rab

13
REKAPITULASI ANGGARAN BIAYA Proyek : RUMAH TINGGAL 90/150 Pekerjaan : BANGUNAN RUMAH TINGGAL Lokasi : Greenland, Bandung, Jabar NO URAIAN PEKERJAAN I PEKERJAAN PERSIAPAN II PEKERJAAN TANAH III PEKERJAAN PASANGAN IV PEKERJAAN BETON V PEKERJAAN LANTAI & PLAFOND VI PEKERJAAN KOSEN, PINTU & JENDELA VII PEKERJAAN ATAP VIII PEKERJAAN SANITAIR IX PEKERJAAN CAT-CATAN X PEKERJAAN CARPORT & FINISHING XI PEKERJAAN LISTRIK XII PEKERJAAN PAGAR BELAKANG T=2m DAN PENANGKAL PETIR Jumlah Dibulatkan NB : Harga belum termasuk jasa pemborong Tidak termasuk pekerjaan taman Tidak Termasuk IMB, pemasangan Daya Listrik serta PAM

Upload: arken123

Post on 28-Nov-2015

28 views

Category:

Documents


10 download

TRANSCRIPT

REKAPREKAPITULASI ANGGARAN BIAYAProyek: RUMAH TINGGAL 90/150Pekerjaan: BANGUNAN RUMAH TINGGALLokasi: Greenland, Bandung, JabarNOURAIAN PEKERJAANTOTAL HARGA ( Rp.)IPEKERJAAN PERSIAPAN2,100,000.00IIPEKERJAAN TANAH3,602,500.00IIIPEKERJAAN PASANGAN36,041,270.00IVPEKERJAAN BETON65,986,384.12VPEKERJAAN LANTAI & PLAFOND27,695,085.00VIPEKERJAAN KOSEN, PINTU & JENDELA35,669,250.00VIIPEKERJAAN ATAP36,144,879.64VIIIPEKERJAAN SANITAIR22,775,000.00IXPEKERJAAN CAT-CATAN9,285,000.00XPEKERJAAN CARPORT & FINISHING5,553,600.00XIPEKERJAAN LISTRIK8,570,000.00XIIPEKERJAAN PAGAR BELAKANG T=2m DAN PENANGKAL PETIR14,678,227.73Jumlah268,101,196.49Dibulatkan268,101,000.00NB :Harga belum termasuk jasa pemborongTidak termasuk pekerjaan tamanTidak Termasuk IMB, pemasangan Daya Listrik serta PAM

RABRENCANA ANGGARAN BIAYAProyek: RUMAH TINGGAL 90/150Pekerjaan: BANGUNAN RUMAH TINGGALLokasi: Greenland, Bandung, JabarNoUraian PekerjaanVolume BQVolumeHarga SatuanJumlah Harga( Rp.)( Rp.)IPEKERJAAN PERSIAPAN1Uitzet / bouwplankls1ls1.00350,000.00350,000.002Air kerja & listrik kerjals1ls1.001,250,000.001,250,000.003Administrasils1.00500,000.00500,000.002,100,000.00IIPEKERJAAN TANAH1Galian tanahm3198.85m374.0025,000.001,850,000.002Urugan tanah kembalim3139.2m340.0012,000.00480,000.003Perataan / buang sisa galianm334.0017,500.00595,000.004Urugan pasirbawah lantai tb.5cmm315.99m35.00135,500.00677,500.003,602,500.00IIIPEKERJAAN PASANGAN1Pasang batu bata 1 : 6 lt 1m2724.7m2120.0058,170.006,980,400.002Pasang batu bata 1 : 6 lt 2m3725.7m397.0058,170.005,642,490.002Plesteran bata 1 : 6 lt 1m21485.4m2228.0025,860.005,896,080.003Plesteran bata 1 : 6 lt 2m31486.4m3164.0025,860.004,241,040.003Sponenganm'190m'135.007,500.001,012,500.004Pondasi batu kalim328.00438,170.0012,268,760.0036,041,270.00IVPEKERJAAN BETON1Beton Foot Platm34.032,984,657.0012,028,167.712Beton sloof 15 x 30m32.402,405,957.005,774,296.803Beton balok lt 1m39.12m33.152,783,252.008,767,243.804Beton balok Ring Atapm36.12m32.472,783,252.006,867,674.315Beton kolom lt 1m32.102,539,302.005,332,534.206Beton kolom lt 2m31.302,539,302.003,301,092.607Kolom dan Ring praktism31.502,405,957.003,608,935.508Plat