rab rumah pak gusnar (revisi)

7/25/2019 RAB Rumah Pak GUSNAR (Revisi)

1/14

RENCANA ANGGARAN BIAYA

RENOVASI RUMAH TINGGAL BP. GUSNAR

JAKARTA

NO ITEM PEKERJAAN VOLUME SATUAN HARGA SATUAN

I LANTAI I

A PEKERJAAN TANAH DAN PONDASI

1 Pengukuran + Bowplank 13.5 114,300.00

2 Galian Tanah (Pondasi, Sloo! ".##5 22,#00.00

3 Pasir $rug %&10 ' (di)awah pondasi! 1.0# 2"1,*20.00

4 Ba%u kosong )awah )a%u kali 2.1" 33#,1"0.00

5 Pondasi )a%u kali 5.4" 5##,*20.00

" Pondasi oo%pla% (P1! 0.3* 2,24,*"0.00

* Pondasi oo%pla% (P2! 1.4# 2,24,*"0.00

# loor lan%ai di)awah sloo - Pondasi Telapak 0.3# 52,0#0.00

SUB TOTAL -A

B PEKERJAAN STRUKTUR dan BETON

1 olo S%ruk%ur 2 15/20 225 1.4 ",435,#00.00

2 olo S%ruk%ur 3 15/15 225 0.32 ",435,#00.00

3 Balok S%ruk%ur (B1! 20/35 225 0.# ",152,250.004 Balok S%ruk%ur (B2! 20/30 225 1.3 ",152,250.00

5 Balok S%ruk%ur (B3! 20/25 225 2.0 ",152,250.00

" Pla% an%ai Be%on *.0" 5,525,000.00

* Tangga Besi $%aa 1.00 ls ",000,000.00

# Talang Be%on 0.1# 5,525,000.00

# Pla% ea apur 0.2* 5,243,1"0.00

Tangga kau depan 1.00 ls #,000,000.00

SUB-TOTAL-B

C PEKERJAAN DINDING BATA

1 Pekeraan inding Ba%a 153.14 2 131,"00.00

Ples%eran dan a'ian 30".2# 2 "2,5#0.00

2 Pekeraan kola hias 1.00 ls 4,000,000.00

6'sesories

SUB-TOTAL-C

D PEKERJAAN PLAFON

1 Pekeraan plaon area dala *1.1 2 *0,000.00

Gpsu )oard + rangka 7olow

SUB TOTAL -D

E PEKERJAAN LANTAI

1 Pekeraan keraik lan%ai %eras 2.# 2 231,500.00

keraik 40/40 e/. 8oan

2 Pekeraan keraik lan%ai 8uang %au 24.3# 2 231,500.00

eraik 40/40 e/. 8oan

3 Pekeraan keraik lan%ai 8. eluarga 2*. 2 231,500.00

( 8. eluarga, 8. akan9dapur!


