laporan keuangan (financial statement) · 1002 simpanan di bank bjb 50.337.523 44.649.866 5.687.657...

I. NERACA (BALANCE SHEET)

Per: 31 Desember 2011 Per: 31 Desember 2010 Selisih

1000 Kas Niaga 2.615.000 - 2.615.000

1002 Simpanan di Bank BJB 50.337.523 44.649.866 5.687.657

1010 Deposit di BPR KS 5.565.327 - 5.565.327

58.517.850 44.649.866 13.867.984

1020 Piutang Tunai 252.334.500 106.387.500 145.947.000

1025 Piutang Barang 61.485.000 122.147.600 (60.662.600)

313.819.500 228.535.100 85.284.400

1050 Persediaan Barang Dagangan 15.104.819 12.873.223 2.231.596

1060 Persediaan Perlengkapan 8.664.600 3.308.980 5.355.620

1300 Bangunan dan Peralatan 82.789.566 73.457.482 9.332.084

1310 Akumulasi Penyusutan (27.197.422) (19.681.565) (7.515.857)

55.592.144 53.775.917 1.816.227

451.698.913 343.143.086 108.555.827

Per: 31 Desember 2011 Per: 31 Desember 2010 Selisih

Utang

2010 Utang Usaha 3.785.658 6.073.900 (2.288.242)

2020 Simpanan Sukarela (Tabungan Anggota) 54.292.926 38.571.559 15.721.367

2031 Dana Kegiatan Siswa 525.719 - 525.719

2032 Dana Pendidikan 628.175 1.769.375 (1.141.200)

2033 Dana Sosial 285.867 20.086 265.781

2065 Titipan Simpanan Khusus 4.970.334 360.000 4.610.334

2070 Beban Harus Dibayar 29.056.469 21.014.320 8.042.149

2080 Pendapatan Diterima Dimuka 7.315.846 25.167.532 (17.851.686)

2090 Simpanan Ex-Anggota 9.282.208 4.870.512 4.411.696

2100 Tabungan Khusus 21.456.600 20.320.200 1.136.400 Modal Luar : 131.599.802 118.167.484 13.432.318

Modal

3000 Simpanan Pokok 9.460.000 9.470.000 (10.000)

3010 Simpanan Wajib 142.516.437 97.666.323 44.850.114

3050 Modal Kerja Kantin Kejujuran 5.000.000 5.000.000 -

3051 Modal Usaha Kantin Kejujuran 1.159.475 1.160.639 (1.164)

3061 Donasi Pemda Kab. Majalengka 12.000.000 12.000.000 -

3100 Hadiah, Sumbangan dan Donasi lainnya 44.497.325 38.098.175 6.399.150

3200 Cadangan 23.548.700 10.873.700 12.675.000

3300 SHU Tahun Berjalan 81.917.174 50.706.765 31.210.409

Modal Sendiri : 320.099.111 224.975.602 95.123.509

451.698.913 343.143.086 108.555.827

II. PERHITUNGAN HASIL USAHA (INCOME STATEMENT)Per: 31 Desember 2011 Per: 31 Desember 2010 Selisih

Pendapatan Niaga (termasuk Jasa Konsinyasi ) 95.935.990 60.134.464 35.801.526

Pendapatan Non Niaga 107.157.580 75.364.280 31.793.300

Jumlah Pendapatan 203.093.570 135.498.744 67.594.826

Pengeluaran (121.176.396) (84.791.979) (36.384.417)

Sisa Hasil Usaha 81.917.174 50.706.765 31.210.409

III. ARUS KAS ( CASH FLOW STATEMENT)Per: 31 Desember 2011 Per: 31 Desember 2010 Selisih

Keadaan "Kas Niaga" Awal - 3.817.000 (3.817.000)

Kas masuk 880.949.498 526.031.518 354.917.980

Kas keluar 878.334.498 529.848.518 348.485.980

Keadaan "Kas Niaga" Akhir 2.615.000 - 2.615.000

Keadaan "Kas Kredit" Awal - - -

Kas masuk 191.296.900 326.573.400 (135.276.500)

Kas keluar 191.296.900 326.573.400 (135.276.500)

Keadaan "Kas Kredit" Akhir - - -

VI. VOLUME USAHAPer: 31 Desember 2011 Per: 31 Desember 2010 Selisih

Niaga 411.744.956 414.412.426 (2.667.470)

Simpanan 656.973.846 608.288.265 48.685.581

Pinjaman 732.353.000 488.313.000 244.040.000

Jumlah Volume Usaha 1.801.071.802 1.511.013.691 290.058.111

V. ANALISIS RASIOPer: 31 Desember 2011 Per: 31 Desember 2010 Selisih

Liquiditas 300,99% 244,88% 56,11%

Solvabilitas 343,24% 290,39% 52,85%

Rentabilitas 34,39% 29,10% 5,29%

Indeks SHU Anggota 16,98% 16,79% 0,19%

Total

LAPORAN KEUANGAN (FINANCIAL STATEMENT)No. 065 Tahun 2011

AKTIVA

Asset

PASIVA

Koperasi Kopsis Smandaka, dibentuk tanggal 31 Januari 2007, TERDAFTAR dengan No. 518/01/DISKOP.UKM tanggal 03 Maret 2009

Tlp. & Fax. 0233-284501 http://kopsissmandaka.wordpress.com/ e-mail : [email protected]

A. PENDAPATAN

4000 Penjualan Toko 395.826.256 4002 Potongan Penjualan Toko 5.159 4003 Retur Penjualan dan Pengurangan Harga (299.000)

Penjualan Bersih Toko [1] = 395.532.415

Persediaan Barang Dagangan Awal [2] = 12.873.223 Persediaan Barang Dagangan Rekap Buku Harian [3] = -

5000 Pembelian Barang Dagangan 317.653.744 5001 Biaya Angkut Pembelian 53.000 5002 Potongan Pembelian (763.634) 5003 Retur Pembelian dan Pengurangan Harga (4.937.025) 5510 Pengambilan Barang Dagangan (16.664)

Pembelian Bersih [4] = 311.989.421

Barang yang Siap Dijual [5] = [2] + [3] + [4]= 324.862.644

1050 Persediaan Barang Dagangan (Akhir) [6] = 15.104.819

5100 Harga Pokok Penjualan [7] = [5] - [6] = 309.757.825

Pendapatan Niaga Toko [8] = [1] - [7] = 85.774.590

4005 Laba Kantin Kejujuran seharusnya [9] = 3.836 4006 Kelebihan Kas Kantin Kejujuran [10] = 500 4007 Kekurangan Kas Kantin Kejujuran [11] = (5.500)

Pendapatan Kantin Kejujuran [12] = [9] + [10] + [11] = (1.164) Pengalokasian Pendapatan Kantin Kejujuran sebagai berikut:

3051 Modal Usaha Kantin Kejujuran (>50%) (1.164) Pendapatan Niaga dari Kantin Kejujuran (<50%) [13] = -

0000 Pendapatan Niaga [14] = [8] + [13] = 85.774.590 4050 Laba Konsinyasi [15] = 10.161.400 4010 Pendapatan dari Bank [16] = 212.277 4020 Jasa dari Debitur [17] = 61.082.966 4300 SHU yang Belum Dibagi (Periode sebelumnya) [18] = 14.038 4900 Pendapatan Serba Serbi (Pend. lainnya) [19] = 45.848.299

Jumlah Pendapatan [14]+[15]+[16]+[17]+[18]+[19] = 203.093.570

B. PENGELUARAN

6100 Perlengkapan 2.683.230 6300 Penyusutan Inventaris 27.197.422 6400 Bunga, Pajak dan Adm. Bank 732.703 6500 Upah Pekerja (Transport) 7.410.000 6600 Kontribusi pada Sekolah 27.150.000 6700 Rapat & Pembuatan Laporan 17.595.200 6800 Barang Dagangan Rusak 71.200 6900 Beban Serba Serbi (Beban lainnya) 38.336.641

Jumlah Pengeluaran 121.176.396

C. SISA HASIL USAHA

Jumlah Pendapatan 203.093.570 Jumlah Pengeluaran (121.176.396)

3300 SHU Tahun Berjalan 81.917.174 4300 SHU yang Belum Dibagi (Periode berjalan) (7.174)

SHU yang akan Dibagikan 81.910.000

D. PEMBAGIAN SHU

Pembagian SHU (sesuai dengan Anggaran Dasar ) sebagai berikut:3200 Cadangan 25% = 20.477.500 2030 Dana Bagian Anggota 30% = 24.573.000 2031 Dana Kegiatan Siswa 10% = 8.191.000 2032 Dana Pendidikan 15% = 12.286.500 2033 Dana Sosial 10% = 8.191.000 2034 Bagian Pengurus, Pengawas & Pengelola 10% = 8.191.000

SHU Bagian Anggota (dibagikan secara proporsional sesuai besar RSH masing-masing ) 24.573.000 Total RSH (Rata-rata Saldo Simpanan Harian ) 144.674.200