lantaim34.442,637,325.0011,709,723.009Tangga Betonm31.802,637,325.004,747,185.0010Beton Plat Perapetm31.602,405,957.003,849,531.2065,986,384.12VPEKERJAAN LANTAI & PLAFOND1Lantai keramik 40x40 lt 1m247.00106,945.005,026,415.002Lantai keramik 40x40 lt 2m238.00106,945.004,063,910.003Lantai keramik teras lt 1 dan 2m29.0076,045.00684,405.004Lantai keramik teras sampingm29.5076,045.00722,427.505Lantai keramik KM lt 1 dan 2m210.7565,610.00705,307.506Dinding keramik KM + bak KM 20x25m246.0075,530.003,474,380.007Keramik meja dapurm25.0075,530.00377,650.008Lantai kerja bawah keramikm2269.5m285.0025,654.002,180,590.009Plafond gipsumm285.0075,000.006,375,000.0010Plafond kalsiboardm223.0095,000.002,185,000.0011List tepi plafondm'152.0012,500.001,900,000.0027,695,085.00VIPEKERJAAN KOSEN, PINTU & JENDELA1Kusen Kayu Kamper/Bengkirai PJ1-3,P1-4m35.35m'86.2095,000.008,189,000.002Daun Jendela Kayum28.06400,000.003,224,000.003Pintu Panel Solid PJ1, PJ3, PJ4 + accbh3.001,200,000.003,600,000.004Pintu Panel Kaca PJ2, PJ4 + accbh2.00750,000.001,500,000.005Pintu Double Teakwood + accbh3.00650,000.001,950,000.006Pintu Teakwood + Melaminto + accbh3.00750,000.002,250,000.007Kusen Aluminiumm'47.6070,000.003,332,000.008Daun Jendela Aluminiumm'36.4070,000.002,548,000.009Pintu PVCbh1.00450,000.00450,000.0010Pintu Besi + accbh1.00850,000.00850,000.0011Kaca 5 mmm220.3087,500.001,776,250.0012Railing tangga + balkonm215.00400,000.006,000,000.0035,669,250.00`VIIPEKERJAAN ATAP1Bubungan gentengm'82.16m'38.00128,670.004,889,460.002Gentengm298.15135,000.0013,250,188.683Aluminium foilm298.157,000.00687,046.824Rangka atap baja ringanm298.15145,000.0014,231,684.145Listplank 2/30m'103m'37.0064,500.002,386,500.006Jurai galvalumm'8.0057,500.00460,000.007Flashing atap sampingm'8.0030,000.00240,000.0036,144,879.64VIIIPEKERJAAN SANITAIR1Closet dudukbh3.001,300,000.003,900,000.002Closet jongkokbh1.00100,000.00100,000.003Bak airunit3.00400,000.001,200,000.004Floor drainbh3.0050,000.00150,000.005Kran airbh5.0075,000.00375,000.006Washbak meja dapurbh1.00350,000.00350,000.007Wastafelbh2.00350,000.00700,000.008Pompa air & instalasils1.001,000,000.001,000,000.009Instalasi air kotor & bersih- Instalasi air bersihls1.004,500,000.004,500,000.00- Instalasi air kotor & air hujanls1.004,500,000.004,500,000.0010Septictank Biofilter (kap 0.75m3)unit1.002,500,000.002,500,000.0011Groundtankunit1.002,000,000.002,000,000.0012Water Heater Electricunit1.001,500,000.001,500,000.0022,775,000.00IXPEKERJAAN CAT-CATAN1Cat dinding ex Catylaxm2392.0020,000.007,840,000.002Cat plafondm285.0017,000.001,445,000.009,285,000.00XPEKERJAAN CARPORT & FINISHING1Paving carportm216.0065,850.001,053,600.002Finish garis ornamen tampakm218.00250,000.004,500,000.005,553,600.00XIPEKERJAAN LISTRIK1Lampu PL + Plafond fittingbh1870,000.001,260,000.002Stop kontak Brocobh1415,000.00210,000.003Saklar Seri Brocobh520,000.00100,000.004Saklar