HPPPROYEK PERUMAHAN "GRAHA BIMA TERRACE"KOMPLEK STADION BIMA, CIREBONPERHITUNGAN HARGA POKOK PENJUALAN LAHANALahan1Pembebasan1,328,000,0002Pelepasan hak dari Sultan Sepuh20,408,0003Pembersihan4,082,0004Pengukuran20,408,0005Cut and fill75,000,000Jumlah biaya pengadaan dan penyiapan lahan1,447,898,000BLegalitas12345678910123456789101IPPT (BPN)15,000,0001001000.00.00.00.00.00.00.00.00.00.00.02Fatwa (Bappeda, PU, Walikota)22,000,0001001000.00.00.00.00.00.00.00.00.00.00.03Sporadik30,800,0001001000.00.00.00.00.00.00.00.00.04Penggabungan sertifikat12,000,0001001000.00.00.00.00.00.00.00.00.00.00.04Pengukuran untuk Pemecahan39,280,000$1001000.00.00.00.00.00.00.00.00.00.00.05Pemecahan sertifikat232,600,00050$501000.00.00.00.00.00.00.00.00.00.00.0Jumlah biaya legalitas351,680,0000.00.00.00.00.00.00.00.00.00.00.0CPrasarana12345678910123456789101Gerbang 114,080,02170301000.00.00.00.00.00.00.00.00.00.00.02Gerbang 214,080,02170301000.00.00.00.00.00.00.00.00.00.00.03Gerbang 314,080,02170301000.00.00.00.00.00.00.00.00.00.00.04Pos keamanan 1$25,346,56570301000.00.00.00.00.00.00.00.00.00.00.05Pos keamanan 220,300,57070301000.00.00.00.00.00.00.00.00.00.00.06Jalan243,204,5301001000.00.00.00.00.00.00.00.00.00.00.07Jaringan PDAM300,000,0001001000.00.00.00.00.00.00.00.00.00.00.08Saluran128,848,1921001000.00.00.00.00.00.00.00.00.00.00.09Gorong218,072,74210Jaringan listrik 200 KVA150,000,0001001000.00.00.00.00.00.00.00.00.00.00.011Turab83,950,89812Pagar Keliling183,482,7191001000.00.00.00.00.00.00.00.00.00.00.0Jumlah biaya prasarana1,195,446,2790.00.00.00.00.00.00.00.00.00.00.0DSarana12345678910123456789101Masjid180,000,00070301000.00.00.00.00.00.00.00.00.00.00.02Rumah Ustad54,000,00070301000.00.00.00.00.00.00.00.00.00.00.03Guest House180,000,00070301000.00.00.00.00.00.00.00.00.00.00.04Taman Bermain Kawasan Tipe 3030,000,00070301000.00.00.00.00.00.00.00.00.00.00.05Taman Bermain Kawasan Tipe 3630,000,00070301000.00.00.00.00.00.00.00.00.0Jumlah biaya sarana474,000,0000.00.00.00.00.00.00.00.00.00.00.0Jumlah biaya pengadaan dan pengolahan lahanSafety Factor1.1Perkiraan lahan komersil12,800HPP lahan komersil per m2Harga jual lahan komersil per m2 -------->80Cirebon, 19 Januari 20061232384816128Note:jalan utuh sama dengan ROWsaluran di tengah --> jadi gorong2

RAB PrasaranaRABPRASARANAGRAHA BIMA TERRACERABTURABGRAHA BIMA TERRACENOPEKERJAANSATUANPLATNVHARGAJUMLAH1GalianM384.500.601.000.601.0030.4217,500.00532,350.002Turab Batu Kali 1:6M384.501.003.501.001.00295.75234,048.6169,219,875.463Urugan KembaliM384.500.601.000.601.0030.426,800.00206,856.00JUMLAH69,959,081.46RAB83,950,897.76RABPAGAR KELILINGGRAHA BIMA TERRACENOPEKERJAANSATUANPLATNVHARGAJUMLAH1GalianM3806.300.401.000.251.0080.6317,500.001,411,025.002Pondasi Batu Kali 1:8M3806.301.000.201.001.00161.26195,196.6131,477,404.813Sloof 1:3:3M3890.800.151.000.201.0026.721,419,436.2737,933,014.874Kolom 1:3:3M30.140.101.001.60299.936.721,927,496.9212,949,900.935Dinding Bata 1:8M2890.801.001.001.601.001,425.2829,295.8941,754,841.746Ring Balok 1:3:3M3890.800.1010.151.0013.362,035,123.2527,193,316.877Urugan KembaliM3806.300.401.000.250.3326.886,800.00182,761.33JUMLAH152,902,265.56189634.46056726RAB183,482,718.67RABSALURANGRAHA BIMA