rab sekolah+pendopo

48
RENCANA ANGGARAN BIAYA - ENGI PROYEK : BANGUNAN SEKOLAH PEKERJAAN : GEDUNG SEKOLAH DAN PENDOPO LOKASI : MALANG TAHUN ANGGARAN : 2012 NO URAIAN PEKERJAAN VOLUME I PEKERJAAN PERSIAPAN 1 Pembersihan Lokasi 2 Perataan Tanah 3 Pagar Proyek 4 Direksi Keet II PEKERJAAN TANAH 1 Galian tanah pondasi batu kali 2 Perataan tanah sisa galian 3 Urugan pasir bawah pondasi III PEKERJAAN PASANGAN 1 Aanstampeng batu kali 2 Pondasi batu kali 1:6 3 Pasangan batu merah 1/2 bata 1 Pc:6 Ps IV PEKERJAAN PLESTERAN 1 Plesteran trasraam 1 Pc : 3 Ps 2 Plesteran biasa 1 Pc : 2 Ps V PEKERJAAN LANTAI 1 Lantai keramik 30x30 2 Lantai keramik 20x20 VI PEKERJAAN BETON 1 Lantai kerja pondasi 2 Kolom praktis 15x15 3 Beton sloof 15x20 4 Kolom 30x35 5 Plat lantai/cor 6 Ringbalk VII PEKERJAAN KUSEN 1 Kusen pintu dan jendela kayu 6x15

Upload: tamela-tamtimtam

Post on 24-Jul-2015

1.941 views

Category:

Documents


196 download

TRANSCRIPT

Page 1: RAB Sekolah+Pendopo

RENCANA ANGGARAN BIAYA - ENGINEER ESTIMATE (EE)

PROYEK : BANGUNAN SEKOLAH

PEKERJAAN : GEDUNG SEKOLAH DAN PENDOPO

LOKASI : MALANG

TAHUN ANGGARAN : 2012

NO URAIAN PEKERJAAN VOLUME SATUAN

I PEKERJAAN PERSIAPAN

1 Pembersihan Lokasi

2 Perataan Tanah

3 Pagar Proyek

4 Direksi Keet

II PEKERJAAN TANAH

1 Galian tanah pondasi batu kali

2 Perataan tanah sisa galian

3 Urugan pasir bawah pondasi

III PEKERJAAN PASANGAN

1 Aanstampeng batu kali

2 Pondasi batu kali 1:6

3 Pasangan batu merah 1/2 bata 1 Pc:6 Ps

IV PEKERJAAN PLESTERAN

1 Plesteran trasraam 1 Pc : 3 Ps

2 Plesteran biasa 1 Pc : 2 Ps

V PEKERJAAN LANTAI

1 Lantai keramik 30x30

2 Lantai keramik 20x20

VI PEKERJAAN BETON

1 Lantai kerja pondasi

2 Kolom praktis 15x15

3 Beton sloof 15x20

4 Kolom 30x35

5 Plat lantai/cor

6 Ringbalk

VII PEKERJAAN KUSEN

1 Kusen pintu dan jendela kayu 6x15

M3

M3

M3

M3

M3

M3

M3

M3

M3

M2

M2

M2

M2

M3

M3

M3

M3

M3

M3

M3

Page 2: RAB Sekolah+Pendopo

2 Pasang daun jendela kaca Bh

3 Pasang daun double, uk 80xx210 Bh

4 Pasang daun, uk 60x210 Bh

VIII PEKERJAAN PENGGANTUNG DAN KUNCI

1 Pasang kunci pintu Bh

2 Pasang engsel pintu 4" Bh

3 Pasang engsel jendela 3" Bh

4 Pasang grendel tanam Set

5 Pasang grendel jendela Bh

6 Psang kaca polos 5 mm

IX PEKERJAAN PLAFOND

1 Pasang plafond gypsumboard 9 mm

2 Pasang lis gypsum 12 cm

X PEKERJAAN ATAP

1 Lisplank 2/20

2 Kaso 5/7 + Reng 2/3

XI PEKERJAAN PENGECATAN

1 Pengecatan dinding

2 Pengecatan kusen dan daun pintu, jendela

3 Politur daun pintu

XII PEKERJAAN LISTRIK

M2

M2

M2

M1

M2

M2

M2

M2

Page 3: RAB Sekolah+Pendopo

RENCANA ANGGARAN BIAYA - ENGINEER ESTIMATE (EE)

PROYEK : BANGUNAN SEKOLAH

PEKERJAAN : GEDUNG SEKOLAH DAN PENDOPO

LOKASI : MALANG

TAHUN ANGGARAN : 2012

HARGA SATUAN JUMLAH HARGA

Rp 6,795.00

Rp 17,852.00

Rp 8,542.50

Rp 82,275.00

Rp 225,532.80

Rp 376,333.90

Rp 58,292.00

Rp 23,490.26

Rp 24,806.14

Rp 124,138.76

Rp 112,414.76

Rp 61,272.00

Rp 4,128,360.00

Rp 3,416,220.00

Rp 1,400,000.00

Rp 3,406,710.00

Rp 6,062,930.00

Page 4: RAB Sekolah+Pendopo

Rp 428,584.00

Rp 598,500.41

Rp 416,611.01

Rp 424,647.50

Rp 51,491.25

Rp 97,577.50

Rp 103,327.50

Rp 97,577.50

Rp 88,119.25

Rp 110,500.00

Rp 14,723.50

Rp 137,390.45

Rp 98,981.50

Rp 6,666.75

Rp 52,570.15

Rp 9,650.00

Page 5: RAB Sekolah+Pendopo

RENCANA ANGGARAN BIAYA - ENGINEER ESTIMATE (EE)

PROYEK : BANGUNAN SEKOLAH

PEKERJAAN : GEDUNG SEKOLAH DAN PENDOPO

LOKASI : MALANG

TAHUN ANGGARAN : 2012

NO U R A I A N HARGA SAT(Rp)

a b c0.012 m³ Kayu kasau meranti 4,054,200.00

0.007 m³ Papan meranti 4,302,400.00

0.020 kg Paku 17,900.00

Upah

0.005 Oh Mandor 58,300.00

0.010 Oh Kepala tukang kayu 49,900.00

0.100 Oh Tukang kayu 47,100.00

0.100 Oh Pekerja 38,800.00

SUB JUMLAH

A.008 1 m² PEMBERSIHAN LAPANGAN

Upah

0.050 Oh Mandor 58,300.00

0.000 Oh Kepala tukang 49,900.00

0.000 Oh Tukang 47,100.00

0.100 Oh Pekerja 38,800.00

SUB JUMLAH

A.018 1 m³ GALIAN TANAH BIASA SEDALAM 1.00 m

Upah

0.040 Oh Mandor 58,300.00

0.400 Oh Pekerja 38,800.00

SUB JUMLAH

A.026 1 m³ URUGAN TANAH KEMBALI

Upah

0.019 Oh Mandor 58,300.00

0.192 Oh Pekerja 38,800.00

SUB JUMLAH

A.028 1 m³ URUGAN PASIR

Bahan

1.200 m³ Pasir urug 128,400.00

Upah

0.010 Oh Mandor 58,300.00

0.300 Oh Pekerja 38,800.00

SUB JUMLAH

A.046 1 m³ PASANGAN BATU KOSONG (AANSTAMPING)

Bahan

Page 6: RAB Sekolah+Pendopo

1.200 m³ Batu kali 111,800.00

0.300 m³ Pasir urug 128,400.00

Upah

0.039 Oh Mandor 58,300.00

0.039 Oh Kepala tukang batu 49,900.00

0.390 Oh Tukang batu 47,100.00

0.780 Oh Pekerja 38,800.00

SUB JUMLAH

A.039 1 m³ PASANGAN BATU KALI 1 PC : 6 PS

Bahan

1.100 m³ Batu kali 111,800.00

117.000 kg Semen PC ( 50 Kg ) 767.00

0.561 m³ Pasir pasang 124,400.00

Upah

0.075 Oh Mandor 58,300.00

0.060 Oh Kepala tukang batu 49,900.00

0.600 Oh Tukang batu 47,100.00

1.500 Oh Pekerja 38,800.00

SUB JUMLAH

A.063 1 m² PASANGAN BATU MERAH 1/2 BATA 1 PC : 6 PS

Bahan

70.000 bh Batu merah 5 x 11 x 22 1,000.00

8.320 kg Semen PC ( 50 Kg ) 767.00

0.049 m³ Pasir pasang 124,400.00

Upah

0.015 Oh Mandor 58,300.00

0.010 Oh Kepala tukang batu 49,900.00

0.100 Oh Tukang batu 47,100.00

0.320 Oh Pekerja 38,800.00

SUB JUMLAH

A.081 1 m² PLESTERAN 1 PC : 3 PS t = 15 MM

Bahan

6.480 kg Semen PC ( 50 Kg ) 767.00

0.019 m³ Pasir pasang 124,400.00

Upah

0.010 Oh Mandor 58,300.00

0.015 Oh Kepala tukang batu 49,900.00

0.150 Oh Tukang batu 47,100.00

0.200 Oh Pekerja 38,800.00

SUB JUMLAH

A.080 1 m² PLESTERAN 1 PC : 2 PS t = 15 MM

Bahan

8.520 kg Semen PC ( 50 Kg ) 767.00

0.017 m³ Pasir pasang 124,400.00

Upah

0.010 Oh Mandor 58,300.00

0.015 Oh Kepala tukang batu 49,900.00

0.150 Oh Tukang batu 47,100.00

Page 7: RAB Sekolah+Pendopo

0.200 Oh Pekerja 38,800.00

SUB JUMLAH

A.569 1 m² PASANG LANTAI KERAMIK 30 x 30 cm PUTIH / POLOS

Bahan

11.870 bh Ubin keramik 30 x 30 cm 5,200.00

11.380 kg Semen PC ( 50 Kg ) 767.00

0.042 m³ Pasir pasang 124,400.00

1.500 kg Semen warna 2,950.00

Upah

0.030 Oh Mandor 58,300.00

0.035 Oh Kepala tukang batu 49,900.00

0.350 Oh Tukang batu 47,100.00

0.620 Oh Pekerja 38,800.00

SUB JUMLAH

A.568 1 m² PASANG LANTAI KM / WC KERAMIK 20 x 20 cm

Bahan

25.000 bh Ubin keramik 20 x 20 cm 2,000.00

11.380 kg Semen PC ( 50 Kg ) 767.00

0.042 m³ Pasir pasang 124,400.00

1.500 kg Semen warna 2,950.00

Upah

0.030 Oh Mandor 58,300.00

0.035 Oh Kepala tukang batu 49,900.00

0.350 Oh Tukang batu 47,100.00

0.620 Oh Pekerja 38,800.00

SUB JUMLAH

Page 8: RAB Sekolah+Pendopo

PROYEK : BANGUNAN SEKOLAH

PEKERJAAN : GEDUNG SEKOLAH DAN PENDOPO

LOKASI : MALANG

TAHUN ANGGARAN : 2012

Upah Bahan JML HARGA NO U R A I A N(Rp) (Rp) (Rp)

d e f a b48,650.40 A.281 1 m² LANTAI KERJA BETON TUMBUK 1 PC : 3 PS : 5 KR t = 5 cm