Engkel Brocobh815,000.00120,000.005Instalasi Titik lamputtk1890,000.001,620,000.006Instalasi Titik Stop kontakttk1490,000.001,260,000.007Lampu Taman + Wall Lamp + instalasittk5200,000.001,000,000.008Ceiling / Exhaust Fanbh3500,000.001,500,000.009Panel Lt 1&2(MCB, Kabel wiring)unit2750,000.001,500,000.008,570,000.00XIIPEKERJAAN PAGAR BELAKANG T=2m DAN PENANGKAL PETIR1Galian Pondasim312.0025,000.00300,000.002Urugan kembalim34.8012,000.0057,600.003Pondasi Batu Kalim37.20438,170.003,154,824.004Pekerjaan Sloof Praktism30.682,405,957.001,624,020.985Pekerjaan Ring dan Kolom praktism30.522,405,957.001,245,082.756Pasang batu bata t= 2 mm230.0058,170.001,745,100.007Plesteranm260.0025,860.001,551,600.008Penangkal Petirunit1.005,000,000.005,000,000.0014,678,227.730.000.000.000.002Pas. Usuk bengkirai 5/7, reng jati 2/3m2504.05m20.000.000.003Nok jurai kayu bengkiraim'82.160.006Papan ruiter jati 2/20m'82.16m'38.000.000.000.007Besi profil kuda-kuda baja sikukg3932.63kg4927.110.000.00- L70.70.7401.51- L50.50.53823.30- L40.40.4702.300.003,190,000.008Gording :kg2933.000.000.00- C150.50.20.3,2kg2594.71- C125.50.20.3,22933.009Dudukan kuda-kudabh220.000.0010Trekstang, ikatan anginkg850kg319.0010,000.003,190,000.000.00- Trekstang besi 12 mm154.000.00- Ikatan angin 16 mm165.000.00-Besi plat0.00 plat landas 10mmkg168.300.000.000.00 plat buhul10mmkg3062.940.000.00 plat ikatan angin 6mmkg47.000.000.002,520,000.00-Besi plat strip Kait usuk PS. 3x30 mmkg109.000.000.00 RIB gording PS. 5x50mmkg157.000.000.000.002,340,000.00-Pipa GIP 4" Tebal 6mmkg201.6012,500.002,520,000.004,680,000.000.00292,500.00-Angkur baut4,361,000.00 Kuda-kuda 19-700bh104.0022,500.002,340,000.00712,000.00 Konsol 19-400bh234.0020,000.004,680,000.0086,000.00-Mur baut200,000.00 Plat landasx2"bh130.002,250.00292,500.001,811,190.00 Kuda-kuda5/8x2"bh2492.001,750.004,361,000.00 Gording dll."x1"bh712.001,000.00712,000.00-Mur trekstang bh344.00250.0086,000.00-Waltermour 16 mmbh16.0012,500.00200,000.00-Meni besim2603.733,000.001,811,190.0081,700.00297,350.0055,100.000.000.00-Partisi multipleks 9mm rangka kayu8,250,000.00 Rangka 8/12m30.8695,000.0081,700.000.00 Rangka 5/7m33.1395,000.00297,350.000.00 Kusen 6/12m30.5895,000.0055,100.000.00 List 1/3m'3029.440.000.00 Multipleks 9mmm2187.640.000.00 Daun pintu kaca rangka kayu kamperm233.00250,000.008,250,000.00556,250.00 Kaca 5 mmm2107.150.000.000.00 Kunci pintubh15.000.000.00366,450.00 Engsel pintubh60.000.000.00180,000.00150,000.00-Pintu besi entranceunit1.000.00 Rangka pintu hollow 40x40kg44.5012,500.00556,250.00 Plat besi 2mmkg77.830.000.00 Besi 16mmkg34.9010,500.00366,450.00 Engsel besibh6.0030,000.00180,000.00 Handel + penguncils1.00150,000.00150,000.00 Cat besim214.450.000.00Kuda-kuda IWF 198kg1434.000.000.00Gording CNP 150.65.20.3kg1367.000.000.00Siku 70.70.7kg58.000.000.00Plat 10 mmkg286.000.000.00Plat 6 mmkg78.000.000.00Besi 16 mmkg203.0010,250.002,080,750.00Besi 