24.573.000 144.674.200

PENJELASAN PERHITUNGAN HASIL USAHAKOPSIS SMANDAKA

x 100% =Sehingga persentase SHU Anggota (indeks) adalah 16,98%

Per Tanggal 31 Desember 2011

Penj PHU [Pembukuan Kopsis Smandaka 2011]31/12/2011#23:45

TAHUN BUKU 2011

SHU 16,98%

1 2 3 4 5 6 7 8 9 10 11

30.001 ADI HERDIANA L XI.IPS-5 keluar - - - - - -

30.002 AMROE FACHROZA L XI.IPS-1 keluar - - - - - -

30.004 BANI HAFIZ ZULZUSRIN L XI.IPS-4 keluar - - - - - -

30.005 DANIAR RAHMA DEVINA P XI.IPS-1 keluar - - - - - -

30.006 DICKY RISDIYANTO L XI.IPS-2 keluar - - - - - -

30.007 ENGGUN GURHARIYANT L XI.IPS-1 keluar - - - - - -

30.008 ERU ENGGARRUKITO L XI.IPS-4 keluar - - - - - -

30.009 EUIS RAHAYU SUNENGS P XI.IPS-5 keluar - - - - - -

30.010 FELIX ALFIANTO L XI.IPS-5 keluar - - - - - -

30.012 GITA ASTRIA PARAMITH P XI.IPS-1 keluar - - - - - -

30.013 HABIBULLAH ALI ASYIFA L XI.IPS-2 keluar - - - - - -

30.014 IFAN BUDIMAN L XI.IPS-3 keluar - - - - - -

30.015 IWAN AHMAD SYAHRUL L XI.IPS-3 keluar - - - - - -

30.016 JAJANG IRAWAN L XI.IPS-2 keluar - - - - - -

30.017 LUTHFIA NURUL MAULID P XI.IPS-3 keluar - - - - - -

30.018 MARIYAH ULFAH P XI.IPA-2 keluar - - - - - -

30.019 MOHAMMAD SEPTIAN BUL XI.IPS-1 keluar - - - - - -

30.020 NENDEN SRI RAHAYU P XI.IPS-4 keluar - - - - - -

30.021 NENG LIA LISTIANA P XI.IPS-3 keluar - - - - - -

30.022 NOVIE ANISA HANDARI P XI.IPS-3 keluar - - - - - -

30.023 NUR ANNISA P XI.IPA-2 keluar - - - - - -

30.025 RIANA PURNAMASARI P XI.IPA-2 keluar - - - - - -

30.026 RIDHO ISMAIL HASAN L XI.IPA-2 keluar - - - - - -

30.027 RIKI MUHAMAD RIFAI L XI.IPA-2 keluar - - - - - -

30.028 RIKZA ZAINUL UMAM L XI.IPA-1 keluar - - - - - -

30.029 SHINTA NURFATWA P XI.IPS-2 keluar - - - - - -

30.030 SITI ADAH P XI.IPA-1 keluar - - - - - -

30.031 SONIA LINDI MADATILLA P XI.IPS-5 keluar - - - - - -

30.032 SRI RAHAYU P XI.IPA-1 keluar - - - - - -

30.033 TIA YULIANINGRUM P XI.IPS-2 keluar - - - - - -

30.034 TRI HASTUTI WULANDARP XI.IPS-4 keluar - - - - - -

30.035 TRISA WIDIASTUTI P XI.IPS-1 keluar - - - - - -

30.036 VERA ATIKAH P XI.IPA-2 keluar - - - - - -

30.038 YENI YUNIAWATI P XI.IPA-2 keluar - - - - - -

30.039 YOSSY FIRALIA DELLI P XI.IPS-2 keluar - - - - - -

30.040 YULAISA TSAMROTUL ZAP XI.IPA-1 keluar - - - - - -

30.041 YUNIZAR SULISTYO WIB L XI.IPS-3 keluar - - - - - -

30.042 AI LELA LATIPAH P XI.IPA-1 keluar - - - - - -

30.043 ANDI RUSMAYANDI L XI.IPS-3 keluar - - - - - -

30.044 ANDIKA MEI MULYANA L XI.IPS-4 keluar - - - - - -

30.045 BAYU KOSWARA L XI.IPS-5 keluar - - - - - -

30.046 DEVI OKTA FAUZI P XI.IPA-2 keluar - - - - - -

30.047 DEWI PUSPITASARI P XI.IPS-2 keluar - - - - - -

30.048 DIDIN HERMAWAN L XI.IPS-4 keluar - - - - - -

30.049 DIKDIK CIPERGANDI L XI.IPS-5 keluar - - - - - -

30.050 EKA WAHYU KURNIAWA L XI.IPS-3 keluar - - - - - -

30.051 EKI SITI JAKIAH P XI.IPS-4 keluar - - - - - -

RSH Asal

BUKU DAFTAR ANGGOTA DAN SIMPANANNYA

Simp. Pokok

Jumlah Simpanan

Simp. Wajib

KOPSIS SMANDAKA

No.Ang. Nama Siswa L/P Kelas Tabungan

Per: 31 Desember 2011

Simpanan [Buku Daftar Kopsis Smandaka 2011]31/12/2011#23:47 Halaman 1 dari 28

TAHUN BUKU 2011

SHU 16,98%

1 2 3 4 5 6 7 8 9 10 11

RSH Asal


Simp. Pokok

Jumlah Simpanan

Simp. Wajib

KOPSIS SMANDAKA



30.052 ELIH NURKHOLISHOH P XI.IPA-1 keluar - - - - - -

30.053 ENDAH ROHMAH HILAH P XI.IPS-5 keluar - - - - - -

30.054 GERY SIHOMBING L XI.IPS-3 keluar - - - - - -

30.055 GILAR CAHAYA GUMILANL XI.IPS-1 keluar - - - - - -

30.056 GIOVANI RIDZA TERADIA L XI.IPS-1 keluar - - - - - -

30.057 ICHSAN ABDUL HAMID L XI.IPA-1 keluar - - - - - -

30.058 IMAS ATIN SUPRIHATIN P XI.IPA-1 keluar - - - - - -

30.059 INTO RUDIANTO L XI.IPA-2 keluar - - - - - -

30.061 KHAIRUL IMAM FAISAL L XI.IPS-5 keluar - - - - - -

30.062 KURNIATINI P XI.IPS-4 keluar - - - - - -

30.064 MELINDA HENDAYANI KUP XI.IPA-1 keluar - - - - - -

30.065 MILA RAHAYU SUPRIATI P XI.IPS-1 keluar - - - - - -

30.067 NITA AGNESTIA ANJELA P XI.IPA-2 keluar - - - - - -

30.068 NUR BAITTY FITRIANI P XI.IPS-3 keluar - - - - - -

30.069 RIKY IRMAWAN NASUTIOL XI.IPA-1 keluar - - - - - -

30.070 RIZQI RIYAN HERDIANSY L XI.IPS-2 keluar - - - - - -

30.071 SELLY SELVIANI P XI.IPS-3 keluar - - - - - -

30.072 SILVI NUGRAHAWATI P XI.IPA-2 keluar - - - - - -

30.073 SITI ARKOMAH P XI.IPS-3 keluar - - - - - -

30.074 SRI SUWARTINI P XI.IPS-2 keluar - - - - - -

30.075 SUSI SINTAMI P XI.IPA-2 keluar - - - - - -

30.077 TANTI NAZLATUL QORI P XI.IPA-2 keluar - - - - - -

30.078 TYARA INDAH LESTARI P XI.IPS-1 keluar - - - - - -

30.079 VERRA MONICA HARPAN P XI.IPA-1 keluar - - - - - -

30.080 WHINDY NURWANDA P XI.IPA-1 keluar - - - - - -

30.081 WILIS RAHMAWATI P XI.IPS-2 keluar - - - - - -

30.082 YOGA PERMANA L XI.IPS-2 keluar - - - - - -

30.083 YULI YULIANI P XI.IPS-5 keluar - - - - - -

30.084 AANG ARDAM L XI.IPA-2 keluar - - - - - -

30.085 ADI AHDIANA L XI.IPS-2 keluar - - - - - -

30.086 ANGGIA NUGRAHA L XI.IPS-2 keluar - - - - - -

30.087 ANI NURAENI P XI.IPS-3 keluar - - - - - -

30.088 ANISSA P XI.IPS-5 keluar - - - - - -

30.089 BRAMA PRIMA PRATAMA L XI.IPS-4 keluar - - - - - -

30.090 DARAQUTNHI RETAMI P XI.IPS-1 keluar - - - - - -

30.091 DEDE AAM SITI MULHAM P XI.IPS-4 keluar - - - - - -

30.092 DEFI WULANDANI DEWI P XI.IPA-2 keluar - - - - - -

30.093 DEKA MEIDA FRIONITA P XI.IPS-5 keluar - - - - - -

30.094 DIANA SHOLEHAH P XI.IPS-1 keluar - - - - - -

30.095 DILLA ADRIA GARINI P XI.IPS-2 keluar - - - - - -

30.097 EKA RANGGA HERMANA L XI.IPS-4 keluar - - - - - -

30.099 FACHRIN FAHDILA HERN L XI.IPS-1 keluar - - - - - -

30.101 FITRIAWATI P XI.IPS-5 keluar - - - - - -

30.102 GALIH WANAYUDA L XI.IPS-3 keluar - - - - - -

30.103 HERI SOBARUDIN L XI.IPS-1 keluar - - - - - -

30.104 HILMAN NOVAN NURBAH L XI.IPS-2 keluar - - - - - -

30.105 IIS FITRIYANI P XI.IPS-3 keluar - - - - - -


TAHUN BUKU 2011

SHU 16,98%

1 2 3 4 5 6 7 8 9 10 11

RSH Asal


Simp. Pokok

Jumlah Simpanan

Simp. Wajib

KOPSIS SMANDAKA



30.106 IKA TRISNIA DEWI P XI.IPS-3 keluar - - - - - -

30.107 INDA NUGRAHA L XI.IPS-5 keluar - - - - - -

30.108 INDRIYANI RAHMAN P XI.IPS-2 keluar - - - - - -

30.110 MEITA APRILIANI SAFITR P XI.IPS-1 keluar - - - - - -

30.111 MELIA WIDA RAHMAYAN P XI.IPS-4 keluar - - - - - -

30.112 MOHAMAD FAUZI RAHM L XI.IPS-5 keluar - - - - - -

30.113 NANI SRI WAHYUNI P XI.IPA-2 keluar - - - - - -

30.114 NENO TRI SUHARNO L XI.IPA-1 keluar - - - - - -

30.115 NIA WIDIANINGSIH P XI.IPS-4 keluar - - - - - -

30.116 NINA DIYANA P XI.IPA-1 keluar - - - - - -

30.117 NUNIX WINI FRENTYNA P XI.IPA-1 keluar - - - - - -

30.118 NUR HIKMANIAH P XI.IPA-1 keluar - - - - - -

30.120 RIKY ARDIANSYAH L XI.IPS-1 keluar - - - - - -

30.121 SHERLY ELVANTIKA P XI.IPS-2 keluar - - - - - -

30.122 SITI ROHMAYANTI P XI.IPA-2 keluar - - - - - -

30.123 TIKA NURSAPARILAH P XI.IPA-1 keluar - - - - - -

30.124 TRI ADI NUGRAHA L XI.IPS-5 keluar - - - - - -

30.125 YULIANA CITRA P XI.IPS-4 keluar - - - - - -

30.126 AAN FUJIAMAH P XI.IPS-1 keluar - - - - - -

30.127 ADHITYA RACHMAN L XI.IPA-2 keluar - - - - - -

30.128 AGUNG MULYA BUDIANS L XI.IPS-5 keluar - - - - - -

30.130 ANNISA NOVIANI P XI.IPA-2 keluar - - - - - -

30.131 ARLIN ZATI ALYANI P XI.IPS-3 keluar - - - - - -

30.132 ARYSSUKMA JAYAWIGU L XII.IPS-2 keluar - - - - - -

30.133 BAYU NUR AWALUDIN L XI.IPA-1 keluar - - - - - -

30.134 DENI SUHANDI L XI.IPS-5 keluar - - - - - -

30.135 DIDI SUPRIADI L XI.IPA-1 keluar - - - - - -

30.136 ELA NURLELA P XI.IPA-2 keluar - - - - - -

30.137 ELVINA LAMBETI P XI.IPS-2 keluar - - - - - -

30.138 EMMA RAHMAWATI P XI.IPA-2 keluar - - - - - -

30.139 ENCE AHMAD SYAMSU L XI.IPS-4 keluar - - - - - -

30.140 FAJAR NUR HASANUDDI L XI.IPS-2 keluar - - - - - -

30.141 FARIDAH AMILA HAKIM P XI.IPS-5 keluar - - - - - -

30.142 FERDIAN ZACKY SUHEN L XI.IPS-3 keluar - - - - - -

30.143 GAMAL MAULANA L XI.IPS-1 keluar - - - - - -

30.144 HOTMA ULINA BR SIMBO P XI.IPS-1 keluar - - - - - -

30.145 IDA MAWADDAH P XI.IPS-5 keluar - - - - - -

30.146 IMAN INDRA MURDIYANT L XI.IPS-4 keluar - - - - - -

30.147 IMELDA RAHAYU P XI.IPS-4 keluar - - - - - -

30.148 MELAN SOFIA MELANI P XI.IPS-4 keluar - - - - - -

30.149 MILA ROSMALA ROSA P XI.IPA-1 keluar - - - - - -

30.150 MUHAMMAD ARI ANGGA L XI.IPA-2 keluar - - - - - -

30.151 NENDEN BAYU GUMELA P XI.IPA-2 keluar - - - - - -

30.152 NITA SRI APRILIANI P XI.IPA-1 keluar - - - - - -

30.153 OMANG JUNDURROHMA L XI.IPA-1 keluar - - - - - -

30.154 PEBBI BANYU DIANI PUT P XI.IPS-4 keluar - - - - - -

30.155 PRANINDITA SEPTIARTIK P XI.IPA-1 keluar - - - - - -


TAHUN BUKU 2011

SHU 16,98%

1 2 3 4 5 6 7 8 9 10 11

RSH Asal


Simp. Pokok

Jumlah Simpanan

Simp. Wajib

KOPSIS SMANDAKA



30.156 PRIAN APRIANTO L XI.IPS-3 keluar - - - - - -

30.157 RAHMAWATI YUNINDA P P XI.IPA-2 keluar - - - - - -

30.158 REZKI RESMANA HALAL L XI.IPA-2 keluar - - - - - -

30.159 RIEZCA APRILLA RAHMA P XI.IPS-3 keluar - - - - - -

30.160 ROGANDA LAMGOK L XI.IPS-1 keluar - - - - - -

30.161 ROSTIKA P XI.IPS-5 keluar - - - - - -

30.163 STEFANY KASIUHE P XI.IPS-2 keluar - - - - - -

30.164 SUCI PERMATASARI P XI.IPS-4 keluar - - - - - -

30.165 TATANG WAHYU L XI.IPA-1 keluar - - - - - -

30.166 VINNI ELVA HUZAZI P XI.IPS-3 keluar - - - - - -

30.167 YANI ALFIANI P XI.IPS-5 keluar - - - - - -

30.168 ADE INA RIMAYANTI P XI.IPS-1 keluar - - - - - -

30.169 ARI SUKMANA RAMDHANL XI.IPS-3 keluar - - - - - -

30.170 BAYU GINANJAR L XI.IPS-4 keluar - - - - - -

30.171 BILLY HABRI LIMANTO L XI.IPS-5 keluar - - - - - -

30.172 BINTANG ARTHUR MANI L XI.IPS-1 keluar - - - - - -

30.173 BOY HARYANTO L XI.IPS-5 keluar - - - - - -

30.174 CICA MAESAROH P XI.IPS-4 keluar - - - - - -

30.175 DEA MANDASARI P XI.IPS-3 keluar - - - - - -

30.176 DENI HANTONI L XI.IPS-2 keluar - - - - - -

30.177 DEVI KURNIA SOFIANI P XI.IPS-4 keluar - - - - - -

30.178 DIAH NURHIDAYAH P XI.IPA-2 keluar - - - - - -

30.179 DIAN RUSDIANA L XI.IPA-2 keluar - - - - - -

30.180 DINAR KOMALAWATI P XI.IPA-2 keluar - - - - - -

30.181 ELI P XI.IPS-4 keluar - - - - - -

30.182 EMA CAHYANINGSIH P XI.IPS-1 keluar - - - - - -

30.183 ENCEP MAHMUDIN SOB L XI.IPS-2 keluar - - - - - -

30.184 ENOK NUNUNG NUR AENP XI.IPA-1 keluar - - - - - -

30.185 ERIK FEBRIANSYAH L XI.IPS-4 keluar - - - - - -

30.186 EUIS NURUL FAJRIYATI P XI.IPS-3 keluar - - - - - -

30.187 FITRIA NURJANAH P XI.IPA-1 keluar - - - - - -

30.188 GALUH DHARMA SANTO L XI.IPS-1 keluar - - - - - -

30.189 GILANG MAULANA JAMA L XI.IPS-3 keluar - - - - - -

30.190 HERTIANI P XI.IPA-2 keluar - - - - - -

30.191 LINDA LINDIANY P XI.IPS-1 keluar - - - - - -

30.192 LISNA WAHYUNI P XI.IPS-5 keluar - - - - - -

30.193 MOH. HAMI FURKON L XI.IPS-5 keluar - - - - - -

30.194 MUHAMMAD VIRDHA FE L XI.IPS-4 keluar - - - - - -

30.195 N. YESSICA DEA ROSAL P XI.IPS-5 keluar - - - - - -

30.196 NIDA APRIANI P XI.IPS-3 keluar - - - - - -

30.197 NOVI LESTARI P XI.IPA-1 keluar - - - - - -

30.198 REZA FACHRUNISA PAH P XI.IPS-2 keluar - - - - - -

30.199 SANI NUR'AISYAH P XI.IPS-2 keluar - - - - - -

30.200 SEMBARA PANCA SAKTI L XI.IPS-1 keluar - - - - - -

30.201 SENDI DESTIANI KARTIN P XI.IPS-1 keluar - - - - - -

30.202 SINDI DESTIANA KARTIK P XI.IPA-1 keluar - - - - - -

30.204 TAUFIK ERDIYANTO L XI.IPA-1 keluar - - - - - -


TAHUN BUKU 2011

SHU 16,98%

1 2 3 4 5 6 7 8 9 10 11

RSH Asal


Simp. Pokok

Jumlah Simpanan

Simp. Wajib

KOPSIS SMANDAKA



30.205 VANI SILVANA P XI.IPS-5 keluar - - - - - -

30.206 WIDY NOVIANI NURMAL P XI.IPS-5 keluar - - - - - -

30.207 YAGI MAULANA L XI.IPA-1 keluar - - - - - -

30.208 YANTI NURBAETI P XI.IPS-2 keluar - - - - - -

30.209 YUDA RANCANG MUGAR L XI.IPS-3 keluar - - - - - -

30.210 ABDURRAHMAN HEGAR L XI.IPS-1 keluar - - - - - -

30.211 ADE IRMA DIAN SANTIKA P XI.IPA-1 keluar - - - - - -

30.212 ADHI KRIS NUGRAHA L XI.IPS-1 keluar - - - - - -

30.213 AI SURYANI P XI.IPS-5 keluar - - - - - -

30.214 ANGGI SILVIANI P XI.IPS-4 keluar - - - - - -

30.215 ANNISA NURFIAMAH P XI.IPS-3 keluar - - - - - -

30.216 ARI PUTRA DANIANTO L XI.IPS-4 keluar - - - - - -

30.217 ARIF ABDURRAHMAN L XI.IPS-1 keluar - - - - - -

30.218 ASYEFA TOBAR SUKARY L XI.IPS-5 keluar - - - - - -

30.219 AYU AULIYATUL FAIZAH P XI.IPS-5 keluar - - - - - -

30.220 BELI L XI.IPA-1 keluar - - - - - -

30.221 CUCU SRI DEWI YULIAN P XI.IPS-2 keluar - - - - - -

30.223 DERIA AJI AKHIRNINGSIHP XI.IPS-5 keluar - - - - - -

30.224 DESSY PURNAMASARI P XI.IPA-2 keluar - - - - - -

30.225 DEVY AYU RATNASARI P XI.IPA-1 keluar - - - - - -

30.226 DEWI FAUZIYYAH P XI.IPS-1 keluar - - - - - -

30.227 ELSE MILANTIKA NUR'AN P XI.IPA-1 keluar - - - - - -

30.228 ENI LOPIANI P XI.IPS-2 keluar - - - - - -

30.229 ENTIS SUTRISNA L XI.IPS-2 keluar - - - - - -

30.230 EUIS NURUL AENI P XI.IPA-2 keluar - - - - - -

30.231 FAJAR NUGRAHA L XI.IPS-4 keluar - - - - - -

30.232 FITRI NURLIANTI P XI.IPS-3 keluar - - - - - -

30.233 FRESCIA KUSUMA PUTR P XI.IPS-1 keluar - - - - - -

30.234 GUGUN GUMELAR L XI.IPS-3 keluar - - - - - -

30.235 IMAS SARIANTIN P XI.IPA-2 keluar - - - - - -

30.236 INTAN MEILANI PURNAM P XI.IPS-1 keluar - - - - - -

30.237 JAJANG HERDIANA L XI.IPS-4 keluar - - - - - -

30.238 KHAIRUL RAMDHANI AS L XI.IPA-2 keluar - - - - - -

30.239 KOKO UMAR ALFARUQ L XI.IPS-3 keluar - - - - - -

30.240 KRYSNA SINAR ALAM L XI.IPA-1 keluar - - - - - -

30.241 LELI SEPTIANI P XI.IPS-3 keluar - - - - - -

30.242 LIBYA ARIANTI MAHDALE P XI.IPS-2 keluar - - - - - -

30.243 MUHAMMAD RIDHO FER L XI.IPS-2 keluar - - - - - -

30.244 NIA ASTUTI INDRA DEWI P XI.IPS-2 keluar - - - - - -

30.245 NUNUNG NURLIA P XI.IPS-5 keluar - - - - - -

30.246 PANJI SUANDA L XI.IPS-5 keluar - - - - - -

30.247 RENNY OKTARIA DEWI P XI.IPS-4 keluar - - - - - -

30.248 TIAR ANGGRAENI P XI.IPS-1 keluar - - - - - -

30.249 VIDA SARTIKA P XI.IPS-4 keluar - - - - - -

30.250 YUDHA SLAMET NUGRA L XI.IPS-2 keluar - - - - - -

30.251 YUSI MAESAROH P XI.IPS-3 keluar - - - - - -

30.252 ACEP SUPRIYANTO L XI.IPS-4 keluar - - - - - -


TAHUN BUKU 2011

SHU 16,98%

1 2 3 4 5 6 7 8 9 10 11

RSH Asal


Simp. Pokok

Jumlah Simpanan

Simp. Wajib

KOPSIS SMANDAKA



30.255 ASEP DWI PERMANA L XI.IPA-2 keluar - - - - - -

30.256 ATIAH RUHASILAH P XI.IPS-2 keluar - - - - - -

30.257 AYU WULANDARI P XI.IPS-1 keluar - - - - - -

30.258 BAYU ENDANG PERMAD L XI.IPS-2 keluar - - - - - -

30.260 DESY GITA PURNAMASA P XI.IPA-1 keluar - - - - - -

30.261 DETY SUSANTI P XI.IPS-4 keluar - - - - - -

30.262 DEWI SAFARWATI FAJR P XI.IPA-1 keluar - - - - - -

30.263 DIKI KRISNADI L XI.IPS-1 keluar - - - - - -

30.264 ELIN DINANSIH P XI.IPA-2 keluar - - - - - -

30.265 ELLA KOMALASARI P XI.IPS-2 keluar - - - - - -

30.266 ERIK NURMANSYAH SOF L XI.IPA-1 keluar - - - - - -

30.267 EUIS KARTIKA ZULHIJAH P XI.IPA-1 keluar - - - - - -

30.268 FEBBI DWI UTAMI P XI.IPS-5 keluar - - - - - -

30.269 FERINA LESTARI SUWAR P XI.IPA-2 keluar - - - - - -

30.270 FIKAR FAUZI RACHMAN L XI.IPS-5 keluar - - - - - -

30.271 FITRI APRILIA P XI.IPS-2 keluar - - - - - -

