harga pengaspalan
TRANSCRIPT
DAFTAR HARGA SATUAN UPAH DAN BAHAN KABUPATEN SEMARANG TAHUN 2006Harga Standar Harga Satuan NO A KETERANGAN SATUAN Bupati 2006 UPAH TENAGA : 1 Pekerja 2 Mandor 3 Tukang batu 4 Tukang kayu 5 Tukang besi 6 Tukang cat 7 Tukang plitur 8 Tukang listrik 9 Kepala tukang 10 Mekanik terlatih 11 Operator terlatih 12 Operator semi terlatih 13 Pembantu Operator 14 Sopir 15 Sopir angkut orang 16 Buruh tak terlatih 17 Buruh semi terlatih 18 Buruh terlatih 19 Juru godog aspal 20 Tukang leideng/pipa 21 Penganyam Bronjong 22 Masinis 23 Pembantu Masinis 24 Penjaga malam B BAHAN BANGUNAN UMUM 1 Abu Batu 2 Alat-alat kerja / Alat bantu : - Pekerjaan jalan - Pekerjaan tanah - Pekerjaan pasangan - Pekerjaan perpipaan 3 Aluminium plat BJLS 28 4 Amril / amplas 5 Asbes gelombang 1 x 1,80 m 6 Asbes gel.besar 2 m x 1,02 m - 6 mm 7 Asbes plat/Harflek 1,0 m x 1,0 m 8 Aspal Orang/hari Orang/hari Orang/hari Orang/hari Orang/hari Orang/hari Orang/hari Orang/hari Orang/hari Orang/hari Orang/hari Orang/hari Orang/hari Orang/hari Orang/hari Orang/hari Orang/hari Orang/hari Orang/hari Orang/hari Orang/hari Orang/hari Orang/hari Orang/hari 22,000 35,000 32,000 32,000 32,000 32,000 32,000 32,000 34,000 32,000 32,000 30,000 27,500 30,000 30,000 22,000 23,500 25,000 22,500 32,000 32,000 36,000 25,000 22,000 Tahun 2006 (Hsl Survey) 50,500 73,333 65,833 65,833 65,833 64,333 35,833 35,833 74,667 39,667 30,500 27,000 24,167 29,000 29,000 21,333 22,667 24,167 45,667 29,000 64,000 50,167 43,833 96,800 -
M
3
105,000 68,500
Unit Unit Unit Unit M Lembar M2 M2 Buah Kg
25,000 2,500 55,000 72,000 7,600 3,600
21,780 1,916 35,944 42,948 12,362 -
81053084.xls
9 Bak Mandi 50 X 50 cm 10 Bambu kecil 11 Bambu sedang 12 Bataco 39 x 19 x 10 cm 13 Bataco (setengah) 19 x 19 x 10 cm 14 Bataco 39 x 19 x 14 cm 15 Bataco (setengah) 19 x 19 x 14 cm 16 Batang kelapa 17 Batang tanaman peredu 18 Batu apung 19 Batu belah 7/10 20 Batu belah 10/15 21 Batu belah/batu gunung (batu belah) 22 Batu bulat / Batu kali bulat 23 Batu candi 30 x 30 24 Batu chip 0,5/1 (pecah mesin) 25 Batu Kerikil sungai (tersaring) 26 Batu merah (Batu bata) 27 Batu Palimanan 28 Batu pecah 2/3 (pecah mesin) 29 Batu pecah 3/5 (pecah mesin) 30 Batu pecah 4/6 (pecah tangan) 31 Batu pecah 5/7 (pecah tangan) 32 Batu split 1/2 (pecah mesin) 33 Bensin 34 Besi Profil 35 Besi IWF 36 Besi beton polos 37 Besi beton ulir 38 Besi sengkang 39 Besi teralis 40 BRC t = 150 x 240 cm a. Non galvanis 41 BRC t = 150 x 240 cm b. Galvanis 42 BRC t = 120 x 240 cm a. Non galvanis 43 BRC t = 120 x 240 cm b. Galvanis 44 BRC (tiang t = 150 ) Galvanis 45 BRC (tiang t = 120 ) Galvanis 46 Cat besi 47 Cat brom 48 Cat Kayu 49 Cat Meni 50 Cat Tembok 51 Daun/Kerangka naco 52 Dempul Plamur kayu 53 Eternit 54 Engsel Pintu 55 Engsel Jendela 56 Flinkote 57 Formica 58 Folding gate 0.4
Buah Batang Batang Buah Buah Buah Buah M3 Batang Kg. M3 M3 M3 M3 M+D19 M3 M3 Buah M M3 M3 M3 M3 M3 Liter Kg. Kg. Kg Kg Kg Kg Buah Buah Buah Buah Buah Buah Kg. Kg. Kg Kg. Kg M Kg Lbr Bh Bh Kg. Lbr M
495,000 4,500 6,500 2,500 150,000 7,500 15,000 125,000 110,000 120,000 80,000 60,000 150,000 70,000 300 97,500 150,000 150,000 125,000 125,000 150,000 4,500 9,300 9,300 8,100 8,500 11,400 11,400 180,000 220,000 110,000 125,000 102,000 90,000 41,000 48,000 41,000 12,500 14,500 130,000 8,200
192,592 5,042 8,268 2,050 1,180 1,845 1,210 142,175 142,175 120,328 105,875 164,022 81,675 303 167,249 225,732 146,208 134,108 162,678 13,461 9,983 10,114 11,495 11,798 15,125 192,592 238,975 171,417 166,375 45,375 43,358 34,250 37,174 33,645 15,696 10,762 110,110 17,243
17,000 47,000
18,721 55,660 379,940
81053084.xls
59 Folding gate 0.8 60 Genteng beton abu-abu (9bh/m2) 61 Genteng beton abu-abu (11bh/m2) 62 Genteng Kerpus tanah (5 bh/m) ex.Kebumen 63 Genteng Kerpus beton abu-abu (3 bh/m)-Gt.9 64 Genteng Kerpus beton abu-abu (3 bh/m)-Gt.11 65 Genteng tanah liat kodok Kebumen 66 Genteng tanah liat plentong Kebumen 67 Genteng tanah liat plentong Lokal 68 Gorong-gorong DN 15 cm, panjang 1 meter 69 Gorong-gorong DN 20 cm , panjang 1 meter 70 Gorong-gorong DN 30 cm, panjang 1 meter 71 Gorong-gorong DN 40 cm, panjang 1 meter 72 Gorong-gorong DN 50 cm, panjang 1 meter 73 Gorong-gorong DN 60 cm , panjang 1 meter 74 Gorong-gorong DN 70 cm, panjang 1 meter 75 Gorong-gorong DN 80 cm, panjang 0.5 meter 76 Gorong-gorong DN 100 cm panjang 0.5 meter 76 Got Type U - 15 cm 77 Got Type U - 20 cm 78 Got Type U - 30 cm 79 Got Type U - 40 cm 80 Glass Block 81 Grendel biasa jendela 82 Kaca bening 3 mm 83 Kaca bening 5 mm 84 Kaca ryben 5 mm 85 Kaca Penting (Kaca Es) 86 Kaca grafir 87 Kaca patri timah 88 Kaca airbras 89 Kait angin 90 Kansteen Batako 10 x 20 x 50 91 Kansteen 10/12,5 x 25 x 50 92 Kansteen 10/12,5X25 x 50 (LB) 93 Kansteen 10/12,5X25 x 50 (STD) 94 Kansteen 10/12,5X30 x 50 (LB) 95 Kansteen 10/12,5X30 x 50 (STD) 96 Kansteen 10/12,5X40 x 50 (LB) 97 Kansteen 10/12,5X40 x 50 (STD) 98 Kansteen 15/20X30 x 50 (LB) 99 Kansteen 15/20X30 x 50 (STD) 100 Kapur pasang 101 Kapur sirih 102 Kawat beton/Bendrat 103 Kawat duri (50 m) 104 Kawat galvanis/bronjong 105 Kawat harmonika 12 x 45 mm 106 Kawat kasa 107 Kawat kasa plastik
M Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah M M M M M M M Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah M3 Kg Kg Rol Kg M M M
2,750 1,800 2,500 2,600 2,800 1,250 1,100 850 30,000 40,000 50,000 60,000 70,000 80,000 90,000 55,000 110,000 20,000 25,000 30,000 40,000 21,250 40,000 55,000 100,000 360,000 930,000 1,430,000 1,145,000 7,500
438,625 3,207 2,864 3,025 4,275 5,143 998 1,104 802 24,200 28,133 42,098 49,560 66,248 83,288 99,825 76,684 95,288 14,369 16,940 21,024 23,444 17,411 44,770 61,609 71,894 65,340 8,470 9,680 11,495 8,470 13,915 11,495 15,730 14,520 21,780 20,570 163,753 3,267 9,814 56,467 10,487 18,150 13,512 16,638
125,000 3,000 10,000 52,500 12,000 25,000 15,000 17,000
81053084.xls
108 Kayu bakar 109 Kayu bengkirai (papan) 110 Kayu bengkirai (balok) - 4 M 111 Kayu bengkirai 5/7 - 4M 112 Kayu bengkirai 3/5 113 Kayu bengkirai 2/3 114 Kayu Kamfer (papan) 115 Kayu kamfer (balok) - 4M 116 Kayu kamfer 5/7 - 4M 117 Kayu kamfer 3/5 118 Kayu kamfer 2/3 119 Kayu Meranti (papan) 120 Kayu Meranti (Balok) - 4 M 121 Kayu Meranti 5/7 - 4 M 122 Kayu Meranti 3/5 123 Kayu Meranti 2/3 124 Kayu Kruing (papan) 125 Kayu Kruing (Balok) - 4 M 126 Kayu Kruing 5/7 - 4 M 127 Kayu Kruing 3/5 128 Kayu Kruing 2/3 129 Kayu Kruing list plafon 130 Kayu cetakan 131 Kayu dolok DN / Dolken 8-10 cm 132 Kayu Jati Kw.I 133 Kayu Jati (balok) Kw.II 134 Kayu Jati (papan) Kw.II 135 Kayu Tahun (Perancah) 136 Kayu Lanan 137 Kunci tanam Junion 138 Kunci tanam Yale 139 Kunci tanam Kuda 140 Kusen aluminium 3" putih 141 Kusen aluminium 3" hitam 142 Kusen aluminium 4" putih 143 Kusen aluminium 4" hitam 144 Kusen & daun pintu KM Aluminium 145 Kloset jongkok (ina) 146 Kloset duduk (ina) lengkap 147 Lem Pralon 0.5 liter / kaleng 148 Lem kayu 149 Lis kayu 150 LPA Klas A 151 LPA Klas B 152 LPB Klas A 153 LPB Klas B 154 Minyak cat/super tiner 155 Minyak Oli/Pelumas 156 Multiplek 120 x 240 x 9 mm 157 Nok kerpus tanah liat
M3 M3 M3 M3 M' M' M3 M3 M3 M' M' M3 M3 M3 M' M' M3 M3 M3 M' M' M' M3 Btg M3 M3 M3 M3 M3
45,000 4,750,000 4,750,000 2,250,000 4,000
5,000,000 2,420,000
3,400,000 3,400,000 1,320,000
3,750,000 3,750,000 1,540,000
49,913 5,475,250 5,439,958 5,172,750 6,353 5,159,306 5,068,556 4,880,333 3,035,083 3,055,250 3,055,250 3,908,972 3,751,000 3,751,000
1,400,000 20,000 17,000,000 12,000,000 1,800,000 2,400,000
10,890,000 7,683,500 7,260,000 1,149,500 3,025,000
M' M' M' M' Unit Buah Buah Liter Kg M' M3 M M3 M Liter Liter Lembar Buah
225,000 330,000
2,750 125,000 115,000 105,000 90,000 9,000 115,000 3,000
240,185 94,178 3,630 136,125 117,975 102,850 90,750 8,873 110,009 1,412
81053084.xls
158 Noksteel gelombang besar Buah 159 Noksteel gelombang kecil Buah 160 Paku asbes Buah 161 Paku kayu Kg 162 Paku payung Buah 163 Paku kait lengkap Buah 164 Paku sekrup Kg 165 Pasir ayakan beton M3 166 Pasir pasang/Muntilan M3 167 Pasir urug M3 168 Paving 6 cm,25 bh/M(Hexagonal Kecil) 300 kg/cm2 Buah 169 Paving 8 cm,25 bh/M(Hexagonal Kecil) 300 kg/cm2 uah B 170 Paving block 10 cm,50 bh/M(Holland) 300 kg/cm2Buah 171 Paving block 5 cm, 50 bh/M(Holland) 200 kg/cm2 Buah 172 Paving block 6 cm, 50 bh/M(Holland) 200 kg/cm2 Buah 173 Paving block 6 cm, 50 bh/M(Holland) 300 kg/cm2 Buah 174 Paving block 8 cm, 50 bh/M(Holland) 300 kg/cm2 Buah 175 Paving block 6 cm, 39 bh/M (Unipave) Buah 176 Paving block 8 cm, 39 bh/M (Unipave) Buah 177 Paving block 6 cm, 39 bh/M (Trihex) Buah 178 Paving block 8 cm, 39 bh/M (Trihex) Buah 179 Paving Grass Block 45 x 30 tebal 6 cm 8 bh/M Buah 180 Paving Grass Block 45 x 30 tebal 8 cm 8 bh/M Buah 181 Paving Topi uskup, 83 bh/M Buah 182 PC / Cement (40 Kg) Zak 183 PC / Semen putih (warna) Zak 184 Plamur tembok Kg 185 Plat baja Kg 186 Politur jadi Liter 187 Reel pintu dorong 188 Residu / Ter Liter 189 Rolling door M 190 Rooster 10 x 20 cm Buah 191 Rooster 15 x 25 cm Buah 192 Rooster 15 x 30 cm Buah 193 Rooster 20 x 20 cm Buah 194 Rooster 25 x 25 cm Buah 195 Rooster 30 x 30 cm Buah 196 Seng gelombang BJLS 0,3, panjang 180 cm lembar 197 Seng gelombang BJLS 0,3, panjang 210 cm lembar 198 Seng gelombang BJLS 0,3, panjang 240 cm lembar 199 Seng gelombang BJLS 0,3, panjang 300 cm lembar 200 Seng plat BJLS 0,30 x 90 cm m' 201 Seng plat BJLS 0,30 x 60 cm m' 202 Sepirtus Liter 203 Sirlak Kg. 204 Sirtu M3 205 Solar Liter 206 Taek wood 90 x 210 x 6 mm Lembar 207 Tanah Lempung M3
41,000 35,000 650 10,000 800 950 15,500 160,000 150,000 80,000 1,250 1,400 2,000 750 1,000 1,500 1,600 800 950 1,000 4,000 5,000 40,000 60,000 5,600 9,300
34,939 23,629 491 9,613 918 787 9,983 130,075 138,646 104,867 1,543 1,694 1,513 774 774 774 992 992 1,271 992 1,271 6,353 6,655 545 36,703 61,105 8,672 9,075
12,500 2,500 3,000 3,000 3,850 4,700 5,800
181,500 2,339 3,302 4,033 2,541 2,798 4,840 26,620 21,780 8,168 8,208 66,550 74,415 -
32,000 21,500 6,000 4,000 80,000 4,300 91,500 38,500
81053084.xls
208 Tanah Padas 209 Tanah urug 210 Tir 211 Triplek 120 x 240 x 3 mm 212 Triplek 120 x 240 x 4 mm 213 Triplek 120 x 240 x 9 mm 214 Ubin abu-abu 20 x 20 cm (25 bh/m2) 215 Ubin abu-abu 30 x 30 cm (10 bh/m2) 216 Ubin keramik 10 x 20 (polos) 217 Ubin keramik 10 x 20 (warna) 218 Ubin keramik 20 x 20 (polos) 219 Ubin keramik 20 x 20 (warna) 220 Ubin keramik 30 x 30 (polos) 221 Ubin keramik 30 x 30 (warna) 222 Ubin keramik 40 x 40 (polos) 223 Ubin keramik 40 x 40 (warna)
M3 M3 Liter Lembar Lembar Lembar M M M M M M M M M M
35,000 33,000 12,500 50,000 60,000 25,000 30,000 40,000 55,000 40,000 55,000 39,500 54,250 54,250 54,250
42,350 38,317 8,016 40,602 52,097 22,688 30,250 37,510 39,325 35,863 41,476 28,401 36,569 36,569 36,569
C
BAHAN DAN ALAT PINTU AIR (BIDANG PENGAIRAN) 1 Plat daun pintu + Penguat daun m' 2 Karet perapat/ lem karet m' 3 Plat penjepit karet m' 4 Mur baut penjepit karet m' 5 Pelumasan m' 6 Roda gigi besar dan kecil, spei m' 7 Dudukan roda gigi, mur baut m' 8 Mur kuningan, bearing m' 9 Stang drat m' 10 Stang pemutar, dudukan stang pemutar m' 11 Stel ring m' 12 Cat dasar dan finish m' 13 Kisdam m' 14 Frame atas (kedudukan blok) m' 15 Frame vertikal (kanan, kiri) + plat isi m' 16 Frame dasar m' 17 Plat peluncur m' BAHAN DAN ALAT - ALAT LABORATORIUM 1 Diamond bit 4" 2 Compression Machine Test 3 Compression Mortar 4 Termometer 5 Dial/manometer 6 Timbangan electric kapasitas 1.5 kg 7 Thickness gange 8 Mould 6 " 9 Gelas ukur
3,085,500 302,500 181,500 10,285 56,870 2,117,500 1,512,500 2,359,500 1,391,500 907,500 302,500 31,158 302,500 1,633,500 1,149,500 1,633,500 211,750 -
D
buah unit unit buah buah buah buah buah buah
E
BAHAN SARANA PRASARANA AIR BERSIH DAN PERPIPAAN 1 HARGA SATUAN PIPA.