4 Pekeraan keraik an%ai 8. Tidur u%aa .3* 2 25*,500.00


pekeraan keraik %idur pe)an%u 3.1 2 231,500.00


5 Pekeraan keraik lan%ai aar andi $%aa 2.2 2 25,500.00

keraik roan uk. 33/33

" Pekeraan keraik dinding aar andi u%aa 10.* 2 25,500.00

keraik roan uk. 33 / "0

5 Pekeraan keraik lan%ai + %epa% 'u'i pe)an%u 4 "3 2 231 500 00

1

3

3

3

3

3

3

2

3

3

3

3

3

3

3

3


2/14


" Pekeraan eraik Tangga 4.4 2 231,500.00

eraik 40/40

* Pekeraan :arpor% 24.3" 2 4*0,000.00

Pa;ing Blo'k 20/20

SUB TOTAL -E

F PEKERJAAN PINTU & JENDELA

1 Pasang kusen pin%u aluinu+ pin%u ruang %au 1.00 uni% 4,230,000.00

pin%u rangka kau lapis ul%iplek ns%alasi air )ersih kaar andi 1#.*0 45,500.00

Pipa PC: 6D 1192 in'hi

3 >ns%alasi air ko%or dapur 2".22 45,500.00


4 Pengadaan :lose% duduk 1.00 uni% 1,#50,000.00

e/. To%o9 se%ara

5 Pengadaan @e% Shower 1.00 se% 125,000.00

e/. To%o9 se%ara

" Pengadaan :lose% ongkok 1.00 se% 405,000.00

e/. To%o9 se%ara

pasang kran air 2.00 se% 243,000.00

* >ns%alasi air ko%or kaar andi 1#.*0 132,500.00


# >ns%alasi )uangan pada% kaar andi 1#.*0 1"5,500.00

Pipa PC: 3 in'hi

>> P??8@66A >AST66S> >ST8>

1 >ns%alasi %i%ik lapu %eras 3.00 %i%ik 225,000.00

>ns%alasi lapu downligh%>ns%alasi ka)el ?%erna AE 3/1,5

:asing lapu downligh% 5 in'hi

apu 11 wa%% e/. Philips9 se%ara

saklar %unggal 9 seri e/. Panasoni' 9 se%ara

2 >ns%alasi %i%ik lapu 8. Tau 2.00 %i%ik 225,000.00

>ns%alasi lapu downligh%

>ns%alasi ka)el ?%erna AE 3/1,5




3 >ns%alasi %i%ik lapu 8. akan, apur, 4.00 %i%ik 225,000.00




11 Phili 9

F

F

F

F

F


3/14






5 >ns%alasi %i%ik lapu aar andi 2.00 %i%ik 225,000.00






* >ns%alasi s%op kon%ak 4.00 %i%ik 1#5,000.00

>ns%alasi ka)el lis%rik e%erna AE 3/2,5

S%op kon%ak e/. Panasoni'