30,116.80 Bahan

358.00 10.000 kg

0.026 m³

291.50 0.044 m³

499.00 Upah

4,710.00 0.006 Oh

3,880.00 0.002 Oh

9,380.50 79,125.20 88,505.70 0.020 Oh

1.150 Oh

2,915.00 A.311 1 m³ KOLOM BETON BERTULANG ( 150 kg besi + bekisting )

0.00 Bahan

0.00 0.400 m³

3,880.00 4.000 kg

6,795.00 0.00 6,795.00 2.000 ltr

0.150 m³

3.500 lbr

2,332.00 20.000 btg

15,520.00 150.000 kg

17,852.00 0.00 17,852.00 4.500 kg

323.000 kg

0.520 m³

1,107.70 0.780 m³

7,449.60 Upah

8,557.30 0.00 8,557.30 0.250 Oh

0.570 Oh

0.350 Oh

154,080.00 3.300 Oh

2.100 Oh

583.00 7.300 Oh

11,640.00

12,223.00 154,080.00 166,303.00 A.310 1 m³ SLOOF BETON BERTULANG ( 200 kg besi + bekisting )

Bahan

0.270 m³

Page 9: RAB Sekolah+Pendopo

134,160.00 2.000 kg

38,520.00 0.600 ltr

200.000 kg

2,273.70 3.000 kg

1,946.10 323.000 kg

18,369.00 0.520 m³

30,264.00 0.780 m³

52,852.80 172,680.00 225,532.80 Upah

0.170 Oh

0.331 Oh

122,980.00 1.400 Oh

89,739.00 1.560 Oh

69,788.40 0.350 Oh

4.850 Oh

4,372.50

2,994.00 A.313 1 m³ BALOK BETON BERTULANG ( 150 kg besi + bekisting )

28,260.00 Bahan

58,200.00 0.320 m³

93,826.50 282,507.40 376,333.90 3.200 kg

1.600 ltr

0.120 m³

70,000.00 2.800 lbr

6,381.44 32.000 btg

6,095.60 150.000 kg

2.250 kg

874.50 323.000 kg

499.00 0.520 m³

4,710.00 0.780 m³

12,416.00 Upah

18,499.50 82,477.04 100,976.54 0.185 Oh

0.420 Oh

0.350 Oh

4,970.16 2.800 Oh

2,363.60 1.050 Oh

5.800 Oh

583.00

748.50 A.119 1m³ PASANG KUSEN PINTU & JENDELA KAYU MERANTI

7,065.00 Bahan

7,760.00 1.200 m³

16,156.50 7,333.76 23,490.26 Upah

0.300 Oh

2.000 Oh

6,534.84 18.000 Oh

2,114.80 6.000 Oh

583.00 A.131 1m² PASANG PINTU & JENDELA KACA KAYU MERANTI

748.50 Bahan

7,065.00 0.035 m³

Page 10: RAB Sekolah+Pendopo

7,760.00 Upah

16,156.50 8,649.64 24,806.14 0.040 Oh

1 m² PASANG LANTAI KERAMIK 30 x 30 cm PUTIH / POLOS 0.200 Oh

2.000 Oh

61,724.00 0.800 Oh

8,728.46

5,224.80 A.251 1m' PASANG LISPLANG 2 x ( 3 x 20 ) cm, KAYU KHAMPER

4,425.00 Bahan

0.015 m³

1,749.00 0.060 kg

1,746.50 Upah

16,485.00 0.075 Oh

24,056.00 0.025 Oh

44,036.50 80,102.26 124,138.76 0.250 Oh

0.150 Oh

50,000.00 A.167 1m² PASANG KASO + RENG GENTENG BIASA KAYU KHAMPER

8,728.46 Bahan

5,224.80 0.012 m³

4,425.00 0.150 kg

Upah

1,749.00 0.005 Oh

1,746.50 0.010 Oh

16,485.00 0.100 Oh

24,056.00 0.100 Oh

44,036.50 68,378.26 112,414.76

A.165 1m³ PASANG KONSTRUKSI KUDA KUDA KAYU MERANTI

Bahan

1.100 m³

15.000 kg

0.800 kg

Upah

0.200 Oh

1.200 Oh

12.000 Oh

4.000 Oh

A.600 1 m² MENGECAT TEMBOK BARU : 1 lps PLAMIR,1 lps CAT DASAR, 2 lps CAT PENUTUP

Bahan

0.100 kg

0.100 kg

0.260 kg

Upah

0.003 Oh

0.006 Oh

0.063 Oh

0.020 Oh

Page 11: RAB Sekolah+Pendopo

A.597 1 m² MELABUR BIDANG KAYU DENGAN POLITUR

Bahan

0.550 ltr

2.000 lbr

Upah

0.003 Oh

0.016 Oh

0.060 Oh

0.000 Oh

A.502 1 bh. PASANG KUNCI TANAM BIASA

Bahan

1.000 bh

Upah

0.005 Oh

0.010 Oh

0.500 Oh

0.010 Oh

A.508 1 bh. PASANG ENGSEL JENDELA

Bahan

1.000 bh

Upah

0.001 Oh

0.010 Oh

0.100 Oh

0.010 Oh

A.507 1 bh. PASANG ENGSEL PINTU

Bahan

1.000 bh

Upah

0.001 Oh

0.015 Oh

0.150 Oh

0.015 Oh

A.617 1 Titik PASANG STOP KONTAK

Bahan

1.000 bh

15.000 m'

1.000 bh

0.650 ljr

Upah

0.050 Oh

0.050 Oh

0.500 Oh

0.500 Oh

Page 12: RAB Sekolah+Pendopo

A.619 1 Titik PASANG LAMPU PIJAR 50 - 100 Watt + SAKLAR

Bahan

1.000 bh

20.000 m'

1.000 bh

15.000 m'

2.000 bh

1.000 ljr

1.000 bh

6.000 bh

Upah

0.050 Oh

0.050 Oh

0.500 Oh

0.500 Oh

Page 13: RAB Sekolah+Pendopo

U R A I A N HARGA SAT Upah Bahan JML HARGA(Rp) (Rp) (Rp) (Rp)

b c d e f 1 m² LANTAI KERJA BETON TUMBUK 1 PC : 3 PS : 5 KR t = 5 cm

Semen PC 767.00 7,670.00

Pasir beton 135,400.00 3,520.40

Steinslag pecah tangan 2/3 92,500.00 4,070.00

Mandor 58,300.00 349.80

Kepala tukang batu 49,900.00 99.80

Tukang batu 47,100.00 942.00

Pekerja 38,800.00 44,620.00

SUB JUMLAH 46,011.60 15,260.40 61,272.00

1 m³ KOLOM BETON BERTULANG ( 150 kg besi + bekisting )

Papan Meranti ( 2 x 20 ) cm 4,302,400.00 1,720,960.00

Paku segala ukuran 17,900.00 71,600.00

Minyak bekisting 3,000.00 6,000.00

Balok Meranti 4,054,200.00 608,130.00

Multiplex t = 9 mm 130,700.00 457,450.00

Dolken Ø 8 - 10 / 4m 28,200.00 564,000.00

Besi beton 14,000.00 2,100,000.00

Kawat beton 14,000.00 63,000.00

Semen PC 767.00 247,741.00

Pasir beton 135,400.00 70,408.00

Steinslag pecah mesin 2/3 135,000.00 105,300.00

Mandor 58,300.00 14,575.00

Kepala tukang batu 49,900.00 28,443.00

Tukang batu 47,100.00 16,485.00

Tukang kayu 47,100.00 155,430.00

Tukang besi 47,100.00 98,910.00

Pekerja 38,800.00 283,240.00

SUB JUMLAH 597,083.00 ### ###

1 m³ SLOOF BETON BERTULANG ( 200 kg besi + bekisting )

Papan Meranti ( 2 x 20 ) cm 4,302,400.00 1,161,648.00

Page 14: RAB Sekolah+Pendopo

Paku segala ukuran 17,900.00 35,800.00

Minyak bekisting 3,000.00 1,800.00

Besi beton 14,000.00 2,800,000.00

Kawat beton 14,000.00 42,000.00

Semen PC 767.00 247,741.00

Pasir beton 135,400.00 70,408.00

Steinslag pecah mesin 2/3 135,000.00 105,300.00

Mandor 58,300.00 9,911.00

Kepala tukang batu 49,900.00 16,516.90

Tukang batu 47,100.00 65,940.00

Tukang kayu 47,100.00 73,476.00

Tukang besi 47,100.00 16,485.00

Pekerja 38,800.00 188,180.00

SUB JUMLAH 370,508.90 ### ###

1 m³ BALOK BETON BERTULANG ( 150 kg besi + bekisting )