30.272 GILAR SETIABUDI L XI.IPA-1 keluar - - - - - -

30.273 GUMELAR SURYA SUMIR L XI.IPS-1 keluar - - - - - -

30.274 HENDRA HERYANTO L XI.IPA-2 keluar - - - - - -

30.275 IIS SITI AISYAH P XI.IPS-5 keluar - - - - - -

30.276 INDAH DWI KURNIA P XI.IPS-4 keluar - - - - - -

30.277 IYUD SUDANA L XI.IPA-2 keluar - - - - - -

30.278 M. MAHFUD FARICHI L XI.IPS-3 keluar - - - - - -

30.279 MOCHAMAD IBNU ABDU L XI.IPS-3 keluar - - - - - -

30.280 MUTIARA EKANDARI P XI.IPS-5 keluar - - - - - -

30.281 NANI SUPRIANI P XI.IPS-4 keluar - - - - - -

30.282 NINDA NUR FARIDA P XI.IPA-1 keluar - - - - - -

30.283 NOVA SILVIYANI P XI.IPA-2 keluar - - - - - -

30.284 NUR A'INUN THOYIBAH P XI.IPA-1 keluar - - - - - -

30.285 NURUL TRI ASTUTI P XI.IPS-1 keluar - - - - - -

30.286 SEPTI NURAIN P XI.IPS-3 keluar - - - - - -

30.287 SINTA RIANI RAHMAWAT P XI.IPS-3 keluar - - - - - -

30.288 SITI NURHAYATI P XI.IPS-2 keluar - - - - - -

30.289 WILDAN UMAR L XI.IPS-2 keluar - - - - - -

30.290 YAYAH P XI.IPA-2 keluar - - - - - -

30.291 YOGI ABIDIN L XI.IPS-4 keluar - - - - - -

30.292 YONI PURNAMA L XI.IPA-1 keluar - - - - - -

30.293 YULIA NENGSIH P XI.IPS-3 keluar - - - - - -

30.311 FIFIT FITRIYANA P XI.IPS-4 keluar - - - - - -

30.312 JOSES WIGUNA L XI.IPS-5 keluar - - - - - -

30.314 GITA ARDELA AGUSTINA P XI.IPS-5 keluar - - - - - -

30.315 RESTU NUR FAJAR L XI.IPS-3 keluar - - - - - -

30.318 YOGA GOSASIH L XI.IPS-4 keluar - - - - - -

30.319 ASTRI JUL UMAZAH P XI.IPA-2 keluar - - - - - -

30.322 MUCHAMAD IKSAN L XI.IPA-2 keluar - - - - - -

30.323 ADE YUSUP IRAWAN L XI.IPS-3 XII.IPS-5 10.000 180.000 32.196 222.196 169.209 28.732

30.324 ADITYA CHANDRA PRAT L XI.IPS-5 XII.IPS-2 10.000 121.230 - 131.230 129.285 21.953


TAHUN BUKU 2011

SHU 16,98%

1 2 3 4 5 6 7 8 9 10 11

RSH Asal


Simp. Pokok

Jumlah Simpanan

Simp. Wajib

KOPSIS SMANDAKA



30.325 AGIL WILMANSYAH L XI.IPS-2 XII.IPS-4 10.000 180.000 32.196 222.196 169.209 28.732

30.326 ALFIAN NUGRAHA L XI.IPS-3 XII.IPS-5 10.000 180.000 32.196 222.196 169.209 28.732

30.327 AMILIA RUSADI P XI.IPS-4 XII.IPS-1 10.000 180.000 32.196 222.196 169.209 28.732

30.328 ANDRI RAMADHAN L XI.IPS-4 XII.IPS-1 10.000 57.477 - 67.477 65.532 11.127

30.329 ANJAR BACHTIAR L XI.IPS-3 XII.IPS-5 10.000 180.000 17.196 207.196 165.141 28.041

30.330 ASEP MAULANA RAMDH L XI.IPS-5 XII.IPS-2 10.000 180.000 32.196 222.196 169.209 28.732

30.331 AYU JUNIATI NURMAIMU P XI.IPA-3 XII.IPA-1 10.000 180.000 732.196 922.196 369.483 62.738

30.332 CHANDRA PURNAMA L XI.IPS-4 XII.IPS-1 10.000 180.000 32.196 222.196 169.209 28.732

30.333 DEA RIZKI AMALIA P XI.IPS-2 XII.IPS-4 10.000 180.000 646.179 836.179 675.439 114.690

30.334 DENNY SUWANDI L XI.IPS-5 XII.IPS-2 10.000 180.000 32.196 222.196 169.209 28.732

30.335 DINNY WIDIANY P XI.IPS-3 XII.IPS-5 10.000 180.000 15.196 205.196 157.338 26.716

30.336 DWI GUSTIANTI P XI.IPS-3 XII.IPS-5 10.000 180.000 32.196 222.196 169.209 28.732

30.337 ESHA PUTRININGTYAS S P XI.IPA-3 XII.IPA-1 10.000 180.000 32.196 222.196 169.209 28.732

30.338 FIRSTANTY PRAVEIRA P P XI.IPS-5 XII.IPS-2 10.000 180.000 736.196 926.196 263.607 44.760

30.339 FITRY APRIANTINI P XI.IPA-1 XII.IPA-2 10.000 180.000 32.078 222.078 171.037 29.042

30.340 HARYADI L XI.IPS-5 XII.IPS-2 10.000 180.000 32.196 222.196 169.209 28.732

30.342 INE FITRIYAKINI P XI.IPS-3 XII.IPS-5 10.000 180.000 265.196 455.196 214.505 36.423

30.343 LENI LESTIANA P XI.IPS-2 XII.IPS-4 10.000 180.000 32.196 222.196 169.209 28.732

30.344 MEITA FITLANDASWARI P XI.IPS-5 XII.IPS-2 10.000 180.000 32.196 222.196 169.209 28.732

30.345 MOCH KURDIMAHINDRA L XI.IPS-1 XII.IPS-3 10.000 180.000 32.196 222.196 169.209 28.732

30.346 MOCHAMAD FAIZAL L XI.IPS-1 XII.IPS-3 10.000 180.000 32.196 222.196 169.209 28.732

30.347 MUTIA KARINA HASAN B P XI.IPS-5 XII.IPS-2 10.000 180.000 32.196 222.196 169.209 28.732

30.348 NIDA OKTAWATI P XI.IPS-2 XII.IPS-4 10.000 180.000 38.272 228.272 175.285 29.763

30.349 NURUL VEITY LATIFAH P XI.IPS-1 XII.IPS-3 10.000 180.000 32.196 222.196 169.209 28.732

30.350 PRATAMA APRIANTO L XI.IPA-2 XII.IPA-3 10.000 180.000 186.106 376.106 341.612 58.006

30.351 PUSPA PANDINI NURENDP XI.IPS-4 XII.IPS-1 10.000 180.000 34.870 224.870 171.883 29.186

30.352 PUTRI ADJENG LARASAT P XI.IPS-1 XII.IPS-3 10.000 180.000 32.196 222.196 169.209 28.732

30.353 RAELY GUMILANG SARI P XI.IPA-2 XII.IPA-3 10.000 180.000 19.196 209.196 254.968 43.294

30.354 RENDY ARDIANSYAH L XI.IPA-3 XII.IPA-1 10.000 180.000 32.196 222.196 169.209 28.732

30.356 RICHO YANUAR L XI.IPS-4 XII.IPS-1 10.000 180.000 31.230 221.230 168.243 28.568

30.357 RIDWAN MUHAMMAD L XI.IPS-2 XII.IPS-4 10.000 180.000 32.196 222.196 169.209 28.732

30.358 SHAKILA SHAKIR P XI.IPS-1 XII.IPS-3 10.000 180.000 32.196 222.196 169.209 28.732

30.359 SINTONG SANJAYA SIRE L X.8 keluar - - - - - -

30.360 SITI MUJAHADAH P XI.IPA-1 XII.IPA-2 10.000 180.000 7.469 197.469 1.217.625 206.753

30.361 TITIN KOMALASARI P XI.IPA-1 XII.IPA-2 10.000 180.000 4.551.812 4.741.812 2.038.834 346.194

30.362 WATI NURULIAWATI P XI.IPS-4 XII.IPS-1 10.000 180.000 32.196 222.196 169.209 28.732

30.363 WINDIYANI SOLIHAH P XI.IPA-2 XII.IPA-1 10.000 180.000 32.196 222.196 169.209 28.732

30.364 YOLLA PUSPITA DEWI P XI.IPS-5 XII.IPS-2 10.000 180.000 32.196 222.196 169.209 28.732

30.365 YUDHA RAMDHAN PRAT L XI.IPS-1 XII.IPS-3 10.000 180.000 32.196 222.196 169.209 28.732

30.366 YURIN RACHMATIKA CA P XI.IPA-1 XII.IPA-2 10.000 180.000 2.388.632 2.578.632 2.674.604 454.148

30.367 ACEP MUHAMAD HIDAYA L XI.IPA-1 XII.IPA-2 10.000 180.000 32.196 222.196 169.209 28.732

30.369 ALLAN FAZRI ALMAMFAOL XI.IPS-4 XII.IPS-1 10.000 180.000 32.196 222.196 169.209 28.732

30.370 ARIP PERMANA L XI.IPS-2 XII.IPS-4 10.000 122.196 - 132.196 130.251 22.117

30.371 CECE CANDRA HERMAN L XI.IPS-2 XII.IPS-4 10.000 180.000 32.196 222.196 169.209 28.732

30.372 DEA DESTIAN MARLIANI P XI.IPA-2 XII.IPA-3 10.000 180.000 12.196 202.196 163.565 27.773

30.373 DELLA AGUSTINA DEWI P XI.IPA-3 XII.IPA-1 10.000 180.000 488.150 678.150 627.109 106.483

30.374 DENNA ELMA HUZAZI P XI.IPS-1 XII.IPS-3 10.000 180.000 32.196 222.196 169.209 28.732


TAHUN BUKU 2011

SHU 16,98%

1 2 3 4 5 6 7 8 9 10 11

RSH Asal


Simp. Pokok

Jumlah Simpanan

Simp. Wajib

KOPSIS SMANDAKA



30.375 DERRA ADIA LIDYANTIA L XI.IPS-4 XII.IPS-1 10.000 122.196 - 132.196 130.251 22.117

30.376 ELSA AVIAT KIRANA P XI.IPS-4 XII.IPS-1 10.000 180.000 32.196 222.196 169.209 28.732

30.377 ERLIN TRIA CAHYANI P XI.IPS-3 XII.IPS-5 10.000 180.000 15.196 205.196 157.338 26.716

30.378 FANNY MEILANY P XI.IPS-5 XII.IPS-2 10.000 180.000 32.196 222.196 169.209 28.732

30.379 FRANSISKA AGUSTIN P XI.IPS-1 XII.IPS-3 10.000 180.000 32.196 222.196 169.209 28.732

30.380 FRISKA NOVITA PRIANTI P XI.IPA-2 XII.IPA-3 10.000 180.000 32.196 222.196 169.209 28.732

30.381 GEA MESFITARIA YUDHA P XI.IPS-3 XII.IPS-5 10.000 180.000 10.196 200.196 162.941 27.667

30.382 GHINA AZKIYA NURLAILAP XI.IPS-2 XII.IPS-4 10.000 180.000 69.488 259.488 206.501 35.064

30.383 GILANG RAMADHAN FEB L XI.IPA-2 XII.IPA-3 10.000 180.000 32.196 222.196 169.209 28.732

30.384 GUMELAR PRATAMA LIG L XI.IPA-2 XII.IPA-3 10.000 180.000 32.196 222.196 169.209 28.732

30.385 HAGI RIANTO L XI.IPA-2 XII.IPA-3 10.000 180.000 27.196 217.196 166.155 28.213

30.386 HILDA NURMUSLIMAH P XI.IPA-1 XII.IPA-2 10.000 180.000 137.632 327.632 301.604 51.212

30.387 ICHSAN MABRURI L XI.IPS-1 XII.IPS-3 10.000 180.000 32.196 222.196 169.209 28.732

30.388 INDRA PERMANA NUGRAL XI.IPS-3 XII.IPS-5 10.000 180.000 32.196 222.196 169.209 28.732

30.389 INMY RODIYATAM MARD P XI.IPA-1 XII.IPA-2 10.000 180.000 32.196 222.196 169.209 28.732

30.391 KINANTI AYUNING TIAS P XI.IPS-2 XII.IPS-4 10.000 180.000 32.196 222.196 169.209 28.732

30.392 LENI MULYANI P XI.IPA-3 XII.IPA-1 10.000 180.000 32.196 222.196 169.209 28.732

30.393 LIAN YULIANTINI P XI.IPA-1 XII.IPA-2 10.000 180.000 10.196 200.196 163.239 27.718

30.394 MIA NURFADILAH P XI.IPA-2 XII.IPA-3 10.000 180.000 19.386 209.386 176.454 29.962

30.395 MOCH. GALIH FIRDAUS L XI.IPS-2 XII.IPS-4 10.000 180.000 32.196 222.196 169.209 28.732

30.396 MOCHAMAD DINAN AL F L XI.IPS-5 XII.IPS-2 10.000 180.000 36.163 226.163 173.176 29.405

30.397 MUID FAUZAN IWA L XI.IPA-1 XII.IPA-2 10.000 180.000 32.196 222.196 169.209 28.732

30.398 NANA YUHANDA L XI.IPA-2 XII.IPA-3 10.000 180.000 47.763 237.763 193.023 32.775

30.399 NITA NUR APRIANTI P XI.IPA-2 XII.IPA-3 10.000 180.000 37.573 227.573 174.586 29.645

30.400 NURJANAH P XI.IPS-5 XII.IPS-2 10.000 180.000 72.196 262.196 184.785 31.376

30.401 PANJI KAMALLUDIN RAM L XI.IPA-3 XII.IPA-1 10.000 122.196 - 132.196 130.251 22.117

30.402 PRAJA ANJASMARA L XI.IPS-3 XII.IPS-5 10.000 180.000 32.196 222.196 169.209 28.732

30.403 RICKY LUCKERMAN L XI.IPS-4 XII.IPS-1 10.000 180.000 32.196 222.196 169.209 28.732

30.405 RIO RAMADHAN L XI.IPS-5 XII.IPS-2 10.000 180.000 68.682 258.682 205.695 34.927

30.406 SITI FATIMAH P XI.IPS-3 XII.IPS-5 10.000 180.000 57.735 247.735 203.567 34.566

30.407 SRI ENDAH PIPIT NUR D P XI.IPS-4 XII.IPS-1 10.000 180.000 32.196 222.196 169.209 28.732

30.408 TIAN TRIYANA L XI.IPS-1 XII.IPS-3 10.000 180.000 14.110 204.110 173.041 29.382

30.409 YEYEN JANATUL I'LIYIN P XI.IPA-3 XII.IPA-1 10.000 180.000 159.770 349.770 635.605 107.926

30.410 YULI NURMALA P XI.IPA-1 XII.IPA-2 10.000 180.000 12.196 202.196 219.387 37.252

30.411 ADE LINA SUGIARTI P XI.IPA-3 XII.IPA-1 10.000 180.000 31.230 221.230 168.243 28.568

30.412 ASTRIDA NURUL FITRIA P XI.IPA-2 XII.IPA-3 10.000 180.000 32.196 222.196 169.209 28.732

30.413 BIMA TRI ANDIKA L X.6 XI.IPS-3 10.000 180.000 26.230 216.230 165.189 28.049

30.415 DELLA LESTARY SUHJADP XI.IPA-2 XII.IPA-3 10.000 180.000 10.696 200.696 215.901 36.660

30.416 DETI JUMIATI P XI.IPS-3 XII.IPS-5 10.000 180.000 61.195 251.195 237.499 40.327

30.417 EKA WULANDARI P XI.IPA-2 XII.IPA-3 10.000 180.000 32.196 222.196 169.209 28.732

30.418 EVI NOOR ROH AENI P XI.IPS-4 XII.IPS-1 10.000 180.000 357.196 547.196 536.593 91.113

30.419 FUJI SAMPAN SUJANA L XI.IPS-5 XII.IPS-2 10.000 180.000 32.196 222.196 169.209 28.732

30.420 HENDI MARDIONO L XI.IPS-5 XII.IPS-2 10.000 122.196 - 132.196 130.251 22.117

30.421 HILDA ALVINASARI P XI.IPS-3 XII.IPS-5 10.000 180.000 32.196 222.196 169.209 28.732

30.422 IIF LATIFAH MUNAWARO P XI.IPS-3 XII.IPS-5 10.000 180.000 477.196 667.196 384.730 65.327

30.423 IMAS MASTUROH AL MU P XI.IPS-2 XII.IPS-4 10.000 180.000 32.379 222.379 355.338 60.336

30.424 INDRIANA VILCA DEWI P XI.IPS-4 XII.IPS-1 10.000 180.000 32.196 222.196 169.209 28.732


TAHUN BUKU 2011

SHU 16,98%

1 2 3 4 5 6 7 8 9 10 11

RSH Asal


Simp. Pokok

Jumlah Simpanan

Simp. Wajib

KOPSIS SMANDAKA



30.425 JUPRI AGUS MULYANA L XI.IPS-4 XII.IPS-1 10.000 180.000 32.196 222.196 169.209 28.732

30.426 KOERUL IHSAN MUHAMA L XI.IPA-1 XII.IPA-2 10.000 180.000 32.196 222.196 169.209 28.732

30.427 KIKI MUHAMAD BARQI L XI.IPS-5 XII.IPS-2 10.000 180.000 32.196 222.196 169.209 28.732

30.428 LISTI FIZRYANI P XI.IPS-1 XII.IPS-3 10.000 180.000 32.196 222.196 169.209 28.732

30.429 LUTFI PRASETYO L XI.IPS-4 XII.IPS-1 10.000 180.000 32.196 222.196 169.209 28.732

30.430 MEGA FRIDA PRAHARAS P XI.IPS-4 XII.IPS-1 10.000 180.000 32.196 222.196 169.209 28.732

30.432 MUTHIA RIZKI AZHARI P XI.IPA-1 XII.IPA-2 10.000 180.000 32.196 222.196 169.209 28.732

30.433 NANDA FAHRUROJI L XI.IPS-3 XII.IPS-5 10.000 180.000 32.196 222.196 169.209 28.732

30.434 NITA HARTAWAN P XI.IPA-1 XII.IPA-2 10.000 180.000 32.196 222.196 169.209 28.732

30.435 NOVA ULI LUMBANTORU P XI.IPS-5 XII.IPS-2 10.000 180.000 43.227 233.227 600.317 101.934

30.436 NUZLUL RAMDHAN GALI L XI.IPS-3 XII.IPS-5 10.000 180.000 32.196 222.196 169.209 28.732

30.437 RIRI SAVITRI P XI.IPS-2 XII.IPS-4 10.000 180.000 32.196 222.196 169.209 28.732

30.438 SHINTIA NURISKAWAND P XI.IPS-5 XII.IPS-2 10.000 180.000 32.196 222.196 169.209 28.732

30.439 SISKA NUR RAMDAYANI P XI.IPA-2 XII.IPA-3 10.000 180.000 17.196 207.196 161.853 27.483

30.440 SITI NUR INDAH P XI.IPS-1 XII.IPS-3 10.000 180.000 31.230 221.230 168.243 28.568

30.441 SUSRI HARTINI P XI.IPS-3 XII.IPS-5 10.000 180.000 32.196 222.196 169.209 28.732

30.442 TATANG MUHADIJAYA L XI.IPS-1 XII.IPS-3 10.000 180.000 16.563 206.563 159.206 27.033

30.444 TIKA SARTIKA P XI.IPS-5 XII.IPS-2 10.000 180.000 32.196 222.196 169.209 28.732

30.447 WIDYA NURSETIANA P XI.IPS-3 XII.IPS-5 10.000 180.000 46.327 236.327 206.305 35.031

30.448 YANDRI DRIYANA FIRMA L XI.IPS-2 XII.IPS-4 10.000 180.000 32.196 222.196 169.209 28.732

30.449 YANTI WIDIA P XI.IPS-1 XII.IPS-3 10.000 180.000 32.196 222.196 169.209 28.732

30.450 YOGI SIHOMBING L X.2 keluar - - - - - -

30.451 YOPIE PRASETYA RAMA L XI.IPS-1 XII.IPS-3 10.000 180.000 32.196 222.196 169.209 28.732

30.452 YUNI INDRIYANI P XI.IPA-3 XII.IPA-1 10.000 132.196 - 142.196 146.757 24.919

30.453 YUSUF HANAFIAH L XI.IPA-3 XII.IPA-1 10.000 180.000 32.196 222.196 169.209 28.732

30.454 DEWI RISNAWATI P XI.IPS-5 XII.IPS-2 10.000 180.000 35.357 225.357 172.370 29.268

30.455 ACEP WINDI HIDAYAT L XI.IPS-5 XII.IPS-2 10.000 180.000 32.196 222.196 169.209 28.732

30.456 ADE AYU SETIAWATI P XI.IPA-1 XII.IPA-2 10.000 180.000 32.196 222.196 169.209 28.732

30.457 ALGHI MUHAMMAD NUR L XI.IPS-4 XII.IPS-1 10.000 180.000 44.181 234.181 181.194 30.767

30.458 ANITA AGRIANTY P XI.IPS-1 XII.IPS-3 10.000 180.000 172.931 362.931 214.054 36.346

30.459 ASTRI WULANDARI P XI.IPS-1 XII.IPS-3 10.000 180.000 32.196 222.196 169.209 28.732

30.460 CARIMI P XI.IPA-3 XII.IPA-1 10.000 180.000 22.579 212.579 338.672 57.506

30.461 DITA BADZLINA NABILAH P XI.IPS-3 XII.IPS-5 10.000 180.000 41.512 231.512 178.525 30.314

30.462 DWI YULIANA P XI.IPA-3 XII.IPA-1 10.000 180.000 32.196 222.196 169.209 28.732

30.463 ENA SUHAENA L XI.IPS-4 XII.IPS-1 10.000 180.000 32.196 222.196 169.209 28.732

30.464 FEBY SUASA FATRIANA L XI.IPS-5 XII.IPS-2 10.000 180.000 53.766 243.766 190.779 32.394

30.465 FENI PATMAWATI P XI.IPS-1 XII.IPS-3 10.000 180.000 32.196 222.196 169.209 28.732

30.466 FIRSTY FAUZIYYAH NUR P XI.IPS-4 XII.IPS-1 10.000 180.000 11.618 201.618 223.048 37.874

30.467 GUGUN GUNAWAN L XI.IPS-4 XII.IPS-1 10.000 180.000 87.790 277.790 224.803 38.172

30.468 HARI AGUNG GUMILAR L X.3 XI.IPS-1 10.000 52.477 - 62.477 62.478 10.609

30.469 KOKOM KOMALASARI P XI.IPS-4 XII.IPS-1 10.000 180.000 32.196 222.196 169.209 28.732

30.470 LISDA SILVIA P XI.IPS-4 XII.IPS-1 10.000 180.000 32.196 222.196 169.209 28.732

30.471 LUCKY PERMANA BAYU L XI.IPS-3 keluar - - - - - -

30.472 METI FITRI YANTI P XI.IPS-4 XII.IPS-1 10.000 180.000 32.196 222.196 169.209 28.732

30.473 MOCH RIDWAN HARDIANL XI.IPS-4 XII.IPS-1 10.000 180.000 32.196 222.196 169.209 28.732

30.474 MUHAMMAD HARIS RUS L XI.IPA-3 XII.IPA-1 10.000 180.000 32.196 222.196 169.209 28.732

30.475 NENG HENI YULIANI P XI.IPA-2 XII.IPA-3 10.000 180.000 42.196 232.196 191.278 32.479


TAHUN BUKU 2011

SHU 16,98%

1 2 3 4 5 6 7 8 9 10 11

RSH Asal


Simp. Pokok

Jumlah Simpanan

Simp. Wajib