19 mmkg81.0010,250.00830,250.00Angkur 19mm x 600bh52.0022,500.001,170,000.00Mur baut 5/8" x 2"bh76.001,750.00133,000.00Mur baut 1/2" x 1"bh176.001,000.00176,000.00Waltermour 16mmbh16.0015,000.00240,000.00Waltermour 19mmbh6.0017,500.00105,000.00Meni zinchromatem2202.403,850.00779,240.00Usuk / reng bengkiraim2302.400.000.00Papan nok / ruiterm'32.400.000.000.000.000.000.000.000.00VIIPEKERJAAN LISTRIK0.000.001Sambung Dayattk68ls2,100,000.000.000.002Panel penerangan Lt1ttk68unit1,750,000.000.000.003Panel penerangan Lt2ttk68unit750,000.000.004Instalasi Titik lampu + belttk68ttk80,000.000.005Instalasi Stop kontak + 30 cmttk27ttk85,000.000.000.006Instalasi Stop kontak + 150 cmttk80,000.000.000.007Instalasi Stop kontak TVttk95,000.000.000.008Instalasi Stop kontak Telephonettk95,000.000.000.000.000.009Lampu Down Lightbh38bh90,000.000.000.0010Lampu gantungbh750,000.000.000.0011Lampu Pijar Osrambh4bh7,500.000.000.0012Lampu pagarbh350,000.000.000.0013Lampu tamanunit1bh450,000.000.000.0014Belunit150,000.000.000.0015AC + instalasiunit2,750,000.000.000.0016Stop kontakbh15,000.000.0017Saklar seri0bh14,250.000.000.0018Saklar engkel0bh10,500.000.0019Stop kontak TVbh17,500.000.0020Stop kontak telephonebh19,500.000.0021Kabel NYY 4x16mm dari panel Lt.1 ke panel Lt.2m'22,500.000.000.00

&RRAB, hal : &P

BahanDAFTAR HARGA SATUAN BAHANProyek: RUMAH TINGGAL 90/150Pekerjaan: BANGUNAN RUMAH TINGGALLokasi: Greenland, Bandung, JabarJENIS BAHANHARGA SATUANNO.1Sirtu95,000.00/m2Pasir Urug95,000.00/m3Pasir Cor150,000.00/m4Batu belah130,000.00/m5Split 2/3165,000.00/m6Koral beton90,000.00/m7PC @50 kg/zak53,000.00/zak8Bata merah320.00/bh9Papan begesting2,000,000.00/m10Kayu begesting1,900,000.00/m11Paku12,000.00/kg12Kawat beton11,000.00/kg13Besi beton polos8,500.00/kg14Besi beton ulir8,500.00/kg15Keramik 40x4070,000.00/m16Keramik 30x3040,000.00/m17Keramik 20x2035,000.00/m18Keramik 30x6045,000.00/m19Keramik dinding 20x2539,500.00/m20Genteng beton Jawa flat/minimalis130,000.00/m221Nok genteng Jawa flat/minimalis90,000.00/m'22Paving block 5 cm - K30045,000.00/m

AnalisaDAFTAR ANALISA SATUAN PEKERJAANProyek: RUMAH TINGGAL 90/150Pekerjaan: BANGUNAN RUMAH TINGGALLokasi: Greenland, Bandung, Jabar1 M3 - URUGAN PASIR1.3mPasir Urug@ Rp.95,000.00= Rp.123,500.00Jumlah bahan= Rp.123,500.00Upah= Rp.12,000.00Jumlah= Rp.135,500.001 M3 - URUGAN SIRTU1.3mSirtu@ Rp.95,000.00= Rp.123,500.00Jumlah bahan= Rp.123,500.00Pemadatan= Rp.7,500.00Upah= Rp.12,000.00Jumlah= Rp.143,000.001 M3 - PASANG BATU KALI 1 : 61.500m3Batu belah@ Rp.130,000.00= Rp.195,000.002.340zakPC @50 kg/zak@ Rp.53,000.00= Rp.124,020.000.561m3Pasir Cor@ Rp.150,000.00= Rp.84,150.00Jumlah bahan= Rp.403,170.00U p a h= Rp.35,000.00Jumlah= Rp.438,170.001 M2 - PASANG BATU BATA 1 : 672bhBata merah@ Rp.320.00= Rp.23,040.000.210zakPC @50 kg/zak@ Rp.53,000.00= Rp.11,130.000.060m3Pasir Cor@ Rp.150,000.00= Rp.9,000.00Jumlah