Papan Meranti ( 2 x 20 ) cm 4,302,400.00 1,376,768.00

Paku segala ukuran 17,900.00 57,280.00

Minyak bekisting 3,000.00 4,800.00

Balok Meranti 4,054,200.00 486,504.00

Multiplex t = 9 mm 130,700.00 365,960.00

Dolken Ø 8 - 10 / 4m 28,200.00 902,400.00

Besi beton 14,000.00 2,100,000.00

Kawat beton 14,000.00 31,500.00

Semen PC 767.00 247,741.00

Pasir beton 135,400.00 70,408.00

Steinslag pecah mesin 2/3 135,000.00 105,300.00

Mandor 58,300.00 10,785.50

Kepala tukang batu 49,900.00 20,958.00

Tukang batu 47,100.00 16,485.00

Tukang kayu 47,100.00 131,880.00

Tukang besi 47,100.00 49,455.00

Pekerja 38,800.00 225,040.00

SUB JUMLAH 454,603.50 ### ###

1m³ PASANG KUSEN PINTU & JENDELA KAYU MERANTI

Kayu Meranti balok 4,054,200.00 4,865,040.00

Mandor 58,300.00 17,490.00

Kepala tukang kayu 49,900.00 99,800.00

Tukang kayu 47,100.00 847,800.00

Pekerja biasa 38,800.00 232,800.00

SUB JUMLAH ### ### ###

1m² PASANG PINTU & JENDELA KACA KAYU MERANTI

Kayu Meranti papan 3/30 4,457,200.00 156,002.00

Page 15: RAB Sekolah+Pendopo

Mandor 58,300.00 2,332.00

Kepala tukang kayu 49,900.00 9,980.00

Tukang kayu 47,100.00 94,200.00

Pekerja biasa 38,800.00 31,040.00

SUB JUMLAH 137,552.00 156,002.00 293,554.00

1m' PASANG LISPLANG 2 x ( 3 x 20 ) cm, KAYU KHAMPER

Kayu Khamper papan 7,800,100.00 113,101.45

Paku kayu segala ukuran 17,900.00 1,074.00

Mandor 58,300.00 4,372.50

Kepala tukang kayu 49,900.00 1,247.50

Tukang kayu 47,100.00 11,775.00

Pekerja biasa 38,800.00 5,820.00

SUB JUMLAH 23,215.00 114,175.45 137,390.45

1m² PASANG KASO + RENG GENTENG BIASA KAYU KHAMPER

Kayu Khamper usuk / reng 7,243,000.00 86,916.00

Paku kayu segala ukuran 17,900.00 2,685.00

Mandor 58,300.00 291.50

Kepala tukang kayu 49,900.00 499.00

Tukang kayu 47,100.00 4,710.00

Pekerja biasa 38,800.00 3,880.00

SUB JUMLAH 9,380.50 89,601.00 98,981.50

1m³ PASANG KONSTRUKSI KUDA KUDA KAYU MERANTI

Kayu Meranti balok 4,054,200.00 4,459,620.00

Besi strip 14,000.00 210,000.00

Paku kayu segala ukuran 17,900.00 14,320.00

Mandor 58,300.00 11,660.00

Kepala tukang kayu 49,900.00 59,880.00

Tukang kayu 47,100.00 565,200.00

Pekerja biasa 38,800.00 155,200.00

SUB JUMLAH 791,940.00 ### ###

1 m² MENGECAT TEMBOK BARU : 1 lps PLAMIR,1 lps CAT DASAR, 2 lps CAT PENUTUP

Plamir 12,000.00 1,200.00

Cat dasar 4,700.00 470.00

Cat penutup 2 kali 48,000.00 12,480.00

Mandor 58,300.00 145.75

Kepala tukang cat 49,900.00 314.37

Tukang cat 47,100.00 2,967.30

Pekerja 38,800.00 776.00

SUB JUMLAH 4,203.42 14,150.00 18,353.42

Page 16: RAB Sekolah+Pendopo

1 m² MELABUR BIDANG KAYU DENGAN POLITUR

Politur jadi 72,000.00 39,600.00

Kertas gosok 4,600.00 9,200.00

Mandor 58,300.00 145.75

Kepala tukang cat 49,900.00 798.40

Tukang cat 47,100.00 2,826.00

Pekerja 38,800.00 0.00

SUB JUMLAH 3,770.15 48,800.00 52,570.15

1 bh. PASANG KUNCI TANAM BIASA

Kunci tanam biasa 109,100.00 109,100.00

Mandor 58,300.00 291.50

Kepala tukang kayu 49,900.00 499.00

Tukang kayu 47,100.00 23,550.00

Pekerja 38,800.00 388.00

SUB JUMLAH 24,728.50 109,100.00 133,828.50

1 bh. PASANG ENGSEL JENDELA

Engsel jendela 23,700.00 23,700.00

Mandor 58,300.00 29.15

Kepala tukang kayu 49,900.00 499.00

Tukang kayu 47,100.00 4,710.00

Pekerja 38,800.00 388.00

SUB JUMLAH 5,626.15 23,700.00 29,326.15

1 bh. PASANG ENGSEL PINTU

Engsel pintu 30,300.00 30,300.00

Mandor 58,300.00 43.73

Kepala tukang kayu 49,900.00 748.50

Tukang kayu 47,100.00 7,065.00

Pekerja 38,800.00 582.00

SUB JUMLAH 8,439.23 30,300.00 38,739.23

1 Titik PASANG STOP KONTAK

Stop kontak 20,000.00 20,000.00

Kabel NYA 2.5 mm 1,750.00 26,250.00

T dos PVC 650.00 650.00

Pipa PVC Ø 5/8" 7,500.00 4,875.00

Mandor 58,300.00 2,915.00

Kepala tukang listrik 49,900.00 2,495.00

Tukang listrik 47,100.00 23,550.00

Pekerja 38,800.00 19,400.00

Page 17: RAB Sekolah+Pendopo

SUB JUMLAH 48,360.00 51,775.00 100,135.00

1 Titik PASANG LAMPU PIJAR 50 - 100 Watt + SAKLAR

Lampu pijar 50 - 100 Watt 25,000.00 25,000.00

Kabel NYA 2.5 mm 1,750.00 35,000.00

Saklar 25,000.00 25,000.00

Isolator 500.00 7,500.00

T dos PVC 650.00 1,300.00

Pipa PVC Ø 5/8" 7,500.00 7,500.00

Fitting plafon 7,500.00 7,500.00

Las dof 350.00 2,100.00

Mandor 58,300.00 2,915.00

Kepala tukang listrik 49,900.00 2,495.00

Tukang listrik 47,100.00 23,550.00

Pekerja 38,800.00 19,400.00

SUB JUMLAH 48,360.00 110,900.00 159,260.00

Page 18: RAB Sekolah+Pendopo

DAFTAR HARGA BAHAN BANGUNAN WIL. MALANG 2009

NO U R A I A N SAT HARGAKETERANGAN

SATUAN a b c d e I TANAH & PASIR

1 Pasir Urug 1 m³ Rp 128,400.00

2 Pasir Pasang 1 m³ Rp 124,400.00

3 Pasir Beton 1 m³ Rp 135,400.00

4 Pasir Hitam 1 m³ Rp 67,500.00

5 Pasir Silika 1 kg Rp 9,300.00

6 Tanah Urug 1 m³ Rp 81,300.00

7 Sirtu 1 m³ Rp 122,300.00

8 Tanah Urug Taman Katel 1 m³ Rp 81,300.00

9 Tanah Liat 1 m³ Rp 46,900.00

II BATU, BATA DAN BETON BLOCK

1 Batu Belah Gunung 1 m³ Rp 111,800.00

2 Batu Belah Kali 1 m³ Rp 111,800.00

3 Batu Kali 1 m³ Rp 111,800.00

4 Stenslah Batu Pecah Tangan 1/2 cm 1 m³ Rp 97,500.00

5 Stenslah Batu Pecah Tangan 2/3 cm 1 m³ Rp 92,500.00

6 Stenslah Batu Pecah Tangan 3/5 cm 1 m³ Rp 90,000.00

7 Stenslah Batu Pecah Tangan 4/6 - 5/7 1 m³ Rp 87,500.00

8 Stenslah Batu Pecah Mesin 1/1 cm 1 m³ Rp 150,000.00

9 Stenslah Batu Pecah Mesin 1/2 cm 1 m³ Rp 145,000.00

10 Stenslah Batu Pecah Mesin 2/3 cm 1 m³ Rp 135,000.00

11 Stenslah Batu Pecah Mesin 3/5 cm 1 m³ Rp 125,000.00

12 Stenslah Batu Pecah Mesin 4/6 - 5/7 c 1 m³ Rp 95,000.00

13 Batu Bata Merah 1 bh Rp 1,000.00

14 Batu Berongga 1 bh Rp 500.00

15 Batako 1 bh Rp 3,700.00

16 Rooster 1 bh Rp 12,600.00

17 Batu Granito 1 kg Rp 4,400.00

18 Batu Teraso 1 kg Rp 2,700.00

19 Batu Palimanan 1 m² Rp 102,300.00

20 Batu Tempel Hitam 1 m² Rp 64,300.00

21 Hollow Block ( HB. 20 ) 1 bh Rp 6,800.00

22 Hollow Block ( HB. 15 ) 1 bh Rp 6,000.00

23 Hollow Block ( HB. 10 ) 1 bh Rp 5,100.00

24 Concreete Block ( HB. 20 ) 1 bh Rp 8,100.00