SUB TOTAL -G

H PEKERJAAN PENGECATAN

1 Pekeraan penge'a%an dinding 230.2" 2 44,500.00

:a% dindng e/. ulu/ >:>

1 Pekeraan penge'a%an dinding luar 30#.3 2 44,500.00


3 Pekeraan Penge'a%an Plaon *1.1 2 35,000.00


SUB TOTAL -H

TT6 @$67


4/14

JUMLAH HARGA

1,543,050.00

15",*#.00

2#2,"5*."0

*30,425."0

3,214,411.20

1,0#2,1"1.20

4,32#,"44.#0

201,050.40

11,!",!#$.$%

,010,120.00

2,05,45".00

",02,205.00*,*,25.00

12,#5#,202.50

3,00",500.00

",000,000.00

4,500.00

1,415,"53.20

#,000,000.00

"!,!#1,1.#%

20,153,224.00

1,1"*,002.40

4,000,000.00

'!,!(%,((.'%

4,**,000.00

',"##,%%%.%%

"#,#*0.00

5,"43,*0.00

",45#,#50.00

2,412,**5.00

*1*,"50.00

"50,100.00

3,1"1,#50.00

1 0*1 #45 00


5/14

1,01#,"00.00

11,44,200.00

!!,"$!,"1%.%%

4,230,000.00

350,000.00

*,500,000.00

*00,000.00

3,102,300.00

4,"2,4#".00

(%,11,#$.%%

350,350.00

#50,#50.00

1,13,010.00

1,#50,000.00

125,000.00

405,000.00

4#",000.00

2,4**,*50.00

3,04,#50.00

"*5,000.00

450,000.00

00,000.00


6/14

450,000.00

*40,000.00

1',#((,$1%.%%

10,24",5*0.00

13,*23,355.00

2,4##,500.00

(,'$,'(.%%

24#,##5,0*.0


7/14


PEKERJAAN RUMAH TINGGAL BP. GUSNAR

JAKARTA

NO ITEM PEKERJAAN VOLUME SATUAN HARGA SATUAN

I LANTAI II

A PEKERJAAN STRUKTUR dan BETON

2 olo S%ruk%ur p 225 0.4* ",435,#00.0

3 Balok S%ruk%ur (B1! 20/30 225 0.#4 ",152,250.0

3 Balok S%ruk%ur (B3! 15/20 225 1.2" ",152,250.0

* Pekeraan %alang )e%on 0.1# 5,525,000.0

SUB-TOTAL-

B PEKERJAAN DINDING BATA

1 Pekeraan inding Ba%a 225. 2 131,"00.0

2 Ples%eran dan a'ian 511.# 2 "2,5#0.0

3 pekeraan dinding )a%a %era'o%a #.1 2 33*,500.0

SUB-TOTAL -C PEKERJAAN PLAFON

1 Pekeraan plaon area dala 55.80 2 *0,000.0

Gpsu )oard + rangka 7olow

2 Pekeraan :anop %eras 4.10 2 1,250,000.0

SUB TOTAL -

D PEKERJAAN LANTAI

1 Pekeraan keraik lan%ai %eras 4.4 2 231,500.0


2 Pekeraan keraik lan%ai 8uang keluarga 32.55 2 25*,500.0


3 Pekeraan keraik an%ai 8. Tidur 1.44 2 25*,500.0


4 Pekeraan keraik lan%ai aar andi 2.4 2 231,500.0

keraik roan uk. 33/33

5 Pekeraan keraik dinding aar andi 14.0# 2 25,500.0


SUB TOTAL -

E PEKERJAAN PINTU & JENDELA

1 Peasangan pin%u depan 1.00 uni% 4,230,000.0

pin%u rangka kau lapis ul%iplek P??8@66A >AST66S> 6>8 B?8S>7 - 6>8 T8

1 Pengadaan :lose% duduk 1.00 uni% 1,#50,000.0

e/. To%o9 se%ara

2 Pengadaan @e% Shower 1.00 se% 125,000.0e/. To%o9 se%ara

4 >ns%alasi air )ersih kaar andi 15.52 45,500.0

3

3

3

3

F


8/14

3 >ns%alasi air ko%or kaar andi 24.79 45,500.0


4 >ns%alasi )uangan pada% kaar andi u%aa 24.79 1"5,500.0

Pipa PC: 3 in'hi

>> P??8@66A >AST66S> >ST8>

1 >ns%alasi %i%ik lapu 8. Tidur 6.00 %i%ik 225,000.0






2 >ns%alasi %i%ik lapu 8. eluarga 3.00 %i%ik 225,000.0






3 >ns%alasi %i%ik lapu aar andi 1.00 %i%ik 225,000.0






4 >ns%alasi s%op kon%ak 5.00 %i%ik 1#5,000.0

>ns%alasi ka)el lis%rik e%erna AE 3/2,5

S%op kon%ak e/. Panasoni'

