rab bor wonocolo

4
PERHITUNGAN BIAYA PENGEBORAN SUMUR PRODUKSI MINYAK DI WONOCOLO, KEDALAMAN 400 meter NO URAIAN SATUAN VOLUME HARGA SATUAN 1 PERSIAPAN A well 0 B Well 1 26,000,000.00 C well 1 12,000,000.00 Jumlah 1 2 PENGADAAN MATERIAL A batang 3 3,000,000.00 batang 67 2,000,000.00 B. Bentonite ton 15 3,500,000.00 C Well Head Ø 10 ” set 1 14,000,000.00 D Semen ton 0.5 2,000,000.00 E Casing Hanger Ø 7” set 1 15,000,000.00 Jumlah 2 3 OPERASIONAL A 0-18 meter 18 1,500,000.00 B Cementing : 0-18 m meter 18 500,000.00 C 1 18 -100 meter 82 1,250,000.00 2 100 - 200 meter 100 1,300,000.00 3 200-300 meter 100 1,350,000.00 4 300-400 meter 100 1,400,000.00 D well 1 50,000,000.00 E well 1 70,000,000.00 F well 1 30,000,000.00 G. well 1 12,000,000.00 Jumlah 3 Grand Total : 1+2+3 Pembayaran dilakukan dalam 4 tahap : Pembuatan Access road Pembuatan bak lumpur dan Cellar Mobilisasi & Rig Casing Ø 10 ” - SCH-40 -@ 6 m Casing Ø 6 ” -SCH- 40 -@ 6 m Drilling Ø 12 ½ “ : 0-18 m Drilling Ø 8 ½ “ : 18-400 m Run Logging ( Resistivity Shot& Perforasi & Instal Casing Sirkulasi Pembersihan Rig Down & Demobilisasi

Upload: dwi-cahyono-sembada

Post on 22-Nov-2015

117 views

Category:

Documents


4 download

DESCRIPTION

Ini RAB untuk pengeboran samping sumur tua. Pengeboran disamping lubang bor banyak dilakukan penambang sumur tua di Wonocolo.

TRANSCRIPT

Sheet1PERHITUNGAN BIAYA PENGEBORAN SUMUR PRODUKSI MINYAK DI WONOCOLO, KEDALAMAN 400 meterNOURAIANSATUANVOLUMEHARGA SATUAN JUMLAH (Rp)1PERSIAPAN APembuatan Access road well0BPembuatan bak lumpur dan CellarWell126,000,000.0026,000,000.00CMobilisasi & Rig upwell112,000,000.0012,000,000.00Jumlah 138,000,000.002PENGADAAN MATERIALACasing 10 -SCH-40 -@ 6 mbatang33,000,000.009,000,000.00 Casing 6 -SCH-40 -@ 6 mbatang672,000,000.00134,000,000.00B.Bentoniteton153,500,000.0052,500,000.00CWell Head 10 set114,000,000.0014,000,000.00DSementon0.52,000,000.001,000,000.00ECasing Hanger 7set115,000,000.0015,000,000.00Jumlah 2225,500,000.003OPERASIONAL ADrilling 12 : 0-18 m 0-18meter181,500,000.0027,000,000.00BCementing : 0-18 mmeter18500,000.009,000,000.00CDrilling 8 : 18-400 m118 -100meter821,250,000.00102,500,000.002100 - 200meter1001,300,000.00130,000,000.003200-300meter1001,350,000.00135,000,000.004300-400meter1001,400,000.00140,000,000.00DRun Logging ( Resistivity Shot& Long,SP,Gammary well150,000,000.0050,000,000.00EPerforasi & Instal Casingwell170,000,000.0070,000,000.00 FSirkulasi Pembersihan well130,000,000.0030,000,000.00G.Rig Down & Demobilisasiwell112,000,000.0012,000,000.00Jumlah 3705,500,000.00Grand Total : 1+2+3969,000,000.00

Pembayaran dilakukan dalam 4 tahap :1untuk mobilisasi dan persiapan38,000,000.00untuk pembelian material225,500,000.00operasional (30%)211,650,000.002prestasi ngebor 300 m (30%)211,650,000.003prestasi ngebor 400 m (30%)211,650,000.00 dan logging4instalasi pipa casing (10%)70,550,000telah siap.total969,000,000.00