25 Concreete Block ( HB. 15 ) 1 bh Rp 7,000.00

26 Concreete Block ( HB. 10 ) 1 bh Rp 6,000.00

27 Paving Block 1 bh Rp 750.00

III SEMEN / KAPUR

1 Portland Semen ( PC) ( 50 kg ) 1 kg Rp 767.00

2 Portland Semen Putih ( 40 kg ) 1 kg Rp 1,770.00

3 Portland Semen Warna ( 25 kg ) 1 kg Rp 2,950.00

4 Portland Semen Grouting ( 25 kg ) 1 kg Rp 5,310.00

Page 19: RAB Sekolah+Pendopo

5 Kapur Pasang 1 m³ Rp 265,500.00

6 Kapur / Gamping 1 kg Rp 420.00

7 Semen Merah 1 m³ Rp 94,400.00

IV SALURAN BUIS BETON

1 Buis Beton Ø 0.20 m 1 bh Rp 40,800.00

2 Buis Beton Ø 0.30 m 1 bh Rp 55,700.00

3 Buis Beton Ø 0.40 m 1 bh Rp 68,100.00

4 Buis Beton Ø 0.50 m 1 bh Rp 89,400.00

5 Buis Beton Ø 0.60 m 1 bh Rp 139,700.00

6 Buis Beton Ø 0.80 m 1 bh Rp 237,500.00

7 Buis Beton Ø 0.90 m 1 bh Rp 175,000.00

8 Buis Beton Ø 1.00 m 1 bh Rp 314,700.00

9 Buis Beton U 0.20 m 1 bh Rp 37,600.00

10 Buis Beton U 0.30 m 1 bh Rp 50,100.00

V KAYU

Kayu Meranti

1 Reng : 2/3, 3/5 1 m³ Rp4,054,200.00

2 Usuk : 5/7 1 m³ Rp4,054,200.00

3 Balok 1 m³ Rp4,054,200.00

4 Papan ( 2 x 20 ) cm 1 m³ Rp4,302,400.00

5 Papan ( 3 x 20 ) cm 1 m³ Rp4,457,200.00

6 Papan ( 3 x 30 ) cm 1 m³ Rp4,457,200.00

Kayu Kruing

7 Reng : 2/3, 3/5 1 m³ Rp5,114,700.00

8 Usuk : 5/7 1 m³ Rp5,114,700.00

9 Balok 1 m³ Rp5,114,700.00

10 Papan ( 2 x 20 ) cm 1 m³ Rp5,566,000.00

11 Papan ( 3 x 20 ) cm 1 m³ Rp5,566,000.00

12 Papan ( 3 x 30 ) cm 1 m³ Rp5,566,000.00

Kayu Bengkirai

13 Reng : 2/3, 3/5 1 m³ Rp5,968,400.00

14 Usuk : 5/7 1 m³ Rp5,968,400.00

15 Balok 1 m³ Rp6,407,300.00

16 Papan ( 2 x 20 ) cm 1 m³ Rp6,964,400.00

17 Papan ( 3 x 20 ) cm 1 m³ Rp7,521,600.00

18 Papan ( 3 x 30 ) cm 1 m³ Rp8,691,600.00

Kayu Borneo

19 Reng : 2/3, 3/5 1 m³ Rp5,968,400.00

20 Usuk : 5/7 1 m³ Rp5,968,400.00

21 Balok 1 m³ Rp5,968,400.00

22 Papan ( 2 x 20 ) cm 1 m³ Rp6,314,300.00

23 Papan ( 3 x 20 ) cm 1 m³ Rp6,314,300.00

24 Papan ( 3 x 30 ) cm 1 m³ Rp6,314,300.00

Kayu Khamper

25 Reng : 2/3, 3/5 1 m³ Rp7,243,000.00

26 Usuk : 5/7 1 m³ Rp7,243,000.00

27 Balok 1 m³ Rp7,465,900.00

28 Papan ( 2 x 20 ) cm 1 m³ Rp7,800,100.00

Page 20: RAB Sekolah+Pendopo

29 Papan ( 3 x 20 ) cm 1 m³ Rp7,800,100.00

30 Papan ( 3 x 30 ) cm 1 m³ Rp8,023,000.00

Kayu Jati Ex Malang

31 Reng : 2/3, 3/5 1 m³ ###

32 Usuk : 5/7 1 m³ ###

33 Balok 1 m³ ###

34 Papan ( 2 x 20 ) cm 1 m³ ###

35 Papan ( 3 x 20 ) cm 1 m³ ###

36 Papan ( 3 x 30 ) cm 1 m³ ###

Kayu Jati Ex Madiun / Ngawi

37 Reng : 2/3, 3/5 1 m³ ###

38 Usuk : 5/7 1 m³ ###

39 Balok 1 m³ ###

40 Papan ( 2 x 20 ) cm 1 m³ ###

41 Papan ( 3 x 20 ) cm 1 m³ ###

42 Papan ( 3 x 30 ) cm 1 m³ ###

Kayu Jati Ex Bojonegoro

43 Reng : 2/3, 3/5 1 m³ ###

44 Usuk : 5/7 1 m³ ###

45 Balok 1 m³ ###

46 Papan ( 2 x 20 ) cm 1 m³ ###

47 Papan ( 3 x 20 ) cm 1 m³ ###

48 Papan ( 3 x 30 ) cm 1 m³ ###

KAYU LAIN - LAIN

49 Sirap 1 m³ Rp5,779,400.00

50 Bakar 1 m³ Rp6,131,800.00

51 Kayu Albasian 1 m³ Rp6,836,600.00

52 Kayu Ramin 1 m³ Rp7,893,800.00

53 1 btg Rp 21,200.00

54 1 btg Rp 28,200.00

55 List Kayu Profil Khamper 1 m' Rp 7,100.00

56 List Kayu 2 X 4 cm 1 m³ Rp3,171,600.00

57 Gedeg ( 2,00 x 3,00 ) m 1 lbr Rp 35,300.00

58 Bilik Bambu 1 m² Rp 70,500.00

KAYU OLAHAN

59 Triplex 3.00 mm 1 lbr Rp 53,500.00

60 Triplex 4.00 mm 1 lbr Rp 71,300.00

61 Multiplex 6.00 mm 1 lbr Rp 85,500.00

62 Multiplex 9.00 mm 1 lbr Rp 130,700.00

63 Multiplex 10.00 mm 1 lbr Rp 148,500.00

64 Multiplex 12.00 mm 1 lbr Rp 184,200.00

65 Multiplex 18.00 mm 1 lbr Rp 225,400.00

66 Plywood lapis Almunium 1 lbr Rp 89,100.00

67 Plywood ( 30 x 60 ) cm x 4 mm 1 lbr Rp 7,100.00

68 Plywood ( 30 x 60 ) cm x 6 mm 1 lbr Rp 10,100.00

69 Plywood ( 60 x 120 ) cm x 4 mm 1 lbr Rp 23,500.00

70 Plywood ( 60 x 120 ) cm x 6 mm 1 lbr Rp 27,900.00

71 Plywood ( 120 x 240 ) cm x 4 mm 1 lbr Rp 94,800.00

Bambu ø 10 cm

Kayu Dolken ø 8 - 10 cm

Page 21: RAB Sekolah+Pendopo

72 Teak Wood ( 30 x 60 ) cm x 4 mm 1 lbr Rp 7,700.00

73 Teak Wood ( 60 x 120 ) cm x 4 mm 1 lbr Rp 27,300.00

74 Teak Wood ( 120 x 240 ) cm x 4 mm 1 lbr Rp 92,100.00

75 Formika ( 90 x 120 ) cm 1 lbr Rp 50,000.00

VI BESI DAN ALMUNIUM

1 Besi Beton Polos 1 kg Rp 14,000.00

2 Besi Beton Ulir 1 kg Rp 18,700.00

3 Besi Strip 1 kg Rp 14,000.00

4 Besi Beugel / Kawat 1 kg Rp 14,000.00

5 Besi WF, C, Siku 1 kg Rp 12,500.00

6 Angker Bar ø 22 mm 1 kg Rp 15,700.00

7 Kabel Prestressed 1 kg Rp 29,000.00

8 Pintu Besi Baja 1 m² Rp 719,700.00

9 Pintu Gulung Besi 1 m² Rp1,978,800.00

10 Pintu Lipat Besi 1 m² Rp1,619,000.00

11 Rolling Door Almunium 1 m² Rp1,193,000.00

12 Pagar Besi 1 m² Rp 599,700.00

13 Pintu Pagar Besi 1 m² Rp 689,600.00

14 Kusen Almunium warna Putih 1 m' Rp 87,000.00

15 Kusen Almunium warna Coklat 1 m' Rp 93,300.00

16 Daun Pintu / jendela Almunium putih 1 m' Rp 40,000.00

17 Daun Pintu / jendela Almunium coklat 1 m' Rp 45,000.00

18 Sunscreen aluminium 1 m² Rp 250,000.00

19 Daun Pintu Almunium 1 m² Rp1,049,400.00

20 Pintu Fiber KM 1 m² Rp 725,500.00

21 Atap Almunium 1 m² Rp 98,300.00

22 Bubung Atap Alunium 1 m' Rp 96,000.00

23 Aluminium foil / Sesalation 1 m² Rp 30,000.00

24 Profil Almunium " T " 1 m' Rp 24,000.00

25 Kawat Galvanis 2 mm 1 kg Rp 42,000.00

26 Kawat Galvanis 3 mm 1 kg Rp 69,600.00

27 Kawat beton / bendrat RRT 1 kg Rp 14,000.00

28 Kawat harmonika gas 1 m² Rp 14,000.00

29 Kawat duri 1 kg Rp 19,000.00

30 Kawat nyamuk / kasa besi 1 m² Rp 17,000.00

31 Kawat nyamuk / kasa plastik 1 m² Rp 10,800.00

Kawat harmonika galv 1 m² Rp 28,500.00

Kawat loket 1 m² Rp 55,000.00

32 Paku Kayu segala ukuran 1 kg Rp 17,900.00

33 Paku Seng segala ukuran 1 kg Rp 21,200.00

34 Paku Asbes Gel segala ukuran 1 bh Rp 600.00

35 Paku Sumbat segala ukuran 1 bh Rp 800.00

36 Paku Keling 1 bh Rp 3,000.00

37 Paku beton 1 kg Rp 20,700.00

38 Paku Kait segala ukuran 1 bh Rp 600.00

39 Skrup segala ukuran 1 bh Rp 500.00

40 Baut segala ukuran 1 kg Rp 18,700.00

VII ATAP GENTING