KOPSIS SMANDAKA



30.476 NIA QUSTHANTINIATI P XI.IPA-2 XII.IPA-3 10.000 180.000 37.714 227.714 174.727 29.669

30.477 NINIH SUGIARTI P XI.IPA-1 XII.IPA-2 10.000 180.000 49.294 239.294 199.732 33.914

30.478 NOVA HILMI L XI.IPS-1 XII.IPS-3 10.000 180.000 32.196 222.196 169.209 28.732

30.480 PUTRI PERMATASARI P XI.IPS-2 XII.IPS-4 10.000 180.000 32.196 222.196 169.209 28.732

30.481 RAHMAT GINANJAR L XI.IPA-2 XII.IPA-3 10.000 180.000 37.196 227.196 196.100 33.298

30.482 RINI NOVIANY P XI.IPS-3 XII.IPS-5 10.000 180.000 605.155 795.155 1.716.864 291.523

30.483 SELPI OKTAVIANI P XI.IPA-1 XII.IPA-2 10.000 180.000 21.337 211.337 181.589 30.834

30.484 SHIT SHEVET SHILA L XI.IPS-2 XII.IPS-4 10.000 180.000 32.196 222.196 169.209 28.732

30.485 SIGIT BAIHAQI L XI.IPA-2 XII.IPA-3 10.000 108.363 - 118.363 162.033 27.513

30.486 SITI AISYAH P XI.IPS-2 XII.IPS-4 10.000 180.000 3.864.207 4.054.207 1.979.590 336.134

30.487 SRI NURPATIMAH P XI.IPS-3 XII.IPS-5 10.000 180.000 10.230 200.230 155.172 26.348

30.489 TITA LUCIYANTI P XI.IPA-1 XII.IPA-2 10.000 180.000 2.088.196 2.278.196 642.889 109.163

30.490 TYNNA VERA RAHAYU P XI.IPS-4 XII.IPS-1 10.000 180.000 27.196 217.196 166.155 28.213

30.491 WIDA AULIA OKTAVANI P XI.IPS-5 XII.IPS-2 10.000 180.000 32.196 222.196 169.209 28.732

30.492 WILMARSHEL CALVIN SUL XI.IPS-3 XII.IPS-5 10.000 180.000 32.196 222.196 169.209 28.732

30.493 YOFI PUTRA EKA PRAN L XI.IPS-3 XII.IPS-5 10.000 180.000 32.196 222.196 169.209 28.732

30.494 YOSI BUDIYANTI P XI.IPA-2 XII.IPA-3 10.000 180.000 56.977 246.977 192.357 32.662

30.495 YUSI TRESNASARI P XI.IPS-2 XII.IPS-4 10.000 180.000 32.196 222.196 169.209 28.732

30.496 INDRAYANA L XI.IPA-1 XII.IPA-2 10.000 180.000 32.196 222.196 169.209 28.732

30.497 AAN ADE SYAHPUTRA L XI.IPS-4 XII.IPS-1 10.000 180.000 32.196 222.196 169.209 28.732

30.498 ADE SUNANDAR L XI.IPS-2 XII.IPS-4 10.000 180.000 32.196 222.196 169.209 28.732

30.499 AI NURHOLISIN P XI.IPA-1 XII.IPA-2 10.000 180.000 292.517 482.517 387.119 65.733

30.500 ALDI BINTANG RAMADHAL XI.IPS-1 XII.IPS-3 10.000 180.000 32.196 222.196 169.209 28.732

30.501 ANTONIUS WIJAYA L XI.IPS-2 XII.IPS-4 10.000 180.000 37.280 227.280 174.293 29.595

30.502 ARIF MUHAMAD MA'RUP L XI.IPS-5 XII.IPS-2 10.000 180.000 32.196 222.196 169.209 28.732

30.503 ATI RIANI P XI.IPA-2 XII.IPA-3 10.000 180.000 16.230 206.230 204.558 34.734

30.504 DEBY JULIESTIA GALUH P XI.IPS-1 XII.IPS-3 10.000 180.000 32.196 222.196 169.209 28.732

30.505 DEDE NANI NUR APRIAN P XI.IPA-1 XII.IPA-2 10.000 180.000 141.196 331.196 209.744 35.615

30.507 DWI RAHAYU PRATIWI P XI.IPA-1 XII.IPA-2 10.000 180.000 32.196 222.196 169.209 28.732

30.508 ERIKA PUSPADIANTI P XI.IPA-2 XII.IPA-3 10.000 180.000 32.196 222.196 169.209 28.732

30.509 EVA NOOR ROH AENA P XI.IPA-1 XII.IPA-2 10.000 180.000 312.196 502.196 391.155 66.418

30.511 FITRIANI SUNDARI PUTR P XI.IPA-3 XII.IPA-1 10.000 180.000 41.828 231.828 178.841 30.367

30.512 GILANG HEGAR PRAYOG L XI.IPS-1 XII.IPS-3 10.000 180.000 32.196 222.196 169.209 28.732

30.513 IHSAN SYARIFUDDIN L XI.IPS-3 XII.IPS-5 10.000 180.000 32.196 222.196 169.209 28.732

30.514 IKLILAH P XI.IPS-2 XII.IPS-4 10.000 180.000 31.230 221.230 168.243 28.568

30.515 IMAN SAEFULLOH L XI.IPS-3 XII.IPS-5 10.000 180.000 32.196 222.196 169.209 28.732

30.516 INDAH SRI RAHAYU P XI.IPA-3 XII.IPA-1 10.000 180.000 49.604 239.604 186.617 31.688

30.517 INTAN SHELVIANA PRAS P XI.IPS-5 XII.IPS-2 10.000 180.000 27.196 217.196 166.155 28.213

30.518 IRFAN NURROHMAN L XI.IPS-2 keluar - - - - - -

30.519 IRHAN RIHASTINI P XI.IPS-4 XII.IPS-1 10.000 180.000 31.230 221.230 168.243 28.568

30.520 IRNA YANTI P XI.IPS-5 XII.IPS-2 10.000 180.000 22.196 212.196 161.141 27.362

30.521 KARLIN ERISTIAN P XI.IPS-2 XII.IPS-4 10.000 180.000 32.196 222.196 169.209 28.732

30.522 LUTHFI HAFID MUTAQIN L XI.IPS-5 XII.IPS-2 10.000 180.000 13.254 203.254 244.760 41.560

30.523 MILAH SYAMSUL ILLAHIY P XI.IPA-2 XII.IPA-3 10.000 180.000 2.354.147 2.544.147 1.169.659 198.608

30.524 MUHAMMAD ILHAMULLA L XI.IPS-3 XII.IPS-5 10.000 180.000 32.196 222.196 169.209 28.732

30.525 MUHAMMAD IRWAN L XI.IPS-4 XII.IPS-1 10.000 180.000 32.196 222.196 169.209 28.732

30.526 NANA AGUSTINA P XI.IPS-3 XII.IPS-5 10.000 180.000 27.196 217.196 166.155 28.213


TAHUN BUKU 2011

SHU 16,98%

1 2 3 4 5 6 7 8 9 10 11

RSH Asal


Simp. Pokok

Jumlah Simpanan

Simp. Wajib

KOPSIS SMANDAKA



30.527 OGIE NUGRAHA SASMIT L XI.IPS-5 XII.IPS-2 10.000 180.000 32.196 222.196 169.209 28.732

30.528 PEVY FUJI LESTARI P XI.IPS-3 XII.IPS-5 10.000 180.000 16.439 206.439 164.850 27.992

30.529 PITRIA PURNAMA SARI P XI.IPS-5 XII.IPS-2 10.000 180.000 32.196 222.196 169.209 28.732

30.530 RAFLI ALPRIA RAKASIW L XI.IPA-3 XII.IPA-1 10.000 180.000 32.196 222.196 169.209 28.732

30.531 RENI ANJANI P XI.IPS-4 XII.IPS-1 10.000 180.000 10.196 200.196 144.996 24.620

30.532 RESI SRI AGESTY P XI.IPA-3 XII.IPA-1 10.000 180.000 60.643 250.643 205.136 34.832

30.533 RIKY RISNANDI L XI.IPS-1 XII.IPS-3 10.000 180.000 32.196 222.196 169.209 28.732

30.535 SHELY TRY NOVIANA P XI.IPA-1 XII.IPA-2 10.000 122.196 - 132.196 130.251 22.117

30.536 TIKA OKTAVIANI P XI.IPS-1 XII.IPS-3 10.000 180.000 10.196 200.196 157.823 26.798

30.537 WAHYU EKA SANTIKA L XI.IPA-1 XII.IPA-2 10.000 108.549 - 118.549 144.028 24.456

30.538 WIDI APRIYANA L XI.IPS-2 XII.IPS-4 10.000 180.000 32.196 222.196 169.209 28.732

30.539 WULAN SARIDEWI P XII.IPS-4 keluar - - - - - -

30.540 YUNIAR ZELVIA SONIA P XI.IPS-1 XII.IPS-3 10.000 180.000 32.196 222.196 169.209 28.732

30.541 ABI VERDIANSYAH L XI.IPS-4 XII.IPS-1 10.000 142.477 - 152.477 101.436 17.224

30.542 ADE ISKANDAR L XI.IPS-5 XII.IPS-2 10.000 180.000 32.196 222.196 169.209 28.732

30.544 AKBAR AGUSTIA SUCIPT L XI.IPS-1 keluar - - - - - -

30.545 AYODYA RAFSANJANI H L XI.IPS-3 XII.IPS-5 10.000 180.000 11.230 201.230 159.586 27.098

30.546 CINTHYA DANIAR DWI H P XI.IPA-1 XII.IPA-1 10.000 180.000 10.820 200.820 752.825 127.830

30.547 DECKY PUTRA BACHTY L XI.IPS-5 XII.IPS-2 10.000 180.000 32.196 222.196 169.209 28.732

30.548 DHANUR VERGIAWAN L X.5 XI.IPS-4 10.000 117.196 - 127.196 127.197 21.598

30.549 DIAH WINDASARI P XI.IPS-2 XII.IPS-4 10.000 180.000 32.196 222.196 169.209 28.732

30.550 DINA ADI YUSDIAN P XI.IPS-1 XII.IPS-3 10.000 180.000 32.196 222.196 169.209 28.732

30.551 DINI AMALIA P XI.IPS-2 XII.IPS-4 10.000 180.000 41.797 231.797 203.084 34.484

30.552 DZIKRI NURFAJRIAN L XI.IPS-1 XII.IPS-3 10.000 180.000 32.196 222.196 169.209 28.732

30.553 ELI MARLINA P XI.IPA-2 XII.IPA-3 10.000 180.000 32.196 222.196 169.209 28.732

30.554 ERIKA PUTRI GUSTIANA P XI.IPA-3 XII.IPA-1 10.000 180.000 19.230 209.230 164.671 27.961

30.555 FANJI FIKRI PRATAMA L XI.IPS-2 XII.IPS-4 10.000 180.000 32.196 222.196 169.209 28.732

30.556 FANNY MARDIANI P XI.IPA-2 XII.IPA-3 10.000 180.000 127.118 317.118 297.556 50.525

30.557 GINA SILVIANA P XI.IPA-1 XII.IPA-2 10.000 180.000 40.876 230.876 177.889 30.206

30.558 IDA PUJIANI P XI.IPA-2 XII.IPA-3 10.000 180.000 10.301 200.301 174.955 29.707

30.559 IMA NURRAHMA P XI.IPA-2 XII.IPA-3 10.000 180.000 32.196 222.196 169.209 28.732

30.560 INDRA LESMANA L XI.IPA-3 XII.IPA-1 10.000 180.000 32.196 222.196 169.209 28.732

30.561 INTEN RISNA P XI.IPA-1 XII.IPA-2 10.000 180.000 274.410 464.410 411.423 69.860

30.562 KARTIKA DEWI TRIBUAN P XI.IPA-2 XII.IPA-1 10.000 180.000 1.395.441 1.585.441 976.898 165.877

30.563 LELA NUR LAELASARI P XI.IPA-1 XII.IPA-1 10.000 122.196 - 132.196 130.251 22.117

30.564 M. FAUZI RIDWAN DARM L XI.IPS-3 XII.IPS-5 10.000 180.000 32.196 222.196 169.209 28.732

30.565 MEILINDA AGUSTINA RE P XI.IPA-3 XII.IPA-1 10.000 180.000 131.230 321.230 312.216 53.014

30.567 NENENG SITI KHODIJAH P XI.IPS-5 XII.IPS-2 10.000 180.000 10.218 200.218 386.226 65.581

30.568 PAHSYA PRADITYA ANU L XI.IPA-1 XII.IPA-2 10.000 180.000 32.196 222.196 169.209 28.732

30.569 REGI PRASETYA L XI.IPS-4 XII.IPS-4 10.000 180.000 6.705 196.705 148.417 25.201

30.570 RENI ANGGRAENI P XI.IPA-1 XII.IPA-2 10.000 180.000 20.196 210.196 201.809 34.267

30.571 RISKA P XI.IPA-3 XII.IPA-1 10.000 180.000 5.220 195.220 176.455 29.962

30.572 RIYAN SYAHRIL L XI.IPA-3 XII.IPA-1 10.000 180.000 32.196 222.196 169.209 28.732

30.573 SINTA PARAMUDITA SUP P XI.IPA-1 XII.IPA-2 10.000 180.000 32.196 222.196 169.209 28.732

30.575 TANTI YULIANTI P XI.IPA-1 XII.IPA-2 10.000 180.000 25.196 215.196 175.848 29.859

30.576 TRIANI RAKHMANIAH SH P XI.IPA-1 XII.IPA-1 10.000 146.531 60.000 216.531 201.024 34.134

30.577 VEGA AULIA FAUZIAH P XI.IPA-2 XII.IPA-3 10.000 180.000 32.196 222.196 169.209 28.732


TAHUN BUKU 2011

SHU 16,98%

1 2 3 4 5 6 7 8 9 10 11

RSH Asal


Simp. Pokok

Jumlah Simpanan

Simp. Wajib

KOPSIS SMANDAKA



30.578 WIDIANTI RISMINDARI P XI.IPA-3 XII.IPA-1 10.000 180.000 101.213 291.213 218.733 37.141

30.579 WINNY LUTHFIANI FAJR P XI.IPA-1 XII.IPA-2 10.000 107.196 - 117.196 116.662 19.809

30.580 YOGASWARA FIRMANSY L XI.IPA-2 XII.IPA-3 10.000 180.000 32.196 222.196 169.209 28.732

30.581 YUDA ISMAIL L XI.IPS-2 XII.IPS-4 10.000 180.000 32.196 222.196 169.209 28.732

30.582 YULIANI P XI.IPA-2 XII.IPA-1 10.000 180.000 45.473 235.473 219.133 37.209

30.583 YUNIAR NURRIZKYANI S P XI.IPS-3 XII.IPS-5 10.000 180.000 32.196 222.196 169.209 28.732

30.584 TEDI RUKMAWAN L XI.IPA-2 XII.IPA-3 10.000 180.000 32.196 222.196 169.209 28.732

30.585 ABDUL LATIEF L XI.IPS-3 XII.IPS-5 10.000 180.000 11.647 201.647 158.186 26.860

30.586 ADE HERNAWATI P XI.IPS-4 XII.IPS-1 10.000 180.000 32.196 222.196 169.209 28.732

30.587 AJI MOHAMAD ILHAM L XI.IPA-1 XII.IPA-2 10.000 180.000 32.196 222.196 169.209 28.732

30.588 ANITA NUR AZIZAH DETA P XI.IPA-1 XII.IPA-2 10.000 180.000 10.196 200.196 167.944 28.517

30.590 DINI DESITHA YULASTRY P XI.IPS-1 XII.IPS-3 10.000 180.000 32.196 222.196 169.209 28.732

30.593 ERWANTO RAHADIAN ARL XI.IPS-3 XII.IPS-5 10.000 180.000 32.196 222.196 169.209 28.732

30.594 EVANI FAZRIYAH P XI.IPA-1 XII.IPA-1 10.000 180.000 43.684 233.684 189.473 32.172

30.597 GINA AYU NOVIANINGSI P XI.IPA-2 XII.IPA-3 10.000 180.000 17.196 207.196 163.593 27.778

30.598 ITA BUDIARTI P XI.IPS-3 XII.IPS-5 10.000 180.000 32.196 222.196 169.209 28.732

30.599 LAILA MARTYANI P XI.IPA-3 XII.IPA-1 10.000 180.000 228.207 418.207 421.313 71.539

30.600 LIA YULIANTI SITI ROHM P XI.IPS-5 XII.IPS-2 10.000 180.000 32.196 222.196 169.209 28.732

30.601 MAHADIKA SETIA PRATA L XI.IPS-4 XII.IPS-1 10.000 180.000 32.196 222.196 169.209 28.732

30.602 MELA MELIANI P XI.IPA-2 XII.IPA-3 10.000 180.000 10.196 200.196 178.530 30.314

30.603 MELIA NURUL ULFA P XI.IPS-2 XII.IPS-4 10.000 180.000 32.196 222.196 169.209 28.732

30.604 MUHAMMAD SUKMA UTA L XI.IPS-2 XII.IPS-4 10.000 180.000 39.120 229.120 176.133 29.907

30.605 MUHAMMAD IQBAL FADI L XI.IPA-2 keluar - - - - - -

30.606 NENDEN MELLIA P XI.IPS-1 XII.IPS-3 10.000 180.000 32.196 222.196 169.209 28.732

30.607 NENG YULI HERMAWATI P XI.IPS-3 XII.IPS-5 10.000 180.000 24.196 214.196 170.538 28.957

30.608 NIDYA PUTRI RAHAYU P XI.IPS-1 XII.IPS-3 10.000 180.000 12.196 202.196 169.949 28.857

30.609 NIZAR MUHAMAD NUR F L XI.IPS-5 XII.IPS-2 10.000 180.000 32.196 222.196 169.209 28.732

30.610 NUGERAHA SATRIA SAP L XI.IPS-4 XII.IPS-1 10.000 180.000 32.196 222.196 169.209 28.732

30.611 NUNIK IRMAYASARI P XI.IPA-3 XII.IPA-1 10.000 180.000 32.196 222.196 169.209 28.732

30.613 RATNA AYU LESTARI P XI.IPS-2 XII.IPS-4 10.000 180.000 32.196 222.196 169.209 28.732

30.614 RETNO ULFAH HAKIM P XI.IPS-5 XII.IPS-2 10.000 180.000 32.196 222.196 169.209 28.732

30.615 RICHA PEBRILIANTI P XI.IPA-2 XII.IPA-3 10.000 180.000 119.450 309.450 239.874 40.731

30.616 RISHA MEYLINDA PUTRI P XI.IPS-3 XII.IPS-5 10.000 180.000 32.196 222.196 169.209 28.732

30.617 ROBBI ALI AKBAR L XI.IPA-2 XII.IPA-3 10.000 180.000 7.663 197.663 833.342 141.501

30.618 ROHMAT ALIPUDIN L XI.IPA-1 XII.IPA-2 10.000 180.000 64.172 254.172 193.021 32.775

30.619 SITI SOEBAH P XI.IPA-3 XII.IPA-1 10.000 180.000 32.196 222.196 212.360 36.059

30.620 SRY DEWIYUNINGSIH P XI.IPA-2 XII.IPA-3 10.000 180.000 15.583 205.583 168.468 28.606

30.621 STEVIE ROMA DOLI SIAN L XI.IPS-1 XII.IPS-3 10.000 180.000 32.196 222.196 169.209 28.732

30.622 SUJATI L XI.IPA-3 XII.IPA-1 10.000 180.000 32.196 222.196 169.209 28.732

30.623 TIA ANGGITA DEWI P XI.IPS-2 XII.IPS-4 10.000 180.000 32.196 222.196 169.209 28.732

30.624 TRIYANI P XI.IPS-4 XII.IPS-1 10.000 180.000 32.196 222.196 169.209 28.732

30.625 VINI HOERUNISA P XI.IPS-4 XII.IPS-1 10.000 180.000 32.196 222.196 169.209 28.732

30.627 ABIZAR YANUAR ADZAN L X.4 XI.IPS-4 10.000 180.000 26.230 216.230 165.189 28.049

30.628 ACENG KUSAERI L XI.IPS-4 XII.IPS-1 10.000 119.961 - 129.961 128.016 21.737

30.629 ADE OBBY SUDRAJAT L XI.IPS-1 XII.IPS-3 10.000 180.000 32.196 222.196 169.209 28.732

30.630 AULIA YULIANI NURHIDA P XI.IPS-2 XII.IPS-4 10.000 180.000 32.196 222.196 169.209 28.732

30.631 CINDY OLISTIEN P XI.IPS-4 XII.IPS-1 10.000 180.000 14.600 204.600 195.860 33.257


TAHUN BUKU 2011

SHU 16,98%

1 2 3 4 5 6 7 8 9 10 11

RSH Asal


Simp. Pokok

Jumlah Simpanan

Simp. Wajib

KOPSIS SMANDAKA



30.632 DEDEN RAHAYU FEBRIY L XI.IPS-3 XII.IPS-5 10.000 180.000 32.196 222.196 169.209 28.732

30.633 DWI RANI WIDIASTUTY P XI.IPA-2 XII.IPA-3 10.000 180.000 57.806 247.806 219.093 37.202

30.634 IBNU REVY WAHYUDI L XI.IPS-1 XII.IPS-3 10.000 180.000 32.196 222.196 169.209 28.732

30.635 IMAN ABDURRAHMAN L XI.IPS-2 XII.IPS-4 10.000 180.000 32.196 222.196 169.209 28.732

30.636 INTAN SIELVIANY P XI.IPS-3 XII.IPS-5 10.000 180.000 18.196 208.196 163.220 27.715

30.638 LUTHFI KANKAN PURBA L XI.IPS-2 XII.IPS-4 10.000 180.000 32.196 222.196 169.209 28.732

30.639 MITA ANINDISA P XI.IPA-3 XII.IPA-1 10.000 180.000 80.000 270.000 216.794 36.812

30.640 MOCH. REZA MARDIAN S L XI.IPS-5 XII.IPS-2 10.000 180.000 32.196 222.196 169.209 28.732

30.642 NAFISAH SHABAH P XI.IPA-3 XII.IPA-1 10.000 180.000 50.601 240.601 187.614 31.857

30.643 NIA APRIYANTI P XI.IPA-1 XII.IPA-2 10.000 180.000 11.139 201.139 229.265 38.929

30.644 NIELVY RIANI GAGHANA P XI.IPA-1 XII.IPA-2 10.000 180.000 70.196 260.196 176.108 29.903

30.645 NOVA FAJRI ISLAMIYATI P XI.IPS-2 XII.IPS-4 10.000 180.000 32.196 222.196 169.209 28.732

30.646 NOVILIA DWI RAHAYU P XI.IPS-1 XII.IPS-3 10.000 180.000 32.196 222.196 169.209 28.732

30.647 R. ANDIKA PRATICIA P XI.IPS-1 XII.IPS-3 10.000 180.000 10.345 200.345 173.101 29.393

30.648 RANIESA DWILIANI P XI.IPA-1 XII.IPA-2 10.000 180.000 15.246 205.246 161.821 27.477

30.649 RATIH KOMARA P XI.IPA-2 XII.IPA-3 10.000 180.000 16.196 206.196 159.196 27.031

30.650 RIRI NURFADILLAH P XI.IPS-5 XII.IPS-2 10.000 180.000 52.135 242.135 216.310 36.729

30.651 RIVA YULIAN FIRMANSY L XI.IPS-5 XII.IPS-2 10.000 180.000 27.196 217.196 166.155 28.213

30.652 ROHMATUNNISA P XI.IPS-1 XII.IPS-3 10.000 180.000 32.196 222.196 169.209 28.732

30.653 SOFATER YONESKY SIM L XI.IPS-4 XII.IPS-1 10.000 180.000 32.196 222.196 169.209 28.732

30.654 SUMITRA SUTARYA L XI.IPS-2 XII.IPS-4 10.000 180.000 32.196 222.196 169.209 28.732