TERRACENOPEKERJAANSATUANPLATNVHARGAJUMLAH1GalianM31,728.000.901.000.301.00466.5617,500.008,164,800.002Pondasi Batu Kali 1:8M31,728.001.000.131.002.00432.00195,196.6184,324,934.143Plester DasarM11,728.000.251.001.001.00432.0032,005.1513,826,223.164Urugan KembaliM31,728.000.901.000.300.33155.526,800.001,057,536.00JUMLAH107,373,493.3062137.438252494RAB128,848,191.96RABGORONG2GRAHA BIMA TERRACENOPEKERJAANSATUANPLATNVHARGAJUMLAH1GalianM396.000.601.001.001.0057.6017,500.001,008,000.002Gorong2M396.001.001.001.001.0096.00145,021.4413,922,058.633Urugan KembaliM396.000.601.001.000.3319.206,800.00130,560.00JUMLAH15,060,618.63RAB18,072,742.35RABPERKERASAN JALANGRAHA BIMA TERRACENOPEKERJAANSATUANPLATNVHARGAJUMLAH1Pemadatan TanahM21.001.005,490.001.001.005,490.001,604.178,806,875.00aspal 1 drum150kg765,000.002SirtuM31.001.005,490.000.151.00823.5048,611.1140,031,250.003Gelar SirtuM21.001.005,490.001.001.005,490.00253.131,389,656.251kg5,100.004Pemadatan SirtuM21.001.005,490.001.001.005,490.00611.113,355,000.001 m20.9kg4,590.005AspalM21.001.005,490.001.001.005,490.004,590.0025,199,100.006Gelar AspalM31.001.005,490.001.001.005,490.00160.00878,400.007Batu Pecah 3/5M31.001.005,490.000.051.00274.50125,000.0034,312,500.008Gelar Batu Pecah 3/5M31.001.005,490.000.051.00274.507,600.002,086,200.009Pemadatan Batu Pecah 3/5M21.001.005,490.001.001.005,490.00611.113,355,000.0010AspalM21.001.005,490.001.001.005,490.004,590.0025,199,100.0011Gelar AspalM31.001.005,490.001.001.005,490.00160.00878,400.0012Batu Pecah 2/3M31.001.005,490.000.031.00164.70125,000.0020,587,500.00upah manual1,164.0013Gelar Batu Pecah 2/3M31.001.005,490.000.031.00164.707,600.001,251,720.0014Pemadatan Batu Pecah 2/3M21.001.005,490.001.001.005,490.00611.113,355,000.0015AspalM21.001.005,490.001.001.005,490.004,590.0025,199,100.0016Gelar AspalM31.001.005,490.001.001.005,490.00160.00878,400.0017Abu BatuM31.001.005,490.000.011.0054.90100,000.005,490,000.0018Gelar Abu BatuM31.001.005,490.000.011.0054.907,600.00417,240.00JUMLAH202,670,441.25RAB243,204,529.50

RAB SaranaMASJIDNOPEKERJAANSATUANPLTNVHARGAJUMLAHTurabM381.5013.51285.25234,048.6166,762,365.09180,000,000.00RUMAH USTADZNOPEKERJAANSATUANPLTNVHARGAJUMLAHGalianM3890.800.40.2171.2617,500.001,247,120.00Pondasi BatuM3809.3010.21161.86195,196.6131,594,522.78SloofM3890.800.150.21128.061,419,436.2739,829,665.61KolomM30.140.12297.93333333338.340.000.00Dinding BataM2890.8011.611,425.280.000.00Ring BalokM3890.800.10.15113.360.000.0036,000,000.00GUEST HOUSENOPEKERJAANSATUANPLTNVHARGAJUMLAHGalianM31,728.000.90.31466.5617,500.008,164,800.00PondasiM31,728.000.12512432.00195,196.6184,324,934.14SaluranM11,728.001111,728.000.000.00180,000,000.00TAMAN BERMAIN KAWASAN TIPE 30NOPEKERJAANSATUANPLTNVHARGAJUMLAHGalianM396.000.61157.6017,500.001,008,000.00Gorong2M196.0011196.00145,021.4413,922,058.63Urugan KembaliM396.000.610.333333333319.207,600.00145,920.0030,000,000.00TAMAN BERMAIN KAWASAN TIPE 36NOPEKERJAANSATUANPLTNVHARGAJUMLAHPemadatan TanahM21.00115,490.005,490.001,604.178,806,875.00SirtuM31.0010.25,490.001,098.0048,611.1153,375,000.00Gelar SirtuM21.00115,490.005,490.00253.131,389,656.25Pemadatan SirtuM21.00115,490.005,490.00611.113,355,000.00Batu Pecah 