Page 22: RAB Sekolah+Pendopo

1 Genteng Biasa Ex Malang 1 bh Rp 900.00

2 Genteng Pres Ex Trenggalek 1 bh Rp 1,100.00

3 Genteng Karang Pilang Ex Malang 1 bh Rp 1,300.00

4 Genteng Karang Pilang Ex Trenggalek 1 bh Rp 1,400.00

5 Genteng Karang Pilang Ex Surabaya 1 bh Rp 1,500.00

6 Genteng Beton 1 bh Rp 3,600.00

7 Genteng Kaca 1 bh Rp 11,900.00

8 Genteng Bubung Biasa Ex Malang 1 bh Rp 2,000.00

9 Genteng Bubung Pres Ex Trenggalek 1 bh Rp 2,400.00

10 Genteng Bubung Karang Pilang Ex Mal 1 bh Rp 4,300.00

11 Genteng Bubung Karang Pilang Ex Tre 1 bh Rp 4,700.00

12 Genteng Bubung Karang Pilang Ex Sur 1 bh Rp 5,200.00

13 Genteng Bubung Beton 1 bh Rp 7,200.00

14 Genteng Plentong Kecil 1 bh Rp 1,200.00

15 Genteng Kodok Glazuur 1 bh Rp 1,800.00

16 Genteng Plentong Super / Besar 1 bh Rp 3,200.00

17 Genteng Bubung Plentong Kecil 1 bh Rp 3,000.00

18 Genteng Bubung Kodok Glazuur 1 bh Rp 5,200.00

19 Genteng Bubung Plentong Super / Besa 1 bh Rp 5,600.00

20 Genteng Aspal 1 lbr Rp 4,800.00

21 Genteng Metal 1 lbr Rp 87,400.00

22 Atap Sirap 1 bh Rp 1,500.00

23 Genteng Bubung Aspal 1 bh Rp 39,800.00

24 Genteng Bubung Metal 1 bh Rp 88,200.00

25 Bubung Atap Sirap 1 bh Rp 95,400.00

VIII ATAP SENG / ASBES

1 Seng Plat BJLS 30 L = 45 cm 1 m' Rp 29,300.00

2 Seng Plat BJLS 30 L = 60 cm 1 m' Rp 34,400.00

3 Seng Plat BJLS 30 L = 90 cm 1 m' Rp 47,100.00

4 Seng Plat BJLS 28 ( 90 X 180 ) cm 1 lbr Rp 65,400.00

5 Seng Plat BJLS 24 ( 90 x 180 ) cm 1 lbr Rp 50,000.00

6 Atap Seng Gelombang 1 lbr Rp 80,200.00

7 Bubungan Seng Gelombang 1 lbr Rp 73,600.00

8 Atap Seng Galvaum 1 m² Rp 92,500.00

9 Bubungan Atap Seng Galvaum 1 m² Rp 90,000.00

10 Roof Light Fibreglass 1 lbr Rp 77,300.00

11 Atap Polycarbonat 1 lbr Rp 112,900.00

12 Asbes Gelombang ( 3,00 X 1,05 ) m X 1 lbr Rp 111,100.00

13 Asbes Gelombang ( 2,70 X 1,05 ) m X 1 lbr Rp 102,600.00

14 Asbes Gelombang ( 2,40 X 1,05 ) m X 1 lbr Rp 88,900.00

15 Asbes Gelombang ( 2,10 X 1,05 ) m X 1 lbr Rp 78,600.00

16 Asbes Gelombang ( 1,50 X 1,05 ) m X 1 lbr Rp 59,800.00

17 Asbes Gelombang ( 2,50 X 0,92 ) m X 1 lbr Rp 112,800.00

18 Asbes Gelombang ( 2,25 X 0,92 ) m X 1 lbr Rp 97,700.00

19 Asbes Gelombang ( 2,00 X 0,92 ) m X 1 lbr Rp 86,600.00

20 Asbes Gelombang ( 1,80 X 0,92 ) m X 1 lbr Rp 65,800.00

21 Asbes Gelombang ( 3,00 X 1,08 ) m X 1 lbr Rp 133,300.00

22 Asbes Gelombang ( 2,70 X 1,08 ) m X 1 lbr Rp 123,100.00

Page 23: RAB Sekolah+Pendopo

23 Asbes Gelombang ( 2,10 X 1,08 ) m X 1 lbr Rp 94,400.00

24 Asbes Gelombang ( 1,80 X 1,08 ) m X 1 lbr Rp 71,800.00

25 Bubung Stel Gelombang 0,92 m 1 lbr Rp 44,600.00

26 Bubung Stel Gelombang 1,05 m 1 lbr Rp 49,100.00

27 Bubung Stel Gelombang 1,08 m 1 lbr Rp 47,800.00

28 Bubung Paten 0,92 m 1 lbr Rp 45,700.00

29 Bubung Paten 1,05 m 1 lbr Rp 41,600.00

30 Bubung Paten 1,08 m 1 lbr Rp 44,800.00

31 Bubung Stel Rata 0,92 m 1 lbr Rp 44,600.00

32 Bubung Stel Rata 1,05 m 1 lbr Rp 38,600.00

33 Asbes ( 1,00 X 1,00 ) m X 6 mm 1 lbr Rp 18,400.00

34 Asbes ( 1,00 X 1,00 ) m X 5 mm 1 lbr Rp 17,400.00

35 Asbes ( 1,00 X 1,00 ) m X 4 mm 1 lbr Rp 16,800.00

36 Asbes ( 1,00 X 1,00 ) m X 3,5 mm 1 lbr Rp 16,100.00

37 Akustik ( 30 X 30 ) cm 1 lbr Rp 5,100.00

38 Akustik ( 30 X 60 ) cm 1 lbr Rp 10,100.00

39 Akustik ( 30 X 120 ) cm 1 lbr Rp 38,600.00

40 Harflek ( 0,60 X 2,00 ) 4 mm 1 m² Rp 53,500.00

41 List Gypsum 1 m' Rp 20,200.00

42 Soft Board 1 lbr Rp 71,300.00

43 Gypsum Board 1 lbr Rp 65,400.00

IX PERLENGKAPAN KAMAR MANDI / DAPUR

1 Kloset Jongkok Porselin Kw A 1 bh Rp 148,500.00

2 Kloset Jongkok Lux 1 bh Rp 297,000.00

3 Kloset Duduk Porselin Kw A 1 bh Rp1,484,900.00

4 Kloset Duduk Lux 1 bh Rp1,544,200.00

5 Kloset Jongkok Teraso 1 bh Rp 59,400.00

6 Kran Air Ø 1/2" 1 bh Rp 37,300.00

7 Kran Air Ø 3/4" 1 bh Rp 41,600.00

8 Bak Mandi Teraso 1 bh Rp 134,700.00

9 Bak Mandi Fiber glass 1 bh Rp 326,700.00

10 Bak Mandi Plastik 1 bh Rp 205,600.00

11 Bak Mandi Porselin 1 bh Rp 278,800.00

12 Kran Bathtub Doble ( Panas & Dingin ) 1 bh Rp 421,000.00

13 Bak Cuci Piring Teraso 1 bh Rp 207,900.00

14 Bak Cuci Piring Stainless 1 bh Rp 296,200.00

15 Badkip Porselin 1 bh Rp 890,900.00

16 Urinoir Porselin 1 bh Rp1,039,400.00

17 Urinoir Keramik 1 bh Rp1,069,100.00

18 Wastafel komplit ( Kran + sipon ) Kw A 1 bh Rp1,306,700.00

19 Wastafel komplit ( Kran + sipon ) Lux 1 bh Rp 431,800.00

20 Tempat sabun keramik 1 bh Rp 29,700.00

21 Floor Drain Stainless 1 bh Rp 50,500.00

22 Floor Drain Plastic 1 bh Rp 14,900.00

23 Kaca Wastafel 1 bh Rp 50,000.00

X ALAT ALAT PENGGANTUNG

1 Kunci Tanam Antik 1 bh Rp 90,000.00

2 Kunci Tanam biasa 1 bh Rp 109,100.00

Page 24: RAB Sekolah+Pendopo

3 Kunci Pintu KM / WC 1 bh Rp 87,400.00

4 Kunci Silinder 1 bh Rp 144,000.00

5 Kunci Slot pintu 1 bh Rp 97,500.00

6 Kunci Lemari 1 bh Rp 11,500.00

7 Engsel Pintu 4" 1 bh Rp 30,300.00

8 Engsel Jendela 3" 1 bh Rp 23,700.00

9 Grendel Pintu 1 bh Rp 21,200.00

10 Grendel Jendela 1 bh Rp 11,900.00

11 Door Closer 1 bh Rp 167,900.00

12 Door Holder 1 bh Rp 120,000.00

13 Door Stoper 1 bh Rp 35,300.00

14 Rel Pintu dorong 1 bh Rp 129,600.00

15 Spring knip 1 bh Rp 11,900.00

16 Kait Angin 1 bh Rp 9,200.00

17 Hak Angin 1 bh Rp 18,800.00

XI KACA

1 Kaca Polos 3 mm 1 m² Rp 68,600.00

2 Kaca Polos 5 mm 1 m² Rp 113,100.00

3 Kaca Polos 8 mm 1 m² Rp 162,600.00

4 Kaca Polos 12 mm 1 m² Rp 224,800.00

5 Kaca Buram 3 mm 1 m² Rp 84,000.00

6 Kaca Buram 5 mm 1 m² Rp 133,700.00

7 Kaca Buram 8 mm 1 m² Rp 197,600.00

8 Kaca Buram 12 mm 1 m² Rp 269,600.00

9 Kaca Ray Band 3 mm 1 m² Rp 123,800.00

10 Kaca Ray Band 5 mm 1 m² Rp 167,900.00

11 Kaca Ray Band 8 mm 1 m² Rp 197,600.00

12 Kaca Ray Band 12 mm 1 m² Rp 252,500.00

13 Kaca Cermin 5 mm 1 m² Rp 138,000.00

14 Kaca Cermin 6 mm 1 m² Rp 161,900.00

15 Kaca Cermin 8 mm 1 m² Rp 215,900.00

16 Jendela Nako + Asisoris 1 m² Rp 149,700.00

17 Painting Glass 1 m² Rp 419,800.00