bahan= Rp.43,170.00U p a h= Rp.15,000.00Jumlah= Rp.58,170.001 M - PLESTERAN BATA 1 : 60.120zakPC @50 kg/zak@ Rp.53,000.00= Rp.6,360.000.030m3Pasir Cor@ Rp.150,000.00= Rp.4,500.00Jumlah bahan= Rp.10,860.00U p a h= Rp.15,000.00Jumlah= Rp.25,860.001 M2 - PASANG KERAMIK LANTAI 40x401.030m2Keramik 30x30@ Rp.70,000.00= Rp.72,100.000.240zakPC @50 kg/zak@ Rp.53,000.00= Rp.12,720.000.038m3Pasir Cor@ Rp.150,000.00= Rp.5,625.001.000m2Sement kolotan@ Rp.1,500.00= Rp.1,500.00Jumlah Bahan= Rp.91,945.00U p a h= Rp.15,000.00Jumlah= Rp.106,945.001 M2 - PASANG KERAMIK LANTAI 30x301.030m2Keramik 20x20@ Rp.40,000.00= Rp.41,200.000.240zakPC @50 kg/zak@ Rp.53,000.00= Rp.12,720.000.038m3Pasir Cor@ Rp.150,000.00= Rp.5,625.001.000m2Sement kolotan@ Rp.1,500.00= Rp.1,500.00Jumlah Bahan= Rp.61,045.00U p a h= Rp.15,000.00Jumlah= Rp.76,045.001 M2 - PASANG KERAMIK LANTAI 20x201.030m2Keramik 20x20@ Rp.35,000.00= Rp.36,050.000.240zakPC @50 kg/zak@ Rp.53,000.00= Rp.12,720.000.038m3Pasir Cor@ Rp.150,000.00= Rp.5,625.001.000m2Sement kolotan@ Rp.1,500.00= Rp.1,500.00Jumlah Bahan= Rp.55,895.00U p a h= Rp.15,000.00Jumlah= Rp.70,895.001 M2 - PASANG KERAMIK LANTAI 30x601.030m2Keramik 20x20@ Rp.45,000.00= Rp.46,350.000.240zakPC @50 kg/zak@ Rp.53,000.00= Rp.12,720.000.038m3Pasir Cor@ Rp.150,000.00= Rp.5,625.001.000m2Sement kolotan@ Rp.1,500.00= Rp.1,500.00Jumlah Bahan= Rp.66,195.00U p a h= Rp.15,000.00Jumlah= Rp.81,195.001 M2 - PASANG KERAMIK DINDING 20x251.030m2Keramik 20x25@ Rp.39,500.00= Rp.40,685.000.240zakPC @50 kg/zak@ Rp.53,000.00= Rp.12,720.000.038m3Pasir Cor@ Rp.150,000.00= Rp.5,625.001.000m2Sement kolotan@ Rp.1,500.00= Rp.1,500.00Jumlah Bahan= Rp.60,530.00U p a h= Rp.15,000.00Jumlah= Rp.75,530.001 M - BETON COR SITE MIX 1 : 2 : 36.800zakPC @50 kg/zak@ Rp.53,000.00= Rp.360,400.000.540m3Pasir Cor@ Rp.150,000.00= Rp.81,000.000.820m3Split 2/3@ Rp.165,000.00= Rp.135,300.00Jumlah bahan= Rp.576,700.00U p a h= Rp.100,000.00Jumlah= Rp.676,700.001 M - BETON COR SITE MIX 1 : 3 : 5 LANTAI KERJA TB.5 CM0.232zakPC @50 kg/zak@ Rp.53,000.00= Rp.12,296.000.02785mPasir Cor@ Rp.150,000.00= Rp.4,177.500.04645mKoral beton@ Rp.90,000.00= Rp.4,180.50Jumlah bahan= Rp.20,654.00Upah= Rp.5,000.00Jumlah= Rp.25,654.001 KG - PEMBESIAN BETON POLOS1.05kgBesi beton polos@ Rp.8,500.00= Rp.8,925.000.02kgKawat beton@ Rp.11,000.00= Rp.220.00Jumlah bahan= Rp.9,145.00Upah= Rp.500.00Jumlah= Rp.9,645.001 M - BEGESTING BETON PRAKTIS0.020m3Papan begesting@ Rp.2,000,000.00= Rp.40,000.000.010m3Kayu begesting@ Rp.1,900,000.00= Rp.19,000.00Jumlah bahan= Rp.59,000.00Bahan dipakai 50 %= Rp.29,500.000.100kgPaku@ Rp.12,000.00= Rp.1,200.000.200kgKawat beton@ Rp.11,000.00= Rp.2,200.00U p a h= Rp.10,000.00Jumlah= Rp.42,900.001 M3 - BETON FOOTPLATE (D13 & 10)1m3Cor beton Site Mix 1 : 2 : 3@ Rp.676,700.00= Rp.676,700.00180kgPembesian beton Polos@ Rp.9,645.00= Rp.1,736,100.0013.33m2Begesting beton praktis@ Rp.42,900.00= Rp.571,857.00Jumlah= Rp.2,984,657.001 M3 - BETON SLOOF 15x30 (D13 & 8)1m3Cor beton Site Mix 1 : 2 : 3@ Rp.676,700.00= Rp.676,700.00120kgPembesian beton Polos@ Rp.9,645.00= Rp.1,157,400.0013.33m2Begesting beton praktis@ Rp.42,900.00= Rp.571,857.00Jumlah= Rp.2,405,957.001 M3 - BETON BALOK 15x45 (D13 & 8)1m3Cor beton Site Mix 1 : 2 : 3@ Rp.676,700.00= Rp.676,700.00150kgPembesian beton@ Rp.9,645.00= Rp.1,446,750.0015.38m2Begesting beton praktis@ Rp.42,900.00= Rp.659,802.00Jumlah= Rp.2,783,252.001 M3 - BETON PLAT, BETON TOPI-TOPI & LISTPLANK (8)1m3Cor beton Site Mix 1 : 2 : 3@ Rp.676,700.00= Rp.676,700.00100kgPembesian beton Polos@ Rp.9,645.00= Rp.964,500.0013.75m2Begesting beton praktis@ Rp.42,900.00= Rp.589,875.0012.5m2Perancah@ Rp.32,500.00= Rp.406,250.00Jumlah= Rp.2,637,325.001 M3 - BETON KOLOM (D13 & 8)1m3Cor beton Site Mix 1 : 2 : 3@ Rp.529,200.00= Rp.529,200.00140kgPembesian beton@ Rp.9,645.00= Rp.1,350,300.0015.38m2Begesting beton praktis@ Rp.42,900.00= Rp.659,802.00Jumlah= Rp.2,539,302.001 M - PASANG GENTENG1.000m2Genteng beton Jawa flat/minimalis@ Rp.130,000.00= Rp.130,000.00Jumlah bahan= Rp.130,000.00U p a h= Rp.5,000.00Jumlah= Rp.135,000.001 M' - PASANG NOK GENTENG1.000m'Nok genteng Jawa flat/minimalis@ Rp.90,000.00= Rp.90,000.000.270zakPC @50 kg/zak@ Rp.53,000.00= Rp.14,310.000.032m3Pasir Cor@ Rp.150,000.00= Rp.4,860.001.000lsCat pasangan@ Rp.12,000.00= Rp.12,000.00Jumlah bahan= Rp.121,170.00U p a h= Rp.7,500.00Jumlah= Rp.128,670.001 M' - PAPAN LISTPLANK0.010mPapan kamper@ Rp.5,000,000.00= Rp.49,500.000.250kgP a k u@ Rp.12,000.00= Rp.3,000.00Jumlah bahan= Rp.52,500.00U p a h= Rp.12,000.00Jumlah= Rp.64,500.001 M2 - PAS. PAVING BLOCK 5 CM1.030mPaving block 5 cm - K300@ Rp.45,000.00= Rp.46,350.000.100mPasir Cor@ Rp.150,000.00= Rp.15,000.00Jumlah bahan= Rp.61,350.00U p a h= Rp.4,500.00Jumlah= Rp.65,850.00NB : Cor Beton Site Mix bisa diganti dengan Cor Ready Mix K-2501 M - BETON COR SITE MIX 1 : 3 : 54.64zakPC @50 kg/zak@ Rp.53,000.00= Rp.245,920.000.557mPasir Cor@ Rp.150,000.00= Rp.83,550.000.929mSplit 2/3@ Rp.165,000.00= Rp.153,285.00Jumlah bahan= Rp.482,755.00Upah= Rp.50,000.00Jumlah= Rp.532,755.001 M' - SALURAN BUIS BETON U-200.240m3Galian tanah@ Rp.0.00= Rp.0.000.060m3Urugan kembali@ Rp.0.00= Rp.0.000.180m3Perataan sisa galian@ Rp.0.00= Rp.0.000.060m3Pasir urug@ Rp.135,500.00= Rp.8,130.000.800m2Pas. Bata trassram@ Rp.0.00= Rp.0.000.800m2Plesteran bata trassram@ Rp.0.00= Rp.0.004.000m'Sponengan@ Rp.0.00= Rp.0.001.000m'Buis beton U20@ Rp.37,000.00= Rp.37,000.00Jumlah= Rp.0.001 BH - BAK KONTROL 60x600.650m3Galian tanah@ Rp.0.00= Rp.0.000.210m3Urugan kembali@ Rp.0.00= Rp.0.000.440m3Perataan sisa galian@ Rp.0.00= Rp.0.000.100m3Pasir urug@ Rp.135,500.00= Rp.13,550.002.340m2Pas. Bata trassram@ Rp.0.00= Rp.0.002.370m2Plesteran bata trassram@ Rp.0.00= Rp.0.006.000m'Sponengan@ Rp.0.00= Rp.0.00Jumlah= Rp.0.001 UNIT - SEPTICTANK19.950m3Galian tanah@ Rp.0.00= Rp.0.007.660m3Urugan kembali@ Rp.0.00= Rp.0.0012.290m3Perataan sisa galian@ Rp.0.00= Rp.0.000.610m3Pasir urug@ Rp.135,500.00= Rp.82,655.001.290m3Pas. Aanstamping@ Rp.0.00= Rp.0.0015.300m2Pas. Bata trassram tb 30 cm@ Rp.0.00= Rp.0.007.800m2Pas. Bata trassram tb 15 cm@ Rp.0.00= Rp.0.0026.720m2Plesteran bata trassram@ Rp.0.00= Rp.0.0018.400m'Sponengan@ Rp.0.00= Rp.0.000.330m3Beton tutup tb 8 cm@ Rp.400,000.00= Rp.132,000.003.000m'Pipa Hawa GIP 1@ Rp.90,000.00= Rp.270,000.001.000bhTee GIP 1@ Rp.7,500.00= Rp.7,500.00Jumlah= Rp.0.001 UNIT - PERESAPAN10.600m3Galian tanah@ Rp.0.00= Rp.0.003.100m3Urugan kembali@ Rp.0.00= Rp.0.007.500m3Perataan sisa galian@ Rp.0.00= Rp.0.001.320m3Pasir urug@ Rp.135,500.00= Rp.178,860.001.300m3Koral 2/3@ Rp.193,500.00= Rp.251,550.000.740m3Koral 5/7@ Rp.0.00= Rp.0.003.050m3Ijuk@ Rp.150,000.00= Rp.457,500.0012.000m'Pipa PVC 8" Klas D@ Rp.89,375.00= Rp.1,072,500.00Jumlah= Rp.0.001 M2 - PASANG MULTIPLEKS PARTISI0.360lbr0@ Rp.0.00= Rp.0.000.250kgP a k u@ Rp.12,000.00= Rp.3,000.00Jumlah bahan= Rp.0.00U p a h= Rp.4,000.00Jumlah= Rp.0.001 M3 - PASANG AANSTAMPING1.500m30@ Rp.0.00= Rp.0.000.110m3Pasir Urug@ Rp.95,000.00= Rp.10,450.00Jumlah bahan= Rp.0.00Upah & pecah batu= Rp.13,500.00Jumlah= Rp.0.001 M' - PAPAN TALANG 2 X 3/300.020mPapan kamper@ Rp.5,000,000.00= Rp.99,000.000.250kgP a k u@ Rp.12,000.00= Rp.3,000.00Jumlah bahan= Rp.102,000.00U p a h= Rp.4,500.00Jumlah= Rp.106,500.001 M2 - PARTISI DOBEL GYPSUM RK KAYU BENGKIRAI 5/70.010m30@ Rp.0.00= Rp.0.000.695lbrGypsum board@ Rp.37,000.00= Rp.25,715.000.200kgP a k u@ Rp.12,000.00= Rp.2,400.001.000lsMeni rangka@ Rp.2,500.00= Rp.2,500.00Jumlah bahan= Rp.0.00U p a h= Rp.17,500.00Jumlah= Rp.0.001 M2 - PASANGAN GLASSBLOCK28.000bh0@ Rp.0.00= Rp.0.000.470zak0@ Rp.0.00= Rp.0.00Jumlah bahan= Rp.0.00U p a h= Rp.17,500.00Jumlah= Rp.0.001 M3 - URUGAN SIRTU1.3m0@ Rp.0.00= Rp.0.00Jumlah bahan= Rp.0.00Upah= Rp.7,500.00Jumlah= Rp.0.001 M2 - PASANG KERAMIK LANTAI 20 X 201.050m20@ Rp.0.00= Rp.0.000.240zak0@ Rp.0.00= Rp.0.000.038m30@ Rp.0.00= Rp.0.001.000m20@ Rp.0.00= Rp.0.00Jumlah Bahan= Rp.0.00U p a h= Rp.9,500.00Jumlah= Rp.0.001 M2 - PASANG KERAMIK DINDING 20 X 251.050m20@ Rp.0.00= Rp.0.000.240zak0@ Rp.0.00= Rp.0.000.038m30@ Rp.0.00= Rp.0.001.000kg0@ Rp.0.00= Rp.0.00Jumlah Bahan= Rp.0.00U p a h= Rp.10,000.00Jumlah= Rp.0.001 M - BETON READY MIX K-2501.05m0@ Rp.0.00= Rp.0.001lsPeralatan bantu / concrete pump@ Rp.15,000.00= Rp.15,000.00Jumlah bahan= Rp.0.00Upah= Rp.25,000.00Jumlah= Rp.0.001 M2 - PASANG PLAFOND HARFLEKS1.050m20@ Rp.0.00= Rp.0.000.015m30@ Rp.0.00= Rp.0.000.220m3P a k u@ Rp.0.00= Rp.0.001.000lsMeni rangka@ Rp.1,500.00= Rp.1,500.00Jumlah bahan= Rp.0.00U p a h= Rp.10,000.00Jumlah= Rp.0.001 M2 - PASANG LISTPLANK ASBES1.050m20@ Rp.0.00= Rp.0.000.013m30@ Rp.0.00= Rp.0.000.220m3P a k u@ Rp.0.00= Rp.0.001.000lsMeni rangka@ Rp.1,500.00= Rp.1,500.00Jumlah