2/3M31.0010.025,490.00109.80125,000.0013,725,000.00Gelar Batu Pecah 2/3M31.0010.025,490.00109.8032,000.003,513,600.00Pemadatan Batu Pecah 2/3M21.00115,490.005,490.00611.113,355,000.00Cor AspalM21.00115,490.005,490.004,750.0026,077,500.00Batu Pecah 1/2M31.0010.025,490.00109.80125,000.0013,725,000.00Gelar Batu Pecah 1/2M31.0010.025,490.00109.8032,000.003,513,600.00Pemadatan Batu Pecah 1/2M21.00115,490.005,490.00611.113,355,000.00Cor AspalM21.00115,490.005,490.004,750.0026,077,500.00Abu BatuM31.0010.015,490.0054.90100,000.005,490,000.00Gelar Abu BatuM31.0010.015,490.0054.9032,000.001,756,800.0030,000,000.00SEKOLAHNOPEKERJAANSATUANPLTNVHARGAJUMLAHGalian890.800.40.2171.2664,000.004,560,896.00Pondasi Batu0.0010.210.000.000.00Sloof890.800.150.21128.060.000.00Kolom0.140.12297.93333333338.340.000.00Dinding Bata890.8011.611,425.280.000.00Ring Balok890.800.10.15113.360.000.00240,000,000.00RUKONOPEKERJAANSATUANPLTNVHARGAJUMLAHGalian890.800.40.2171.261,600.00114,022.40Pondasi Batu890.8010.21178.160.000.00Sloof890.800.150.21128.060.000.00Kolom0.140.12297.93333333338.340.000.00Dinding Bata890.8011.611,425.280.000.00Ring Balok890.800.10.15113.360.000.000.00

RAB RumahRABRUMAH TINGGAL TIPE 30GRAHA BIMA TERRACE, CIREBONNOPEKERJAANPLATNVOLUMESATUANHARGAJUMLAHSATUAN1PERSIAPANBouwplank10.00006.0001.0001.0002.000032.0000m14,077.2472450,472Galian Pondasi Menerus40.00000.5001.0000.7001.000014.0000m317,500.0000245,000793.4425384.0275409.415Urugan Kembali Pondasi Menerus40.00000.5001.0000.7000.33334.6667m36,800.000031,733JUMLAH727,205727,2052STRUKTURPasangan Batu Kosong40.00000.5001.0000.1001.00002.0000m372,495.6285144,9910Pasangan Pondasi Menerus 1:840.00001.0000.2101.0001.00008.4000m3195,196.60681,639,651481.6647058824Beton Sloof 1:3:340.00000.1501.0000.2501.00001.5000m31,419,436.26952,129,154Beton Kolom 1:3:30.14000.1001.0004.30016.00000.9632m31,927,496.92391,856,565Beton Ring Balok 1:3:349.00000.1501.0000.2001.00001.4700m32,035,123.25042,991,631Beton Dak Depan 1:3:32.05000.4001.0000.1001.00000.0820m31,621,986.0134133,003Beton Dak Samping 1:3:31.02500.4001.0000.1002.00000.0820m31,621,986.0134133,003Atap Beton2.101.4001.0000.1001.00000.2940m31,621,986.0134476,864JUMLAH9,504,8639,504,8633PARTISIDinding Bata 1:81.00001.000114.5001.0001.0000114.5000m229,295.88693,354,379188.69861188.6986Plester Dinding 1:81.00001.000114.5001.0001.5000171.7500m212,620.78952,167,621Acian Dinding1.00001.000114.5001.0001.5000171.7500m212,600.00002,164,050Plester Gurat Teras Depan2.351.0001.0000.6501.00001.5275m221,365.789532,636Plester Gurat Teras Samping1.181.0001.0000.6502.00001.5275m221,365.789532,636Plester Gurat Jendela3.451.0001.0000.8001.00002.7600m221,365.789558,970Sponengan Rumah1.001.0001.0003.00022.000066.0000m2,916.6667192,500List Beton Jendela3.451.0001.0001.0001.00003.4500m3,961.578913,667List Beton Atap Teras4.701.0001.0001.0001.00004.7000m3,961.578918,619JUMLAH8,035,0798,035,0794PEKERJAAN SANITAIRKitchen Zink 1 Lubang1.001.0001.0001.0001.00001.0000buah0.00000.0Floor Drain1.001.0001.0001.0002.00002.0000buah0.00000.0Kran Dapur1.001.0001.0001.0001.00001.0000buah0.00000.0Kran1.001.0001.0001.0003.00003.0000buah0.00000.0Tempat Sabun1.001.0001.0001.0001.00001.0000buah0.00000.0Closet