81053084.xls
PIPA PVC.SNI. S.10 SAMBUNGAN SC.Dd. / Dl. DN. / 160 mm 6" DN. / 110 mm 4" DN. / 90 mm 3" DN. / 63 mm 2" DN. / 50 mm 1,5" DN. / 32 mm 1" DN. / 25 mm 3/4" DN. / 20 mm 1/2" PIPA PVC.SNI. S.12,5 SAMBUNGAN SC. / Dl. Dd. DN. / 110 mm 4" DN. / 90 mm 3" DN. / 63 mm 2" DN. / 50 mm 1,5"
m' m' m' m' m' m' m' m'
m' m' m' m'
PIPA PVC.SNI. S.8 SAMBUNGAN RR.Dd. / Dl. DN. / 110 mm m' 4" DN. / 90 mm m' 3" DN. / 63 mm m' 2" PIPA PVC.SNI. S.10 SAMBUNGAN RR. DN. / 110 mm 4" DN. / 90 mm 3" DN. / 63 mm 2" DN. / 110 mm 4" DN. / 90 mm 3" DN. / 63 mm 2" PIPA PVC.SNI. S.16 SAMBUNGAN
m' m' m' m' m' m'
SC. / Dl. Dd. DN. / 110 mm m' 4" DN. / 90 mm m' 3" DN. / 63 mm m' 2" m' m' m' m'
PIPA PVC.SNI. S.16 SAMBUNGAN RR.Dd. / Dl. DN. / 110 mm 4" DN. / 90 mm 3" DN. / 63 mm 2"
PIPA PVC. SEJENIS RUCIKA. AW SAMBUNGAN SC. m' DN. / 110 mm m' 8" DN. / 110 mm m' 6" DN. / 110 mm m' 5" DN. / 110 mm m' 4" DN. / 90 mm m' 3" DN. / 63 mm m' 2" DN. / 50 mm m' 1,5" DN. / 32 mm m' 1" DN. / 25 mm m' 3/4" DN. / 20 mm m' 1/2"
81053084.xls
PIPA PE. SDR. 13.6 ( PN.10 ) DN. / 90 mm 3" DN. / 75 mm 2,5 DN. / 63 mm 2" DN. / 50 mm 1,5" PIPA PE. SDR. 11 ( PN.12,5 ) DN. / 90 mm 3" DN. / 75 mm 2,5 DN. / 63 mm 2" DN. / 50 mm 1,5" PIPA GALVANIS ( GI. SNI ) DN. DN. DN. DN. DN. DN. DN. DN. PIPA GALVANIS MEDIUM B. SPINDO ( GI. Kw. 2 ) DN. DN. DN. DN. DN. 6" 4" 3" 2" 1,5" 1" 3/4" 1/2" m' m' m' m' m' m' m' m' m' m' m' m' m' m' m' m'
m' m' m' m' m' m' PIPA STEELE SCHEDULE 40 DN. 6" m' DN. 4" m' DN. 3" m' PIPA SCREENE UNTUK SARINGAN SUMUR DALAM. JENIS STANLESS STILE OPEN AREN 1 S/D 1,5 mm DN. 8" m' DN. 6" m' DN. 5" m' DN. 4." m' JENIS LOW CARBON OPEN AREN 1 S/D 1,5 mm DN. 8" DN. 6" DN. 5" DN. 4"
6" 4" 3" 2" 1,5"
m' m' m' m'
2 POMPA AIR UNTUK PENYEDIAAN AIR BERSIH POMPA SUBMERSIBLE MOTOR CELUP SETARA GRUNDFOS, RITCH.LOARA DLL MOTOR POMPA 1 PHASE./ 1 X 220 Head. Kapasitas 3 m3/jam 24.m unit Kapasitas 3 m3/jam35 m' unit Kapasitas 3 m3/jam50 m' unit
81053084.xls
Kapasitas 3 m3/jam60 m' Kapasitas 3 m3/jam75 m' Kapasitas 3 m3/jam95 m' Kapasitas 3 m3/jam 105 m' Kapasitas 3 m3/jam 128 m' MOTOR POMPA 1 PHASE./ 1 X 220 Head. Kapasitas 5 m3/jam16 m' Kapasitas 5 m3/jam24 m' Kapasitas 5 m3/jam30 m' Kapasitas 5 m3/jam45 m' Kapasitas 5 m3/jam65 m' Kapasitas 5 m3/jam80 m' Kapasitas 5 m3/jam 100 m' MOTOR POMPA 1 PHASE./ 1 X 220 Head. Kapasitas 8 m3/jam21 m' Kapasitas 8 m3/jam25 m' Kapasitas 8 m3/jam40 m' Kapasitas 8 m3/jam60 m' Kapasitas 8 m3/jam62 m' MOTOR POMPA 1 PHASE./ 1 X 220 Head. Kapasitas 14 m3/jam20 m' Kapasitas 14 m3/jam30 m' MOTOR POMPA 1 PHASE./ 1 X 220 Head. Kapasitas 17 m3/jam15 m' Kapasitas 17 m3/jam20 m' Kapasitas 17 m3/jam30 m' MOTOR POMPA 3 PHASE./ 3 X 380 Head. Kapasitas 3 m3/jam39 m' Kapasitas 3 m3/jam40 m' Kapasitas 3 m3/jam52 m' Kapasitas 3 m3/jam61 m' Kapasitas 3 m3/jam78 m' Kapasitas 3 m3/jam80 m' Kapasitas 3 m3/jam96 m' Kapasitas 3 m3/jam 108 m' Kapasitas 3 m3/jam 110 m' Kapasitas 3 m3/jam 128 m' MOTOR POMPA 3 PHASE./ 3 X 380 TOT.H Kapasitas 5 m3/jam32 m' Kapasitas 5 m3/jam48 m' Kapasitas 5 m3/jam50 m' Kapasitas 5 m3/jam67 m' Kapasitas 5 m3/jam70 m' Kapasitas 5 m3/jam85 m'
unit unit unit unit unit
unit unit unit unit unit unit unit
unit unit unit unit unit
unit unit
unit unit unit
unit unit unit unit unit unit unit unit unit unit
unit unit unit unit unit unit
81053084.xls
Kapasitas 5 m3/jam90 m' Kapasitas 5 m3/jam 100 m' Kapasitas 5 m3/jam 110 m' Kapasitas 5 m3/jam 130 m' MOTOR POMPA 3 PHASE./ 3 X 380 TOT.H Kapasitas 8 m3/jam29 m' Kapasitas 8 m3/jam41 m' Kapasitas 8 m3/jam50 m' Kapasitas 8 m3/jam62 m' Kapasitas 8 m3/jam75 m' Kapasitas 8 m3/jam80 m' Kapasitas 8 m3/jam90 m' Kapasitas 8 m3/jam 104 m' Kapasitas 8 m3/jam 110 m' Kapasitas 8 m3/jam 122 m' MOTOR POMPA 3 PHASE./ 3 X 380 TOT.H Kapasitas 14 m3/jam32 m' Kapasitas 14 m3/jam46 m' Kapasitas 14 m3/jam50 m' Kapasitas 14 m3/jam60 m' Kapasitas 14 m3/jam70 m' Kapasitas 14 m3/jam83 m' Kapasitas 14 m3/jam90 m' Kapasitas 14 m3/jam 100 m' Kapasitas 14 m3/jam 115 m' Kapasitas 14 m3/jam 120 m' MOTOR POMPA 3 PHASE./ 3 X 380 TOT.H Kapasitas 17 m3/jam35 m' Kapasitas 17 m3/jam45 m' Kapasitas 17 m3/jam60 m' Kapasitas 17 m3/jam65 m' Kapasitas 17 m3/jam75 m' Kapasitas 17 m3/jam 85 m Kapasitas 17 m3/jam 95 m Kapasitas 17 m3/jam100 m Kapasitas 17 m3/jam 110 m' Kapasitas 17 m3/jam 120 m' MOTOR POMPA 3 PHASE./ 3 X 380 TOT.H Kapasitas 30 m3/jam35 m' Kapasitas 30 m3/jam45 m' Kapasitas 30 m3/jam60 m' Kapasitas 30 m3/jam65 m' Kapasitas 30 m3/jam75 m' Kapasitas 30 m3/jam 85 m Kapasitas 30 m3/jam 95 m Kapasitas 30 m3/jam100 m
unit unit unit unit
unit unit unit unit unit unit unit unit unit unit
unit unit unit unit unit unit unit unit unit unit
unit unit unit unit unit unit unit unit unit unit
unit unit unit unit unit unit unit unit
81053084.xls
MOTOR POMPA 3 PHASE./ 3 X 380 TOT.H Kapasitas 46 m3/jam35 m' Kapasitas 46 m3/jam45 m' Kapasitas 46 m3/jam60 m' Kapasitas 46 m3/jam65 m' Kapasitas 46 m3/jam75 m' Kapasitas 46 m3/jam 85 m Kapasitas 46 m3/jam 95 m Kapasitas 46 m3/jam100 m
unit unit unit unit unit unit unit unit
3 SUMUR BOR ABT. Pilot Hole DN. 4" - Kedalaman 0 s/d 50 m' m' - Kedalaman 50 s/d 100 m' m' - Kedalaman 100 s/d 150 m' m' Pilot Hole DN. 6" - Kedalaman 0 s/d 50 m' m' - Kedalaman 50 s/d 100 m' m' - Kedalaman 100 s/d 150 m' m' Pembesaran lubang bor ( Riming ) 6 s/d 8 " - Kedalaman 0 s/d 50 m' m' - Kedalaman 50 s/d 100 m' m' - Kedalaman 100 s/d 150 m' m' Pembesaran lubang bor ( Riming ) 8 s/d 10 " - Kedalaman 0 s/d 50 m' m' - Kedalaman 50 s/d 100 m' m' - Kedalaman 100 s/d 150 m' m' Pembesaran lubang bor ( Riming ) 10 s/d 12 " - Kedalaman 0 s/d 50 m' m' - Kedalaman 50 s/d 100 m' m' - Kedalaman 100 s/d 150 m' m' Geolistrik utuk 1 sumur / lokasi minumal 5 ttk. ttk. Loging sumur. m' Pembersihan lubang bor untuk : DN 10 " m' DN 8" m' DN 6" m' DN 4" m' Pumping Tes + Drow dont Test utk : Kapasitas 1 s/d 2 lpd Jam. Kapasitas 2 s/d 5 lpd Jam. Kapasitas 5 s/d 7.5Jam. lpd Kapasitas 7.5 s/d 10 lpd Jam. Konstruksi Sumur Cassing Pipa Galvanis SNI. tidak termasuk pengadaan pipa utk: DN. 10" DN. 8" DN. 6"
m' m' m'
81053084.xls
DN. 5" DN. 4" DN. 3" Konstruksi Sumur . Pipa Steele.scedule. 40. tidak termasuk pengadaan pipa DN. 10" DN. 8" DN. 6" DN. 5" DN. 4" DN. 3" Konstruksi Sumur . Pipa Steele.scedule. 20. tidak termasuk pengadaan pipa DN. 10" DN. 8" DN. 6" DN. 5" DN. 4" DN. 3" Konstruksi Sumur Cassing Pipa PVC termasuk pengadaan pipa.Standard Rucika AW. DN. 10" DN. 8" DN. 6" DN. 5" DN. 4" Kawat Las. RB. 26 Kawat Las. RB. 32 F
m' m' m'
m' m' m' m' m' m'
m' m' m' m' m' m'
m' m' m' m' m' Kg. Kg. 701,800 84,700 919,600 72,600 381,150 19,965 127,050 10,890 165,000 19,500 19,500 125,000 -
BAHAN PEMELIHARAAN SARANA DAN PRASARANA KEBERSIHAN 1 Accu mobil 100 Ampere Buah 2 Accu mobil kijang 12 V/ 50 Ah Buah 3 Accu sepeda motor 12 V / 5 Ah Buah 4 Amer per Kg Buah 5 Ban dalam mobil truk Buah 6 Ban luar mobil truk Buah 7 Ban dalam mobil kijang Buah 8 Ban luar mobil kijang Buah 9 Ban dalam sepeda motor Buah 10 Ban luar sepeda motor Buah 11 Busi Buah 12 Buring mesin potong rumput Buah 13 Cangkul garpu Buah 14 Cangkul garuk Buah 15 Cangkul komplit Buah 16 Dandang komplit Buah 17 Coil mesin potong rumput Buah 18 Diklit Buah 19 Engkrak bambu/ Seng Buah 20 Gerobak Buah
81053084.xls
21 Grendo 22 Golok 23 Gunting potong 24 Gunting stek 25 Jas hujan 26 Jaring/Tutup Dump Truck 27 Kampak ukuran 2 1/2 28 Kaos Tangan 29 Keranjang sampah 30 Kontainer Plat Kayu 31 Kontainer Plat Besi 32 Koret 33 Laker roda gerobak 34 Linggis 35 Masker 36 Mesin Potong Dorong 37 Mesin Potong Rumput 38 Mesin Potong pohon/sensaw 39 Pakaian kerja 40 Pisau mesin potong rumput 41 Roda Gerobak 42 Ring seker mesin potong rumput 43 Sabit 44 Sarung tangan 45 Seker mesin potong 46 Sepatu kerja 47 Skop 48 Sapu lidi 49 Tambang plastik 50 Topi G BAHAN KEBUTUHAN PERTAMANAN
Buah Buah Buah Buah Buah Buah Buah Stel Buah Buah Buah Buah Buah Buah Buah Buah Buah Stel Buah Buah Buah Buah Buah Buah Pasang Buah Buah Kg Buah
10,000 22,000 750,000 7,500 5,500 10,000 18,000 4,000 95,000 16,000 50,000 1,900 17,500 -
Tanaman 1 Akasia lokal, tinggi 2 m 2 Akasia lokal, golden 2 m 3 Arfa 4 Bakung 5 Flamboyan tinggi m 6 Glodogan rebak/pecut tinggi 2m 7 Glodogan lokal tinggi 2m 8 Helycunia 9 Kantung Semar 10 Kucay lokal 11 Kuningan 12 Kupu-kupu 13 Lidah mertua 14 Lomtana 15 Mondogras Hijau 16 Mondogras Putih
Batang Batang Batang Batang Batang Batang Batang Batang Batang Batang Batang Batang Batang Batang Batang Batang
23,628 39,647 1,210 1,815 -
19,824 39,647 35,242
3,025 1,815 605 1,210 66,078 3,630 1,815 1,815 1,815
81053084.xls
17 Pakis Bangkok 18 Palem raja 1 m 19 Palem putri 1.75 m 20 Palem ekor tupai 2 m 21 Pandan bali 22 Rumput jepang 23 Rumput Gajah 24 Soka Daun besar 25 Soka Daun Kecil 26 Taiwan 27 Tebing Taman 28 Uli Paris Brasil Patung 1 Badak , tinggi punggung 140 cm 2 Banteng, tinggi punggung 140 cm 3 Gajah, tinggi punggung 200 cm 4 Jerapah, tinggi punggung 300 cm 5 Onta, tinggi 160 cm 6 Zebra, tinggi 130 cm Pupuk 1 P upuk daun hyponek 2 Pupuk gandasil 500 gr 3 Pupuk atonik 500 cc 4 Pupuk pelengkap air 5 Pupuk majemuk lengkap tablet 6 Pupuk majemuk / NPK 7 SP 36 8 Urea 9 Pupuk kandang 10 Bokashi 11 NPK H
Batang Batang Batang Batang Ikat M2 Batang Batang Batang m2 Batang
3,630 108,900 42,350 60,500 90,750 3,630 12,100 4,235 2,420 1,210 272,250 3,630
buah buah buah buah buah buah
kg bungkus botol liter kg kg kg kg kg kg
16,019 22,026 28,033 56,067 7,209 2,803 1,882 1,362 320 1,201 2,403 1,760,000 1,793,000 1,870,000 2,007,500 2,090,000 1,870,000 7,150 2,420 16,500 19,250 33,000 38,500 46,200 55,000 132,000
BAHAN DAN ALAT LISTRIK 1 Amatur/Housing HRC 80 watt, Philips Buah 2 Amatur/Housing HRC 100 watt, Philips Buah 3 Amatur/Housing HRC 150 watt, Philips Buah 4 Amatur/Housing HRC 250 watt, Philips Buah 5 Amatur/Housing SRP 822.SON/250 watt, Philips Buah 6 Amatur/Housing SRP 822.SON/150 watt, Philips Buah 7 Ayenat Buah 8 Benang String Buah 9 Box TL 40 waat Buah 10 Box Travo Buah 11 Box Panel KWH Meter Buah 12 Begel 24-26 Buah 13 Begel 27-28 Buah 14 Begel 28-29 Buah 15 Briket & Tie wire Buah
81053084.xls
16 Conektor Compret 17 Compresor terminal lug 18 Capit Udang 19 Fiitting gantung Braco 20 Fiitting Keramik HPL 250 watt 21 Fiitting Keramik HPL 125 watt 22 Fiitting gantung Kap 250 watt 23 Fiitting gantung Kap 125 watt 24 Guy Wire 25 Iknitor 100-600 (200-400) 26 Isolator (Ansi 534) 27 Isolasi 3 M besar 28 Jumper / AA 70 m 29 Kabel MYM 4 x 2,5 mm, Prima 30 Kabel MYM 3 x 2,5 mm, Prima 31 Kabel MYM 2 x 2,5 mm, Prima 32 Kabel DX 2 x 10mm, 33 Kabel DX 16 34 Kabel LCTU 2 x70 x150 mm 35 Kabel Konduktor 2 x A303c 70 mm 36 Kabel NYY 4 x 10 mm, 37 Kabel NYY 4 x 6 mm, 38 Kabel NYY 4 x 4 mm, 39 Kabel NYY 3 x 2,5 mm, 40 Kap Lampu HPL 125 41 Kap Lampu HPL 250 42 Kap Lampu TL 40 43 Kunci Pas 44 Kunci Ring 45 Kaca Kristolite 46 Konektor Kabel 47 Lampu Hias DC - 001 Firework Lamp 48 Lampu Hias DC - 002 Seplen Diel Lamp 49 Lampu Hias DC - 003 Wind Mill Lamp 50 Lampu Hias DC - 004 Cotton Rose Lamp 51 Lampu Hias DC - 005 s/d DC 007 52 Lampu Hias DC - 009 s/d DC 011 53 Lampu Hias DC - 012 Mini Type Lamp 54 Lampu Hias DC - 013 s/d DC 016 55 Lampu Hias DC - 018 s/d DC 020 56 Lampu HPL SON 400 watt, Pilips 57 Lampu HPL SON 250 watt, Pilips 58 Lampu HPL 400 watt, Pilips 59 Lampu HPL 250 watt, Pilips 60 Lampu HPL 125 watt, Pilips 61 Lampu HPL 80 watt, Pilips 62 Lampu TL 40 watt komplit, Pilips 63 Lampu TL 40 watt, Pilips 64 Lampu TL 20 watt komplit, Pilips 65 Lampu TL 20 watt, Pilips
Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Set Set Buah Buah Unit Unit Unit Unit Unit Unit Unit Unit Unit Buah Buah Buah Buah Buah Buah Set Buah Set Buah
77,000 82,500 8,250 3,850 14,850 12,650 19,250 16,500 7,150 82,500 19,250 12,100 16,500 10,450 8,250 6,600 7,425 13,200 41,250 23,100 33,000 22,000 20,900 11,000 23,650 27,500 22,000 60,500 60,500 85,250 6,050 19,800,000 18,700,000 17,600,000 18,700,000 14,300,000 16,500,000 6,600,000 14,300,000 14,850,000 181,500 137,500 126,500 110,000 49,500 49,500 73,700 14,850 46,750 12,100
81053084.xls
66 Lampu SL 25 watt, Pilips 67 Lampu Hias 5 watt, Pilips 68 Lampu Baret 69 Lampu Down Ligt 70 Lampu Spot Out Door 71 Lampu Taman 72 Lampu pijar 25 watt 73 MCB 25 A 74 MCB 20 A 75 MCB 10 A 76 MCB 25 A - 35 A 77 Obeng ( - ) 78 Obeng ( + ) 79 Photocell 10 A, Sellcon 80 Photocell 6 A, Selcon 81 Photocell 3 A, Selcon 82 Pipa Galvanis Q 1" 83 Pullband uppsed 84 Pullpeand dallrek 85 Rood cpanding angkur 86 Sabuk Pengaman 87 Smel equipment 88 Stang Lampu 2,5 " 3 meter 89 Stang Lampu 2 " 4 meter 90 Stang Lampu 1 " 6 meter 91 Stater (S10-40 W) 92 Tali Plastik 10 mm 93 Tang Listrik 94 Tespen 95 T Dos 96 Travo 400 watt, Pilips 97 Travo 250 watt, Pilips 98 Travo 125 watt, Pilips 99 Travo 80 watt, Pilips 100 Travo 40 watt, Pilips 101 Travo son 250 w philip 102 Travo 1 phasa 50 KVA 103 Tiang Lampu Polos Ganda Galvanis 9 m 104 Tiang Lampu Polos Galvanis 12 m 105 Tiang Lampu Polos Galvanis 9 m 106 Tiang C 11 - 200 besi 107 Tiang C 9 - 350 besi 108 Tiang C 9 - 200 besi 109 Trebal klem 110 Tiang Lengkung Galvanis 14 meter
Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah Batang Batang Batang Batang Buah Buah Buah Buah Buah Buah Meter Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah
82,500 3,575 187,000 38,500 52,250 165,000 4,950 49,500 44,000 38,500 55,000 8,250 8,250 93,500 77,000 66,000 104,500 46,750 44,000 132,000 110,000 165,000 192,500 154,000 110,000 3,300 2,475 49,500 8,800 660 181,500 143,000 88,000 77,000 26,400 195,250 26,400,000 2,035,000 1,870,000 1,540,000 1,815,000 2,035,000 1,595,000 27,500 1,760,000
Ungaran, 24 Mengetahui / Menyetujui:
Maret 2005
TIM PENYUSUN HARGA SATUAN BAHAN / UPAH
81053084.xls
Kepala Bidang Bina Marga
DPU KABUPATEN SEMARANG TAHUN 2005 KETUA : AGUS SUHARTO, ST
Ir. TJIPTONO LR, MPMM NIP. 500 089 527 Kepala Bidang Pengairan
SEKRETARIS : IMAM ISTANTO ANGGOTA : 1. KOMARI 2. SAMADI 3. RAIS 4. ARNA PASKA
Ir. DF. WITJAKSONO HR, Dipl.HE NIP. 500 073 621 Kepala Bidang Cipta Karya
5. SAFRUDIN ARYANTO 6. NGADIONO 7. HARTONO, AMd. 8.HERI SUBAGYO 9. RONDIAN Ir. DC. WIDJAJANTI Ir. PRANOTO HS. .
Ir. YUSUF ISMAIL, MT NIP. 500 091 942 Kepala Bidang Kebersihan dan Pertamanan
WIWIEK SURIPTO, ST Ir. DRADJAT WIBOWO NIP. 080 041 808 Mengetahui: Kepala Dinas Pekerjaan Umum Kabupaten Semarang ANGGORO JATI L., ST
.
SOEPARTONO NIP. 010 096 817
81053084.xls
AN GHarga Satuan Tahun 2006 (Harga CK) 20,000 27,500 25,000 25,000 25,000 25,000 25,000 25,000 27,500 30,000 32,000 28,000 25,000 30,000 30,000 22,000 23,500 25,000 22,500 30,000 30,000 35,000 25,000 22,000 Harga Satuan Tahun 2006 (Harga tim) 22,000 35,000 30,000 30,000 30,000 30,000 30,000 30,000 34,000 32,000 32,000 28,000 25,000 30,000 30,000 22,000 23,500 25,000 22,500 30,000 30,000 35,000 25,000 22,000 20,000 27,500 25,000 25,000 25,000 25,000 25,000 25,000 27,500 30,000 UD. LESTARI 22,000 25,000 27,500 27,500 27,500 27,500 27,500 27,500 30,000 27,000 27,500 25,000 22,500 27,000 27,000 20,000 21,000 22,500 20,000 27,000 27,000 32,000 22,500 20,000 UNGARAN UD. NARYADI UD. BANGUN INDAH RATA RATA WILAYAH UNGARAN 28,000 38,333 35,833 35,833 35,833 35,833 35,833 35,833 39,667 39,667 30,500 27,000 24,167 29,000 29,000 21,333 22,667 24,167 21,667 29,000 34,000 24,167 21,333 -
96,000 60,000 25,000 45,000 1,500 20,000 2,000 36,000 43,000 12,000 6,000
-
-
1,500 27,500 9,500 -
2,000 27,500 32,500 9,500 -
18,000 1,750 30,000 30,000 10,000 -
18,000 1,750 28,333 31,250 9,667 -
81053084.xls
300,000 4,500 6,500 2,250 1,500 2,500 1,750 120,000 6,000 12,000 105,000 100,000 90,000 80,000 60,000 175,000 80,000 200.00 78,000 130,000 120,000 110,000 105,000 150,000 4,500 8,000 8,000 4,750 5,000 6,000 9,500 200,000 250,000 175,000 210,000 80,000 70,000 30,000 35,000 30,000 10,000 10,000 104,000 13,000 4,000 6,000 5,000 18,000 55,000 275,000
165,000 2,250 70,000 120,000 125,000 120,000 95,000 125,000 8,000 8,500 95,000 24,500 24,500 16,000 9,500 18,000
165,000 2,000 130,000 8,500 9,500 95,000 25,000 25,000 15,000 9,500 17,500
150,000 2,500 4,500 2,000 150,000 150,000 140,000 120,000 180,000 215 180,000 180,000 150,000 150,000 180,000 14,000 8,250 9,000 30,000 30,000 30,000 12,000 9,000 12,000
160,000 2,500 4,500 2,083 150,000 150,000 140,000 95,000 143,333 215 152,500 300,000 150,000 122,500 152,500 14,000 8,250 9,000 95,000 26,500 15,000 26,500 14,333 9,333 15,833
11,500 -
10,000 -
9,000 46,000 -
10,167 46,000 -
81053084.xls
350,000 2,000 1,900 2,500 3,500 3,500 1,100 850 700 24,000 32,000 40,000 48,000 65,000 80,000 100,000 75,000 80,000 14,000 17,000 21,000 23,500 17,000 3,500 44,000 50,000 70,000 85,000 900,000 1,200,000 1,000,000 8,000 8,500 9,500 11,500 8,500 14,000 11,500 15,700 14,500 22,000 21,000 100,000 3,200 8,000 55,000 9,600 18,000 12,000 13,500
22,000 26,000 40,000 44,000 65,000 88,000 110,000 62,000 85,000 17,500 8,500 -
20,000 25,000 37,000 43,500 64,500 87,500 110,000 62,000 90,000 15,000 8,000 -
3,500 4,000 2,500 4,100 5,000 900 1,000 950 18,000 24,000 38,000 45,000 76,000 95,000 110,000 65,000 95,000 11,500 15,000 19,000 21,000 15,000 40,000 55,000 65,000 7,000 8,000 9,500 7,000 11,500 9,500 13,000 12,000 18,000 17,000 100,000 3,000 9,000 60,000 10,000 15,000 8,000 22,000
3,500 4,000 2,500 4,100 5,000 900 1,000 950 20,000 25,000 38,333 44,167 68,500 90,167 110,000 63,000 90,000 11,500 15,000 19,000 21,000 15,833 40,000 55,000 65,000 7,000 8,000 9,500 7,000 11,500 9,500 13,000 12,000 18,000 17,000 100,000 3,000 8,500 60,000 10,000 15,000 8,000 22,000
81053084.xls
50,000 3,600,000 3,500,000 3,400,000 4,500 3,000 3,850,000 3,750,000 3,500,000 5,000 2,600 2,700,000 2,500,000 2,500,000 3,750 1,500 3,300,000 2,900,000 2,850,000 4,000 2,000 1,500 700,000 20,000 12,000,000 9,600,000 14,000,000 825,000 1,250,000 75,000 42,000 42,000 50,000 55,000 60,000 70,000 250,000 90,000 750,000 27,500 20,000 2,000 135,000 120,000 100,000 90,000 7,000 15,000 92,000 1,500
4,800,000 4,600,000 4,450,000 3,500,000 4,250,000 4,000,000 4,000,000 2,700,000 2,600,000 2,600,000 3,750,000 3,200,000 3,200,000 2,750,000 2,500,000 2,500,000
4,800,000 4,500,000 4,400,000 3,500,000 4,300,000 4,000,000 4,000,000 2,650,000 2,500,000 2,500,000 3,700,000 3,200,000 3,200,000 2,700,000 2,500,000 2,500,000
65,000 3,750,000 3,400,000 3,500,000 4,100,000 3,750,000 2,200,000 3,100,000 2,750,000 2,500,000 1,950,000 950,000 -
65,000 4,450,000 4,166,667 4,425,000 3,500,000 4,216,667 3,916,667 4,000,000 2,516,667 2,550,000 2,550,000 3,516,667 3,200,000 3,200,000 2,733,333 2,500,000 1,950,000 950,000 2,500,000
78,000 98,000 -
77,500 97,500 -
200,000 75,000 275,000 45,000 20,000 2,500 7,500 115,000 3,500
200,000 76,833 275,000 45,000 20,000 2,500 7,500 103,500 3,500
81053084.xls
35,000 25,000 500 8,000 650 750 10,000 110,000 100,000 65,000 1,300 1,500 1,000 700 750 900 1,400 900 1,100 1,000 1,100 5,500 6,000 500 31,000 48,000 8,500 9,000 27,500 250,000 10,000 165,000 2,300 3,300 4,000 2,550 3,700 4,600 45,000 50,000 60,000 71,000 26,000 21,000 8,000 8,000 65,000 4,300 73,000 30,800
22,000 400 8,500 700 137,500 1,275 1,400 1,250 640 640 640 820 820 1,050 820 1,050 5,250 5,500 450 30,000 58,000 10,000 -
22,500 350 8,000 750 140,000 32,000 57,500 10,000 -
26,000 18,000 750 8,000 800 750 140,000 110,000 30,500 60,000 8,000 -
26,000 20,833 500 8,167 750 750 139,167 110,000 1,275 1,400 1,250 640 640 640 820 820 1,050 820 1,050 5,250 5,500 450 30,833 58,500 9,333 -
2,600 3,500 4,500 2,500 3,500 4,000 8,000 8,200 -
2,500 3,500 4,500 2,500 3,500 4,000 7,500 8,000 -
2,000 3,000 3,500 2,500 3,500 4,000 22,000 18,000 7,000 6,500 -
2,367 3,333 4,167 2,500 3,500 4,000 22,000 18,000 7,500 7,567 -
81053084.xls
28,000 28,000 8,000 32,500 40,000 60,000 22,500 30,250 27,500 32,500 27,500 30,000 23,500 27,500 37,500 45,000
37,000 47,000 27,500 29,000 21,500 28,000 28,000 28,000
37,000 48,000 -
33,000 32,000 37,000 23,000 34,000 34,000 34,000
35,667 47,500 29,750 33,000 22,250 31,000 31,000 31,000
700,000 302,500 181,500 10,200 56,800 2,117,500 1,512,500 2,359,500 1,391,500 907,500 302,500 31,100 302,500 1,633,500 1,149,500 1,633,500 211,700 6,500,000 19,500,000 13,725,000 1,000,000 1,500,000 4,500,000 1,200,000 250,000 40,000
81053084.xls
136,000 63,650 42,250 20,800 13,200 5,850 3,400 2,300
51,150 35,200 16,850 4,900
78,050 52,250 25,650
64,600 43,100 21,300 51,650 35,500 17,550
41,850 29,500 14,350
43,100 30,900 14,550
241,850 160,650 108,050 80,100 52,800 26,450 18,650 10,500 7,350 6,050
81053084.xls
59,800 39,950 28,650 17,850 69,700 42,750 30,600 19,350 231,900 140,150 99,800 60,500 44,850 30,250 19,650 15,100
131,050 65,500 53,400 30,250 24,200 400,800 224,350 167,350
1,502,100 1,236,400 1,135,350 883,150
1,123,950 787,400 695,500 619,050
3,556,250 3,826,650 4,099,950
81053084.xls
4,514,400 4,658,400 5,325,550 5,469,550 7,726,750
3,520,950 3,738,450 3,973,600 4,423,250 5,128,650 7,385,850 7,600,400
4,094,100 4,775,950 5,848,700 8,296,950 9,158,100
5,884,000 8,511,500
5,137,450 6,462,950 6,971,450
3,682,600 3,953,000 4,370,350 4,514,400 5,019,900 5,181,550 5,886,900
3,809,000 4,279,250 4,837,650 5,525,400
81053084.xls
5,760,550 7,259,450
4,479,100 5,378,450 6,260,200 8,752,500 9,839,950 10,636,450 16,238,300
6,451,200 8,596,750 9,910,500 11,241,900
15,045,050
9,234,500 10,466,000 10,962,700 12,158,900 13,190,500 17,493,300 17,972,350 18,451,400 20,106,100 20,693,900
11,056,750 16,170,700 16,776,150 18,322,100 19,480,100 21,302,300 22,921,700 23,509,550
81053084.xls
-
197,650 215,600 237,150 209,600 221,600 245,550 213,200 222,800 229,950 218,000 227,600 237,150 221,600 229,950 241,950 4,192,650 23,950 101,800 95,800 89,800 83,850 47,900 59,850 71,850 83,850
299,450 239,550 179,650
81053084.xls
149,700 119,750 89,800
419,250 359,350 299,450 239,550 179,650 119,750
389,300 329,400 269,500 209,600 149,700 107,800