18 Kaca "Wireglass" 5 mm 1 m² Rp 599,700.00

19 Kaca Patri 5 mm 1 m² Rp 899,500.00

20 Glass Block 1 biji Rp 21,700.00

XII PERLENGKAPAN LANTAI

1 Ubin pc abu - abu 40 x 40 cm 1 bh Rp 2,300.00

2 Ubin pc abu - abu 30 x 30 cm 1 bh Rp 1,800.00

3 Ubin pc abu - abu 20 x 20 cm 1 bh Rp 1,200.00

4 Ubin pc warna 40 x 40 cm 1 bh Rp 2,900.00

5 Ubin pc warna 30 x 30 cm 1 bh Rp 1,900.00

6 Ubin pc warna 20 x 20 cm 1 bh Rp 1,400.00

7 Ubin Teraso 40 x 40 cm 1 bh Rp 36,600.00

8 Ubin Teraso 30 x 30 cm 1 bh Rp 2,900.00

9 Ubin Granito 40 x 40 cm 1 bh Rp 36,600.00

10 Ubin Granito 30 x 30 cm 1 bh Rp 19,500.00

11 Plint ubin pc abu - abu 15 x 20 cm 1 bh Rp 2,900.00

Page 25: RAB Sekolah+Pendopo

12 Plint ubin pc abu - abu 10 x 30 cm 1 bh Rp 3,200.00

13 Plint ubin pc abu - abu 10 x 40 cm 1 bh Rp 3,500.00

14 Plint ubin pc warna 10 x 20 cm 1 bh Rp 1,800.00

15 Plint ubin pc warna 10 x 30 cm 1 bh Rp 2,300.00

16 Plint ubin pc warna 10 x 40 cm 1 bh Rp 3,500.00

17 Plint ubin Teraso 10 x 30 cm 1 bh Rp 4,000.00

18 Plint ubin Teraso 10 x 40 cm 1 bh Rp 5,800.00

19 Plint ubin Granito 10 x 30 cm 1 bh Rp 8,600.00

20 Plint ubin Granito 10 x 40 cm 1 bh Rp 12,600.00

21 Lantai keramik arstistik 10 x 10 cm 1 bh Rp 8,600.00

22 Lantai keramik arstistik 10 x 20 cm 1 bh Rp 17,200.00

23 Lantai keramik arstistik 5 x 20 cm 1 bh Rp 17,200.00

24 Plint keramik arstistik 10 x 10 cm 1 bh Rp 17,200.00

25 Plint keramik arstistik 10 x 20 cm 1 bh Rp 17,200.00

26 Plint keramik arstistik 5 x 20 cm 1 bh Rp 15,000.00

27 Internal cove 5 x 5 x20 cm 1 bh Rp 17,200.00

28 Keramik Lantai 40 X 40 cm putih 1 bh Rp 12,600.00

29 Keramik Lantai 40 X 40 cm warna / mot 1 bh Rp 18,300.00

30 Keramik Lantai 30 X 30 cm putih 1 bh Rp 5,200.00

31 Keramik Lantai 30 X 30 cm warna / mot 1 bh Rp 5,800.00

32 Keramik Lantai 20 X 20 cm putih 1 bh Rp 1,600.00

33 Keramik Lantai 20 X 20 cm warna / mot 1 bh Rp 1,800.00

34 Keramik Lantai KM 20 X 20 cm warna / 1 bh Rp 2,000.00

35 Plint Keramik Lantai 10 X 20 cm 1 bh Rp 4,600.00

36 Plint Keramik Lantai 10 X 30 cm 1 bh Rp 8,600.00

37 Plint Keramik Lantai 10 X 40 cm 1 bh Rp 16,000.00

38 Keramik Dinding 20 X 25 cm 1 bh Rp 4,000.00

39 Keramik Dinding 20 X 20 cm 1 bh Rp 2,900.00

40 Porselin 15 x15 cm putih 1 bh Rp 1,000.00

41 Porselin 15 x15 cm warna 1 bh Rp 1,100.00

42 Porselin 10 x 20 cm warna 1 bh Rp 1,000.00

43 Porselin 20 x 20 cm warna 1 bh Rp 2,000.00

44 Gymflour 1 m² Rp 228,500.00

XIII PERPIPAAN AIR BERSIH

1 Pipa PVC type AW Ø 1/2" 1 ljr Rp 32,000.00

2 Pipa PVC type AW Ø 3/4" 1 ljr Rp 47,700.00

3 Pipa PVC type AW Ø 1" 1 ljr Rp 62,600.00

4 Pipa PVC type AW Ø 1 1/2" 1 ljr Rp 84,000.00

5 Pipa PVC type AW Ø 2" 1 ljr Rp 106,800.00

6 Pipa PVC type AW Ø 2 1/2" 1 ljr Rp 137,100.00

7 Pipa PVC type AW Ø 3" 1 ljr Rp 193,600.00

8 Pipa PVC type AW Ø 4" 1 ljr Rp 302,400.00

9 Pipa PVC type AW Ø 6" 1 ljr Rp 526,900.00

10 Pipa PVC type AW Ø 8" 1 ljr Rp 731,900.00

11 Pipa PVC type D Ø 1/2" 1 ljr Rp 16,000.00

12 Pipa PVC type D Ø 3/4" 1 ljr Rp 24,000.00

13 Pipa PVC type D Ø 1" 1 ljr Rp 31,500.00

14 Pipa PVC type D Ø 1 1/2" 1 ljr Rp 42,000.00

Page 26: RAB Sekolah+Pendopo

15 Pipa PVC type D Ø 2" 1 ljr Rp 51,400.00

16 Pipa PVC type D Ø 2 1/2" 1 ljr Rp 74,900.00

17 Pipa PVC type D Ø 3" 1 ljr Rp 108,500.00

18 Pipa PVC type D Ø 4" 1 ljr Rp 152,800.00

19 Pipa PVC type C Ø 1/2" 1 ljr Rp 12,200.00

20 Pipa PVC type C Ø 3/4" 1 ljr Rp 18,000.00

21 Pipa PVC type C Ø 1" 1 ljr Rp 23,600.00

22 Pipa PVC type C Ø 1 1/2" 1 ljr Rp 31,600.00

23 Pipa PVC type C Ø 2" 1 ljr Rp 42,500.00

24 Pipa PVC type C Ø 2 1/2" 1 ljr Rp 54,100.00

25 Pipa PVC type C Ø 3" 1 ljr Rp 63,900.00

26 Pipa PVC type C Ø 4" 1 ljr Rp 81,400.00

27 Shock PVC Ø 1/2" 1 bh Rp 1,500.00

28 Shock PVC Ø 3/4" 1 bh Rp 2,300.00

29 Shock PVC C Ø 1" 1 bh Rp 2,900.00

30 Shock PVC Ø 1 1/2" 1 bh Rp 5,800.00

31 Shock PVC Ø 2" 1 bh Rp 7,900.00

32 Shock PVC Ø 2 1/2" 1 bh Rp 11,500.00

33 Shock PVC Ø 3" 1 bh Rp 12,900.00

34 Shock PVC Ø 4" 1 bh Rp 15,800.00

35 Knee PVC Ø 1/2" 1 bh Rp 2,000.00

36 Knee PVC Ø 3/4" 1 bh Rp 2,600.00

37 Knee PVC Ø 1" 1 bh Rp 3,800.00

38 Knee PVC Ø 1 1/2" 1 bh Rp 7,500.00

39 Knee PVC Ø 2" 1 bh Rp 11,200.00

40 Knee PVC Ø 2 1/2" 1 bh Rp 12,900.00

41 Knee PVC Ø 3" 1 bh Rp 14,300.00

42 Knee PVC Ø 4" 1 bh Rp 18,000.00

43 Pipa Galvanis Ø 1/2" 1 ljr Rp 96,600.00

44 Pipa Galvanis Ø 3/4" 1 ljr Rp 143,400.00

45 Pipa Galvanis Ø 1" 1 ljr Rp 187,400.00

46 Pipa Galvanis Ø 1 1/2" 1 ljr Rp 186,700.00

47 Pipa Galvanis Ø 2" 1 ljr Rp 380,400.00 Rp 63,400.00

48 Pipa Galvanis Ø 2 1/2" 1 ljr Rp 602,800.00

49 Pipa Galvanis Ø 3" 1 ljr Rp 790,400.00

50 Pipa Galvanis Ø 4" 1 ljr Rp1,147,900.00

51 Shock Galvanis Ø 1/2" 1 bh Rp 4,000.00

52 Shock Galvanis Ø 3/4" 1 bh Rp 5,200.00

53 Shock Galvanis Ø 1" 1 bh Rp 7,300.00

54 Shock Galvanis Ø 1 1/2" 1 bh Rp 13,400.00

55 Shock Galvanis Ø 2" 1 bh Rp 21,300.00

56 Shock Galvanis Ø 2 1/2" 1 bh Rp 25,700.00

57 Shock Galvanis Ø 3" 1 bh Rp 29,200.00

58 Shock Galvanis Ø 4" 1 bh Rp 35,500.00

59 Knee Galvanis Ø 1/2" 1 bh Rp 4,600.00

60 Knee Galvanis Ø 3/4" 1 bh Rp 6,000.00

61 Knee Galvanis Ø 1" 1 bh Rp 8,600.00

62 Knee Galvanis Ø 1 1/2" 1 bh Rp 16,900.00

Page 27: RAB Sekolah+Pendopo

63 Knee Galvanis Ø 2" 1 bh Rp 25,200.00

64 Knee Galvanis Ø 2 1/2" 1 bh Rp 29,200.00

65 Knee Galvanis Ø 3" 1 bh Rp 33,200.00

66 Knee Galvanis Ø 4" 1 bh Rp 41,400.00

67 Pipa Screen PVC type AW Ø 6" 1 ljr Rp 643,900.00

XIV PERLENGKAPAN AIR BERSIH

1 Tandon Air PVC vol = 0,50 m³ 1 bh Rp 618,500.00

2 Tandon Air PVC vol = 1,00 m³ 1 bh Rp1,043,700.00

3 Tandon Air Stainless vol = 0,50 m³ 1 bh Rp1,671,500.00

4 Tandon Air Stainless vol = 1,00 m³ 1 bh Rp2,455,700.00

5 Sumur Pompa tangan lengkap 1 unit Rp 184,200.00

6 Pompa air 1 unit Rp 736,700.00

XV PLITUR & CAT KAYU, BESI, TEMBOK

1 Kertas Gosok 1 lbr Rp 4,600.00

2 Plamir Kayu 1 kg Rp 18,700.00

3 Plamir Besi 1 kg Rp 33,900.00

4 Plamir Tembok 1 kg Rp 12,000.00