30.655 TAUFIQ IMANUDDIN L XI.IPS-1 XII.IPS-3 10.000 180.000 32.196 222.196 169.209 28.732

30.656 TRI RIZAL GHOFUUR L XI.IPS-3 XII.IPS-5 10.000 180.000 32.196 222.196 169.209 28.732

30.657 VIENA ARDHIANTI P XI.IPA-2 XII.IPA-3 10.000 180.000 10.196 200.196 154.946 26.310

30.658 WINDA DAMAYANTI P XI.IPA-2 XII.IPA-3 10.000 180.000 32.196 222.196 169.209 28.732

30.659 NIDA ROBBANI P XI.IPS-2 keluar - - - - - -

30.660 RIDWAN SUPRAPTO SAF L XI.IPS-1 keluar - - - - - -

30.661 ARRY KURNIAWANTO L XI.IPS-2 XII.IPS-4 10.000 180.000 30.299 220.299 167.312 28.410

30.662 VANNY NABILA P XI.IPA-1 keluar - - - - - -

30.663 CECEP ARIF NURDINANSL XI.IPA-3 XII.IPA-1 10.000 180.000 29.128 219.128 166.141 28.211

40.001 NOVITA RADIAN RAHMA P XI.IPS-2 keluar - - - - - -

40.002 DELLA KAMENIA PRATIW P XI.IPS-3 keluar - - - - - -

40.003 GUMILAR PUTRA PAMUN L XI.IPS-1 XII.IPS-3 10.000 180.000 27.885 217.885 164.898 28.000

40.004 IMA SOLIHAT P XI.IPS-5 XII.IPS-2 10.000 180.000 27.861 217.861 164.874 27.996

40.005 YUNIAR RAHMAWATI P XI.IPS-5 XII.IPS-2 10.000 180.000 27.861 217.861 164.874 27.996

40.006 TRI NURLAELIAH P XI.IPA-2 XII.IPA-3 10.000 180.000 27.770 217.770 164.783 27.980

40.007 VIA MEDIANA P XI.IPS-5 keluar - - - - - -

40.008 RESTU PRATAMA PUTRA L XI.IPS-2 XII.IPS-4 10.000 180.000 10.286 200.286 171.713 29.157

40.009 MASLIKIN L XI.IPA-1 XII.IPA-2 10.000 180.000 27.286 217.286 164.299 27.898

40.010 AGUS SAEFUDIN L X.1 XI.IPS-2 10.000 180.000 23.652 213.652 163.747 27.804

40.011 AHMAD MUSLIM RIZKIYA L X.1 XI.IPA-4 10.000 270.000 18.652 298.652 196.570 33.378

40.012 ANA SOFIANA P X.1 XI.IPA-1 10.000 180.000 18.652 208.652 157.611 26.762

40.013 ANGELA CHYNTIA NATA P X.1 XI.IPA-2 10.000 180.000 18.652 208.652 157.611 26.762

40.014 ANGGA ANDEKENRO L X.1 XI.IPA-1 10.000 180.000 28.652 218.652 161.830 27.479

40.015 BAMBANG SETIADI SANT L X.1 XI.IPS-1 10.000 180.000 18.652 208.652 157.611 26.762

40.016 CITRA MELINDA ASTUTI P X.1 XI.IPA-1 10.000 180.000 18.652 208.652 157.611 26.762

40.017 DEDE KURNIA L X.1 XI.IPS-2 10.000 180.000 18.652 208.652 157.611 26.762


TAHUN BUKU 2011

SHU 16,98%

1 2 3 4 5 6 7 8 9 10 11

RSH Asal


Simp. Pokok

Jumlah Simpanan

Simp. Wajib

KOPSIS SMANDAKA



40.018 DERA DWI ANJANI P X.1 XI.IPA-3 10.000 180.000 18.652 208.652 157.611 26.762

40.019 DICKY NUR AZIS SYAEFUL X.1 XI.IPA-2 10.000 180.000 18.652 208.652 157.611 26.762

40.020 EKI GUNADI MUHAMAD L X.1 XI.IPA-4 10.000 180.000 18.652 208.652 157.611 26.762

40.021 FAUZI DEO NASRULLAH L X.1 XI.IPS-3 10.000 180.000 18.652 208.652 157.611 26.762

40.022 FERI PERDIANSYAH L X.1 XI.IPS-3 10.000 180.000 18.652 208.652 157.611 26.762

40.023 IKHWAN SUKMA WIJAYA L X.1 XI.IPS-4 10.000 180.000 113.652 303.652 399.747 67.877

40.024 IKOH MARLINA P X.1 XI.IPA-1 10.000 180.000 429.652 619.652 223.986 38.033

40.025 IRFAN RONA L X.1 XI.IPA-3 10.000 180.000 18.652 208.652 157.611 26.762

40.026 JENNY APRILIA SETIADI P X.1 XI.IPA-3 10.000 180.000 18.652 208.652 157.611 26.762

40.027 METI LASMIATI P X.1 XI.IPA-2 10.000 180.000 18.652 208.652 157.611 26.762

40.028 MUHAMAD ANWAR SANUL X.1 XI.IPA-1 10.000 180.000 18.652 208.652 157.611 26.762

40.029 NIDIA HAIVA AGUSTINA P X.1 XI.IPA-4 10.000 180.000 18.652 208.652 157.611 26.762

40.030 NINA JAUHARAH ROPII P X.1 XI.IPA-3 10.000 180.000 345.652 535.652 373.041 63.342

40.031 NOVIANTI AMELIA DEWI P X.1 XI.IPS-1 10.000 180.000 18.652 208.652 158.158 26.855

40.032 NURHAYATI P X.1 XI.IPS-3 10.000 180.000 18.652 208.652 157.611 26.762

40.033 NURUL FIKRI ISMAIL L X.1 XI.IPS-4 10.000 180.000 18.652 208.652 157.611 26.762

40.034 OKY DWI FABRIAN L X.1 XI.IPS-1 10.000 180.000 18.652 208.652 157.611 26.762

40.035 OVELIA P X.1 XI.IPS-1 10.000 180.000 15.652 205.652 462.109 78.466

40.036 PRASETYA RESTU NUGR L X.1 XI.IPA-4 10.000 180.000 18.652 208.652 157.611 26.762

40.037 PRIHATIN NUR ASIH P X.1 XI.IPS-4 10.000 180.000 18.652 208.652 157.611 26.762

40.038 PRISCELIE P X.1 XI.IPS-3 10.000 180.000 13.652 203.652 161.857 27.483

40.039 PUJI NURANI P X.1 XI.IPS-4 10.000 180.000 48.652 238.652 163.857 27.823

40.040 RENA ZAEN P X.1 XI.IPA-3 10.000 180.000 240.652 430.652 209.564 35.584

40.041 RENO FAISAL SUSANTO L X.1 keluar - - - - - -

40.042 RIAN FITRIAN LESTARI P X.1 XI.IPA-2 10.000 180.000 8.652 198.652 151.789 25.774

40.043 RIMA FAHMI UTAMI P X.1 XI.IPA-2 10.000 180.000 173.652 363.652 218.241 37.057

40.044 RIZKILAH MUH AMIN L X.1 XI.IPA-2 10.000 180.000 18.652 208.652 157.611 26.762

40.045 SETIANA MUHASAN L X.1 keluar - - - - - -

40.046 ADE RISMA MIFTAHUL U L X.2 XI.IPS-1 10.000 180.000 18.652 208.652 157.611 26.762

40.047 ADIYAWAN FIDRIANA L X.2 XI.IPS-3 10.000 180.000 18.652 208.652 157.611 26.762

40.048 AI TRESNA SUHAEMI P X.2 XI.IPA-1 10.000 180.000 1.266.997 1.456.997 379.010 64.356

40.049 ANNISA AMALIA PUSPITAP X.2 XI.IPS-3 10.000 108.652 - 118.652 118.653 20.147

40.050 ARIS RIYADHI SYAHRUD L X.2 XI.IPA-1 10.000 180.000 18.652 208.652 157.611 26.762

40.051 ASEP BAITUROCHMAN L X.2 keluar - - - - - -

40.052 ASTRI UTAMI PUTRI P X.2 XI.IPS-3 10.000 180.000 131.238 321.238 232.238 39.434

40.053 CHANDRA NURBAROKAHL X.2 XI.IPS-2 10.000 108.652 - 118.652 118.653 20.147

40.055 DEDEH WINENGSIH P X.2 XI.IPA-4 10.000 180.000 10.012 200.012 161.343 27.396

40.056 DELLY AGUSTIALITA HE P X.2 XI.IPA-3 10.000 180.000 8.652 198.652 162.665 27.621

40.057 DESY PURWANTI P X.2 XI.IPS-4 10.000 180.000 18.652 208.652 157.611 26.762

40.058 DICKY INDRA GUNTARA L X.2 XI.IPS-2 10.000 180.000 18.652 208.652 157.611 26.762

40.059 DINA MARDIANAH P X.2 XI.IPS-3 10.000 180.000 18.652 208.652 157.611 26.762

40.060 DWI FAFRUROJI PUTRA L X.2 XI.IPS-2 10.000 180.000 18.652 208.652 157.611 26.762

40.061 ELFIRA DAMAYANTHY P X.2 XI.IPA-3 10.000 180.000 18.652 208.652 157.611 26.762

40.062 ELIS SRI MARYATI P X.2 XI.IPS-3 10.000 180.000 33.652 223.652 172.076 29.218

40.063 ERIN FERIANI P X.2 XI.IPS-2 10.000 180.000 18.652 208.652 157.611 26.762

40.064 ERNAMA SANTI P X.2 XI.IPS-1 10.000 180.000 28.652 218.652 182.309 30.956

40.065 FAHRIZAL FAHMIE DWI P L X.2 XI.IPS-3 10.000 180.000 18.652 208.652 157.611 26.762


TAHUN BUKU 2011

SHU 16,98%

1 2 3 4 5 6 7 8 9 10 11

RSH Asal


Simp. Pokok

Jumlah Simpanan

Simp. Wajib

KOPSIS SMANDAKA



40.066 FERDIN SEPTIAN L X.2 XI.IPS-1 10.000 180.000 18.652 208.652 157.611 26.762

40.067 FIKKRI FIRMANSYAH R. L X.2 XI.IPS-2 10.000 180.000 18.652 208.652 157.611 26.762

40.068 HUSEIN ABDULAH L X.2 XI.IPA-4 10.000 180.000 18.652 208.652 157.611 26.762

40.069 IMAS KOMALA P X.2 XI.IPS-2 10.000 180.000 10.652 200.652 193.268 32.817

40.070 IQBAL RAMADHAN L X.2 XI.IPS-3 10.000 180.000 18.652 208.652 157.611 26.762

40.071 LOLA LENOVIA P X.2 XI.IPA-2 10.000 180.000 68.652 258.652 202.378 34.364

40.072 LUTHFI ALIFFIANA L X.2 XI.IPA-1 10.000 180.000 18.652 208.652 157.611 26.762

40.073 MIRNA ROCHMAWATI P X.2 XI.IPS-1 10.000 180.000 28.652 218.652 166.871 28.335

40.074 MOCH. INDRA ZULKIFLI L X.2 XI.IPS-4 10.000 180.000 18.652 208.652 157.611 26.762

40.075 MUTIA KURNIATI P X.2 XI.IPS-2 10.000 180.000 18.652 208.652 157.611 26.762

40.076 NENENG KURNIASIH P X.2 XI.IPA-3 10.000 180.000 30.803 220.803 207.266 35.194

40.077 NINA LUTFYANTIKA SUW P X.2 XI.IPA-2 10.000 180.000 10.652 200.652 183.898 31.226

40.078 NURUL FAUZIAH P X.2 XI.IPS-1 10.000 180.000 688.652 878.652 212.950 36.159

40.079 NYI MAS ROSALIA FITRIAP X.2 XI.IPS-4 10.000 180.000 18.652 208.652 157.611 26.762

40.080 RAHMAWATI KOMALA P X.2 XI.IPA-2 10.000 180.000 137.652 327.652 275.246 46.737

40.081 RANDES ANDET PRIAND L X.2 XI.IPS-3 10.000 180.000 18.652 208.652 157.611 26.762

40.082 RIEMAN GUNADI L X.2 XI.IPS-1 10.000 180.000 18.652 208.652 157.611 26.762

40.083 RIZAL HARYANTO L X.2 XI.IPS-4 10.000 180.000 18.652 208.652 157.611 26.762

40.084 RIZKI PRADINA NUGRAH P X.2 XI.IPS-1 10.000 180.000 115.652 305.652 288.232 48.942

40.085 SYARA DILA SUCIATI P X.2 keluar - - - - - -

40.086 TRIZKI RATNA LESTARI DP X.2 XI.IPS-4 10.000 180.000 29.343 219.343 168.302 28.578

40.087 VIDY CHANDICKA HARYA L X.2 XI.IPS-4 10.000 180.000 18.652 208.652 157.611 26.762

40.088 YAYA SURYADINATA L X.2 XI.IPS-2 10.000 180.000 18.652 208.652 157.611 26.762

40.089 ABDIKAL ZIKRIL HAKIM L X.2 keluar - - - - - -

40.090 ACHMAD NURCAHYONO L X.3 XI.IPS-2 10.000 180.000 18.652 208.652 157.611 26.762

40.091 ADITYA PRASETYO L X.3 XI.IPS-4 10.000 180.000 18.652 208.652 157.611 26.762

40.092 ALLIN MELLIDA P X.3 XI.IPS-2 10.000 180.000 18.652 208.652 157.611 26.762

40.093 AMELIA PUSPA RENGGA P X.3 XI.IPA-1 10.000 180.000 350.515 540.515 354.789 60.243

40.094 AMIRUDIN ABU DAWUD L X.3 XI.IPS-1 10.000 180.000 18.652 208.652 157.611 26.762

40.095 ANGGI ROSMAYANA P X.3 XI.IPS-1 10.000 180.000 38.652 228.652 165.556 28.111

40.096 ANNA DEA NOVIYANTI P X.3 XI.IPS-2 10.000 180.000 18.652 208.652 157.611 26.762

40.098 DANI RAMDANI L X.3 XI.IPS-1 10.000 180.000 18.652 208.652 157.611 26.762

40.099 DEVI YULIANTI P X.3 XI.IPS-4 10.000 180.000 18.652 208.652 157.611 26.762

40.100 DIANTI NURFAUZIAH P X.3 XI.IPS-2 10.000 180.000 18.652 208.652 157.611 26.762

40.101 DINDIN ZAENUDIN L X.3 XI.IPA-1 10.000 180.000 18.652 208.652 157.611 26.762

40.102 EGIANA ARIDANI L X.3 XI.IPS-4 10.000 180.000 18.652 208.652 157.611 26.762

40.103 ELIA YULIAWATI P X.3 XI.IPS-3 10.000 180.000 18.652 208.652 157.611 26.762

40.104 FAUZYAH RAHMAH P X.3 XI.IPS-4 10.000 180.000 18.652 208.652 157.611 26.762

40.105 FEBRY RAMADHANI P X.3 XI.IPS-3 10.000 180.000 18.652 208.652 157.611 26.762

40.106 FIQI WAHYU RAMDANI L X.3 XI.IPA-4 10.000 180.000 18.652 208.652 157.611 26.762

40.107 FIRDA WAHYUNI CHOER P X.3 XI.IPA-2 10.000 180.000 18.652 208.652 157.611 26.762

40.108 FIRMAN INDRA KUSUMA L X.3 XI.IPS-3 10.000 180.000 18.652 208.652 157.611 26.762

40.109 GAYATRI ANDARINI RUS P X.3 XI.IPA-4 10.000 180.000 18.652 208.652 157.611 26.762

40.110 GINA BAETUROHMAH P X.3 XI.IPS-4 10.000 180.000 18.652 208.652 157.611 26.762

40.111 HETI SULASTRI P X.3 XI.IPA-3 10.000 180.000 18.652 208.652 157.611 26.762

40.112 INDRA WAHYUDI PRATO L X.3 keluar - - - - - -

40.113 IRFAN RAHMAWAN SAN L X.3 XI.IPS-4 10.000 180.000 18.652 208.652 157.611 26.762


TAHUN BUKU 2011

SHU 16,98%

1 2 3 4 5 6 7 8 9 10 11

RSH Asal


Simp. Pokok

Jumlah Simpanan

Simp. Wajib

KOPSIS SMANDAKA



40.114 IRMA SOFIASYARI P X.3 XI.IPS-1 10.000 180.000 18.652 208.652 157.611 26.762

40.115 JUJUN JUNAEDI L X.3 XI.IPS-3 10.000 180.000 18.652 208.652 157.611 26.762

40.116 KUSYANTO L X.3 XI.IPS-4 10.000 180.000 18.652 208.652 157.611 26.762

40.117 LAELA FITRIANA P X.3 XI.IPA-3 10.000 180.000 18.652 208.652 157.611 26.762

40.118 LAILA FUJIAWATI ASTUT P X.3 XI.IPS-4 10.000 180.000 18.652 208.652 157.611 26.762

40.119 LISDA SITI SA'DIAH P X.3 XI.IPS-1 10.000 180.000 18.652 208.652 157.611 26.762

40.120 LUCKY ADHITIA NUGRAH L X.3 XI.IPS-3 10.000 180.000 18.652 208.652 157.364 26.720

40.121 MUHAMMAD BAYU MUQ L X.3 XI.IPS-2 10.000 180.000 18.652 208.652 157.611 26.762

40.122 NIZAR HERYANTO L X.3 XI.IPA-3 10.000 180.000 18.652 208.652 157.611 26.762

40.123 NOVI YULIANTI P X.3 XI.IPS-2 10.000 180.000 18.652 208.652 157.611 26.762

40.124 PUTRI SITI BUNI AYU P X.3 XI.IPS-3 10.000 180.000 18.652 208.652 157.611 26.762

40.125 RAMDHAN ADITIA PURN L X.3 XI.IPA-4 10.000 180.000 18.652 208.652 157.611 26.762

40.126 RIZKI NUGRAHA L X.3 XI.IPA-3 10.000 180.000 63.046 253.046 250.511 42.537

40.127 SUSY IKA PERTIWA P X.3 XI.IPA-1 10.000 180.000 18.652 208.652 157.611 26.762

40.128 TIO HERMANTO L X.3 XI.IPA-2 10.000 180.000 18.652 208.652 157.611 26.762

40.129 WIDI NURDIANI AKMALIA P X.3 XI.IPS-1 10.000 180.000 18.652 208.652 157.611 26.762

40.130 YAYANG SOPANDY L X.3 XI.IPA-2 10.000 180.000 18.652 208.652 157.611 26.762

40.131 YENI YULIANI P X.3 keluar - - - - - -

40.132 ADE JAMALUDIN L X.4 XI.IPA-1 10.000 180.000 18.652 208.652 157.611 26.762

40.133 AGUM GUMELAR L X.4 XI.IPS-4 10.000 180.000 18.652 208.652 157.611 26.762

40.134 AGUS DAVID MAULANA L X.4 XI.IPA-4 10.000 180.000 18.652 208.652 157.611 26.762

40.135 AMIRAH AL ZHAFIRAH P X.4 XI.IPA-3 10.000 180.000 18.652 208.652 157.611 26.762

40.136 ANTONIUS FASKAL L X.4 XI.IPS-1 10.000 180.000 18.652 208.652 157.611 26.762

40.137 APNI GIANTARI PUTRI P X.4 XI.IPS-2 10.000 180.000 18.652 208.652 157.611 26.762

40.138 ASEP DILI MUSTOPA L X.4 XI.IPS-4 10.000 180.000 18.652 208.652 157.611 26.762

40.139 AYU PEBILUSIYANTI P X.4 XI.IPS-2 10.000 180.000 18.652 208.652 157.611 26.762

40.140 BUDI ANTONO L X.4 XI.IPS-2 10.000 180.000 18.652 208.652 157.611 26.762

40.141 DESI SANIA FEBRIANI P X.4 XI.IPA-4 10.000 180.000 18.652 208.652 157.611 26.762

40.142 DIFNA ALFIONITA P X.4 XI.IPS-2 10.000 180.000 18.652 208.652 157.611 26.762

40.143 DIMAS MAULANA L X.4 XI.IPA-1 10.000 180.000 18.652 208.652 157.611 26.762

40.144 DODI SETIAWAN L X.4 XI.IPS-3 10.000 180.000 43.652 233.652 253.843 43.103

40.145 DUROHMAN L X.4 XI.IPA-3 10.000 180.000 18.652 208.652 157.611 26.762

40.146 ERLINA MARLINA P X.4 XI.IPA-4 10.000 180.000 57.652 247.652 192.350 32.661

40.147 FAISAL ABBUD JIHAD L X.4 XI.IPA-4 10.000 180.000 99.080 289.080 193.902 32.925

40.148 FERGIAN INDRA MAHAR L X.4 XI.IPA-2 10.000 180.000 18.652 208.652 157.611 26.762

40.149 FERI SUYATNO L X.4 XI.IPA-3 10.000 180.000 18.652 208.652 157.611 26.762

40.150 HANI WARDATUL JANNA P X.4 XI.IPS-1 10.000 180.000 18.652 208.652 157.611 26.762

40.151 IDRIS SYIAMUDIN NASRUL X.4 XI.IPS-1 10.000 180.000 18.652 208.652 157.611 26.762

40.152 IIS ROSITA P X.4 XI.IPS-1 10.000 180.000 18.652 208.652 157.611 26.762

40.153 INDAH TRIHANDAYANTI P X.4 XI.IPS-3 10.000 180.000 18.652 208.652 157.611 26.762

40.154 INDRA GANIWIJAYA L X.4 XI.IPS-3 10.000 180.000 18.652 208.652 157.611 26.762

40.155 ITHA PURNAMA P X.4 XI.IPS-3 10.000 180.000 18.652 208.652 157.611 26.762

40.156 JUJU JUNIAWATI P X.4 XI.IPA-2 10.000 180.000 12.652 202.652 153.937 26.138

40.157 KHOERUNISA NURUL IJA P X.4 XI.IPA-2 10.000 180.000 33.652 223.652 172.186 29.237

40.158 MEGA YAN INDRIA P X.4 keluar - - - - - -

40.159 MUHAMMAD RAMDAN L X.4 XI.IPS-1 10.000 180.000 18.652 208.652 157.611 26.762

40.160 PIPIH DHELIA NINGSIH P X.4 XI.IPS-1 10.000 180.000 53.652 243.652 177.391 30.121


TAHUN BUKU 2011

SHU 16,98%

1 2 3 4 5 6 7 8 9 10 11

RSH Asal


Simp. Pokok

Jumlah Simpanan

Simp. Wajib

KOPSIS SMANDAKA



40.161 PUTRI HIKMAH LESTARI P X.4 XI.IPA-4 10.000 180.000 18.652 208.652 157.611 26.762

40.162 RIAN PRAYOGA L X.4 XI.IPS-4 10.000 180.000 493.652 683.652 584.063 99.174

40.163 RIJAL FATHURROHMAAN L X.4 XI.IPA-4 10.000 180.000 78.652 268.652 196.926 33.438

40.164 RIO ARITONANG L X.4 keluar - - - - - -

40.165 SITI MAESAROH P X.4 XI.IPA-1 10.000 180.000 18.652 208.652 157.611 26.762

40.166 SRI HARYATI P X.4 XI.IPA-3 10.000 180.000 29.652 219.652 158.887 26.979

40.167 TEGUH MUNANDAR L X.4 XI.IPA-2 10.000 180.000 18.652 208.652 157.611 26.762

40.168 TESI EKISMAWATI P X.4 XI.IPS-3 10.000 180.000 18.652 208.652 157.611 26.762