SUB TOTAL -

G PEKERJAAN PENGECATAN

1 Pekeraan penge'a%an dinding 210.*2 2 44,500.0


2 Pekeraan penge'a%an dinding $%aa 14.*2 2 44,500.0

:a% dindng e/. ulu/ >:>3 Pekeraan Penge'a%an plaond 55.80 2 35,000.0


4 pekeraan wa%er proo


9/14

JUMLAH HARGA

3,024,#2".00

5,1"*,#0.00

*,*51,#35.00

4,500.00

1,"!",%1.%%

2,*40,2#4.00

32,03,*0#.40

2,*33,*50.00

',1!,#'(.'%

3,0",000.00

5,125,000.00

",%!1,%%%.%%

1,01#,"00.00

#,3#1,"25.00

5,005,#00.00

5*",435.00

4,1"0,"40.00

1",1'!,1%%.%%

4,230,000.00

350,000.00

3,*50,000.00

350,000.00

3,3#,1*5.00

",00,000.00

1$,"#$,1#.%%

1,#50,000.00

125,000.00

*0",1"0.00


10/14

1,12*,45.00

4,102,*45.00

1,350,000.00

"*5,000.00

225,000.00

25,000.00

11,%$,$%.%%

,3**,040.00

"55,040.00

1,53,000.00

221,"10.00

1(,(%,"%.%%

14,05,500.00

12,3"4,32".00

2,02,045.20

($,'(,$#1.(%

1#0,351,4*."0


11/14


PERENCANAAN RUMAH TINGGAL BP. GUSNAR

JAKARTA

NO ITEM PEKERJAAN VOLUME SATUAN

> PEKERJAAN PERSIAPAN DAN PEMBONGKARAN

A PEKERJAAN PERSIAPAN

1 Pengukuran ahan 104.54 2

2 esign Praren'ana 1.00 ls

3 o)ilisasi dan eo)ilisasi 1.00 ls

4 o%oo%o keauan pekeraan 1.00 se%

5 eaanan Proek - Perlindungan pekeraan 1.00 )ln

" Pengadaan Tenaga is%rik 0 hari

* Pengadaan 6ir kera 0 hari

# Ga)ar %erlaksana (as )uild drawing! 1.00 se%

Pe)ersihan okasi Proek 0 hari

10 Biaa periinan )angunan 1 ls

11 Buang Puing " lo%

B PEKERJAAN BONGKARAN

1 Pekeraan Pe)ongkaran inding Ba%a dala 1.00 ls

2 pekeraan pe)ongkaran lan%ai keraik 1.00 ls

3 Pekeraan pe)ongkaran lan%ai keraik %eras depan 2."

4 Pekeraan Pe)ongkaran dinding kaar andi 1.00 ls

5 Pekeraan Pe)ongkaran lan%ai keraik kaar andi 2.10 2

" Pekeraan Pe)ongkaran :lose% ongkok 1.00 uni%

* Pekeraan Pe)ongkaran Bak kaar andi 1.00 uni%

# Pekeraan Pe)ongkaran Tangga ?ksis%ing 1.00 ls

Pekeraan pe)ongkaran Plaond ?ksis%ing "1."10 pekeraan pe)ongkaran pin%u dou)le 2.00 uni%

11 Pekeraan pe)ongkaran endela e/is%ing 2.00 uni%

12 Pekeraan 8elokasi dan re


12/14

HARGA SATUAN JUMLAH HARGA

10,000.00 1,045,400.00

2,500,000.00 2,500,000.00

3,500,000.00 3,500,000.00

500,000.00 500,000.00

1,000,000.00 1,000,000.00

"0,000.00 5,400,000.00

50,000.00 4,500,000.00

250,000.00 250,000.00

25,000.00 2,250,000.00

1,*50,000.00 1,*50,000.00

150,000.00 00,000.00

SUB TOTAL -A (!,",'%%.%%

500,000.00 500,000.00

300,000.00 300,000.00

50,000.00 134,500.00

300,000.00 300,000.00

50,000.00 105,000.00

*5,000.00 *5,000.00

*5,000.00 *5,000.00

500,000.00 500,000.00

15,000.00 2,400.00100,000.00 200,000.00

100,000.00 200,000.00

200,000.00 #00,000.00

*5,000.00 150,000.00

*5,000.00 300,000.00

500,000.00 500,000.00

100,000.00 100,000.00

500,000.00 500,000.00

SUB TOTAL -A ,$,"%%.%%

TT6 S?$8$7 2,2"4,300.00


13/14

REKAPITULASI PEKERJAAN

RUMAH BAPAK GUSNAR

NO URAIAN PEKERJAAN

A PEKERJAAN PERSIAPAN

B LANTAI I

C LANTAI II

TOTAL

Ca)a)an *

uas an%ai 1 = *#."1

uas an%ai 2 = 104.32

L+a T)a * 1$(."!

P023)+n4an Ha4a 50 /( * R5 (,%,'($


14/14

JUMLAH HARGA

(",(',!%%.%%

('$,$$,%"#."%

1$%,!1,'#".%

'$,%%,$##.%

2

2

/(

rab rumah pak gusnar (revisi)

Documents