5 Dempul jadi 1 kg Rp 32,000.00

6 Minyak Cat 1 ltr Rp 1,800.00

7 Spirtus 1 ltr Rp 11,500.00

8 Sirlak 1 kg Rp 160,800.00

9 Cat Meny Kayu 1 kg Rp 23,300.00

10 Cat Meny Besi 1 kg Rp 31,200.00

11 Cat Dasar Kayu 1 kg Rp 32,000.00

12 Cat Dasar Besi 1 kg Rp 37,800.00

13 Cat Dasar Tembok 1 kg Rp 4,700.00

14 Cat Kayu 1 kg Rp 72,000.00

15 Cat Besi 1 kg Rp 76,000.00

16 Cat Tembok 1 kg Rp 48,000.00

17 Cat Genting 1 kg Rp 50,200.00

18 Water Proofing 1 kg Rp 143,700.00

19 Vernis 1 ltr Rp 32,000.00

20 Politur jadi 1 ltr Rp 72,000.00

21 Kuas 1 bh Rp 12,000.00

23 Lem Kayu 1 ltr Rp 28,000.00

22 Lem PVC 1 kg Rp 32,000.00

24 Lem Vinil 1 kg Rp 56,000.00

25 Residu / Teer 1 ltr Rp 27,500.00

26 Teak oli 1 ltr Rp 2,000.00

27 Kalkarium 1 kg Rp 8,000.00

28 Kapur sirih 1 kg Rp 4,400.00

29 Soda api 1 kg Rp 24,000.00

30 Sabun 1 kg Rp 32,000.00

IX INSTALASI LISTRIK

1 Kabel NYA 2,5 mm 1 m' Rp 1,750.00

2 Kabel NYA 4,0 mm 1 m' Rp 5,500.00

3 Stop Kontak " BROCO " 1 bh Rp 20,000.00

4 Saklar " BROCO " 1 bh Rp 25,000.00

Page 28: RAB Sekolah+Pendopo

5 Las doof 1 bh Rp 350.00

6 Isolator 1 m' Rp 500.00

7 T dos PVC 1 bh Rp 650.00

8 Pipa PVC Ø 5/8" 1 ljr Rp 7,500.00

9 Fitting Plafon 1 bh Rp 7,500.00

10 Sekering Kast Lokal 1 Group 1 unit Rp 50,000.00

11 Sekering Kast Lokal 2 Group 1 unit Rp 75,000.00

12 Sekering Kast Lokal 3 Group 1 unit Rp 100,000.00

13 Lampu TL 20 watt 1 bh Rp 50,000.00

14 Lampu TL 40 watt 1 bh Rp 75,000.00

15 Lampu XL 5 watt 1 bh Rp 22,500.00

16 Lampu XL 8 watt 1 bh Rp 22,500.00

17 Lampu XL 14 watt 1 bh Rp 25,000.00

18 Lampu XL 18 watt 1 bh Rp 27,500.00

19 Lampu XL 23 watt 1 bh Rp 28,500.00

20 Lampu Pijar 5 - 40 watt 1 bh Rp 15,000.00

21 Lampu Pijar 50 - 100 watt 1 bh Rp 25,000.00

22 Tambah Daya 2200 watt 1 Ls Rp2,000,000.00

23 Pasang Baru PLN 1 Ls Rp2,500,000.00

24 Pipa Arde 1 m' Rp 85,000.00

X LAIN LAIN

1 Rumput Lamur 1 m² Rp 21,000.00

2 Rumput Manila 1 m² Rp 18,000.00

3 Semak Hias 1 m² Rp 12,000.00

4 Pohon Pelindung 1 btg Rp 179,900.00

5 Alang - alang 1 ikat Rp 3,000.00

6 Batu apung 1 kg Rp 36,000.00

7 Tali Ijuk 1 kg Rp 18,000.00

8 Bahan Teraso cor 1 m³ Rp 179,900.00

9 Ijuk 1 m³ Rp 144,000.00

29 Wall paper 1 m² Rp 54,000.00

10 Water Stop lbr = 150 mm 1 m' Rp 30,000.00

11 Water Stop lbr = 200 mm 1 m' Rp 54,000.00

12 Water Stop lbr = 230 mm 1 m' Rp 63,000.00

13 Water Stop lbr = 250 mm 1 m' Rp 72,000.00

14 Water Stop lbr = 300 mm 1 m' Rp 90,000.00

15 Water Stop lbr = 320 mm 1 m' Rp 96,000.00

16 Elektroda 1 kg Rp 60,000.00

17 Minyak begisting 1 ltr Rp 3,000.00

18 Strorox - 100 1 kg Rp 78,000.00

19 Formite 1 bh Rp 6,600.00

20 Batacote 1 kg Rp 6,000.00

21 Rapidrant 1 gln Rp 30,000.00

22 Pussdith - 100 XR 1 ltr Rp 60,000.00

23 Seal tape / TBA 1 bh Rp 2,400.00

24 Bensin 1 ltr Rp 6,700.00

25 Solar 1 ltr Rp 6,200.00

26 Minyak pelumas 1 ltr Rp 39,100.00

Page 29: RAB Sekolah+Pendopo

27 Grease 1 kg Rp 12,000.00

28 Bondbeam ( 40 x 20 x 20 ) cm 1 bh Rp 30,000.00

29 Panel Beton Pagar ( pracetak ) 1 bh Rp 102,000.00

30 Kolom Beton Pagar ( pracetak ) 1 bh Rp 150,000.00

31 Splits dia 1 " 1 bh Rp 72,000.00

32 Timah 1 kg Rp 407,800.00

33 Kawat BC 1 m' Rp 42,000.00

34 Klemp 1 bh Rp 1,800.00

35 Venetions blinds 1 m² Rp 179,900.00

36 Verticals blinds 1 m² Rp 179,900.00

37 Plastic aerator 1 bh Rp 6,000.00

38 Sewa mesin bor 1 hr Rp1,199,300.00

39 Sewa kompresor 1 hr Rp2,398,600.00

40 Sewa genset 1 hr Rp 899,500.00

41 Sewa pompa tes 1 hr Rp4,197,500.00

42 Sewa mesin las 1 hr Rp 150,000.00

43 Sewa alat sanblasting 1 hr Rp1,000,000.00

44 Sewa alat Excavator 1 hr Rp 758,338.82

45 Sewa alat Whell Loader 1 hr Rp 961,120.24

46 Sewa alat Motor Greader 1 hr Rp1,355,500.00

47 Sewa alat Vibro Roller 1 hr Rp 940,300.00

48 Sewa alat Water Tanker 1 hr Rp 604,700.00

DAFTAR UPAH TENAGA KERJA WIL. MALANG 2006

NO U R A I A N SAT HARGAKETERANGAN

SATUAN a b c d e

1 Mandor org/hr Rp 58,300.00

2 Kepala Tukang Batu org/hr Rp 49,900.00

3 Kepala Tukang Kayu org/hr Rp 49,900.00

4 Kepala Tukang Besi org/hr Rp 49,900.00

5 Kepala Tukang Cat org/hr Rp 49,900.00

6 Kepala Tukang Listrik org/hr Rp 49,900.00

7 Tukang Gali org/hr Rp 47,100.00

8 Tukang Batu org/hr Rp 47,100.00

9 Tukang Kayu org/hr Rp 47,100.00

10 Tukang Besi org/hr Rp 47,100.00

11 Tukang Cat org/hr Rp 47,100.00

12 Tukang Plitur org/hr Rp 47,100.00

13 Tukang Pipa org/hr Rp 47,100.00

14 Tukang Listrik org/hr Rp 47,100.00

15 Tukang Aspal org/hr Rp 47,100.00

16 Tukang Kapur org/hr Rp 47,100.00

17 Pembantu Tukang org/hr Rp 38,800.00

18 Pekerja biasa org/hr Rp 38,800.00

19 Penjaga Malam org/hr Rp 38,800.00

Page 30: RAB Sekolah+Pendopo

20 Sopir org/hr Rp 44,300.00

21 Operator org/hr Rp 49,900.00

22 Mekanik org/hr Rp 22,700.00

23 Pembaantu Sopir org/hr Rp 41,600.00

24 Pembantu Operater org/hr Rp 44,300.00

25 Pembantu Mekanik org/hr Rp 41,600.00

26 Juru Ukur org/hr Rp 141,800.00

27 Engineer dan Crew Ls Rp 476,100.00

Page 31: RAB Sekolah+Pendopo

HARGA KOEF

KONST. 1.00

128,400.00

124,400.00

135,400.00

67,500.00

9,300.00

81,300.00

122,300.00

81,300.00

46,900.00

111,800.00

111,800.00

111,800.00

97,500.00

92,500.00

90,000.00

87,500.00

150,000.00

145,000.00

135,000.00

125,000.00

95,000.00

1,000.00

500.00

3,700.00

12,600.00

4,400.00

2,700.00

102,300.00

64,300.00

6,800.00

6,000.00

5,100.00

8,100.00

7,000.00

6,000.00

750.00

38,350.00

70,800.00

73,750.00

132,750.00

Page 32: RAB Sekolah+Pendopo

265,500.00

420.00

94,400.00

40,800.00

55,700.00

68,100.00

89,400.00

139,700.00

237,500.00

175,000.00

314,700.00

37,600.00

50,100.00

4,054,200.00

4,054,200.00

4,054,200.00

4,302,400.00

4,457,200.00

4,457,200.00

5,114,700.00

5,114,700.00

5,114,700.00

5,566,000.00

5,566,000.00

5,566,000.00

5,968,400.00

5,968,400.00

6,407,300.00

6,964,400.00

7,521,600.00

8,691,600.00

5,968,400.00

5,968,400.00

5,968,400.00

6,314,300.00