40.169 TIA RAMDIATI P X.4 XI.IPS-4 10.000 180.000 18.652 208.652 157.611 26.762

40.170 TRIA RAHMANISA P X.4 XI.IPS-2 10.000 180.000 18.652 208.652 157.611 26.762

40.171 VICKY ROBBIANSYAH M L X.4 keluar - - - - - -

40.172 VIKRAYONA FAZRIAWAT P X.4 XI.IPA-1 10.000 180.000 18.652 208.652 157.611 26.762

40.173 VINA NURAMENIAH P X.4 XI.IPS-1 10.000 180.000 13.652 203.652 157.967 26.823

40.174 WIDIAWATI P X.4 XI.IPS-4 10.000 180.000 18.652 208.652 157.611 26.762

40.175 ADI MAIDA SUHAN L X.5 XI.IPA-2 10.000 180.000 18.652 208.652 157.611 26.762

40.176 ADITYA PUTRA ADRIANS L X.5 XI.IPA-1 10.000 180.000 18.652 208.652 157.611 26.762

40.177 AGUNG HENDRIAWAN Y L X.5 XI.IPS-2 10.000 180.000 18.652 208.652 157.611 26.762

40.178 AHMAD ZAHIDI SUGIH L X.5 XI.IPA-3 10.000 180.000 7.652 197.652 174.196 29.579

40.179 AJI NURCHOLIS MUHAJI L X.5 XI.IPS-1 10.000 180.000 18.652 208.652 157.611 26.762

40.180 ANGGIA NURLAELY HUM P X.5 XI.IPS-2 10.000 180.000 94.310 284.310 201.474 34.210

40.181 ASEP RIFKI YAHYA PERML X.5 XI.IPS-3 10.000 180.000 18.652 208.652 157.611 26.762

40.182 BAYU KISMIAZIE L X.5 XI.IPS-3 10.000 180.000 18.652 208.652 157.611 26.762

40.183 DARA ZUNIARTI RACHM P X.5 XI.IPA-4 10.000 180.000 18.652 208.652 157.611 26.762

40.184 DENDRI NOER SHOFARA L X.5 XI.IPS-1 10.000 180.000 18.652 208.652 157.611 26.762

40.185 DERIS ROBIANTO PRASE L X.5 XI.IPA-4 10.000 180.000 18.652 208.652 157.611 26.762

40.186 DESI FUTUHATUL MAKK P X.5 XI.IPA-1 10.000 180.000 18.652 208.652 157.611 26.762

40.187 DEVY NURIYANI P X.5 XI.IPA-4 10.000 180.000 26.146 216.146 165.105 28.035

40.188 DIAN APRIYANTI P X.5 XI.IPS-3 10.000 180.000 18.652 208.652 157.611 26.762

40.189 ELIP PUSPITA DEWI P X.5 keluar - - - - - -

40.190 EVA SITI NURFATIMAH P X.5 XI.IPS-2 10.000 180.000 145.652 335.652 215.841 36.650

40.191 FEBI AULIA FITRIANI P X.5 XI.IPS-4 10.000 180.000 18.652 208.652 157.611 26.762

40.192 FERI NURHIDAYAT L X.5 XI.IPS-1 10.000 180.000 18.652 208.652 157.611 26.762

40.193 FIFIT TRIANI P X.5 XI.IPS-3 10.000 180.000 18.652 208.652 157.611 26.762

40.194 FITRA PRATIWI SAMUDR P X.5 XI.IPA-1 10.000 158.652 - 168.652 140.295 23.822

40.195 HILMI FATUROHMAN L X.5 XI.IPS-1 10.000 180.000 18.652 208.652 157.611 26.762

40.196 INA NUR INAYAH P X.5 XI.IPA-3 10.000 180.000 18.652 208.652 157.611 26.762

40.197 INDRA KURNIAWAN L X.5 XI.IPS-4 10.000 180.000 18.652 208.652 157.611 26.762

40.198 JAMALUDIN PUTRA PRA L X.5 XI.IPS-2 10.000 180.000 18.652 208.652 157.611 26.762

40.199 KURNIA FURI LESTARI P X.5 XI.IPS-2 10.000 180.000 18.652 208.652 157.611 26.762

40.200 MOCH. NUR ROHMAN L X.5 XI.IPS-3 10.000 180.000 18.652 208.652 157.611 26.762

40.201 MUSLIM ABDURRAHMAN L X.5 XI.IPS-3 10.000 180.000 18.652 208.652 157.611 26.762

40.202 NANDANG PERMADI L X.5 XI.IPA-2 10.000 180.000 18.652 208.652 157.611 26.762

40.203 NENG TETI ENGGAYATI P X.5 XI.IPA-4 10.000 180.000 13.652 203.652 170.611 28.970

40.204 PANJI NUR SEPTIANA L X.5 XI.IPS-2 10.000 180.000 18.652 208.652 157.611 26.762

40.205 PEFI LUTFIA NIRMALA P X.5 XI.IPA-4 10.000 180.000 18.652 208.652 157.611 26.762

40.206 PUTRI INTAN PERMATAS P X.5 XI.IPA-2 10.000 180.000 18.652 208.652 157.611 26.762

40.207 RINDI HANDAYANI SAFR P X.5 XI.IPA-2 10.000 180.000 18.652 208.652 157.611 26.762


TAHUN BUKU 2011

SHU 16,98%

1 2 3 4 5 6 7 8 9 10 11

RSH Asal


Simp. Pokok

Jumlah Simpanan

Simp. Wajib

KOPSIS SMANDAKA



40.208 ROY REZHA HERYANTO L X.5 XI.IPS-3 10.000 180.000 18.652 208.652 157.611 26.762

40.209 SAEPUL SAHRI L X.5 XI.IPA-1 10.000 180.000 18.652 208.652 157.611 26.762

40.210 SANTI AGUSTIANI P X.5 XI.IPA-1 10.000 180.000 19.865 209.865 158.824 26.968

40.211 SUCI GHAISANI P X.5 XI.IPA-2 10.000 180.000 90.652 280.652 174.358 29.606

40.212 TIA SAFITRI SUHARTINA P X.5 XI.IPA-3 10.000 180.000 18.652 208.652 157.611 26.762

40.213 TITAN RAHAYU S. P X.5 XI.IPA-1 10.000 180.000 18.652 208.652 157.611 26.762

40.214 ULFA LUTFI NAURIYAH P X.5 XI.IPA-2 10.000 180.000 18.652 208.652 157.611 26.762

40.215 WINA DWI LESTARI P X.5 XI.IPA-3 10.000 180.000 18.652 208.652 157.611 26.762

40.216 YANTO SUSANTO L XI.IPS-2 keluar - - - - - -

40.217 YUYUN YUNINGSIH P X.5 XI.IPA-3 10.000 180.000 28.652 218.652 170.131 28.888

40.218 ADE RIANA L X.6 XI.IPA-3 10.000 180.000 18.652 208.652 157.611 26.762

40.219 ADITYA NUR FERDYANS L X.6 XI.IPS-1 10.000 180.000 18.652 208.652 157.611 26.762

40.220 AEP FEBRIANTO SOBAR L X.6 XI.IPS-1 10.000 180.000 18.652 208.652 157.611 26.762

40.222 AJI PANCAPUTRA L X.6 XI.IPS-2 10.000 180.000 18.652 208.652 157.611 26.762

40.223 ANKGY KUSUMAH SAPU L X.6 XI.IPA-4 10.000 180.000 18.652 208.652 157.611 26.762

40.224 ANNISSA FITRIYAH P X.6 XI.IPS-1 10.000 180.000 18.652 208.652 157.611 26.762

40.225 ANZAR RUSALAM L X.6 XI.IPA-3 10.000 180.000 18.652 208.652 1.057.611 179.582

40.226 ARYA ADHI NUGRAHA L X.6 XI.IPS-3 10.000 180.000 18.652 208.652 157.611 26.762

40.227 ASEP FIRMANSYAH L X.6 XI.IPS-2 10.000 180.000 18.652 208.652 157.611 26.762

40.228 BAHTIAR NURUL IHSAN L X.6 XI.IPA-3 10.000 180.000 18.652 208.652 157.611 26.762

40.229 DESSY DHARMAYANTI P X.6 XI.IPS-1 10.000 180.000 18.652 208.652 157.611 26.762

40.230 ELISA NURJANAH P X.6 XI.IPS-2 10.000 180.000 18.652 208.652 157.611 26.762

40.231 ERVINA DWINTASARI P X.6 XI.IPA-1 10.000 180.000 18.652 208.652 157.611 26.762

40.232 GINGIN FAWZY L X.6 XI.IPS-2 10.000 180.000 18.652 208.652 157.611 26.762

40.233 HANA INASTY HANIFAH P X.6 XI.IPA-2 10.000 180.000 18.652 208.652 157.611 26.762

40.234 HAYATI P X.6 XI.IPS-3 10.000 180.000 236.054 426.054 375.013 63.677

40.235 INTAN NURFALAH P X.6 XI.IPA-3 10.000 180.000 18.652 208.652 157.611 26.762

40.236 IRNA DEWI P X.6 XI.IPA-1 10.000 180.000 18.652 208.652 157.611 26.762

40.237 ISNA CIPTA ISTIQOMAH P X.6 XI.IPA-2 10.000 180.000 59.322 249.322 185.239 31.454

40.238 LENDRA GUNAWAN L X.6 XI.IPS-1 10.000 180.000 18.652 208.652 157.611 26.762

40.239 LUTFI L X.6 XI.IPS-4 10.000 180.000 18.652 208.652 157.611 26.762

40.240 MILA MULYAWATI FIDYA P X.6 XI.IPS-1 10.000 180.000 130.345 320.345 186.536 31.674

40.241 MOCHAMMAD INDRA MA L X.6 XI.IPA-2 10.000 180.000 18.652 208.652 157.611 26.762

40.242 MUHAMAD HAFIED AFIF L X.6 XI.IPS-3 10.000 180.000 18.652 208.652 157.611 26.762

40.243 NENENG SRI MUTIARA P X.6 XI.IPA-2 10.000 180.000 4.124 194.124 167.589 28.457

40.244 NUNUNG NURLAELA P X.6 XI.IPA-4 10.000 180.000 8.652 198.652 158.254 26.872

40.245 NUR ALAM MAULANA L X.6 keluar - - - - - -

40.246 PANJI DWI SUPRIATNA L X.6 XI.IPS-3 10.000 180.000 18.652 208.652 157.611 26.762

40.247 REGIAN FAISAL AKBAR L X.6 XI.IPS-4 10.000 180.000 18.652 208.652 157.611 26.762

40.248 REXY PRADINA L X.6 XI.IPS-2 10.000 180.000 18.652 208.652 157.611 26.762

40.249 RINI NADIA P X.6 XI.IPA-1 10.000 180.000 18.652 208.652 157.611 26.762

40.250 RIZKI NURUL FITRIYANI P X.6 XI.IPS-3 10.000 180.000 18.652 208.652 157.611 26.762

40.251 ROSALINA ASTRIO P X.6 XI.IPS-2 10.000 180.000 18.652 208.652 157.611 26.762

40.252 SILVIA FITRI YANTI P X.6 XI.IPS-4 10.000 180.000 20.737 210.737 159.696 27.116

40.253 SUCI RAFIKAH P X.6 XI.IPS-1 10.000 180.000 23.864 213.864 162.823 27.647

40.254 SULISTYO TRI WIBOWO L X.6 XI.IPS-4 10.000 180.000 18.652 208.652 157.611 26.762

40.255 TANTI DWI APSARI P X.6 XI.IPA-3 10.000 180.000 18.652 208.652 157.611 26.762


TAHUN BUKU 2011

SHU 16,98%

1 2 3 4 5 6 7 8 9 10 11

RSH Asal


Simp. Pokok

Jumlah Simpanan

Simp. Wajib

KOPSIS SMANDAKA



40.256 TIA RAHMAWATI P X.6 XI.IPA-4 10.000 180.000 45.992 235.992 187.594 31.853

40.257 TIUR MAIDA P X.6 XI.IPS-4 10.000 180.000 18.652 208.652 157.611 26.762

40.258 TRIANA DAMAYANTI P X.6 XI.IPA-1 10.000 180.000 18.652 208.652 157.611 26.762

40.259 WIDIANTI P X.6 XI.IPA-1 10.000 180.000 18.652 208.652 157.611 26.762

40.260 YUSTIKA IRANI NURHIDA P X.6 XI.IPS-2 10.000 180.000 18.652 208.652 157.611 26.762

40.261 ADITIA APANDI L X.7 XI.IPS-3 10.000 180.000 18.652 208.652 157.611 26.762

40.263 AI RESTI P X.7 XI.IPA-4 10.000 180.000 10.652 200.652 199.682 33.906

40.264 ALDHY AKBAR LAZUARD L X.7 XI.IPA-4 10.000 180.000 28.652 218.652 167.008 28.358

40.265 ARI NURDIANA SUKIRMA L X.7 XI.IPA-2 10.000 180.000 18.652 208.652 157.611 26.762

40.266 ARIEF MEGA HAKIM NUR L X.7 XI.IPS-2 10.000 180.000 18.652 208.652 157.611 26.762

40.267 AYATULLAH RUHIYAT L X.7 XI.IPS-1 10.000 180.000 18.652 208.652 157.611 26.762

40.268 DERIS ARISANDY L X.7 XI.IPA-1 10.000 180.000 18.652 208.652 157.611 26.762

40.269 DESY AYU LESTARI P X.7 XI.IPA-2 10.000 180.000 18.652 208.652 157.611 26.762

40.270 DEWI INTAN NURHASAN P X.7 XI.IPS-4 10.000 180.000 18.652 208.652 157.611 26.762

40.271 DINDA NOVIANTI RUSLI P X.7 XI.IPS-2 10.000 180.000 18.652 208.652 157.611 26.762

40.272 DINI OKTAVIANI P X.7 XI.IPS-2 10.000 180.000 69.089 259.089 208.048 35.327

40.273 EPUNG SAEPULOH L X.7 XI.IPS-4 10.000 180.000 18.652 208.652 157.611 26.762

40.274 FAIZAL NURYAWAN L X.7 XI.IPS-2 10.000 180.000 18.652 208.652 157.611 26.762

40.275 GALIH PERMADI L X.7 keluar - - - - - -

40.276 GINA ROHADATUL AISY P X.7 XI.IPA-2 10.000 180.000 43.652 233.652 179.789 30.528

40.277 GUNTUR MEGANTARA L X.7 XI.IPA-1 10.000 180.000 18.652 208.652 157.611 26.762

40.278 IMAM AGUS FAISAL L X.7 keluar - - - - - -

40.279 INDRA YUDA UTAMA L X.7 XI.IPA-1 10.000 180.000 18.652 208.652 157.611 26.762

40.280 INTAN PERMATA SARI P X.7 XI.IPS-3 10.000 180.000 13.652 203.652 167.638 28.465

40.281 LEVI SRI HERMARYANI P X.7 XI.IPA-2 10.000 180.000 18.652 208.652 213.172 36.197

40.282 LUQMAN NUL HAKIM L X.7 XI.IPA-4 10.000 180.000 18.652 208.652 157.611 26.762

40.283 LUTFI NURFADZILLAH P X.7 XI.IPA-3 10.000 180.000 18.652 208.652 157.611 26.762

40.284 MERLINDA ROSTIANA P X.7 XI.IPA-1 10.000 180.000 18.652 208.652 157.611 26.762

40.285 MOH. RAKANDIKA SETIA L X.7 XI.IPA-1 10.000 180.000 18.652 208.652 157.611 26.762

40.286 MUHAMAD RIDWAN HID L X.7 XI.IPA-4 10.000 180.000 18.652 208.652 157.611 26.762

40.287 NENNY CHAERUN NISAA P X.7 XI.IPA-3 10.000 180.000 18.652 208.652 157.611 26.762

40.288 NIA KURNIAWATI P X.7 XI.IPA-3 10.000 180.000 18.652 208.652 157.611 26.762

40.289 NORMA ALFIANTI P X.7 XI.IPA-3 10.000 180.000 18.652 208.652 157.611 26.762

40.290 NOVI TRI WAHYUNI P X.7 XI.IPA-2 10.000 180.000 18.652 208.652 157.611 26.762

40.291 PUJI RAHARJA L X.7 XI.IPA-1 10.000 180.000 18.652 208.652 157.611 26.762

40.292 RESHA GITA AUGINA P X.7 XI.IPA-1 10.000 180.000 18.652 208.652 157.611 26.762

40.293 RETNO DEWI JAYATI P X.7 XI.IPA-1 10.000 180.000 18.652 208.652 157.611 26.762

40.294 REYKI MUHAMMAD L X.7 XI.IPS-4 10.000 180.000 18.652 208.652 157.611 26.762

40.295 RIMA SITI MASTUROH P X.7 XI.IPA-3 10.000 180.000 18.652 208.652 157.611 26.762

40.296 RINDI SAPUTRI P X.7 XI.IPA-1 10.000 180.000 18.652 208.652 157.611 26.762

40.297 RITCHE SUCIANA BAHAR P X.7 XI.IPA-3 10.000 180.000 18.652 208.652 157.611 26.762

40.298 RULY NOVRIANA HERMA L X.7 XI.IPA-2 10.000 180.000 18.652 208.652 157.611 26.762

40.299 SEPTIAN RIZKI AGRIANT L X.7 XI.IPA-2 10.000 180.000 18.652 208.652 157.611 26.762

40.300 SYNDA MASTURA P X.7 XI.IPA-1 10.000 180.000 18.652 208.652 157.611 26.762

40.301 WALIYYU NIA ELSA P X.7 XI.IPA-2 10.000 180.000 18.652 208.652 157.611 26.762

40.303 YUNIAR KANZHA P X.7 keluar - - - - - -

40.304 ALDO DWI TAMARA L X.8 XI.IPA-3 10.000 180.000 18.652 208.652 157.611 26.762


TAHUN BUKU 2011

SHU 16,98%

1 2 3 4 5 6 7 8 9 10 11

RSH Asal


Simp. Pokok

Jumlah Simpanan

Simp. Wajib

KOPSIS SMANDAKA



40.305 ANANDA L X.8 XI.IPA-1 10.000 180.000 18.652 208.652 157.611 26.762

40.306 AULIA NUR RACHMAH P X.8 XI.IPA-3 10.000 180.000 18.652 208.652 157.611 26.762

40.307 AYU NURDEWI P X.8 XI.IPA-1 10.000 180.000 36.261 226.261 245.439 41.676

40.308 CUCU SUPRIATIN P X.8 XI.IPS-4 10.000 180.000 903.069 1.093.069 855.671 145.293

40.309 DEBORA ARTAULI SIANT P X.8 XI.IPA-1 10.000 180.000 18.652 208.652 157.611 26.762

40.310 DEDE MAMAN FATUROH L X.8 XI.IPA-3 10.000 180.000 28.652 218.652 160.090 27.183

40.311 DESY NATALIA MANURU P X.8 XI.IPA-3 10.000 180.000 18.652 208.652 157.611 26.762

40.312 DWI PERMATA LIESTYA P X.8 XI.IPA-1 10.000 180.000 18.652 208.652 157.611 26.762

40.313 ELA NURFATWA P X.8 XI.IPA-2 10.000 180.000 10.678 200.678 350.990 59.598

40.314 FEBI TRYA UTAMI P X.8 XI.IPA-2 10.000 180.000 18.652 208.652 157.611 26.762

40.315 FITRIANI APENDI P X.8 XI.IPA-4 10.000 180.000 18.652 208.652 157.611 26.762

40.316 GILANG RAMADHAN L X.8 XI.IPS-4 10.000 180.000 18.652 208.652 157.611 26.762

40.317 IBNU AZIS MAHMUD ALH L X.8 XI.IPS-2 10.000 180.000 18.652 208.652 157.611 26.762

40.318 IHSAN PURNAMA SAPUT L X.8 XI.IPS-1 10.000 180.000 18.652 208.652 157.611 26.762

40.319 ILHAM AKBAR HIDAYAT L X.8 XI.IPS-3 10.000 180.000 18.652 208.652 157.611 26.762

40.320 IMAD IMADUROHIM L X.8 XI.IPS-4 10.000 180.000 18.652 208.652 157.611 26.762

40.321 INDAH FITRICYA NIWAR P X.8 XI.IPA-2 10.000 180.000 18.652 208.652 157.611 26.762

40.322 ISNA SA'ADAH P X.8 XI.IPA-3 10.000 180.000 18.652 208.652 157.611 26.762

40.323 KHARIS FAUZI RUHYAT L X.8 keluar - - - - - -

40.324 KIKI RIZKYANA L X.8 XI.IPA-2 10.000 180.000 18.652 208.652 157.611 26.762

40.325 MICKE INDAH MOHAFILA P X.8 XI.IPS-4 10.000 180.000 49.122 239.122 187.396 31.820

40.326 MIRNA HIPTIA SUKARDI P X.8 XI.IPA-4 10.000 180.000 18.652 208.652 157.611 26.762

40.327 MUHAMAD FAKHRUL RO L X.8 XI.IPA-3 10.000 180.000 18.652 208.652 157.611 26.762

40.328 PANDU PRIBADI L X.8 XI.IPS-4 10.000 180.000 18.652 208.652 157.611 26.762

40.329 RECXA AGTARIKA INTAN P X.8 XI.IPS-3 10.000 180.000 18.652 208.652 157.611 26.762

40.330 RESKY ALDI PRATAMA L X.8 XI.IPS-1 10.000 108.652 - 118.652 118.653 20.147

40.331 RINI MEILANI SUHERMA P X.8 XI.IPA-2 10.000 180.000 18.652 208.652 157.611 26.762

40.332 RIZKY YOLAN PURNAMA L X.8 XI.IPA-1 10.000 180.000 18.652 208.652 157.611 26.762

40.333 ROSALINA PUTRI PURNA P X.8 XI.IPA-2 10.000 180.000 18.652 208.652 157.611 26.762

40.334 SETYO ADI PRABOWO L X.8 XI.IPA-2 10.000 180.000 18.652 208.652 157.611 26.762

40.335 SITI ROMLATUL JANAH P X.8 XI.IPA-2 10.000 180.000 18.652 208.652 157.611 26.762

40.336 SRI AYU WIDIANTI P X.8 XI.IPS-1 10.000 180.000 18.652 208.652 161.241 27.379

40.338 TEDI SANTIKA L X.8 XI.IPS-2 10.000 180.000 18.652 208.652 157.611 26.762

40.339 TIKA SEPTIAWATI P X.8 XI.IPA-4 10.000 180.000 268.652 458.652 251.720 42.742

40.340 TRIMAS MARDIKA L X.8 XI.IPA-4 10.000 180.000 18.652 208.652 157.611 26.762

40.341 VINDY LINNA OKTAVIAN P X.8 XI.IPA-3 10.000 180.000 18.652 208.652 157.611 26.762

40.342 WINA AYU WIFTIANI P X.8 XI.IPA-1 10.000 180.000 330.985 520.985 436.601 74.135

40.343 YALI JAJIROH P X.8 XI.IPA-3 10.000 180.000 18.652 208.652 157.611 26.762

40.344 YUST IBRAHIM CHIZBUL L X.8 XI.IPS-3 10.000 180.000 18.652 208.652 157.611 26.762

40.345 ZAKKY KAFABIH L X.8 XI.IPA-4 10.000 180.000 18.652 208.652 157.611 26.762

40.346 RINANDA FEBRIANTARI P M-01 keluar - - - - - -