bahan= Rp.0.00U p a h= Rp.12,500.00Jumlah= Rp.0.001 UNIT - SEPTICTANK TYPE 115.750mGalian tanah@ Rp.0.00= Rp.0.009.920mPerataan sisa galian@ Rp.0.00= Rp.0.005.830mUrugan kembali@ Rp.0.00= Rp.0.000.700mPasir urug@ Rp.135,500.00= Rp.94,850.0023.540mPas. Bata trassraam@ Rp.0.00= Rp.0.0024.130mPlesteran trassraam@ Rp.0.00= Rp.0.0021.800m'Sponengan sudut@ Rp.0.00= Rp.0.000.480mBeton tutup tb.10 cm@ Rp.676,700.00= Rp.324,816.0044.640kgTulangan Beton tutup besi 10mm@ Rp.9,645.00= Rp.430,552.804.800mBegesting plat tutup@ Rp.0.00= Rp.0.004.800mPerancah plat tutup@ Rp.0.00= Rp.0.001.000unitPipa hawa galvanis 2"@ Rp.175,000.00= Rp.175,000.001.000ubitPipa PVC 4" Ke peresapan@ Rp.150,000.00= Rp.150,000.00Jumlah= Rp.0.001 UNIT - PERESAPAN TYPE 14.930mGalian tanah@ Rp.0.00= Rp.0.004.050mPerataan sisa galian@ Rp.0.00= Rp.0.000.880mUrugan kembali@ Rp.0.00= Rp.0.000.890mLapisan ijuk padat tb.5cm@ Rp.350,000.00= Rp.311,500.002.510mLapisan batu kosong t-90cm@ Rp.0.00= Rp.0.000.980mLapisan batu bantak 5/7 t-25cm@ Rp.0.00= Rp.0.00Jumlah= Rp.0.001 UNIT - SEPTICTANK TYPE 220.430mGalian tanah@ Rp.0.00= Rp.0.0013.890mPerataan sisa galian@ Rp.0.00= Rp.0.006.540mUrugan kembali@ Rp.0.00= Rp.0.000.890mPasir urug@ Rp.135,500.00= Rp.120,595.0028.570mPas. Bata trassraam@ Rp.0.00= Rp.0.0029.240mPlesteran trassraam@ Rp.0.00= Rp.0.0025.000m'Sponengan sudut@ Rp.0.00= Rp.0.000.640mBeton tutup tb.10 cm@ Rp.676,700.00= Rp.433,088.0059.520kgTulangan Beton tutup besi 10mm@ Rp.9,645.00= Rp.574,070.406.400mBegesting plat tutup@ Rp.0.00= Rp.0.006.400mPerancah plat tutup@ Rp.0.00= Rp.0.001.000unitPipa hawa galvanis 2"@ Rp.175,000.00= Rp.175,000.001.000ubitPipa PVC 4" Ke peresapan@ Rp.150,000.00= Rp.150,000.00Jumlah= Rp.0.001 UNIT - PERESAPAN TYPE 26.160mGalian tanah@ Rp.0.00= Rp.0.005.060mPerataan sisa galian@ Rp.0.00= Rp.0.001.100mUrugan kembali@ Rp.0.00= Rp.0.001.100mLapisan ijuk padat tb.5cm@ Rp.350,000.00= Rp.385,000.003.230mLapisan batu kosong t-90cm@ Rp.0.00= Rp.0.001.230mLapisan batu bantak 5/7 t-25cm@ Rp.0.00= Rp.0.00Jumlah= Rp.0.001 M2 - PASANG PAVING BLOCK1.030m0@ Rp.0.00= Rp.0.000.100mPasir Cor@ Rp.150,000.00= Rp.15,000.00Jumlah bahan= Rp.0.00U p a h= Rp.4,000.00Jumlah= Rp.0.001 M2 - PASANG KANSTEEN BETON1.030m'0@ Rp.0.00= Rp.0.000.020mPasir Cor@ Rp.150,000.00= Rp.3,000.001.000lsSpesi@ Rp.3,000.00= Rp.3,000.00Jumlah bahan= Rp.0.00U p a h= Rp.5,000.00Jumlah= Rp.0.001 M' - PAPAN RUITER0.004m30@ Rp.0.00= Rp.0.000.250kgP a k u@ Rp.12,000.00= Rp.3,000.00Jumlah bahan= Rp.0.00U p a h= Rp.4,000.00Jumlah= Rp.0.001 M - USUK / RENG0.012m0@ Rp.0.00= Rp.0.003.500m'Reng bengkirai 3/4@ Rp.2,750.00= Rp.9,625.000.250kgP a k u@ Rp.0.00= Rp.0.00Jumlah bahan= Rp.0.00U p a h= Rp.7,500.00Jumlah= Rp.0.001 M3 - RANGKA ATAP1.100m0@ Rp.0.00= Rp.0.001.000lsPaku / mur baut / beugel dll@ Rp.150,000.00= Rp.150,000.00Jumlah bahan= Rp.0.00U p a h= Rp.450,000.00Jumlah= Rp.0.00

&RAnalisa hal : &P