6,314,300.00

6,314,300.00

7,243,000.00

7,243,000.00

7,465,900.00

7,800,100.00

Page 33: RAB Sekolah+Pendopo

7,800,100.00

8,023,000.00

###

###

###

###

###

###

###

###

###

###

###

###

###

###

###

###

###

###

5,779,400.00

6,131,800.00

6,836,600.00

7,893,800.00

21,200.00

28,200.00

7,100.00

3,171,600.00

35,300.00

70,500.00

53,500.00

71,300.00

85,500.00

130,700.00

148,500.00

184,200.00

225,400.00

89,100.00

7,100.00

10,100.00

23,500.00

27,900.00

94,800.00

Page 34: RAB Sekolah+Pendopo

7,700.00

27,300.00

92,100.00

50,000.00

14,000.00

18,700.00

14,000.00

14,000.00

12,500.00

15,700.00

29,000.00

719,700.00

1,978,800.00

1,619,000.00

1,193,000.00

599,700.00

689,600.00

87,000.00

93,300.00

40,000.00

45,000.00

250,000.00

1,049,400.00

725,500.00

98,300.00

96,000.00

30,000.00

24,000.00

42,000.00

69,600.00

14,000.00

14,000.00

19,000.00

17,000.00

10,800.00

28,500.00

55,000.00

17,900.00

21,200.00

600.00

800.00

3,000.00

20,700.00

600.00

500.00

18,700.00

Page 35: RAB Sekolah+Pendopo

900.00

1,100.00

1,300.00

1,400.00

1,500.00

3,600.00

11,900.00

2,000.00

2,400.00

4,300.00

4,700.00

5,200.00

7,200.00

1,200.00

1,800.00

3,200.00

3,000.00

5,200.00

5,600.00

4,800.00

87,400.00

1,500.00

39,800.00

88,200.00

95,400.00

29,300.00

34,400.00

47,100.00

65,400.00

50,000.00

80,200.00

73,600.00

92,500.00

90,000.00

77,300.00

112,900.00

111,100.00

102,600.00

88,900.00

78,600.00

59,800.00

112,800.00

97,700.00

86,600.00

65,800.00

133,300.00

123,100.00

Page 36: RAB Sekolah+Pendopo

94,400.00

71,800.00

44,600.00

49,100.00

47,800.00

45,700.00

41,600.00

44,800.00

44,600.00

38,600.00

18,400.00

17,400.00

16,800.00

16,100.00

5,100.00

10,100.00

38,600.00

53,500.00

20,200.00

71,300.00

65,400.00

148,500.00

297,000.00

1,484,900.00

1,544,200.00

59,400.00

37,300.00

41,600.00

134,700.00

326,700.00

205,600.00

278,800.00

421,000.00

207,900.00

296,200.00

890,900.00

1,039,400.00

1,069,100.00

1,306,700.00

431,800.00

29,700.00

50,500.00

14,900.00

50,000.00

90,000.00

109,100.00

Page 37: RAB Sekolah+Pendopo

87,400.00

144,000.00

97,500.00

11,500.00

30,300.00

23,700.00

21,200.00

11,900.00

167,900.00

120,000.00

35,300.00

129,600.00

11,900.00

9,200.00

18,800.00

68,600.00

113,100.00

162,600.00

224,800.00

84,000.00

133,700.00

197,600.00

269,600.00

123,800.00

167,900.00

197,600.00

252,500.00

138,000.00

161,900.00

215,900.00

149,700.00

419,800.00

599,700.00

899,500.00

21,700.00

2,300.00

1,800.00

1,200.00

2,900.00

1,900.00

1,400.00

36,600.00

2,900.00

36,600.00

19,500.00

2,900.00

Page 38: RAB Sekolah+Pendopo

3,200.00

3,500.00

1,800.00

2,300.00

3,500.00

4,000.00

5,800.00

8,600.00

12,600.00

8,600.00

17,200.00

17,200.00

17,200.00

17,200.00

15,000.00

17,200.00

12,600.00

18,300.00

5,200.00

5,800.00

1,600.00

1,800.00

2,000.00

4,600.00

8,600.00

16,000.00

4,000.00

2,900.00

1,000.00

1,100.00

1,000.00

2,000.00

228,500.00

32,000.00

47,700.00

62,600.00

84,000.00

106,800.00

137,100.00

193,600.00

302,400.00

526,900.00

731,900.00

16,000.00

24,000.00

31,500.00

42,000.00

Page 39: RAB Sekolah+Pendopo

51,400.00

74,900.00

108,500.00

152,800.00

12,200.00

18,000.00

23,600.00

31,600.00

42,500.00

54,100.00

63,900.00

81,400.00

1,500.00

2,300.00

2,900.00

5,800.00

7,900.00

11,500.00

12,900.00

15,800.00

2,000.00

2,600.00

3,800.00

7,500.00

11,200.00

12,900.00

14,300.00

18,000.00

96,600.00

143,400.00

187,400.00

186,700.00

380,400.00

602,800.00

790,400.00

1,147,900.00

4,000.00

5,200.00

7,300.00

13,400.00

21,300.00

25,700.00

29,200.00

35,500.00

4,600.00

6,000.00

8,600.00

16,900.00

Page 40: RAB Sekolah+Pendopo

25,200.00

29,200.00

33,200.00

41,400.00

643,900.00

618,500.00

1,043,700.00

1,671,500.00

2,455,700.00

184,200.00

736,700.00

4,600.00

18,700.00

33,900.00

12,000.00

32,000.00

1,800.00

11,500.00

160,800.00

23,300.00

31,200.00

32,000.00

37,800.00

4,700.00

72,000.00

76,000.00

48,000.00

50,200.00

143,700.00

32,000.00

72,000.00

12,000.00

28,000.00

32,000.00

56,000.00

27,500.00

2,000.00

8,000.00

4,400.00

24,000.00

32,000.00

1,750.00

5,500.00

20,000.00

25,000.00

Page 41: RAB Sekolah+Pendopo

350.00

500.00

650.00

7,500.00

7,500.00

50,000.00

75,000.00

100,000.00

50,000.00

75,000.00

22,500.00

22,500.00

25,000.00

27,500.00

28,500.00

15,000.00

25,000.00

2,000,000.00

2,500,000.00

85,000.00

21,000.00

18,000.00

12,000.00

179,900.00

3,000.00

36,000.00

18,000.00

179,900.00

144,000.00

54,000.00

30,000.00

54,000.00

63,000.00

72,000.00

90,000.00

96,000.00

60,000.00

3,000.00

78,000.00

6,600.00

6,000.00

30,000.00

60,000.00

2,400.00

6,700.00

6,200.00

39,100.00

Page 42: RAB Sekolah+Pendopo

12,000.00

30,000.00

102,000.00

150,000.00

72,000.00

407,800.00

42,000.00

1,800.00

179,900.00

179,900.00

6,000.00

1,199,300.00

2,398,600.00

899,500.00

4,197,500.00

150,000.00

1,000,000.00

758,338.82

961,120.24

1,355,500.00

940,300.00

604,700.00

2,500.00

55,800.00 1.10 61,380.00

47,400.00 1.10 52,140.00

47,400.00 1.10 52,140.00

47,400.00 1.10 52,140.00

47,400.00 1.10 52,140.00

47,400.00 1.10 52,140.00

44,600.00 1.10 49,060.00

44,600.00 1.10 49,060.00

44,600.00 1.10 49,060.00

44,600.00 1.10 49,060.00

44,600.00 1.10 49,060.00

44,600.00 1.10 49,060.00

44,600.00 1.10 49,060.00

44,600.00 1.10 49,060.00

44,600.00 1.10 49,060.00

44,600.00 1.10 49,060.00

36,300.00 1.10 39,930.00

36,300.00 1.10 39,930.00

36,300.00 1.10 39,930.00

Page 43: RAB Sekolah+Pendopo

41,800.00 1.10 45,980.00

47,400.00 1.10 52,140.00

20,200.00 1.10 22,220.00

39,100.00 1.10 43,010.00

41,800.00 1.10 45,980.00

39,100.00 1.10 43,010.00

139,300.00 1.10 153,230.00

473,600.00 1.10 520,960.00