539,050 311,450 215,600 179,650 155,700 15,550 14,350 700,000 300,000 60,000 10,000 84,000 850,000 72,000 350,000 19,000 120,000 10,000 165,000 19,500 19,500 25,000 25,000 125,000 275,000 6,000 2,500,000 -
-
81053084.xls
10,000 35,000 60,000 60,000 22,000 750,000 35,000 7,500 5,500 17,500,000 25,000,000 10,000 18,000 35,000 4,000 11,500,000 1,500,000 12,000,000 95,000 36,000 154,000 22,000 16,000 4,800 360,000 50,000 28,000 2,000 35,000 17,500 23,600 39,600 1,200 1,800 19,800 39,600 35,200 3,000 1,800 600 1,200 66,000 3,600 1,800 1,800 1,800
15,000 57,000 40,000 55,000 5,000 30,000 25,000 30,000 2,250 -
15,000 35,000 40,000 30,000 17,500 40,000 2,000 -
15,000 35,000 40,000 30,000 20,000 35,000 -
15,000 42,333 40,000 55,000 5,000 30,000 20,833 35,000 2,125 -
2,500 -
-
-
2,500 -
50,000 750 3,000
-
-
50,000 750 3,000
81053084.xls
3,600 109,000 42,500 60,500 90,000 3,600 12,000 4,200 2,400 1,200 272,000 3,600 Sanggar Seni 3,750,000 Gedong songo 3,750,000 Ungaran 4,500,000 4,500,000 4,500,000 3,750,000
-
-
-
-
16,000 22,000 28,000 56,000 7,200 2,800 1,850 1,350 300 1,200 2,400 1,760,000 1,793,000 1,870,000 2,007,500 2,090,000 1,870,000 7,150 2,400 16,500 19,250 33,000 38,500 46,200 55,000 132,000
-
-
-
-
81053084.xls
77,000 82,500 8,250 3,850 14,850 12,650 19,250 16,500 7,150 82,500 19,250 12,100 16,500 10,450 8,250 6,600 7,400 13,200 41,250 23,100 33,000 22,000 20,900 11,000 23,650 27,500 22,000 60,500 60,500 85,250 6,050 19,800,000 18,700,000 17,600,000 18,700,000 14,300,000 16,500,000 6,600,000 14,300,000 14,850,000 181,500 137,500 126,500 110,000 49,500 49,500 73,700 14,850 46,750 12,100
-
-
-
-
81053084.xls
82,500 3,550 187,000 38,500 52,250 165,000 4,950 49,500 44,000 38,500 55,000 8,250 8,250 93,500 77,000 66,000 104,500 46,750 44,000 132,000 110,000 165,000 192,500 154,000 110,000 3,300 2,450 49,500 8,800 650 181,500 143,000 88,000 77,000 26,400 195,250 26,400,000 2,035,000 1,870,000 1,540,000 1,815,000 2,035,000 1,595,000 27,500 1,760,000
-
-
-
-
UAN BAHAN / UPAH
81053084.xls
1.. 2 3.. 4 5.. 6 7.. 8 9.. 10 11.. . . . .
81053084.xls
RATA SALATIGA RATA WILAYAH UD. UD. RIMBA AMBARAW MAJU JAYA SAUDARA WATU AGUNG HIDAYAH SARI A AMBARAWA 80,000 -
ANEKA MAKMUR
RATA RATA WILAYAH SALATIGA 22,500 35,000 30,000 30,000 30,000 28,500 35,000 24,000 30,000 26,000 22,500 -
-
-
80,000 -
-
-
-
1,500 9,500 -
1,500 28,500 33,000 9,500 -
-
1,500 28,500 33,000 9,500 -
43,850 51,200 17,000 -
1,500 26,000 37,500 8,750 -
1,500 27,000 38,000 8,700 -
1,500 32,283 42,233 11,483 -
81053084.xls
200,000 1,300 800 1,500 1,000 300 105,000 105,000 95,000 95,000 105,000 8,400 30,000 25,000 27,000 10,000 6,000 12,000
150,000 7,000 10,000 2,000 1,500 9,000 10,000 140,000 145,000 24,500 24,500 13,500 9,500 15,000
75,000 120,000 120,000 115,000 100,000 120,000 -
175,000 7,000 10,000 1,650 1,150 1,500 1,000 75,000 120,000 300 112,500 110,000 95,000 97,500 112,500 8,700 10,000 140,000 145,000 27,250 25,000 25,750 11,750 7,750 13,500
85,000 120,000 109,000 109,000 110,000 180,000 260,000 210,000 40,000 32,500 30,000 32,500 14,000 9,500 16,000
135,000 3,000 7,000 1,400 800 1,600 1,000 85,000 85,000 90,000 85,000 160,000 70,000 300 165,000 165,000 110,000 110,000 155,000 8,000 8,000 8,000 9,000 13,000 180,000 240,000 105,000 210,000 40,000 35,000 32,000 62,500 32,000 15,000 9,500 91,000 9,250
150,000 3,000 5,000 1,300 800 1,500 1,000 85,000 85,000 75,000 75,000 150,000 65,000 170 175,000 175,000 125,000 115,000 150,000 8,500 8,500 8,250 10,500 12,000 175,000 250,000 110,000 150,000 35,000 32,500 29,000 64,000 29,000 9,500 9,800 91,000 15,000
142,500 3,000 6,000 1,350 800 1,550 1,000 85,000 85,000 83,333 80,000 143,333 67,500 235 149,667 149,667 117,500 112,500 138,333 8,250 8,250 8,125 9,750 12,500 178,333 250,000 141,667 180,000 37,500 35,833 31,167 52,167 31,167 12,833 9,600 91,000 13,417
8,500 -
12,000 -
-
10,250 -
26,000 -
303,000
325,000
26,000 314,000
81053084.xls
1,800 1,500 4,000 3,000 3,500 8,000 -
4,000 700 14,000 160,000 3,000 8,000 15,000 -
-
1,800 1,500 4,000 3,500 3,500 700 14,000 160,000 3,000 8,000 15,000 -
14,500 35,000 52,500 62,500 9,000 52,500 7,000 -
375,000 1,600 1,000 3,000 800 900 350 20,000 23,000 32,500 38,000 42,000 47,500 55,000 62,500 70,000 12,000 13,500 16,500 18,000 12,500 40,000 50,000 55,000 112,000 2,100 7,500 7,500 11,000 6,000
350,000 1,600 1,000 3,000 700 750 325 20,000 20,000 30,000 37,500 40,000 47,500 55,000 65,000 65,000 12,500 12,500 15,000 17,500 13,000 27,000 38,000 44,000 54,000 180,000 7,000 47,500 7,500 10,000 5,000
362,500 1,600 1,000 3,000 750 825 338 20,000 21,500 31,250 37,750 41,000 47,500 55,000 63,750 67,500 12,250 13,000 15,750 17,750 13,333 34,000 46,833 53,833 54,000 146,000 2,100 7,833 33,333 7,333 10,500 5,500
81053084.xls
-
4,200,000 3,900,000 3,800,000 3,600,000 3,400,000 3,500,000 3,500,000 -
-
-
4,200,000 3,900,000 3,800,000 3,600,000 3,400,000 3,500,000 3,500,000 -
-
35,000 4,600,000 4,800,000 4,200,000
4,600,000 4,850,000
4,700,000 4,800,000 4,500,000 2,400,000 2,500,000 2,500,000 2,800,000 2,600,000 2,600,000 8,500,000 6,500,000 6,000,000 -
4,650,000 4,900,000 2,600,000 2,750,000 9,500,000 6,200,000 6,000,000 -
17,500 4,600,000 4,825,000 4,200,000 4,675,000 4,850,000 4,500,000 2,500,000 2,500,000 2,500,000 2,775,000 2,600,000 2,600,000 9,000,000 6,350,000 6,000,000 -
-
197,000 75,000 45,000 16,000 3,500 7,000 -
100,000 85,000 70,000 60,000 -
197,000 75,000 45,000 16,000 3,500 100,000 85,000 70,000 60,000 7,000 -
95,000 50,000 125,000 110,000 100,000 90,000 9,000 100,000 -
75,000 125,000 45,000 22,500 6,000 70,000 -
75,000 125,000 45,000 20,000 7,500 65,000 -
81,667 125,000 46,667 21,250 125,000 110,000 100,000 90,000 7,500 78,333 -
81053084.xls
30,000 -
16,000 350 8,000 800 8,000 30,000 48,000 5,000 -
-
16,000 350 8,000 800 8,000 30,000 48,000 5,000 -
350 9,000 90,000 55,000 31,000 45,000 -
31,000 21,000 350 7,000 700 500 8,500 95,000 90,000 65,000 30,000 45,000 7,500
32,500 22,500 400 7,000 750 600 8,500 120,000 90,000 70,000 29,500 45,000 7,500
31,750 21,750 367 7,667 725 550 8,500 107,500 90,000 63,333 30,167 45,000 7,500
-
-
-
-
57,500
150,000 1,500 2,250 2,500 1,700 2,250 6,000 6,000 62,000
150,000 1,500 2,000 2,500 1,700 6,000 6,000 55,000 65,000
150,000 1,500 2,125 2,500 1,700 1,125 6,000 6,000 55,000 61,500 -
81053084.xls
-
6,000 31,000 40,500 27,500 36,000 24,000 28,500 28,500 28,500
-
6,000 31,000 40,500 27,500 36,000 24,000 28,500 28,500 28,500
30,000 37,500 47,500
35,000 35,000 7,500 35,000 41,000 19,000 25,000 31,000 32,000 32,000 27,500 24,000 28,000 28,000 28,000
35,000 30,000 7,000 29,500 35,000 18,500 25,000 31,000 33,000 28,000 34,000 23,500 27,500 27,500 27,500
35,000 31,667 7,250 34,000 41,167 18,750 25,000 31,000 32,500 31,667 33,833 24,167 31,167 31,167 31,167
35,000 40,000 25,000 38,000 38,000 38,000
81053084.xls
81053084.xls
81053084.xls
81053084.xls
81053084.xls
81053084.xls
-
-
-
-
-
-
-
-
81053084.xls
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
81053084.xls
-
-
-
-
-
-
-
-
-
-
81053084.xls
-
-
-
-
-
-
81053084.xls
-
-
-
-
-
81053084.xls
81053084.xls
HARGA JUMLAH TOTAL PAJAK 10 RATA-RATA Jasa (10 %) RATA-RATA (JUMLAH+PA HARGA 2006 % AKHIR + JASA JAK) TIM 50,500 73,333 65,833 65,833 65,833 64,333 35,833 35,833 74,667 39,667 30,500 27,000 24,167 29,000 29,000 21,333 22,667 24,167 45,667 29,000 64,000 50,167 43,833 80,000 22,500
8,000 -
88,000 -
8,800 -
96,800 -
96,800 -
18,000 1,583 29,706 35,494 10,217 -
1,800 158 2,971 3,549 1,022 -
19,800 1,742 32,676 39,044 11,238 -
1,980 174 3,268 3,904 1,124 -
21,780 1,916 35,944 42,948 12,362 -
21,750 1,900 35,900 42,900 12,350 -
81053084.xls
159,167 4,167 6,833 1,694 975 1,525 1,000 117,500 117,500 99,444 87,500 135,556 67,500 250 138,222 186,556 120,833 110,833 134,444 11,125 8,250 8,358 9,500 9,750 12,500 159,167 197,500 141,667 137,500 37,500 35,833 28,306 30,722 27,806 12,972 8,894 91,000 14,250
15,917 417 683 169 98 153 100 11,750 11,750 9,944 8,750 13,556 6,750 25 13,822 18,656 12,083 11,083 13,444 1,113 825 836 950 975 1,250 15,917 19,750 14,167 13,750 3,750 3,583 2,831 3,072 2,781 1,297 889 9,100 1,425
175,083 4,583 7,517 1,864 1,073 1,678 1,100 129,250 129,250 109,389 96,250 149,111 74,250 275 152,044 205,211 132,917 121,917 147,889 12,238 9,075 9,194 10,450 10,725 13,750 175,083 217,250 155,833 151,250 41,250 39,417 31,136 33,794 30,586 14,269 9,784 100,100 15,675
17,508 458 752 186 107 168 110 12,925 12,925 10,939 9,625 14,911 7,425 28 15,204 20,521 13,292 12,192 14,789 1,224 908 919 1,045 1,073 1,375 17,508 21,725 15,583 15,125 4,125 3,942 3,114 3,379 3,059 1,427 978 10,010 1,568
192,592 5,042 8,268 2,050 1,180 1,845 1,210 142,175 142,175 120,328 105,875 164,022 81,675 303 167,249 225,732 146,208 134,108 162,678 13,461 9,983 10,114 11,495 11,798 15,125 192,592 238,975 171,417 166,375 45,375 43,358 34,250 37,174 33,645 15,696 10,762 110,110 17,243
192,550 5,000 8,250 2,050 1,150 1,800 1,200 142,150 142,150 120,300 105,850 164,000 81,650 300 167,200 225,700 146,200 134,100 162,650 13,450 9,950 10,100 11,450 11,750 15,100 192,550 238,950 171,400 166,350 45,350 43,350 34,200 37,150 33,600 15,650 10,750 110,100 17,200
1
2
15,472 46,000 314,000
1,547 4,600 31,400
17,019 50,600 345,400
1,702 5,060 34,540
18,721 55,660 379,940
18,700 55,650 379,900
81053084.xls
362,500 2,650 2,367 2,500 3,533 4,250 825 913 663 20,000 23,250 34,792 40,958 54,750 68,833 82,500 63,375 78,750 11,875 14,000 17,375 19,375 14,389 37,000 50,917 59,417 54,000 7,000 8,000 9,500 7,000 11,500 9,500 13,000 12,000 18,000 17,000 135,333 2,700 8,111 46,667 8,667 15,000 11,167 13,750
36,250 265 237 250 353 425 83 91 66 2,000 2,325 3,479 4,096 5,475 6,883 8,250 6,338 7,875 1,188 1,400 1,738 1,938 1,439 3,700 5,092 5,942 5,400 700 800 950 700 1,150 950 1,300 1,200 1,800 1,700 13,533 270 811 4,667 867 1,500 1,117 1,375
398,750 2,915 2,603 2,750 3,887 4,675 908 1,004 729 22,000 25,575 38,271 45,054 60,225 75,717 90,750 69,713 86,625 13,063 15,400 19,113 21,313 15,828 40,700 56,008 65,358 59,400 7,700 8,800 10,450 7,700 12,650 10,450 14,300 13,200 19,800 18,700 148,867 2,970 8,922 51,333 9,533 16,500 12,283 15,125
39,875 292 260 275 389 468 91 100 73 2,200 2,558 3,827 4,505 6,023 7,572 9,075 6,971 8,663 1,306 1,540 1,911 2,131 1,583 4,070 5,601 6,536 5,940 770 880 1,045 770 1,265 1,045 1,430 1,320 1,980 1,870 14,887 297 892 5,133 953 1,650 1,228 1,513
438,625 3,207 2,864 3,025 4,275 5,143 998 1,104 802 24,200 28,133 42,098 49,560 66,248 83,288 99,825 76,684 95,288 14,369 16,940 21,024 23,444 17,411 44,770 61,609 71,894 65,340 8,470 9,680 11,495 8,470 13,915 11,495 15,730 14,520 21,780 20,570 163,753 3,267 9,814 56,467 10,487 18,150 13,512 16,638
438,600 3,200 2,850 3,000 4,250 5,100 950 1,100 800 24,200 28,100 42,050 49,550 66,200 83,250 99,800 76,650 95,250 14,350 16,900 21,000 23,400 17,400 44,750 61,600 71,850 65,300 8,450 9,650 11,450 8,450 13,900 11,450 15,700 14,500 21,750 20,550 163,750 3,250 9,800 56,450 10,450 18,150 13,500 16,600