40.347 AINA FEBRIANTI P XI.IPS-4 XII.IPS-1 10.000 210.000 25.690 245.690 192.703 32.721

40.348 ASEP PURNAMA L XI.IPS-1 XII.IPS-3 10.000 210.000 25.690 245.690 192.703 32.721

40.349 FEBRYAN DEA AMELO L XI.IPS-1 XII.IPS-3 10.000 210.000 25.690 245.690 192.703 32.721

40.350 FITRI APRILIA KOSTANT P XI.IPS-2 XII.IPS-4 10.000 210.000 25.690 245.690 192.703 32.721

40.351 IMA MELY AMELIASARI P XI.IPA-1 XII.IPA-2 10.000 210.000 25.690 245.690 192.703 32.721

40.352 LIA IRMA FATMAWATI P XI.IPA-3 XII.IPA-1 10.000 210.000 60.690 280.690 201.922 34.286


TAHUN BUKU 2011

SHU 16,98%

1 2 3 4 5 6 7 8 9 10 11

RSH Asal


Simp. Pokok

Jumlah Simpanan

Simp. Wajib

KOPSIS SMANDAKA



40.353 VICKY PIDIANTO L XI.IPA-2 XII.IPA-3 10.000 210.000 25.690 245.690 192.703 32.721

40.354 YUKA ADJI PRATOMO L XI.IPA-3 XII.IPA-1 10.000 210.000 25.690 245.690 192.703 32.721

40.355 FACHRI ANGGASTA L XI.IPS-3 XII.IPS-5 10.000 210.000 25.690 245.690 192.703 32.721

40.356 NIKO PURNOMO L XI.IPS-5 XII.IPS-2 10.000 210.000 24.789 244.789 191.802 32.568

40.357 IKA IZHHARUL HAQ P XI.IPA-1 XII.IPA-2 10.000 210.000 24.789 244.789 191.802 32.568

40.358 DITA PUSPITASARI P XI.IPS-5 keluar - - - - - -

40.359 OGGI SUBAGJA HASAN L M-14 keluar - - - - - -

50.001 WISNU PURNAMA L X.7 XI.IPS-1 10.000 180.000 10.000 200.000 141.425 24.014

50.002 VINI ALVINITA P X.3 XI.IPS-1 10.000 180.000 10.000 200.000 141.425 24.014

50.003 RISKA YULIYANTI P X.2 XI.IPS-2 10.000 180.000 10.000 200.000 141.425 24.014

50.004 SISKA PERMATA SARI P XI.IPS-2 keluar - - - - - -

50.005 ADI IMAM FATTURAHMA L X.3 keluar - - - - - -

50.006 YULIA WULANDARI P XI.IPS-4 XII.IPS-1 10.000 210.000 15.000 235.000 156.698 26.607

50.007 EGA NURSAIDAH P XI.IPA-2 XII.IPA-1 10.000 135.000 - 145.000 117.713 19.988

50.008 ACEK SOMANTRI L 101 X.1 10.000 90.000 10.000 110.000 47.918 8.136

50.009 ADITHIA SANDRIA L 701 X.1 10.000 90.000 10.000 110.000 47.918 8.136

50.010 AMELIA PRABAWATI SANP 703 X.1 10.000 90.000 335.000 435.000 94.359 16.022

50.011 ANAS ARRASYID L 704 X.1 10.000 90.000 10.000 110.000 47.918 8.136

50.012 ANGGITA FAUZYAH RIDWP 205 X.1 10.000 90.000 10.000 110.000 47.918 8.136

50.013 ARIN APRILIANITA P 805 X.1 10.000 90.000 10.000 110.000 47.918 8.136

50.014 BUDIARTI P 607 X.1 10.000 90.000 10.000 110.000 47.918 8.136

50.015 DEDE RIKSA MAULANA H L 306 X.1 10.000 90.000 10.000 110.000 47.918 8.136

50.016 DENTY HARDIYANTI P 507 X.1 10.000 90.000 10.000 110.000 47.918 8.136

50.017 DEVI FEBRIANY P 307 X.1 10.000 90.000 60.000 160.000 57.342 9.737

50.018 DICKY DARMAWAN L 610 X.1 10.000 90.000 10.000 110.000 47.918 8.136

50.019 ELIS ALFIDHEA DWIANJAP 513 X.1 10.000 90.000 10.000 110.000 47.918 8.136

50.020 EROS ROSMAWATI P 613 X.1 10.000 90.000 10.000 110.000 47.918 8.136

50.021 EVI NURMALASARI P 214 X.1 10.000 90.000 10.000 110.000 47.918 8.136

50.022 FANNY SUHARYANTI P 413 X.1 10.000 90.000 10.000 110.000 47.918 8.136

50.023 HAFIZ AUDIEN REZAL L 517 X.1 10.000 90.000 10.000 110.000 47.918 8.136

50.024 HARISYAHMUTAHAR L 116 X.1 10.000 90.000 10.000 110.000 47.918 8.136

50.025 IKA SRI HAYATI P 217 X.1 10.000 90.000 10.000 110.000 47.918 8.136

50.026 INDAH USWATUN HASANP 219 X.1 10.000 90.000 10.000 110.000 47.918 8.136

50.027 MUHAMMAD ARIZAL FAO L 223 X.1 10.000 90.000 10.000 110.000 47.918 8.136

50.028 NENDEN WIDYAWATI P 126 X.1 10.000 90.000 10.000 110.000 47.918 8.136

50.029 PANJI DHARMA SUJANA L 322 X.1 10.000 90.000 10.000 110.000 47.918 8.136

50.030 POPPY DAMAYANTI P 431 X.1 10.000 90.000 95.000 195.000 56.164 9.537

50.031 RIZKI IMAM BUDIYANTO L 233 X.1 10.000 90.000 10.000 110.000 47.918 8.136

50.032 SELLY KOMALASARI P 134 X.1 10.000 90.000 10.000 110.000 47.918 8.136

50.033 SINTIYA RACHMAN P 136 X.1 10.000 90.000 370.000 470.000 116.425 19.769

50.034 SOFYAN AHMAD FAUZI L 535 X.1 10.000 90.000 10.000 110.000 47.918 8.136

50.035 SRI NUR ENDAH P 331 X.1 10.000 90.000 80.000 180.000 150.630 25.577

50.036 TANZILA AZIZAH NURISMP 536 X.1 10.000 90.000 10.000 110.000 47.918 8.136

50.037 TIAN DESTYANI P 334 X.1 10.000 90.000 10.000 110.000 47.918 8.136

50.038 YENI NURHADAYANI P 238 X.1 10.000 90.000 10.000 110.000 47.918 8.136

50.039 ZIKRI TIFANI SYIFAA L 836 X.1 10.000 90.000 10.000 110.000 47.918 8.136

50.040 ADE EVA APRIANI P 601 X.2 10.000 90.000 20.000 120.000 50.822 8.630


TAHUN BUKU 2011

SHU 16,98%

1 2 3 4 5 6 7 8 9 10 11

RSH Asal


Simp. Pokok

Jumlah Simpanan

Simp. Wajib

KOPSIS SMANDAKA



50.041 ANDRA DARMAWAN L 501 X.2 10.000 90.000 10.000 110.000 47.918 8.136

50.042 ASEP BADRUZAMAN L 706 X.2 10.000 90.000 10.000 110.000 47.918 8.136

50.043 AZMI RIZKI FIRMANSYAH L 503 X.2 10.000 90.000 10.000 110.000 47.918 8.136

50.044 BADAR MAULANA L 106 X.2 10.000 90.000 10.000 110.000 47.918 8.136

50.045 BENNA DEISWAN NUGR L 206 X.2 10.000 90.000 10.000 110.000 47.918 8.136

50.046 CITRA DEWI P 806 X.2 10.000 90.000 10.000 110.000 47.918 8.136

50.047 DILLA MAULIDIA P 808 X.2 10.000 90.000 10.000 110.000 47.918 8.136

50.048 DINI WIDIA MULYA P 510 X.2 10.000 90.000 10.000 110.000 47.918 8.136

50.049 ENDANG JULIANA P 612 X.2 10.000 90.000 45.000 145.000 61.205 10.393

50.050 ESY HESTI HANDAYANI P 614 X.2 10.000 90.000 10.000 110.000 47.918 8.136

50.051 EVI SILVIANA HERYANTI P 712 X.2 10.000 90.000 10.000 110.000 47.918 8.136

50.052 FARHAN FAHRURAZI L 114 X.2 10.000 90.000 10.000 110.000 47.918 8.136

50.053 GEGEN DITA PERMANA L 716 X.2 10.000 90.000 10.000 110.000 47.918 8.136

50.054 IIS FAJRIN NURAISYAH P 117 X.2 10.000 90.000 10.000 110.000 47.918 8.136

50.055 IMRON FATUROHMAN L 118 X.2 10.000 90.000 10.000 110.000 47.918 8.136

50.056 INDAH JUBAEDAH P 816 X.2 10.000 90.000 10.000 110.000 47.918 8.136

50.057 IRNA MUTHIATUL JAMIIL P 618 X.2 10.000 90.000 10.000 110.000 47.918 8.136

50.058 MARDIAN FAUZI L 523 X.2 10.000 90.000 10.000 110.000 47.918 8.136

50.059 MELINDA MARDIANI P 316 X.2 10.000 90.000 10.000 110.000 47.918 8.136

50.060 MIA SITI HIDAYATUL HIJAP 123 X.2 10.000 90.000 10.000 110.000 47.918 8.136

50.061 MUHAMMAD ZAKY ZULF L 125 X.2 10.000 90.000 10.000 110.000 47.918 8.136

50.062 NIDA AZIZAH DWI PERTI P 627 X.2 10.000 90.000 573.000 673.000 113.630 19.294

50.063 NUGRAHA MAULANA RA L 228 X.2 10.000 90.000 10.000 110.000 47.918 8.136

50.064 NURDIANSYAH L 629 X.2 10.000 90.000 10.000 110.000 47.918 8.136

50.065 PEGGY ANJANI GUNAWAP 528 X.2 10.000 90.000 10.000 110.000 47.918 8.136

50.066 RESTY SITI MAULIDA P 725 X.2 10.000 90.000 10.000 110.000 47.918 8.136

50.067 RIKA KARTIKAWATI SUR P 530 X.2 10.000 90.000 10.000 110.000 47.918 8.136

50.068 RIRIN HERDIANI P 531 X.2 10.000 90.000 10.000 110.000 47.918 8.136

50.069 SALMA HAQQ P 133 X.2 10.000 90.000 10.000 110.000 47.918 8.136

50.070 SYARA SITI NURJANAH P 729 X.2 10.000 90.000 10.000 110.000 47.918 8.136

50.071 T. MATEUS RUMAKETTY L 235 X.2 10.000 90.000 10.000 110.000 47.918 8.136

50.072 UHER HERTITA P 730 X.2 10.000 90.000 510.000 610.000 164.356 27.908

50.073 ADITYA ANANDA L 203 X.3 10.000 90.000 10.000 110.000 47.918 8.136

50.074 ALRDI SAMSA L 802 X.3 10.000 90.000 15.000 115.000 50.055 8.499

50.075 AMMALIA IKHLASIAH NU P 403 X.3 10.000 90.000 10.000 110.000 47.918 8.136

50.076 ANDRI KRISNAWAN L 404 X.3 10.000 90.000 10.000 110.000 47.918 8.136

50.077 ANISA FITRIA PERMATA P 705 X.3 10.000 90.000 43.000 143.000 59.564 10.114

50.078 AUDINA PRADIPTA SETIA P 707 X.3 10.000 90.000 10.000 110.000 47.918 8.136

50.079 BIDA MUNAWAROH P 108 X.3 10.000 90.000 30.000 130.000 56.493 9.592

50.080 DIANA FEBRIAN SUWAR P 308 X.3 10.000 90.000 10.000 110.000 47.918 8.136

50.081 DICKY RIZKY RAMADHANL 213 X.3 10.000 90.000 15.000 115.000 50.055 8.499

50.082 ELFA INAYAH P 512 X.3 10.000 90.000 15.000 115.000 50.055 8.499

50.083 FANI MARTINA MUIZ P 713 X.3 10.000 90.000 10.000 110.000 47.918 8.136

50.084 FEBBY FIRDHA RAMADH L 310 X.3 10.000 90.000 10.000 110.000 47.918 8.136

50.085 FIRA DESYA BERLIANITA P 414 X.3 10.000 90.000 10.000 110.000 47.918 8.136

50.086 FITRA SATRIA MAULANA L 115 X.3 10.000 90.000 10.000 110.000 47.918 8.136

50.087 HENDRI HERDIANA L 312 X.3 10.000 90.000 10.000 110.000 47.918 8.136


TAHUN BUKU 2011

SHU 16,98%

1 2 3 4 5 6 7 8 9 10 11

RSH Asal


Simp. Pokok

Jumlah Simpanan

Simp. Wajib

KOPSIS SMANDAKA



50.088 IBAD NURHAMIM L 519 X.3 10.000 90.000 10.000 110.000 47.918 8.136

50.089 INA APRILIANI P 815 X.3 10.000 90.000 65.000 165.000 71.315 12.109

50.090 INDAH ANASTHASIA SRI P 616 X.3 10.000 90.000 10.000 110.000 47.918 8.136

50.091 IRFAN NURRAHMAN L 617 X.3 10.000 90.000 10.000 110.000 47.918 8.136

50.092 LINTANG VIVIASARI P 622 X.3 10.000 90.000 48.000 148.000 55.781 9.472

50.093 MUHAMAD SETYAJI L 317 X.3 10.000 90.000 10.000 110.000 47.918 8.136

50.094 NAINA AGUSTIANI P 824 X.3 10.000 90.000 15.000 115.000 50.055 8.499

50.095 NOKI RISMAYANTI P 426 X.3 10.000 90.000 10.000 110.000 47.918 8.136

50.096 PERWITA DEWI P 827 X.3 10.000 90.000 20.000 120.000 52.219 8.867

50.097 RECKY ALDHERA L 829 X.3 10.000 90.000 10.000 110.000 47.918 8.136

50.098 RIKA NUR FITRIYANI P 230 X.3 10.000 90.000 10.000 110.000 47.918 8.136

50.099 RYAN HEPRIYANSAH L 533 X.3 10.000 90.000 10.000 110.000 47.918 8.136

50.100 SEPTIANI ULFIANITA P 634 X.3 10.000 90.000 70.000 170.000 57.425 9.751

50.101 SUCI RAHMANIA ARIFIENP 834 X.3 10.000 90.000 10.000 110.000 47.918 8.136

50.102 SYIFA JUNIA MUBARAK P 333 X.3 10.000 90.000 10.000 110.000 47.918 8.136

50.103 WENTI NURHIDAYATI PE P 537 X.3 10.000 90.000 15.000 115.000 50.055 8.499

50.104 YANI MULYANI P 338 X.3 10.000 90.000 176.000 276.000 68.970 11.711

50.105 YUNUS MAULA ROHMAN L 437 X.3 10.000 90.000 120.000 220.000 94.931 16.119

50.106 ADE RINA RAMADHANI P 401 X.4 10.000 90.000 10.000 110.000 47.918 8.136

50.107 AMRILAH HUSAENI L 603 X.4 10.000 90.000 80.000 180.000 56.520 9.597

50.108 ASEP FAUJAN NURHIDA L 406 X.4 10.000 90.000 10.000 110.000 47.918 8.136

50.109 BARDAN ALIE FUROJI L 407 X.4 10.000 90.000 10.000 110.000 47.918 8.136

50.110 CHINDI SILVIANI P 305 X.4 10.000 90.000 10.000 110.000 47.918 8.136

50.111 DEAN SEPTIKA ASIH P 709 X.4 10.000 90.000 10.000 110.000 47.918 8.136

50.112 DICKY CHANDARA SUHE L 807 X.4 10.000 90.000 10.000 110.000 47.918 8.136

50.113 EGHAR PURNAMA CARS L 112 X.4 10.000 90.000 50.000 150.000 50.329 8.546

50.114 ESTI LELA SUNDARI P x.4 keluar - - - - - -

50.115 FARIDZ NUR-ROCHMAN L 714 X.4 10.000 90.000 10.000 110.000 47.918 8.136

50.116 GALUH GUMELAR L 215 X.4 10.000 90.000 10.000 110.000 47.918 8.136

50.117 IDKI NUR MARJULIANTI P 216 X.4 10.000 90.000 10.000 110.000 47.918 8.136

50.118 IKE NURJANAH P 416 X.4 10.000 90.000 10.000 110.000 47.918 8.136

50.119 INTAN KHOERUNISA P 818 X.4 10.000 90.000 10.000 110.000 47.918 8.136

50.120 KIKY ZAKIAH DARAJAT P 821 X.4 10.000 90.000 10.000 110.000 47.918 8.136

50.121 MUHAMMAD TAUFIQ RID L 623 X.4 10.000 90.000 10.000 110.000 47.918 8.136

50.122 N. SUCI KAYUNGYUN P 422 X.4 10.000 90.000 10.000 110.000 47.918 8.136

50.123 NATASYA DESTYLIANA P 723 X.4 10.000 90.000 10.000 110.000 47.918 8.136

50.124 NENENG AJIJAH P 526 X.4 10.000 90.000 10.000 110.000 47.918 8.136

50.125 NIA UMIYANI P 626 X.4 10.000 90.000 10.000 110.000 47.918 8.136

50.126 NIKITA LUMBANTORUAN P 224 X.4 10.000 90.000 10.000 110.000 47.918 8.136

50.127 NINA APRILIANI P 129 X.4 10.000 90.000 10.000 110.000 47.918 8.136

50.128 NISA FAUZIAH P 130 X.4 10.000 90.000 10.000 110.000 47.918 8.136

50.129 NUR CHOLIFAH AMIN MUP 131 X.4 10.000 90.000 10.000 110.000 47.918 8.136

50.130 OIP FAHRUDIN L 724 X.4 10.000 90.000 10.000 110.000 47.918 8.136

50.131 RENA OMIDE P 830 X.4 10.000 90.000 10.000 110.000 47.918 8.136

50.132 RIZAL RIZKI FAUZI L 232 X.4 10.000 90.000 10.000 110.000 47.918 8.136

50.133 SANTI SETIANTI NURWID P 329 X.4 10.000 90.000 10.000 110.000 47.918 8.136

50.134 SILVIADEWI P 135 X.4 10.000 90.000 10.000 110.000 47.918 8.136


TAHUN BUKU 2011

SHU 16,98%

1 2 3 4 5 6 7 8 9 10 11

RSH Asal


Simp. Pokok

Jumlah Simpanan

Simp. Wajib

KOPSIS SMANDAKA



50.135 ULFA AULIYA NURZULIY P 731 X.4 10.000 90.000 10.000 110.000 47.918 8.136

50.136 VINALDY ARISANDI KHO L 734 X.4 10.000 90.000 10.000 110.000 47.918 8.136

50.137 WIDYA MULIA P 735 X.4 10.000 90.000 10.000 110.000 47.918 8.136

50.138 YAYAN MULYANTO L 738 X.4 10.000 90.000 10.000 110.000 47.918 8.136

50.139 YUSUP L 438 X.4 10.000 90.000 10.000 110.000 47.918 8.136

50.140 ADAM RIZQI SETIAJI L 301 X.5 10.000 90.000 10.000 110.000 47.918 8.136

50.141 ADITYA DWI PUTRA L 103 X.5 10.000 90.000 10.000 110.000 47.918 8.136

50.142 AJI SAPTA DESTAYANA K L 801 X.5 10.000 90.000 10.000 110.000 47.918 8.136

50.143 ANI FITRIANI P 605 X.5 10.000 90.000 10.000 110.000 47.918 8.136

50.144 BELLA RESTU ADELYNA P 304 X.5 10.000 90.000 10.000 110.000 47.918 8.136

50.145 DANDY FAISAL RAMDAN L 207 X.5 10.000 90.000 10.000 110.000 47.918 8.136

50.146 DEDE TRIADI L 109 X.5 10.000 90.000 10.000 110.000 47.918 8.136

50.147 DESI ERVINA SITI NURJA P 508 X.5 10.000 90.000 10.000 110.000 47.918 8.136

50.148 DICKY FAHDIAR ASMANAL 409 X.5 10.000 90.000 10.000 110.000 47.918 8.136

50.149 DINNA MEILISA P 611 X.5 10.000 90.000 10.000 110.000 47.918 8.136

50.150 DISHA FAJAR PRAHARIN P 309 X.5 10.000 90.000 10.000 110.000 47.918 8.136

50.151 ENUNG NURYANI P 514 X.5 10.000 90.000 10.000 110.000 47.918 8.136

50.152 ERLIN ELINA P 411 X.5 10.000 90.000 10.000 110.000 47.918 8.136

50.153 FERID FERDIANSYAH L 615 X.5 10.000 90.000 10.000 110.000 47.918 8.136

50.154 GAFFA MAHARDHIKA L 415 X.5 10.000 90.000 10.000 110.000 47.918 8.136

50.155 HANA FIRDA MARYAM P 518 X.5 10.000 90.000 10.000 110.000 47.918 8.136

50.156 ISNA SILVIA P 314 X.5 10.000 90.000 240.000 340.000 92.616 15.726

50.157 IYAM NURJANAH P 619 X.5 10.000 90.000 10.000 110.000 47.918 8.136

50.158 KEVIN ARIFHIKA L 121 X.5 10.000 90.000 10.000 110.000 47.918 8.136

50.159 KRISNAYANTI NURZAEN P 220 X.5 10.000 90.000 10.000 110.000 47.918 8.136

50.160 LINDARI NOVANITA P 621 X.5 10.000 90.000 10.000 110.000 47.918 8.136

50.161 MOMON KARMAN L 124 X.5 10.000 90.000 10.000 110.000 47.918 8.136

50.162 MUH. RIDWAN SAYIDI L 722 X.5 10.000 90.000 10.000 110.000 47.918 8.136

50.163 NISSA PUSPITA P 226 X.5 10.000 90.000 10.000 110.000 47.918 8.136

50.164 NOVI WIDIANTI P 227 X.5 10.000 90.000 10.000 110.000 47.918 8.136

50.165 NURIDHA MEGANDHINI P 527 X.5 10.000 90.000 10.000 110.000 47.918 8.136

50.166 RIMA NOVIYANTI P 631 X.5 10.000 90.000 10.000 110.000 47.918 8.136

50.167 RIRIN KHOERIN NISA P X.5 keluar - - - - - -

50.168 RISA RIFIANTI UTAMI P 532 X.5 10.000 90.000 10.000 110.000 47.918 8.136

50.169 RISKI MARLIA LESTARI P 433 X.5 10.000 90.000 10.000 110.000 47.918 8.136

50.170 ROBERTO MITUN SIHOM L 727 X.5 10.000 90.000 10.000 110.000 47.918 8.136

50.171 SRI ASTUTI WULANDARI P 137 X.5 10.000 90.000 10.000 110.000 47.918 8.136

50.172 TIA ADE PUSPITA P 635 X.5 10.000 90.000 10.000 110.000 47.918 8.136

50.173 WANDA RIZKY FRIYANTOL 436 X.5 10.000 90.000 10.000 110.000 47.918 8.136

50.174 ADIWIGUNA PRAKTIKA L 104 X.6 10.000 90.000 10.000 110.000 47.918 8.136