3
81053084.xls
41,250 4,525,000 4,495,833 4,275,000 3,500,000 4,263,889 4,188,889 4,033,333 2,508,333 2,525,000 2,525,000 3,230,556 3,100,000 3,100,000 2,733,333 2,500,000 1,950,000 9,000,000 6,350,000 6,000,000 950,000 2,500,000
4,125 452,500 449,583 427,500 350,000 426,389 418,889 403,333 250,833 252,500 252,500 323,056 310,000 310,000 273,333 250,000 195,000 900,000 635,000 600,000 95,000 250,000
45,375 4,977,500 4,945,417 4,702,500 3,850,000 4,690,278 4,607,778 4,436,667 2,759,167 2,777,500 2,777,500 3,553,611 3,410,000 3,410,000 3,006,667 2,750,000 2,145,000 9,900,000 6,985,000 6,600,000 1,045,000 2,750,000
4,538 497,750 494,542 470,250 385,000 469,028 460,778 443,667 275,917 277,750 277,750 355,361 341,000 341,000 300,667 275,000 214,500 990,000 698,500 660,000 104,500 275,000
49,913 5,475,250 5,439,958 5,172,750 4,235,000 5,159,306 5,068,556 4,880,333 3,035,083 3,055,250 3,055,250 3,908,972 3,751,000 3,751,000 3,307,333 3,025,000 2,359,500 10,890,000 7,683,500 7,260,000 1,149,500 3,025,000
49,900 5,475,250 5,439,950 5,172,750 4,235,000 5,068,550 4,880,300 3,055,250 3,055,250 3,751,000 3,751,000 3,307,300 3,025,000 2,359,500 10,890,000 7,683,500 7,260,000 1,149,500 3,025,000
198,500 77,833 200,000 45,556 19,083 3,000 112,500 97,500 85,000 75,000 7,333 90,917 1,167
19,850 7,783 20,000 4,556 1,908 300 11,250 9,750 8,500 7,500 733 9,092 117
218,350 85,617 220,000 50,111 20,992 3,300 123,750 107,250 93,500 82,500 8,067 100,008 1,283
21,835 8,562 22,000 5,011 2,099 330 12,375 10,725 9,350 8,250 807 10,001 128
240,185 94,178 242,000 55,122 23,091 3,630 136,125 117,975 102,850 90,750 8,873 110,009 1,412
240,150 94,150 242,000 55,100 23,050 3,600 136,100 117,950 102,850 90,750 8,850 110,000 1,400
4
81053084.xls
28,875 19,528 406 7,944 758 650 8,250 107,500 114,583 86,667 1,275 1,400 1,250 640 640 640 820 820 1,050 820 1,050 5,250 5,500 450 30,333 50,500 7,167 7,500
2,888 1,953 41 794 76 65 825 10,750 11,458 8,667 128 140 125 64 64 64 82 82 105 82 105 525 550 45 3,033 5,050 717 750
31,763 21,481 446 8,739 834 715 9,075 118,250 126,042 95,333 1,403 1,540 1,375 704 704 704 902 902 1,155 902 1,155 5,775 6,050 495 33,367 55,550 7,883 8,250
3,176 2,148 45 874 83 72 908 11,825 12,604 9,533 140 154 138 70 70 70 90 90 116 90 116 578 605 50 3,337 5,555 788 825
34,939 23,629 491 9,613 918 787 9,983 130,075 138,646 104,867 1,543 1,694 1,513 774 774 774 992 992 1,271 992 1,271 6,353 6,655 545 36,703 61,105 8,672 9,075
34,900 23,600 450 9,600 900 750 9,950 130,050 138,600 104,850 1,500 1,650 1,500 750 750 750 950 950 1,250 950 1,250 6,350 6,650 500 36,700 61,100 8,650 9,050
150,000 1,933 2,729 3,333 2,100 2,313 4,000 22,000 18,000 6,750 6,783 55,000 61,500 -
15,000 193 273 333 210 231 400 2,200 1,800 675 678 5,500 6,150 -
165,000 2,127 3,002 3,667 2,310 2,544 4,400 24,200 19,800 7,425 7,462 60,500 67,650 -
16,500 213 300 367 231 254 440 2,420 1,980 743 746 6,050 6,765 -
181,500 2,339 3,302 4,033 2,541 2,798 4,840 26,620 21,780 8,168 8,208 66,550 74,415 -
181,500 2,300 3,300 4,000 2,500 2,750 4,800 26,600 21,750 8,150 8,200 66,550 74,400 -
81053084.xls
35,000 31,667 6,625 33,556 43,056 18,750 25,000 31,000 32,500 29,639 34,278 23,472 30,222 30,222 30,222
3,500 3,167 663 3,356 4,306 1,875 2,500 3,100 3,250 2,964 3,428 2,347 3,022 3,022 3,022
38,500 34,833 7,288 36,911 47,361 20,625 27,500 34,100 35,750 32,603 37,706 25,819 33,244 33,244 33,244
3,850 3,483 729 3,691 4,736 2,063 2,750 3,410 3,575 3,260 3,771 2,582 3,324 3,324 3,324
42,350 38,317 8,016 40,602 52,097 22,688 30,250 37,510 39,325 35,863 41,476 28,401 36,569 36,569 36,569
42,350 38,300 8,000 40,600 52,050 22,650 30,250 37,500 39,300 35,850 41,450 28,400 36,550 36,550 36,550
2,550,000 250,000 150,000 8,500 47,000 1,750,000 1,250,000 1,950,000 1,150,000 750,000 250,000 25,750 250,000 1,350,000 950,000 1,350,000 175,000
255,000 25,000 15,000 850 4,700 175,000 125,000 195,000 115,000 75,000 25,000 2,575 25,000 135,000 95,000 135,000 17,500
2,805,000 275,000 165,000 9,350 51,700 1,925,000 1,375,000 2,145,000 1,265,000 825,000 275,000 28,325 275,000 1,485,000 1,045,000 1,485,000 192,500
280,500 27,500 16,500 935 5,170 192,500 137,500 214,500 126,500 82,500 27,500 2,833 27,500 148,500 104,500 148,500 19,250
3,085,500 302,500 181,500 10,285 56,870 2,117,500 1,512,500 2,359,500 1,391,500 907,500 302,500 31,158 302,500 1,633,500 1,149,500 1,633,500 211,750
3,085,500 302,500 181,500 10,200 56,800 2,117,500 1,512,500 2,359,500 1,391,500 907,500 302,500 31,100 302,500 1,633,500 1,149,500 1,633,500 211,700
81053084.xls
81053084.xls
81053084.xls
81053084.xls
81053084.xls
81053084.xls
580,000 70,000 760,000 60,000 315,000 16,500 105,000 9,000 165,000 19,500 19,500 125,000 -
58,000 7,000 76,000 6,000 31,500 1,650 10,500 900 16,500 1,950 1,950 12,500 -
638,000 77,000 836,000 66,000 346,500 18,150 115,500 9,900 181,500 21,450 21,450 137,500 -
63,800 7,700 83,600 6,600 34,650 1,815 11,550 990 18,150 2,145 2,145 13,750 -
701,800 84,700 919,600 72,600 381,150 19,965 127,050 10,890 199,650 23,595 23,595 151,250 -
701,800 84,700 919,600 72,600 381,150 19,950 127,050 10,850 199,650 23,550 23,550 151,250 -
6
81053084.xls
10,000 22,000 750,000 7,500 5,500 10,000 18,000 4,000 95,000 16,000 50,000 1,900 17,500
1,000 2,200 75,000 750 550 1,000 1,800 400 9,500 1,600 5,000 190 1,750 -
11,000 24,200 825,000 8,250 6,050 11,000 19,800 4,400 104,500 17,600 55,000 2,090 19,250 -
1,100 2,420 82,500 825 605 1,100 1,980 440 10,450 1,760 5,500 209 1,925 -
12,100 26,620 907,500 9,075 6,655 12,100 21,780 4,840 114,950 19,360 60,500 2,299 21,175 -
12,100 26,600 907,500 9,050 6,650 12,100 21,750 4,800 114,950 19,350 60,500 2,250 21,150 -
1,000 1,500
100 150
1,100 1,650
110 165
1,210 1,815
1,200 1,800
2,500 1,500 500 1,000 3,000 1,500 1,500 1,500
250 150 50 100 300 150 150 150
2,750 1,650 550 1,100 3,300 1,650 1,650 1,650
275 165 55 110 330 165 165 165
3,025 1,815 605 1,210 3,630 1,815 1,815 1,815
3,000 1,800 600 1,200 3,600 1,800 1,800 1,800
81053084.xls
3,000 90,000 35,000 50,000 75,000 3,000 10,000 3,500 2,000 1,000 225,000 3,000
300 9,000 3,500 5,000 7,500 300 1,000 350 200 100 22,500 300
3,300 99,000 38,500 55,000 82,500 3,300 11,000 3,850 2,200 1,100 247,500 3,300
330 9,900 3,850 5,500 8,250 330 1,100 385 220 110 24,750 330
3,630 108,900 42,350 60,500 90,750 3,630 12,100 4,235 2,420 1,210 272,250 3,630
3,600 108,900 42,350 60,500 90,750 3,600 12,100 4,200 2,400 1,200 272,250 3,600
1,600,000 1,630,000 1,700,000 1,825,000 1,900,000 1,700,000 6,500 2,200 15,000 17,500 30,000 35,000 42,000 50,000 120,000
160,000 163,000 170,000 182,500 190,000 170,000 650 220 1,500 1,750 3,000 3,500 4,200 5,000 12,000
1,760,000 1,793,000 1,870,000 2,007,500 2,090,000 1,870,000 7,150 2,420 16,500 19,250 33,000 38,500 46,200 55,000 132,000
-
1,760,000 1,793,000 1,870,000 2,007,500 2,090,000 1,870,000 7,150 2,420 16,500 19,250 33,000 38,500 46,200 55,000 132,000
1,760,000 1,793,000 1,870,000 2,007,500 2,090,000 1,870,000 7,150 2,400 16,500 19,250 33,000 38,500 46,200 55,000 132,000
7
81053084.xls
70,000 75,000 7,500 3,500 13,500 11,500 17,500 15,000 6,500 75,000 17,500 11,000 15,000 9,500 7,500 6,000 6,750 12,000 37,500 21,000 30,000 20,000 19,000 10,000 21,500 25,000 20,000 55,000 55,000 77,500 5,500 18,000,000 17,000,000 16,000,000 17,000,000 13,000,000 15,000,000 6,000,000 13,000,000 13,500,000 165,000 125,000 115,000 100,000 45,000 45,000 67,000 13,500 42,500 11,000
7,000 7,500 750 350 1,350 1,150 1,750 1,500 650 7,500 1,750 1,100 1,500 950 750 600 675 1,200 3,750 2,100 3,000 2,000 1,900 1,000 2,150 2,500 2,000 5,500 5,500 7,750 550 1,800,000 1,700,000 1,600,000 1,700,000 1,300,000 1,500,000 600,000 1,300,000 1,350,000 16,500 12,500 11,500 10,000 4,500 4,500 6,700 1,350 4,250 1,100
77,000 82,500 8,250 3,850 14,850 12,650 19,250 16,500 7,150 82,500 19,250 12,100 16,500 10,450 8,250 6,600 7,425 13,200 41,250 23,100 33,000 22,000 20,900 11,000 23,650 27,500 22,000 60,500 60,500 85,250 6,050 19,800,000 18,700,000 17,600,000 18,700,000 14,300,000 16,500,000 6,600,000 14,300,000 14,850,000 181,500 137,500 126,500 110,000 49,500 49,500 73,700 14,850 46,750 12,100
77,000 82,500 8,250 3,850 14,850 12,650 19,250 16,500 7,150 82,500 19,250 12,100 16,500 10,450 8,250 6,600 7,425 13,200 41,250 23,100 33,000 22,000 20,900 11,000 23,650 27,500 22,000 60,500 60,500 85,250 6,050 19,800,000 18,700,000 17,600,000 18,700,000 14,300,000 16,500,000 6,600,000 14,300,000 14,850,000 181,500 137,500 126,500 110,000 49,500 49,500 73,700 14,850 46,750 12,100
77,000 82,500 8,250 3,850 14,850 12,650 19,250 16,500 7,150 82,500 19,250 12,100 16,500 10,450 8,250 6,600 7,400 13,200 41,250 23,100 33,000 22,000 20,900 11,000 23,650 27,500 22,000 60,500 60,500 85,250 6,050 19,800,000 18,700,000 17,600,000 18,700,000 14,300,000 16,500,000 6,600,000 14,300,000 14,850,000 181,500 137,500 126,500 110,000 49,500 49,500 73,700 14,850 46,750 12,100
8
81053084.xls
75,000 3,250 170,000 35,000 47,500 150,000 4,500 45,000 40,000 35,000 50,000 7,500 7,500 85,000 70,000 60,000 95,000 42,500 40,000 120,000 100,000 150,000 175,000 140,000 100,000 3,000 2,250 45,000 8,000 600 165,000 130,000 80,000 70,000 24,000 177,500 24,000,000 1,850,000 1,700,000 1,400,000 1,650,000 1,850,000 1,450,000 25,000 1,600,000
7,500 325 17,000 3,500 4,750 15,000 450 4,500 4,000 3,500 5,000 750 750 8,500 7,000 6,000 9,500 4,250 4,000 12,000 10,000 15,000 17,500 14,000 10,000 300 225 4,500 800 60 16,500 13,000 8,000 7,000 2,400 17,750 2,400,000 185,000 170,000 140,000 165,000 185,000 145,000 2,500 160,000
82,500 3,575 187,000 38,500 52,250 165,000 4,950 49,500 44,000 38,500 55,000 8,250 8,250 93,500 77,000 66,000 104,500 46,750 44,000 132,000 110,000 165,000 192,500 154,000 110,000 3,300 2,475 49,500 8,800 660 181,500 143,000 88,000 77,000 26,400 195,250 26,400,000 2,035,000 1,870,000 1,540,000 1,815,000 2,035,000 1,595,000 27,500 1,760,000
82,500 3,575 187,000 38,500 52,250 165,000 4,950 49,500 44,000 38,500 55,000 8,250 8,250 93,500 77,000 66,000 104,500 46,750 44,000 132,000 110,000 165,000 192,500 154,000 110,000 3,300 2,475 49,500 8,800 660 181,500 143,000 88,000 77,000 26,400 195,250 26,400,000 2,035,000 1,870,000 1,540,000 1,815,000 2,035,000 1,595,000 27,500 1,760,000
82,500 3,550 187,000 38,500 52,250 165,000 4,950 49,500 44,000 38,500 55,000 8,250 8,250 93,500 77,000 66,000 104,500 46,750 44,000 132,000 110,000 165,000 192,500 154,000 110,000 3,300 2,450 49,500 8,800 650 181,500 143,000 88,000 77,000 26,400 195,250 26,400,000 2,035,000 1,870,000 1,540,000 1,815,000 2,035,000 1,595,000 27,500 1,760,000
9
Ungaran,
Maret 2006
TIM PENYUSUN HARGA SATUAN BAHAN / UPAH
81053084.xls
DPU KABUPATEN SEMARANG TAHUN 2006 KETUA : AGUS SUHARTO, ST 1.. 2 3.. 4 5.. 6 7.. 8 9.. 10 11..
SEKRETARIS IMAM ISTANTO : ANGGOTA : 1. KOMARI 2. SAMADI 3. RAIS 4. ARNA PASKA 5. SAFRUDIN ARYANTO 6. NGADIONO 7. HARTONO, AMd. 8.HERI SUBAGYO 9. RONDIAN
10
81053084.xls
DAFTAR HARGA SATUAN UPAH TENAGA KERJA TAHUN 2006NO 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 URAIAN Pekerja Mandor Tukang batu Tukang kayu Tukang besi Tukang cat Tukang plitur Tukang listrik Kepala Tukang Mekanik terlatih Operator terlatih Operator semi terlatih Pembantu Operator Sopir Sopir angkut orang Buruh tak terlatih Buruh semi terlatih Buruh terlatih Tukang masak aspal/Juru godog Tukang leideng Pengayam bronjong Masinis Pembantu Masinis Penjaga SATUAN Orang/hari Orang/hari Orang/hari Orang/hari Orang/hari Orang/hari Orang/hari Orang/hari Orang/hari Orang/hari Orang/hari Orang/hari Orang/hari Orang/hari Orang/hari Orang/hari Orang/hari Orang/hari Orang/hari Orang/hari Orang/hari Orang/hari Orang/hari Orang/hari UPAH 30,000 40,000 25,000 25,000 25,000 25,000 25,000 25,000 27,500 30,000 60,000 50,000 40,000 35,000 30,000 30,000 30,000 30,000 40,000 30,000 30,000 50,000 40,000 30,000
Page 69
HPS TUNTANG.06-06-06
DAFTAR HARGA SATUAN BAHAN BANGUNAN
(DIBORONGKAN)NO 1 I BAHAN DASAR (UMUM) 1 Abu Batu 2 Alat-alat kerja / Alat bantu : - Pekerjaan jalan - Pekerjaan tanah - Pekerjaan pasangan - Pekerjaan perpipaan 3 Aluminium plat BJLS 28 4 Amril / amplas 5 Asbes gelombang 1 x 1,80 m 6 Asbes gel.besar 2 m x 1,02 m - 6 mm 7 Asbes plat/Harflek 1,0 m x 1,0 m 8 Aspal 9 Bak Mandi 50 X 50 cm 10 Bambu kecil 11 Bambu sedang 12 Bataco 39 x 19 x 10 cm 13 Bataco (setengah) 19 x 19 x 10 cm 14 Bataco 39 x 19 x 14 cm 15 Bataco (setengah) 19 x 19 x 14 cm 16 Batang kelapa 17 Batang tanaman peredu 18 Batu apung 19 Batu belah 20 Batu belah 7/10 10/15 Unit Unit Unit Unit M Lembar Lembar Lembar Buah Kg Buah Batang Batang Buah Buah Buah Buah M3 Batang Kg. M3 M3 M3 M3 M+D19 M3 Buah M M3 M3 M3 M3 M3 M3 Liter 60,000.00 25,000.00 45,000.00 1,500.00 20,000.00 2,000.00 36,000.00 43,000.00 12,000.00 10,000.00 300,000.00 4,500.00 6,500.00 2,250.00 1,500.00 2,500.00 1,750.00 120,000.00 6,000.00 12,000.00 105,000.00 100,000.00 90,000.00 80,000.00 60,000.00 80,000.00 200.00 78,000.00 175,000.00 150,000.00 130,000.00 120,000.00 110,000.00 105,000.00 4,500.00 M3 96,000.00 (12,000.00) (10,000.00) 4,000.00 (35,000.00) (40,000.00) (30,000.00) (20,000.00) (50.00) (25,000.00) (45,000.00) (55,000.00) (40,000.00) (45,000.00) JENIS BAHAN 2 SATUAN 3 HARGA SATUAN (Rp) 4 Selisih
21 Batu belah/batu gunung (batu belah) 22 Batu bulat / Batu kali bulat 23 Batu candi 30 x 30 24 Batu Kerikil sungai (tersaring) 25 Batu merah (Batu bata) 26 Batu Palimanan 27 Batu chip 0,5/1 (pecah mesin) 28 Batu split 27 Batu pecah 28 Batu pecah 29 Batu pecah 30 Batu pecah 31 Bensin 1/2 (pecah mesin) 2/3 (pecah mesin) 3/5 (pecah mesin) 4/6 (pecah tangan) 5/7 (pecah tangan)
70+1
1 32 Besi Profil 33 Besi IWF 34 Besi beton polos 35 Besi beton ulir 36 Besi sengkang 37 Besi teralis 38 BRC t = 150 x 240 cm 39 BRC t = 150 x 240 cm 40 BRC t = 120 x 240 cm 41 BRC t = 120 x 240 cm
2
3 Kg. Kg. Kg Kg Kg Kg
4 8,000.00 8,000.00 4,750.00 5,000.00 6,000.00 9,500.00 200,000.00 250,000.00 175,000.00 210,000.00 80,000.00 70,000.00 30,000.00 35,000.00 30,000.00 10,000.00 10,000.00 104,000.00 13,000.00 4,000.00 6,000.00 5,000.00 18,000.00 55,000.00 275,000.00 18,000.00 55,000.00 275,000.00 350,000.00 2,000.00 1,900.00 2,500.00 3,500.00 3,500.00 1,100.00 850.00 700.00 24,000.00 32,000.00 40,000.00 48,000.00 65,000.00 80,000.00 100,000.00 25,000.00 271,000.00 (100,000.00) (80,000.00) (1,000.00) (700.00) (250.00) (500.00) (1,500.00) (150.00) (2,750.00) (3,000.00) (1,500.00) (2,500.00) (4,000.00) (2,000.00) (2,800.00) (3,000.00) (1,600.00) -
a. Non galvanis b. Galvanis a. Non galvanis b. Galvanis
Buah Buah Buah Buah Buah Buah Kg. Kg. Kg Kg. Kg M Kg Lembar Buah Buah Buah Buah M2 Kg. Lembar M M Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah
42 BRC (tiang t = 150 ) Galvanis 43 BRC (tiang t = 120 ) Galvanis 44 Cat besi 45 Cat brom 46 Cat Kayu 47 Cat Meni 48 Cat Tembok 49 Daun/Kerangka naco 50 Dempul Plamur kayu 51 Eternit 52 Engsel Pintu 53 Engsel Jendela 54 Flinkote 55 Formica 56 Folding gate 0.4 57 Flinkote 58 Formica 59 Folding gate 0.4 60 Folding gate 0.8 61 Genteng beton abu-abu (9bh/m2) 62 Genteng beton abu-abu (11bh/m2) 63 Genteng Kerpus tanah (5 bh/m) ex.Kebumen 64 Genteng Kerpus beton abu-abu (3 bh/m)-Gt.9 65 Genteng Kerpus beton abu-abu (3 bh/m)-Gt.11 66 Genteng tanah liat kodok Kebumen 67 Genteng tanah liat plentong Kebumen 68 Genteng tanah liat plentong Lokal 69 Gorong-gorong DN 15 cm, panjang 1 meter 70 Gorong-gorong DN 20 cm , panjang 1 meter 71 Gorong-gorong DN 30 cm, panjang 1 meter 72 Gorong-gorong DN 40 cm, panjang 1 meter 73 Gorong-gorong DN 50 cm, panjang 1 meter 74 Gorong-gorong DN 60 cm , panjang 1 meter 75 Gorong-gorong DN 70 cm, panjang 1 meter
71+1
1
2 76 Gorong-gorong DN 80 cm, panjang 0.5 meter 77 Gorong-gorong DN 100 cm panjang 0.5 meter 78 Got Type U - 15 cm 79 Got Type U - 20 cm 80 Got Type U - 30 cm 81 Got Type U - 40 cm 82 Glass Block 83 Grendel biasa jendela 84 Kaca airbras 85 Kaca bening 3 mm 86 Kaca bening 5 mm 87 Kaca grafir 88 Kaca patri timah 89 Kaca ryben 5 mm 90 Kaca Penting (Kaca Es) 91 Kait angin 92 Kansteen Batako 10 x 20 x 50 93 Kansteen 10/12,5 x 25 x 50 94 Kansteen 10/12,5X25 x 50 (LB) 95 Kansteen 10/12,5X25 x 50 (STD) 96 Kansteen 10/12,5X30 x 50 (LB) 97 Kansteen 10/12,5X30 x 50 (STD) 98 Kansteen 10/12,5X40 x 50 (LB) 99 Kansteen 10/12,5X40 x 50 (STD)
3 Buah Buah Buah Buah Buah Buah Buah Buah M M M M M M M Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah M3 Kg Kg Rol Kg M M M M3 M3 M3 M3 M' M' M3 M3 M3 M'
4 75,000.00 80,000.00 14,000.00 17,000.00 21,000.00 23,500.00 17,000.00 3,500.00 1,000,000.00 44,000.00 50,000.00 900,000.00 1,200,000.00 70,000.00 85,000.00 8,000.00 8,500.00 9,500.00 11,500.00 8,500.00 14,000.00 11,500.00 15,700.00 14,500.00 22,000.00 21,000.00 100,000.00 3,200.00 8,000.00 55,000.00 9,600.00 18,000.00 12,000.00 13,500.00 50,000.00 3,600,000.00 3,500,000.00 3,400,000.00 4,500.00 3,000.00 3,850,000.00 3,750,000.00 3,500,000.00 5,000.00 (50,000.00) (1,200,000.00) (1,100,000.00) (1,200,000.00) (1,500.00) (450,000.00) (500,000.00) (750,000.00) (6,500.00) (10,000.00) 15,000.00
100 Kansteen 15/20X30 x 50 (LB) 101 Kansteen 15/20X30 x 50 (STD) 102 Kapur pasang 103 Kapur sirih 104 Kawat beton/Bendrat 105 Kawat duri (50 m) 106 Kawat galvanis/bronjong 107 Kawat harmonika 12 x 45 mm 108 Kawat kasa 109 Kawat kasa plastik 110 Kayu bakar 111 Kayu bengkirai (papan) 112 Kayu bengkirai (balok) - 4 M 113 Kayu bengkirai 5/7 - 4M 114 Kayu bengkirai 3/5 115 Kayu bengkirai 2/3 116 Kayu Kamfer (papan) 117 Kayu kamfer (balok) - 4M 118 Kayu kamfer 5/7 - 4M 119 Kayu kamfer 3/5
72+1
1 120 Kayu kamfer 2/3 121 Kayu Meranti (papan)
2
3 M' M3 M3 M3 M' M' M3 M3 M3 M' M' M' M3 M' M3 M3 M3 M3 M3 Buah Buah Buah M' M' M' M' Unit Buah Buah Liter Kg M' M3 M M3 M Liter Liter Lembar Buah Buah Buah Buah Kg
4 2,600.00 2,700,000.00 2,500,000.00 2,500,000.00 3,750.00 1,500.00 3,300,000.00 2,900,000.00 2,850,000.00 4,000.00 2,000.00 1,500.00 700,000.00 20,000.00 12,000,000.00 9,600,000.00 14,000,000.00 825,000.00 1,250,000.00 75,000.00 42,000.00 42,000.00 50,000.00 55,000.00 60,000.00 70,000.00 250,000.00 90,000.00 750,000.00 27,500.00 20,000.00 2,000.00 135,000.00 120,000.00 100,000.00 90,000.00 7,000.00 15,000.00 92,000.00 1,500.00 35,000.00 25,000.00 500.00 8,000.00 (150,000.00) 5,000.00 (375,000.00) (650,000.00) 20,000.00 (10,000.00) (1,000.00) (2,000.00) (3,000.00) (18,000.00) (1,600.00) (200,000.00) (550,000.00) (600,000.00) (1,200.00) (100.00)
122 Kayu Meranti (Balok) - 4 M 123 Kayu Meranti 5/7 - 4 M 124 Kayu Meranti 3/5 125 Kayu Meranti 2/3 126 Kayu Kruing (papan) 127 Kayu Kruing (Balok) - 4 M 128 Kayu Kruing 5/7 - 4 M 129 Kayu Kruing 3/5 130 Kayu Kruing 2/3 131 Kayu Kruing list plafon 132 Kayu cetakan 133 Kayu dolok DN / Dolken 8-10 cm 134 Kayu Jati Kw.I 135 Kayu Jati (balok) Kw.II 136 Kayu Jati (papan) Kw.II 137 Kayu Tahun (Perancah) 138 Kayu Lanan 139 Kunci tanam Junion 140 Kunci tanam Yale 141 Kunci tanam Kuda 139 Kusen aluminium 3" putih 140 Kusen aluminium 3" hitam 141 Kusen aluminium 4" putih 142 Kusen aluminium 4" hitam 143 Kusen & daun pintu KM Aluminium 144 Kloset jongkok (ina) 145 Kloset duduk (ina) lengkap 146 Lem Pralon 0.5 liter / kaleng 147 Lem kayu 148 Lis kayu 149 LPA Klas A 150 LPA Klas B 151 LPB Klas A 152 LPB Klas B 153 Minyak cat/super tiner 154 Minyak Oli/Pelumas 155 Multiplek 120 x 240 x 9 mm 156 Nok kerpus tanah liat 157 Noksteel gelombang besar 158 Noksteel gelombang kecil 159 Paku asbes 160 Paku kayu
73+1
1 161 Paku payung 162 Paku kait lengkap 163 Paku sekrup 164 Pasir ayakan beton 165 Pasir pasang/Muntilan 166 Pasir urug
2
3 Buah Buah Kg M3 M3 M3 Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah Zak Zak Kg Kg Liter Buah Liter M Buah Buah Buah Buah Buah Buah lembar lembar lembar lembar m' m' Liter Kg. M3 Liter
4 650.00 750.00 10,000.00 110,000.00 100,000.00 65,000.00 1,300.00 1,500.00 700.00 750.00 900.00 1,400.00 1,000.00 900.00 1,100.00 1,000.00 1,100.00 5,500.00 6,000.00 500.00 31,000.00 48,000.00 8,500.00 9,000.00 27,500.00 250,000.00 10,000.00 165,000.00 2,300.00 3,300.00 4,000.00 2,550.00 3,700.00 4,600.00 45,000.00 50,000.00 60,000.00 71,000.00 26,000.00 21,000.00 8,000.00 8,000.00 65,000.00 4,300.00 (3,000.00) (25,000.00) (30,000.00) (15,000.00) 100.00 (800.00) (100.00) (100.00) 200.00 (500.00) (100.00) (150.00) (150.00) (850.00) (650.00) (100.00) (5,000.00) (12,000.00) 17,500.00
167 Paving 6 cm,25 bh/M(Hexagonal Kecil) 300 kg/cm2 168 Paving 8 cm,25 bh/M(Hexagonal Kecil) 300 kg/cm2 169 Paving block 5 cm, 50 bh/M(Holland) 200 kg/cm2 170 Paving block 6 cm, 50 bh/M(Holland) 200 kg/cm2 171 Paving block 6 cm, 50 bh/M(Holland) 300 kg/cm2 172 Paving block 8 cm, 50 bh/M(Holland) 300 kg/cm2 173 Paving block 10 cm,50 bh/M(Holland) 300 kg/cm2 174 Paving block 6 cm, 39 bh/M (Unipave) 175 Paving block 8 cm, 39 bh/M (Unipave) 176 Paving block 6 cm, 39 bh/M (Trihex) 177 Paving block 8 cm, 39 bh/M (Trihex) 178 Paving Grass Block 45 x 30 tebal 6 cm 8 bh/M 179 Paving Grass Block 45 x 30 tebal 8 cm 8 bh/M 180 Paving Topi uskup, 83 bh/M 181 PC / Cement (40 Kg) 182 PC / Semen putih (warna) 183 Plamur tembok 184 Plat baja 185 Politur jadi 186 Reel pintu dorong 187 Residu / Ter 188 Rolling door 189 Rooster 10 x 20 cm 190 Rooster 15 x 25 cm 191 Rooster 15 x 30 cm 192 Rooster 20 x 20 cm 193 Rooster 25 x 25 cm 194 Rooster 30 x 30 cm 195 Seng gelombang BJLS 0,3, panjang 180 cm 196 Seng gelombang BJLS 0,3, panjang 210 cm 197 Seng gelombang BJLS 0,3, panjang 240 cm 198 Seng gelombang BJLS 0,3, panjang 300 cm 199 Seng plat BJLS 0,30 x 90 cm 200 Seng plat BJLS 0,30 x 60 cm 201 Sepirtus 202 Sirlak 203 Sirtu 204 Solar