50.175 ALTIPA WILDAN NASHRU L 803 X.6 10.000 90.000 40.000 140.000 56.712 9.630

50.176 ALULA ZARA SALSABIL P 702 X.6 10.000 90.000 10.000 110.000 47.918 8.136

50.177 ANISAH SRI MAHENDAR P 405 X.6 10.000 90.000 10.000 110.000 47.918 8.136

50.178 APRILIA FITRI PUJIANTI P 804 X.6 10.000 90.000 10.000 110.000 47.918 8.136

50.179 BAYU BAHARI L 107 X.6 10.000 90.000 10.000 110.000 47.918 8.136

50.180 CITRA WIDI ASTUTI P 608 X.6 10.000 90.000 10.000 110.000 47.918 8.136

50.181 DANI SYAHRUL FAJAR L 408 X.6 10.000 90.000 10.000 110.000 47.918 8.136


TAHUN BUKU 2011

SHU 16,98%

1 2 3 4 5 6 7 8 9 10 11

RSH Asal


Simp. Pokok

Jumlah Simpanan

Simp. Wajib

KOPSIS SMANDAKA



50.182 DENI DARMA PRAWIRA L 210 X.6 10.000 90.000 10.000 110.000 47.918 8.136

50.183 DESI YUANASARI P 211 X.6 10.000 90.000 10.000 110.000 47.918 8.136

50.184 ELFANY P 810 X.6 10.000 90.000 10.000 110.000 47.918 8.136

50.185 HADIYAN NUR FAUZAN L 311 X.6 10.000 90.000 10.000 110.000 47.918 8.136

50.186 INDAH CHOERIYAH P 119 X.6 10.000 90.000 10.000 110.000 47.918 8.136

50.187 INGGA BADRUDIN L 817 X.6 10.000 90.000 10.000 110.000 47.918 8.136

50.188 IQBAL AHMAD FAUZI L 521 X.6 10.000 90.000 10.000 110.000 47.918 8.136

50.189 MELA SITI PADLIYAH P 524 X.6 10.000 90.000 10.000 110.000 47.918 8.136

50.190 MUHAMAD RIJAL NURUL L 421 X.6 10.000 90.000 300.000 400.000 106.197 18.032

50.191 NELI YULIANI P 625 X.6 10.000 90.000 10.000 110.000 47.918 8.136

50.192 NENDEN SRI FUJIYA P 423 X.6 10.000 90.000 380.000 480.000 131.041 22.251

50.193 NIDA KHOFIYYAN ARFAH P 425 X.6 10.000 90.000 140.000 240.000 82.014 13.926

50.194 NINA SITI NURHASANAH P 319 X.6 10.000 90.000 10.000 110.000 47.918 8.136

50.195 NOVTA JATI PERMANA L 427 X.6 10.000 90.000 10.000 110.000 47.918 8.136

50.196 NUR FAUZIAH P 429 X.6 10.000 90.000 10.000 110.000 47.918 8.136

50.197 REYNALDI ANUGRAH PR L 324 X.6 10.000 90.000 10.000 110.000 47.918 8.136

50.198 REZA HAFIDZ RIZALDI L X.6 keluar - - - - - -

50.199 RIA RIANTI P 630 X.6 10.000 90.000 10.000 110.000 47.918 8.136

50.200 RIMA YULIA P 432 X.6 10.000 90.000 10.000 110.000 47.918 8.136

50.201 RISKA ANDRIYANI P 811 X.6 10.000 90.000 10.000 110.000 47.918 8.136

50.202 RIZKY AJENG OKTAVIAN P 831 X.6 10.000 90.000 10.000 110.000 47.918 8.136

50.203 TASSYA NUR ANNISA P 138 X.6 10.000 90.000 10.000 110.000 47.918 8.136

50.204 TIA DWI APRILLIA P 835 X.6 10.000 90.000 10.000 110.000 47.918 8.136

50.205 VENNA DWI PUTRI P 733 X.6 10.000 90.000 10.000 110.000 47.918 8.136

50.206 WINDA RAHMAH ILLAHI P 236 X.6 10.000 90.000 10.000 110.000 47.918 8.136

50.207 YURRA TEGUH GRATIFY L 638 X.6 10.000 90.000 10.000 110.000 47.918 8.136

50.208 AEP NUR HIDAYAT L 602 X.7 10.000 90.000 50.000 150.000 63.233 10.737

50.209 ALFIKA NUR FAHIMAH R P 402 X.7 10.000 90.000 20.000 120.000 79.014 13.417

50.210 ASYFA TRI PUSPA DEWI P 302 X.7 10.000 90.000 10.000 110.000 47.918 8.136

50.211 BAYU ERYAWAN L X.7 keluar - - - - - -

50.212 BURHAN HIDAYAT L 708 X.7 10.000 90.000 10.000 110.000 47.918 8.136

50.213 CHATRYN SERLY RETSIT P 504 X.7 10.000 90.000 12.000 112.000 50.057 8.500

50.214 DARA TRIANA P 208 X.7 10.000 90.000 10.000 110.000 48.183 8.181

50.215 DEDE ANDRIANTO L 209 X.7 10.000 90.000 40.000 140.000 59.479 10.099

50.216 DEVIA QORY RIDWANTY P 212 X.7 10.000 90.000 10.000 110.000 53.671 9.113

50.217 DICKY GUSTHIA SUHADA L 509 X.7 10.000 90.000 10.000 110.000 47.918 8.136

50.218 DILA AFISKHA P 410 X.7 10.000 90.000 65.000 165.000 62.781 10.660

50.219 ELA MELAWATI P 511 X.7 10.000 90.000 10.000 110.000 47.918 8.136

50.220 FAUZY ALFATH RUSHAN L 813 X.7 10.000 90.000 35.000 135.000 57.383 9.744

50.221 IMA TARSIMAH P 218 X.7 10.000 90.000 20.000 120.000 51.835 8.802

50.222 ISABELLA ANJANI P 819 X.7 10.000 90.000 10.000 110.000 49.419 8.391

50.223 KIKI RIZKI NURROHMAN L 522 X.7 10.000 90.000 12.000 112.000 48.674 8.265

50.224 LIA TRESNAWATI P 620 X.7 10.000 90.000 405.000 505.000 198.918 33.776

50.225 LINGGA DEWI PRASAST P 221 X.7 10.000 90.000 176.000 276.000 81.616 13.858

50.226 MOCH. KHUSNA MULYANL 823 X.7 10.000 90.000 10.000 110.000 47.918 8.136

50.227 NANDA FAISAL GUNAWA L 624 X.7 10.000 90.000 10.000 110.000 47.918 8.136

50.228 NENDEN EISTA FAUZIAT P 825 X.7 10.000 90.000 460.000 560.000 144.751 24.579


TAHUN BUKU 2011

SHU 16,98%

1 2 3 4 5 6 7 8 9 10 11

RSH Asal


Simp. Pokok

Jumlah Simpanan

Simp. Wajib

KOPSIS SMANDAKA



50.229 NINA MARDIANA P 225 X.7 10.000 90.000 30.000 130.000 55.726 9.462

50.230 NOVIYANTI NURHASANA P 628 X.7 10.000 90.000 80.000 180.000 86.315 14.656

50.231 NURLAILA P 430 X.7 10.000 90.000 10.000 110.000 55.964 9.503

50.232 PUTRI AMANDA SARI P 828 X.7 10.000 90.000 10.000 110.000 47.918 8.136

50.233 RIF'AT RIFATULLAH L 229 X.7 10.000 90.000 10.000 110.000 47.918 8.136

50.234 SAEFUL SUYATNA AL TA L 832 X.7 10.000 90.000 65.000 165.000 69.178 11.746

50.235 SANDY RISMAN L 633 X.7 10.000 90.000 30.000 130.000 55.630 9.446

50.236 SILMA YUSRI MEILANI P 330 X.7 10.000 90.000 15.000 115.000 49.849 8.464

50.237 TRIA AGUSTIANI P 336 X.7 10.000 90.000 30.000 130.000 51.685 8.776

50.238 VENNI MAULANI P 337 X.7 10.000 90.000 29.000 129.000 53.972 9.164

50.239 WINA MELINA P 736 X.7 10.000 90.000 15.000 115.000 49.890 8.471

50.240 YANYAN TRIE APRILIANA L 237 X.7 10.000 90.000 37.000 137.000 58.279 9.896

50.241 YENI NURHAYATI P 538 X.7 10.000 90.000 20.000 120.000 51.835 8.802

50.242 AANG NURFAYZIN L 201 X.8 10.000 90.000 10.000 110.000 47.918 8.136

50.243 ADAM NUR ALAMSAH L 202 X.8 10.000 90.000 10.000 110.000 47.918 8.136

50.244 ALIYAH PUJI SUSANTI P 204 X.8 10.000 90.000 10.000 110.000 47.918 8.136

50.245 ANNA NOVITASARI P 105 X.8 10.000 90.000 10.000 110.000 47.918 8.136

50.246 DIAN DWI NOVIANTI P 111 X.8 10.000 90.000 10.000 110.000 47.918 8.136

50.247 ELDYANDHY SYAMFIQR L 809 X.8 10.000 90.000 10.000 110.000 47.918 8.136

50.248 FAHMI MAULANA RAHMA L 412 X.8 10.000 90.000 10.000 110.000 47.918 8.136

50.249 FIKRI TAUFIKURROHMA L 715 X.8 10.000 90.000 10.000 110.000 47.918 8.136

50.250 HADIAN HASAN L 516 X.8 10.000 90.000 10.000 110.000 47.918 8.136

50.251 HARIS ABDUL AZIZ L 717 X.8 10.000 90.000 10.000 110.000 47.918 8.136

50.252 INDE MARDIANTY P 520 X.8 10.000 90.000 10.000 110.000 47.918 8.136

50.253 IRA P 417 X.8 10.000 90.000 10.000 110.000 47.918 8.136

50.254 IRFAN TAUFIK GINANJAR L 313 X.8 10.000 90.000 10.000 110.000 47.918 8.136

50.255 IRMA SITI RISMAWATI P 120 X.8 10.000 90.000 10.000 110.000 47.918 8.136

50.256 KRISDAYANI KHOERUNI P 719 X.8 10.000 90.000 10.000 110.000 47.918 8.136

50.257 LALA NOVELIA P 418 X.8 10.000 90.000 10.000 110.000 47.918 8.136

50.258 LEVINA NURLAELA P 419 X.8 10.000 90.000 10.000 110.000 47.918 8.136

50.259 MAMAN WARDIMAN L 315 X.8 10.000 90.000 10.000 110.000 47.918 8.136

50.260 MIKI MAKIYATUL MUBAR L 420 X.8 10.000 90.000 10.000 110.000 47.918 8.136

50.261 MUHAMMAD HASAN GO L 814 X.8 10.000 90.000 10.000 110.000 47.918 8.136

50.262 NURUL ANISA P 320 X.8 10.000 90.000 10.000 110.000 47.918 8.136

50.263 OSCAR GARCIA HARTON L 321 X.8 10.000 90.000 10.000 110.000 47.918 8.136

50.264 RAURA SELVIA ANTONIT P 323 X.8 10.000 90.000 10.000 110.000 47.918 8.136

50.265 RIFKA AULIA FIRDAYANT P 326 X.8 10.000 90.000 10.000 110.000 47.918 8.136

50.266 RIZKY NAUFAL L 632 X.8 10.000 90.000 10.000 110.000 47.918 8.136

50.267 ROBIATUL FAUJIAH P 328 X.8 10.000 90.000 10.000 110.000 47.918 8.136

50.268 SILVIANA AYU LORENZIA P 728 X.8 10.000 90.000 10.000 110.000 47.918 8.136

50.269 SISKA SOLIHAH P 534 X.8 10.000 90.000 1.258.000 1.358.000 247.751 42.068

50.270 SOCA NUZZULUL FITRIA P 833 X.8 10.000 90.000 10.000 110.000 47.918 8.136

50.271 SRI HARTINI P 234 X.8 10.000 90.000 10.000 110.000 47.918 8.136

50.272 SUSI WIDIA NENGSIH P 332 X.8 10.000 90.000 10.000 110.000 47.918 8.136

50.273 TANTY NUR FITRI P 435 X.8 10.000 90.000 160.000 260.000 93.945 15.952

50.274 UPUH PUADAH P 732 X.8 10.000 90.000 10.000 110.000 47.918 8.136

50.275 WINDY PRILIANDINI P 737 X.8 10.000 90.000 10.000 110.000 47.918 8.136


TAHUN BUKU 2011

SHU 16,98%

1 2 3 4 5 6 7 8 9 10 11

RSH Asal


Simp. Pokok

Jumlah Simpanan

Simp. Wajib

KOPSIS SMANDAKA



50.276 ADAM IKBAL HIDAYAT L 102 X.9 10.000 90.000 10.000 110.000 47.918 8.136

50.277 ANDRI APADIN UBAEDIL L 604 X.9 10.000 90.000 10.000 110.000 47.918 8.136

50.278 ANNISA SUNDARI P 502 X.9 10.000 90.000 10.000 110.000 47.918 8.136

50.279 AZI DZULHAM R L 606 X.9 10.000 90.000 10.000 110.000 47.918 8.136

50.280 CITRA VIAN UTAMI P 505 X.9 10.000 90.000 10.000 110.000 47.918 8.136

50.281 DANI TRYADI HUTOMO L 506 X.9 10.000 90.000 10.000 110.000 47.918 8.136

50.282 DEVI PUSPITASARI P 609 X.9 10.000 90.000 10.000 110.000 47.918 8.136

50.283 DHEA NUR'ALIA KAMAL P 110 X.9 10.000 90.000 10.000 110.000 47.918 8.136

50.284 DINDA NUR FAJRIAH P 710 X.9 10.000 90.000 10.000 110.000 47.918 8.136

50.285 ERNITA SILALAHI P 711 X.9 10.000 90.000 10.000 110.000 47.918 8.136

50.286 FAISAL NAJMUDIN L 812 X.9 10.000 90.000 10.000 110.000 47.918 8.136

50.287 FAWWAZ FAUZI THORIK L 515 X.9 10.000 90.000 10.000 110.000 47.918 8.136

50.288 INTAN DEWI NURMALAS P 718 X.9 10.000 90.000 10.000 110.000 47.918 8.136

50.289 ISSE TRI AMELIA MAKSU P 820 X.9 10.000 90.000 10.000 110.000 47.918 8.136

50.290 LUTFI AHMAD TRIADI L 122 X.9 10.000 90.000 10.000 110.000 47.918 8.136

50.291 MAENI RUKMANA JAYA P 720 X.9 10.000 90.000 10.000 110.000 47.918 8.136

50.292 MAULVI MEILAGUNA L 822 X.9 10.000 90.000 10.000 110.000 47.918 8.136

50.293 MEGAWATI P 222 X.9 10.000 90.000 10.000 110.000 47.918 8.136

50.294 MERLINA PUDJAWATI AUP 721 X.9 10.000 90.000 10.000 110.000 47.918 8.136

50.295 MUHAMMAD BADRUZZA L 525 X.9 10.000 90.000 10.000 110.000 47.918 8.136

50.296 NENENG SRI OKTAVIA P P 127 X.9 10.000 90.000 10.000 110.000 47.918 8.136

50.297 NENG CUCU RATNASAR P 424 X.9 10.000 90.000 10.000 110.000 47.918 8.136

50.298 NETTY NATIZATUL KHOE P 128 X.9 10.000 90.000 10.000 110.000 47.918 8.136

50.299 NICKHOLIES AAD P 318 X.9 10.000 90.000 10.000 110.000 47.918 8.136

50.300 NOVIA DIAN PUJIANTI P 826 X.9 10.000 90.000 10.000 110.000 47.918 8.136

50.301 NUNU NURKHOLIK L 428 X.9 10.000 90.000 10.000 110.000 47.918 8.136

50.302 RESTI RESTIATUTI P 529 X.9 10.000 90.000 10.000 110.000 47.918 8.136

50.303 RICO TUGAS NURANI L 325 X.9 10.000 90.000 10.000 110.000 47.918 8.136

50.304 RINKA PRANITA RAHAYU P 231 X.9 10.000 90.000 10.000 110.000 47.918 8.136

50.305 RIZAL FADHILAH L 327 X.9 10.000 90.000 10.000 110.000 47.918 8.136

50.306 SRI HARDIYANTI P 434 X.9 10.000 90.000 10.000 110.000 47.918 8.136

50.307 TIARA SINTIA DEWI P 335 X.9 10.000 90.000 10.000 110.000 47.918 8.136

50.308 TITIN NURAENI P 636 X.9 10.000 90.000 10.000 110.000 47.918 8.136

50.309 WANDI ABDUL MUTHALI L 637 X.9 10.000 90.000 10.000 110.000 47.918 8.136

50.310 RAHMAT HIDAYAT L M-01 XI.IPA-3 10.000 180.000 10.000 200.000 86.575 14.700

50.311 ASRI AYUNINGTYAS P M-02 XI.IPS-1 10.000 180.000 10.000 200.000 86.575 14.700

50.312 NURLIA AMALIYAH P M-03 XI.IPS-4 10.000 180.000 10.000 200.000 86.575 14.700

50.313 ASEP KIKI MUHAMAD MU L M-04 XI.IPS-3 10.000 180.000 10.000 200.000 86.575 14.700

50.314 MOCHAMAD EKSA NUGR L M-05 XI.IPS-4 10.000 180.000 10.000 200.000 86.575 14.700

50.315 NOVIA P M-06 XI.IPS-4 10.000 180.000 10.000 200.000 86.575 14.700

50.316 BIMO AJI ASMORO L M-07 XII.IPS-4 10.000 180.000 10.000 200.000 86.575 14.700

50.317 ENA NURBAROKAH P M-08 XI.IPA-3 10.000 180.000 10.000 200.000 86.575 14.700

50.318 MUHAMMAD AFIF ROBB L M-09 XI.IPA-4 10.000 180.000 10.000 200.000 82.191 13.956

X 2.980.000 26.820.000 9.489.000 39.289.000 15.832.418 2.688.245

XI 3.280.000 58.704.281 12.835.277 74.819.558 56.582.560 9.607.641

XII 3.200.000 56.992.156 31.968.649 92.160.805 72.259.223 12.269.672

keluar - - - - - - Jumlah

Jumlah untuk Kelas

Jumlah untuk Kelas

Jumlah untuk Kelas


TAHUN BUKU 2011

SHU 16,98%

1 2 3 4 5 6 7 8 9 10 11

RSH Asal


Simp. Pokok

Jumlah Simpanan

Simp. Wajib

KOPSIS SMANDAKA



SHU 7.442

Semua 9.460.000 142.516.437 54.292.926 206.269.363 144.674.200 24.573.000 Jumlah

Pembulatan (yang belum dibagikan)


1 2 3 4 5 6 7

1 X.1 32 320.000 2.880.000 1.210.000 4.410.000 1.768.695 1,22%

2 X.2 33 330.000 2.970.000 1.438.000 4.738.000 1.779.623 1,23%

3 X.3 33 330.000 2.970.000 847.000 4.147.000 1.725.321 1,19%

4 X.4 33 330.000 2.970.000 440.000 3.740.000 1.592.295 1,10%

5 X.5 33 330.000 2.970.000 560.000 3.860.000 1.625.980 1,12%

6 X.6 33 330.000 2.970.000 1.150.000 4.450.000 1.765.574 1,22%

7 X.7 33 330.000 2.970.000 1.766.000 5.066.000 2.070.669 1,43%

8 X.8 34 340.000 3.060.000 1.738.000 5.138.000 1.875.060 1,30%

9 X.9 34 340.000 3.060.000 340.000 3.740.000 1.629.200 1,13%

298 2.980.000 26.820.000 9.489.000 39.289.000 15.832.418 10,94%

10 XI.IPA-1 42 420.000 7.538.652 3.097.095 11.055.747 7.459.544 5,16%

11 XI.IPA-2 42 420.000 7.560.000 1.213.552 9.193.552 7.199.527 4,98%

12 XI.IPA-3 42 420.000 7.560.000 1.381.625 9.361.625 7.825.438 5,41%

13 XI.IPA-4 33 330.000 6.030.000 1.049.486 7.409.486 5.475.473 3,78%

14 XI.IPS-1 43 430.000 7.541.129 1.689.681 9.660.810 7.130.580 4,93%

15 XI.IPS-2 41 410.000 7.308.652 987.523 8.706.175 6.601.226 4,56%

16 XI.IPS-3 42 420.000 7.488.652 1.123.646 9.032.298 6.933.993 4,79%

17 XI.IPS-4 43 430.000 7.677.196 2.292.669 10.399.865 7.956.779 5,50%

328 3.280.000 58.704.281 12.835.277 74.819.558 56.582.560 39,11%

18 XII.IPA-1 40 400.000 7.018.119 4.291.175 11.709.294 10.075.457 6,96%

19 XII.IPA-2 40 400.000 7.057.941 11.040.495 18.498.436 13.663.935 9,44%

20 XII.IPA-3 40 400.000 7.158.363 3.753.285 11.311.648 9.116.373 6,30%

21 XII.IPS-1 40 400.000 6.982.111 1.463.501 8.845.612 7.016.667 4,85%

22 XII.IPS-2 40 400.000 7.113.426 1.986.605 9.500.031 7.635.157 5,28%

23 XII.IPS-3 40 400.000 7.260.000 1.312.716 8.972.716 6.841.987 4,73%

24 XII.IPS-4 40 400.000 7.172.196 5.687.832 13.260.028 9.241.098 6,39%

25 XII.IPS-5 40 400.000 7.230.000 2.433.040 10.063.040 8.668.548 5,99%

320 3.200.000 56.992.156 31.968.649 92.160.805 72.259.223 49,95%

946 9.460.000 142.516.437 54.292.926 206.269.363 144.674.200 100%

947

318

319 - - -

Jumlah Anggota : Asset Kopsis Smandaka : 451.698.913

L = 392 Total Simpanan Siswa terhadap Asset : 45,67%

P = 554 Total Rata-rata Saldo Simpanan Harian (RSH) Anggota : 144.674.200

L+P = 946

Ketua Pengawas, Ketua Pengurus Kopsis,

Ttd Ttd & Cap

NUZLUL RAMDHAN GALIH SAPUTRO AHMAD ZAHIDI SUGIH

No. Ang. : 30436 No. Ang. : 40178

REKAPITULASI SIMPANAN ANGGOTA

KOPSIS SMANDAKA

TAHUN BUKU 2011

No. KelasJumlah

SiswaJumlah SimpananSimp. Pokok Simp. Wajib

Simp. Manasuka

(Tabungan)

8

Jumlah RSH

Anggota Keluar

Majalengka, 31 Desember 2011

Sub Total Kelas XII

Total Seluruh Kelas

Sub Total Kelas X

Sub Total Kelas XI

Anggota Masuk

Anggota TB Lalu

Buku Daftar Kopsis Smandaka 2011 sheet Rekap Simp 31/12/2011#23:49

laporan keuangan (financial statement) · 1002 simpanan di bank bjb 50.337.523 44.649.866 5.687.657...

Documents