74+1
1 206 Tanah Lempung 207 Tali ijuk 208 Tanah Lempung 209 Tanah Padas 210 Tanah urug 211 Tir
2
3 Lembar Lembar Kg. M3 M3 M3 Liter Lembar Lembar Lembar M M M M M M M M M M
4 73,000.00 30,800.00 9,000.00 30,800.00 28,000.00 28,000.00 8,000.00 32,500.00 40,000.00 60,000.00 22,500.00 30,250.00 27,500.00 32,500.00 27,500.00 30,000.00 23,500.00 27,500.00 37,500.00 45,000.00 (200.00) (46,200.00) (12,000.00) (7,000.00) (7,500.00) (12,000.00) 60,000.00 (10,000.00) (7,500.00) (8,300.00) (12,000.00) (4,900.00) (900.00) 9,100.00 16,600.00 -
205 Taek wood 90 x 210 x 6 mm
212 Triplek 120 x 240 x 3 mm 213 Triplek 120 x 240 x 4 mm 214 Triplek 120 x 240 x 9 mm 215 Ubin abu-abu 20 x 20 cm (25 bh/m2) 216 Ubin abu-abu 30 x 30 cm (10 bh/m2) 217 Ubin keramik 10 x 20 (polos) 218 Ubin keramik 10 x 20 (warna) 219 Ubin keramik 20 x 20 (polos) 220 Ubin keramik 20 x 20 (warna) 221 Ubin keramik 30 x 30 (polos) 222 Ubin keramik 30 x 30 (warna) 223 Ubin keramik 40 x 40 (polos) 224 Ubin keramik 40 x 40 (warna)
75+1
BIDANG CIPTA KARYA DPU KABUPATEN SEMARANG TAHUN 2006
(DIBORONGKAN)UPAH No 1 I. PEKERJAAN PERSIAPAN 5.1 Pembuatan 1 bh Bak Adukan, uk. 0.40 x 0.50 x 0.20 m 6.2 1 M1 Pagar Sementara Dari Seng Gelombang tinggi 2.00 m. I.3 Pagar Sementara dari kayu I.4 Pembuatan pintu pagar sementara dari kayu per 1m2 I.5 Membersihkan lapangan dan peralatan 1m2 I.6 Pembuatan Kantor Sementara, dengan lantai plesteran per m2 I.7 Pembuatan gudang Semen dan alat-alat per m2 I.8 Pembuatan steger / scaffolding dari bambu per m2 ukuran (40x50x20) cm I.9 Pembuatan jalan sementar per m2 I.10 Bongkaran dinding tembok bata merah per m3 I.11 Pengukuran dan pemasangan bouwplank per m' 5 PEKERJAAN TANAH 5.1 Galian Tanah Biasa Sedalam 1 m per m3 6.2 Galian Tanah Biasa Sedalam 2 m per m3 6.3 Galian Tanah Biasa Sedalam 3 m per m3 6.4 Galian Tanah Keras Sedalam 1 m per m3 6.6 Galian Tanah Lumpur Sedalam 1 m per m3 6.8 Tanah Diangkut Sejauh 150 m per m3 6.9 Mengurug Tanah Kembali per m3 6.10. Pemadatan Tanah 1 m3 0 Urugan tanah padas untuk badan jalan/berm per m3 6.11 Urugan Pasir per m3 13,600.00 17,884.00 24,990.00 21,250.00 28,220.00 17,480.00 6,528.00 17,000.00 17,000.00 9,400.00 33,600.00 78,000.00 13,600.00 17,884.00 24,990.00 21,250.00 28,220.00 17,480.00 6,528.00 17,000.00 50,600.00 87,400.00 7,500.00 18,350.00 18,350.00 18,350.00 41,700.00 145,250.00 87,500.00 32,000.00 32,000.00 201,330.00 5,975.00 60,840.00 273,587.50 288,087.50 727,000.00 875,350.00 756,260.00 25,450.00 25,450.00 38,910.00 68,340.00 291,937.50 306,437.50 745,350.00 41,700.00 1,020,600.00 843,760.00 57,450.00 57,450.00 201,330.00 44,885.00 URAIAN PEKERJAAN 2 KERJA (Rp) 3 HARGA BAHAN (Rp) 4 JUMLAH (Rp) 5
0 PEKERJAAN PONDASI 6.14 Pasangan pondasi batu kosong Tebal 20 cm per 1 m3 6.2 Pasangan batu belah/batu kali dengan 1 PC : 2 PS per 1 m3 6.4 Pasangan batu belah/batu kali dengan 1 PC : 3 PS per 1 m3 6.5 Pasangan Batu Belah/Batu Kali dgn 1 PC : 4 PS per 1 m3 6.6 Pasangan Batu Belah/Batu Kali dgn 1 PC : 5 PS per 1 m3 6.7 Pasangan Batu Belah/Batu Kali dgn 1 PC : 6 PS per 1 m3 6.12 Pasangan Batu Belah/Batu Kali dgn 1 PC : 3 KP : 10 PS per 1 m3 6.16 Pasangan pondasi sumuran dia. 100 cm per 1 m3 III.9 Membuat Bronjong dari Kawat galvanis 3 mm diisi dgn bt belah, per m3 III.10 Membuat Bronjong dari Kawat galvanis 4 mm diisi dgn bt belah, per m3 III.11 Membuat Bronjong dari Kawat galvanis 5 mm, diisi dgn bt belah per m3 IV. PEKERJAAN DINDING 6.2 Pasangan Batu Bata dgn 1 PC : 2 PS per m2 Tebal 1 Bata 6.3 Pasangan Batu Bata dgn 1 PC : 3 PS per m2 Tebal 1 Bata 6.4 Pasangan Batu Bata dgn 1 PC : 4 PS per m2 Tebal 1 Bata 6.7 Pasangan Batu Bata dgn 1 PC : 3 KP : 10 PS per m2 Tebal 1 Bata 6.9 Pasangan Batu Bata dgn 1 PC : 2 PS per m2 Tebal 1/2 Bata 6.10. Pasangan Batu Bata dgn 1 PC : 3 PS per m2 Tebal 1/2 Bata 6.11 Pasangan Batu Bata dgn 1 PC : 4 PS per m2 Tebal 1/2 Bata 6.15 Pasangan Batu Bata dgn 1 PC : 3 KP : 10 PS per m2 Tebal 1/2 Bata 26,250.00 26,250.00 26,250.00 26,250.00 12,975.00 12,975.00 12,975.00 12,975.00 69,712.50 62,636.25 57,876.25 19,812.00 32,486.25 29,136.75 26,912.50 23,987.50 95,962.50 88,886.25 84,126.25 46,062.00 45,461.25 42,111.75 39,887.50 36,962.50 14,722.50 64,650.00 64,650.00 64,650.00 64,650.00 64,650.00 64,650.00 82,925.00 83,066.67 87,066.67 92,066.67 127,500.00 348,625.00 304,050.00 277,325.00 258,800.00 245,775.00 210,175.00 394,100.00 170,000.00 234,000.00 314,000.00 142,222.50 413,275.00 368,700.00 341,975.00 323,450.00 310,425.00 274,825.00 477,025.00 253,066.67 321,066.67 406,066.67
Page 76
file:///opt/scribd/conversion/tmp/scratch6179/81053084.xls
1 6 PEKERJAAN PLESTERAN
2
3
4
5
6.2 Plesteran tebal 15 mm dengan 1 Pc : 2 Ps per m2 6.3 Plesteran tebal 15 mm dengan 1 Pc : 3 Ps per m2 6.4 Plesteran tebal 15 mm dengan 1 Pc : 4 Ps per m2 6.5 Plesteran tebal 15 mm dengan 1 Pc : 5 Ps per m2 6.6 Plesteran tebal 15 mm dengan 1 Pc : 6 Ps per m2 6.9 Plesteran tebal 15 mm dengan 1 Pc : 3 Kp : 10 Ps per m2 6.13 Plesteran tebal 20 mm dengan 1 Pc : 2 Ps per m2 6.14 Plesteran tebal 20 mm dengan 1 Pc : 3 Ps per m2 6.15 Plesteran tebal 20 mm dengan 1 Pc : 4 Ps per m2 6.17 Plesteran tebal 20 mm dengan 1 Pc : 6 Ps per m2
10,562.50 10,562.50 10,562.50 10,562.50 10,562.50 10,562.50 13,550.00 13,550.00 13,550.00 13,550.00 -
8,303.00 6,922.00 6,030.00 5,548.00 5,152.00 3,426.00 13,367.00 10,970.00 9,527.00 7,836.00 4,948.00 587.50
18,865.50 17,484.50 16,592.50 16,110.50 15,714.50 13,988.50 26,917.00 24,520.00 23,077.00 21,386.00 11,710.50 3,627.00
6.35 Plesteran siar dengan 1 Pc : 2 Ps per m2 6.31 Plesteran skoning dengan 1 Pc : 2 Ps per m1 6 PEKERJAAN PENUTUP LANTAI DAN DINDING 6.3 Pasang lantai tegel abu-abu ukuran 20x20 cm per m2 6.6 Pasang lantai tegel warna ukuran 20x20 cm per m2 6.34 Pasang Lantai Keramik 10x20 cm (polos) per m2 6.34.a Pasang Lantai Keramik 10x20 cm (warna) per m2 6.44 Pasang Lantai Keramik 20x20 cm (polos) per m2 6.44.a Pasang Lantai Keramik 20x20 cm (warna) per m2 0 Pasang Lantai Keramik 30x30 cm (polos)per m2 0 Pasang Lantai Keramik 30x30 cm (warna)per m2 6 PEKERJAAN BETON 6.1 Membuat beton tumbuk dengan 1 Pc : 3 Ps : 5 Kr, per m3 6.2 Membuat beton tumbuk dengan 1 Pc : 3 Ps : 6 Kr, per m3 6.3 Membuat beton tumbuk dengan 1 Pc : 4 Ps : 6 Kr, per m3 6.4 Membuat lantai kerja beton tumbuk, 1Pc : 3Ps : 5 Kr per m3 6.5 Membuat beton dengan 1 Pc : 2 Ps : 3 Kr, per m3 6.6 Membuat beton dengan 1 Pc : 2Ps : 4 Kr, per m3 6.7 Membuat beton dengan 1 Pc : 2Ps : 2,5 Kr, per m3 6.25 Pembesian dengan besi ulir, per kg 6.25 Pembesian dengan besi polos, per kg 6.28 Pasang bekisting untuk pondasi, per m2 6.29 Pasang bekisting untuk sloof, per m2 6.30. Pasang bekisting untuk kolom, per m2 6.31 Pasang bekisting untuk balok, per m2 6.38 Membuat pondasi beton bertulang ( 150 kg besi+bekisting) per m3 6.39 Membuat sloof beton bertulang ( 200 kg besi+bekisting) per m3 6.40. Membuat kolom beton bertulang ( 300 kg besi+bekisting) per m3 6.41 Membuat balok beton bertulang ( 200 kg besi+bekisting) per m3 6.42 Membuat balok beton bertulang ( 150 kg besi+bekisting) per m3 Membuat beton bertulang praktis ( 150 kg besi+bekisting) per m3 6.49 Membuat ring balok beton bertulang ( 10 x 15 )cm per m' Membuat sloof beton bertulang ( 150 kg besi+bekisting) per m3 Membuat kolom beton bertulang ( 150 kg besi+bekisting) per m3 Membuat slof beton bertulang ( 15x20 )cm Tulangan 150 Kg per M1 Pekerjaan cetakan untuk 1 m3 beton Pasang bekisting untuk pondasi, per m2 1 m3 Beton bertulang dengan 1 : 2 : 3 Tulangan 100 kg 1 m3 Beton bertulang dengan 1 : 2 : 3 Tulangan 125 Kg 1 m3 Beton bertulang dengan 1 : 2 : 3 Tulangan 150 Kg 1 m3 Beton bertulang dengan 1 : 2 : 3 Tulangan 175 Kg 1 m3 Beton Bertulang dengan 1:2:3 Tulangan 200 Kg 1m3 Beton Bertulang dengan 1:2:3 Tul;angan 225 Kg 1m3 Beton Bertulang dengan 1:2:3 Tul;angan 225 Kg 1m3 Beton Bertulang dengan 1:2:3 Tulangan 250 Kg Membuat sloof beton bertulang ( 150 kg besi+bekisting) per m3 Membuat kolom beton bertulang ( 150 kg besi+bekisting) per m3 Membuat slof beton bertulang ( 15x20 )cm Tulangan 150 Kg per M1
6,762.50 3,039.50
12,247.50 12,247.50 29,512.50 29,512.50 29,512.50 29,512.50 29,512.50 29,512.50
31,910.00 32,669.00 42,319.50 47,319.50 42,319.50 44,819.50 38,319.50 42,319.50
44,157.50 44,916.50 71,832.00 76,832.00 71,832.00 74,332.00 67,832.00 71,832.00
59,637.50 59,637.50 59,637.50 35,295.00 109,712.50 109,712.50 59,637.50 416.25 416.25 16,415.00 16,415.00 18,397.50 18,997.50 191,337.50 244,152.50 388,425.00 297,950.00 297,950.00 287,720.00 5,950.00 244,152.50 235,402.50 #REF! 202,750.00 16,415.00
334,050.00 321,875.00 304,175.00 90,950.00 419,700.00 393,425.00 419,800.00 5,370.00 5,107.50 36,900.00 41,025.00 118,950.00 122,700.00 1,309,425.00 1,617,675.00 3,046,425.00 2,321,525.00 2,398,025.00 1,574,025.00 27,067.50 1,380,175.00 2,315,925.00 #REF! 362,000.00 36,900.00
393,687.50 381,512.50 363,812.50 126,245.00 529,412.50 503,137.50 479,437.50 5,786.25 5,523.75 53,315.00 57,440.00 137,347.50 141,697.50 1,500,762.50 1,861,827.50 3,434,850.00 2,619,475.00 2,695,975.00 1,861,745.00 33,017.50 1,624,327.50 2,551,327.50 #REF! 564,750.00 53,315.00 1,646,537.50 1,784,631.25 1,922,725.00 2,060,818.75 2,198,912.50 2,337,006.25 2,337,006.25 2,475,100.00 1,624,327.50 2,551,327.50 126,072.88
244,152.50 235,402.50 24,238.13
1,380,175.00 2,315,925.00 101,834.75
Page 77
file:///opt/scribd/conversion/tmp/scratch6179/81053084.xls
1
2
3
4
5
6 PEKERJAAN KAYU 6.27 Kuda-kuda Kayu Jati per m3 6.28 Kuda-kuda Kayu Kamper per m3 6.30. Kuda-kuda Kayu Kruing per m3 6.29 Kuda-kuda Kayu Bengkirai per m3 VIII.5 Kuda-kuda Kayu Jati Bentang 6-9 m per m3 VIII.6 Kuda-kuda Kayu Kamper Bentang 6-9 m per m3 VIII.7 Kuda-kuda Kayu Kruing Bentang 6-9 m per m3 VIII.8 Kuda-kuda Kayu Bengkirai Bentang 6-9 m per m3 VIII.9 Pasang Gording Kayu Jati per m3 VIII.10 Pasang Gording Kayu Kamper per m3 VIII.11 Pasang Gording Kayu Kruing per m3 VIII.12 Pasang Gording Kayu Bengkirai per m3 VIII.13 Rangka Atap Kayu Jati untuk Seng per m2 VIII.14 Rangka Atap Kayu Kamper untuk Seng per m2 VIII.15 Rangka Atap Kayu Kruing untuk Seng per m2 VIII.16 Rangka Atap Kayu Bengkirai untuk Seng per m2 6.32 Pek. Kaso 5/7 dan Reng 3/4 Kayu Kamper per m2 (vlam/kodok/plentong) 6.35 Pek. Kaso 5/7& Reng 3/4 per m2 Kayu Kamper (Genteng Beton) 6.31 Pek. Kaso 5/7 dan Reng 2/3 Kayu Kruing per m2(kodok/vlam/plentong) 6.35 Pek. Kaso 5/7 dan Reng 3/4 Kayu Kruing per m2 (genteng beton) 6.31.A Pek. Kaso 5/7 dan Reng 2/3 Kayu Bengkirai per m2 (plentong/kodok/vlam) 6.35.b Pek. Kaso 5/7 dan Reng 3/4 Kayu Bengkirai per m2 (genteng beton) 6.1 Pek. Kusen-kusen Pintu/Jendela dari Kayu Jati per m3 6.2 Pek. Kusen-kusen Pintu/Jendela dari Kayu Bengkirai per m3 6.12 Pekerjaan Daun Pintu/Jendela Jalusi dari Kayu Jati per m2 6.13 Pekerjaan Daun Pintu/Jendela Jalusi dari Kayu Bengkirai per m2 6.19 Pek.Daun Pintu/Jendela Plywood (Triplex)Rangkap Rangka Kayu Jati per m2 6.2 Pek. Daun Pintu/Jendela Plywood Rangkap Rangka Kayu Kamper per m2 6.9 Pek. Daun Pintu/Jendela Kaca Rangka Kayu Jati per m2 6.10. Pek. Daun Pintu/Jendela Kaca Rangka Kayu Bengkirai per m2 6.10.A Pek. Daun Pintu Panil triplek 9 mm Rangka Kayu Bengkirai per m2 6.7 Pekerjaan Daun Pintu Panil Bahan Kayu Jati per m2 6.2 Pekerjaan Pasang kunci tanam biasa 6.5 1 Bh Pasang engsel pintu 6.6 1 Bh Pasang engsel jendela 6.9 1 Bh Pasang kait angin 6.14 1 Bh Pasang rel pintu dorong 6.17 1 M Pasang kaca 5 mm 6.13 Pekerjaan Daun Pintu/Jendela Panil Bahan Kayu Bengkirai per m2 VIII.36 Pek. Rangka Langit-langit Grid 50 cm x 100 cm Bahan Kayu Kamper per m2 VIII.37 Pek.rangka langit-langit grid 50 cm x 100 cm bahan Kayu kruing per m2 VIII.39 Pekerjaan Plafon hanger kayu kruing per m3 6.48 Pekerjaan listplank 3 cm x 20 cm bahan kayu bengkirai per m1 6.50. Pekerjaan listplank 3 cm x 30 cm bahan kayu bengkirai per m1 6.57 Pekerjaan dinding pemisah rangkap triplek 4 mm,rangka kayu kruing 0 Pekerjaan krepyak 2 cm x 10 cm bahan kayu bengkirai per m 1 6.57.a Pekerjaan dinding pemisah teakwood rangkap rangka kayu bengkirai per m2 #REF! IX PEKERJAAN PENUTUP ATAP 6.1 Menutup atap dgn genteng flam/plenthong kebumen per m2 6.30. Menutup atap dengan genteng beton per m2 6.4 Menutup bubungan pada genteng flam/plenthong kebumen, per m' 6.34 Menutup bubungan pada genteng beton, per m' IX.5 Menutup atap asbes semen gelombang 300 cm x 105 cm per m2 IX.6 Menutup atap asbes semen gelombang 210 cm x 105 cm per m2 IX.7 Menutup atap seng gelombang 180cm x 90 cm per m2 IX.8 Menutup bubungan dengan seng gelombang per m' IX.9 Menutup bubungan pada atap asbes gelombang (nok stel) 105 cml per m' IX.10 Menutup bubungan pada atap asbes gelombang (nok stel) 108 per m' #REF!
461,000.00 461,000.00 461,000.00 461,000.00 461,000.00 461,000.00 461,000.00 461,000.00 271,050.00 223,030.00 223,030.00 223,030.00 7,575.00 7,575.00 7,575.00 7,575.00 5,975.00 5,975.00 5,975.00 5,975.00 5,975.00 5,975.00 747,000.00 697,000.00 125,250.00 125,250.00 74,700.00 74,700.00 81,100.00 81,100.00 81,100.00 101,375.00 13,275.00 4,642.50 3,095.00 4,642.50 18,570.00 4,642.50 125,250.00 16,452.50 16,452.50 576,250.00 8,750.00 9,605.00 400.00 1,921.00 400.00 #REF!
10,571,200.00 4,221,400.00 3,286,400.00 3,946,400.00 10,588,800.00 4,153,800.00 3,218,800.00 3,878,800.00 10,577,600.00 4,142,600.00 3,207,600.00 3,867,600.00 106,400.00 42,050.00 32,700.00 39,300.00 46,200.00 53,700.00 35,400.00 41,800.00 43,200.00 50,200.00 10,560,000.00 4,200,000.00 614,400.00 230,400.00 223,060.00 108,400.00 336,000.00 126,000.00 148,920.00 384,000.00 75,000.00 6,000.00 5,000.00 8,000.00 250,000.00 55,000.00 230,400.00 102,690.00 78,390.00 39,480.00 3,190,000.00 26,320.00 40,000.00 127,525.00 8,000.00 #REF!
11,032,200.00 4,682,400.00 3,747,400.00 4,407,400.00 11,049,800.00 4,614,800.00 3,679,800.00 4,339,800.00 10,848,650.00 4,365,630.00 3,430,630.00 4,090,630.00 113,975.00 49,625.00 40,275.00 46,875.00 52,175.00 59,675.00 41,375.00 47,775.00 49,175.00 56,175.00 11,307,000.00 4,897,000.00 739,650.00 355,650.00 297,760.00 183,100.00 417,100.00 207,100.00 230,020.00 485,375.00 88,275.00 10,642.50 8,095.00 12,642.50 268,570.00 59,642.50 355,650.00 119,142.50 94,842.50 56,820.00 3,766,250.00 35,070.00 49,605.00 150,575.00 9,921.00 #REF!
6.40. Pek. Pasang eternit dan rangka langit-langit (1.00x100) bahan kayu kruing per m2 17,340.00
2,415.00 9,175.00 17,630.00 18,350.00 6,347.50 6,347.50 5,505.00 6,710.00 6,162.50 6,162.50
27,500.00 22,000.00 21,900.00 25,420.00 15,128.00 18,438.00 34,100.00 163,820.00 55,000.00 111,250.00
29,915.00 31,175.00 39,530.00 43,770.00 21,475.50 24,785.50 34,100.00 170,530.00 61,162.50 117,412.50
Page 78
file:///opt/scribd/conversion/tmp/scratch6179/81053084.xls
1
2 6 PEKERJAAN BESI DAN ALUMINIUM 0 Pekerjaan Papan penahan talang / papan kerpus kayu lanan per m1 6.19 Memasang talang miring atap lebar 90 cm per m1 (untuk jurai) 6.18 Pekerjaan Pasang Talang Datar 6.21 Memasang talang 1/2 lingkaran D-10 cm per m1
3 31,160.00 11,937.50 15,237.50 11,487.50
4 26,600.00 48,870.00 25,120.00 42,550.00
5 57,760.00 60,807.50 40,357.50 54,037.50
XI
PEKERJAAN CAT / PLITUR 6.6 Mendempul dan menggosok kayu per m2 6.7 Pengecatan bidang kayu lama per m2 6.14 Pengecatan tembok baru (1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup) per m2 6.15 Pengecatan tembok lama (1 lapis cat dasar, 2 lapis cat penutup) per m2 6.13 Pelaburan bidang kayu dengan plitur/vernis per m2
2,410.00 4,281.25 2,448.25 2,105.50 4,540.00
1,300.00 12,150.00 16,850.00 4,450.00 3,000.00 5,010.00
3,710.00 16,431.25 21,785.00 6,898.25 5,105.50 9,550.00
6.9 Pengecatan bidang kayu baru (1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup) per m2 4,935.00
XII. XII.2 XII.3 XII.4 XII.5 XII.6 XII.7 XII.8
PEKERJAAN LAIN-LAIN 6.1 Pasang rangka atap baja per kg
1,857.00 5,647.50 5,647.50 5,647.50 11,295.00 9,351.00 9,351.00 11,690.75 3,117.00 3,117.00 3,117.00 3,117.00 4,675.50 7,015.25 7,015.25 18,775.00 5,231.75 6,251.75 7,753.75 7,378.25 9,068.00 8,692.50 12,823.00 13,010.75 12,823.00 13,010.75 13,762.50 13,762.50 13,762.50 13,762.50 13,762.50 13,762.50 13,762.50 13,762.50 13,762.50 13,762.50 13,762.50 13,762.50 13,762.50 5,248.78 6,540.37 9,327.55 12,386.74
9,600.00 18,120.00 23,580.00 36,300.00 53,820.00 72,600.00 119,760.00 168,180.00 9,377.50 11,392.50 16,275.00 25,177.50 40,997.50 81,840.00 124,155.00 456,750.00 17,000.00 19,000.00 17,000.00 23,000.00 23,000.00 28,000.00 29,000.00 31,400.00 42,000.00 44,000.00 45,000.00 47,500.00 55,000.00 80,000.00 60,000.00 42,500.00 47,500.00 45,100.00 52,900.00 49,000.00 52,900.00 54,000.00 58,000.00 14,000.00 17,000.00 21,000.00 23,500.00
11,457.00 23,767.50 29,227.50 41,947.50 65,115.00 81,951.00 129,111.00 179,870.75 12,494.50 14,509.50 19,392.00 28,294.50 45,673.00 88,855.25 131,170.25 18,775.00 456,750.00 22,231.75 25,251.75 24,753.75 30,378.25 32,068.00 36,692.50 41,823.00 44,410.75 54,823.00 57,010.75 58,762.50 61,262.50 68,762.50 93,762.50 73,762.50 56,262.50 61,262.50 58,862.50 66,662.50 62,762.50 66,662.50 67,762.50 71,762.50 19,248.78 23,540.37 30,327.55 35,886.74
Memasang pipa galvanis (GI.SNI) dia. 1/2" per m' Memasang pipa galvanis (GI.SNI) dia. 3/4" per m' Memasang pipa galvanis (GI.SNI) dia. 1" per m' Memasang pipa galvanis (GI.SNI) dia. 1,5 " per m' Memasang pipa galvanis (GI.SNI) dia. 2 " per m' Memasang pipa galvanis (GI.SNI) dia. 3 " per m' Memasang pipa galvanis (GI.SNI) dia. 4 " per m' 6.25 Memasang pipa PVC tipe AW dia. 1/2" per m' 6.26 Memasang pipa PVC tipe AW dia. 3/4" per m' 6.27 Memasang pipa PVC tipe AW dia. 1" per m' 6.28 Memasang pipa PVC tipe AW dia. 1 1/2" per m' 6.29 Memasang pipa PVC tipe AW dia. 2" per m' 6.31 Memasang pipa PVC tipe AW dia. 3" per m' 6.32 Memasang pipa PVC tipe AW dia. 4" per m' XII.16 Upah meletakkan Kansteeen tiap 100 Kg XII.17 Perekat 1 Pc : 3 Ps per m3 XII.18 XII.19 XII.20 XII.21 XII.22 XII.23 XII.24 XII.25 XII.26 XII.27 XII.28 XII.29 XII.30 XII.31 XII.32 XII.33 XII.34 XII.35 XII.36 XII.37 XII.38 XII.39 XII.40 XII.41 XII.42 XII.43 XII.44 XIII. XIII.1 XIII.2 XIII.3 XIII.4 XIII.5 XIII.6 XIII.7 XIII.8 Kansteen 10x20x50 cm (STD) per m' Kansteen 10x25x50 cm (STD) per m' Kansteen 10/12,5x25x50 cm (STD) per m' Kansteen 10/12,5x25x50 cm (LB) per m' Kansteen 10/12,5x30x50 cm (STD) per m' Kansteen 10/12,5x30x50 cm (LB) per m' Kansteen 10/12,5x40x50 cm (STD) per m' Kansteen 10/12,5x40x50 cm (LB) per m' Kansteen 15/20x30x50 cm (STD) per m' Kansteen 15/20x30x50 cm (SIRIP) per m' Paving 5 cm-200 kg/m (Holand) per m2 (untuk trotoar) Paving 6 cm-200 kg/m (Holand) per m2 Paving 6 cm-300 kg/m (Holand) per m2 Paving 8 cm-300 kg/m (Holand) per m2 Paving 10 cm-300 kg/m (Holand) per m2 Paving 6 cm-300 kg/m (Hexagonal kecil) per m2 Paving Paving Paving Paving Paving 8 cm-300 kg/m (Hexagonal kecil) per m2 6 cm (Unipave) per m2 8 cm (Unipave) per m2 6 cm (Trihex) per m2 8 cm (Trihex) per m2
Paving Grass Block 45 x 30 tebal 6 cm per m2 Paving Grass Block 45 x 30 tebal 8 cm per m2 Pasang Got U-15 per m' Pasang Got U-20 per m' Pasang Got U-30 per m' Pasang Got U-40 per m' PEKERJAAN PERKERASAN JALAN Pasir dibawah perkerasan jalan per m3 Biaya Menggilas Pasang Batu Onderlaag per m2 Amparan Batu Pecah 4/6, per 1m2 Lapis Permukaan (2/3 + 2/1) + Lapis Chip, per 1 m2 Mengaspal dengan pasir, per m2 Mengaspal dengan Shand Sheet per 1m2 Mengaspal dengan Shand Sheet tebal 3 cm per m2
12,010.00 7,650,000.00 173,545.83 228,221.67 6,953.58 1,853.58 3,270.38 9,512.25
78,000.00 3,868,750.00 23,250.00 21,400.00 28,560.00 16,400.00 17,450.00 55,437.50
90,010.00 11,518,750.00 196,795.83 249,621.67 35,513.58 18,253.58 20,720.38 64,949.75
Page 79
file:///opt/scribd/conversion/tmp/scratch6179/81053084.xls
DAFTAR ANALISA PERHITUNGAN PEKERJAAN JASA PEMBORONGAN TAHUN 2006No URAIAN PEKERJAAN ANALISIS/SATUAN 1 I. 5.1.1 PEKERJAAN PERSIAPAN 5.1 Pembuatan 1 bh Bak Adukan, uk. 0.40 x 0.50 x 0.20 m 0.0360 m3 Kayu cetakan 0.0800 kg 1.0000 bt 5.1.2 0.0000 oh 0.3000 0.0000 0.0000 Paku Kaso meranti 5/7 Pekerja Tukang batu Tukang kepala Mandor 700,000.00 8,000.00 35,000.00 30,000.00 25,000.00 27,500.00 40,000.00 7,500.00 7,500.00 6.2 1 M1 Pagar Sementara Dari Seng Gelombang tinggi 2.00 m. Tinggi 2 m pondasi setempat 1.2500 m' Kayu dolok DN / Dolken 8-10 cm 0.0625 zak Semen PC 0.0050 m3 Pasir Pas