Jongkok1.001.0001.0001.0001.00001.0000buah93,846.315893,846Septictank1.001.0001.0001.0008.00005.0000buah100,000.0000500,000Sumur Peresapan1.001.0001.0001.00016.000016.0000buah95,000.00001,520,0000.15160.0260416667Meja Dapur1.200.6001.0000.0801.00000.0576buah1,621,986.013493,426Saluran Air Bersih 3/4"19.541.0001.0000.0801.00001.5632buah0.00000.0Saluran Air Bekas 3"31.131.0001.0000.0801.00002.4904buah0.00000.0Saluran Air Kotor 4"8.001.0001.0000.0801.00000.6400buah0.00000.0JUMLAH0.00.05BUKAANPintu Jendela Utama1.00001.0001.0001.0001.00001.0000buah1,266,504.00001,266,504Pintu Jendela Dalam1.00001.0001.0001.0001.00001.0000m1,152,820.00001,152,820Pintu Ruang Tidur1.00001.0001.0001.0002.00002.0000m719,960.00001,439,920Pintu Ruang Mandi1.00001.0001.0001.0001.00001.0000m737,720.0000737,720Jendela Tunggal1.00001.0001.0001.0001.00001.0000m582,540.0000582,540Jendela Ganda1.00001.0001.0001.0001.00001.0000m979,400.0000979,400Roster1.00001.0001.0001.00018.000018.0000buah26,000.0000468,000Glas Blok1.00001.0001.0001.0004.00004.0000buah26,000.0000104,000JUMLAH6,730,9046,730,9046ATAP28.0000.0000.00029.00000.0000M290.00000.029.0000.0000.00030.00000.0000M300.00000.0Rangka Atap1.00001.00041.3701.0001.000041.3700m237,412.20661,547,743Genteng Atap (morando)1.00001.00041.3701.0001.000041.3700m220,700.0000856,359Genteng Bubungan6.00001.0001.0001.0001.00006.0000m16,194.444497,167Kayu Lisplang9.70001.0001.0001.0001.00009.7000m12,600.0000122,220Plafon Gypsum1.00001.00030.9001.0001.000030.9000m250,000.00001,545,000Plafond Eternit + Rangka11.0005.751.0001.00005.7500m250,000.0000287,500Pasangan list profil gypsum40.651.0001.0001.0001.000040.6500m11,000.0000447,150Pasangan list kayu19.331.0001.0001.0001.000019.3300m11,000.0000212,630JUMLAH5,115,7695,115,7697PERKERASANRollag Bata1.601.0001.0001.0001.00001.6000m7,149.355311,439Keramik Dalam 30x301.001.00026.641.0001.000026.6400m255,813.05261,486,860Keramik Luar 30x301.001.0002.251.0001.00002.2500m20.00000.0Keramik Ruang Mandi 20x201.001.0002.041.0001.00002.0400m20.00000.0Keramik Dinding Ruang Mandi 20/251.001.0007.281.0001.00007.2800m20.00000.0Keramik Meja Dapur 20x251.001.0001.031.0001.00001.0300m20.00000.0Keramik Dinding Dapur1.001.0003.291.0001.00003.2900m20.00000.0Plint Keramik 10x4028.061.0001.0001.0000.800022.4480m0.00000.0List Keramik Dinding1.001.0006.831.0001.00006.8300m0.00000.0JUMLAH0.00.08LISTRIKMeteran Daya 900 VA1.00001.0001.0001.0001.00001.0000unit1,500,000.00001,500,000Titik lampu1.00001.0001.0001.0007.00007.0000titik75,000.0000525,000Stop Kontak1.00001.0001.0001.0004.00004.0000titik75,000.0000300,000Arde1.00001.0001.0001.0001.00001.0000unit100,000.0000100,000`MCB1.00001.0001.0001.0001.00001.0000titik160,000.0000160,000Socket Antena1.00001.0001.0001.0001.00001.0000titik80,000.000080,000Lampu taman1.00001.0001.0001.0001.00001.0000titik75,000.000075,000JUMLAH2,740,0002,740,0009FINISHINGCat Dinding Dalam Catylac1.00001.000114.5001.0001.5000171.7500m212,627.94122,168,849Melamin Kusen44.46001.0001.0001.0001.000044.4600m18,000.0000800,280Melamin Roster1.00001.0001.0001.00018.000018.0000buah18,000.0000324,000Melamin Daun Pintu1.00001.0001.0001.0005.00005.0000buah180,000.0000900,000Melamin Daun Jendela3.00001.0001.0001.0005.000015.0000m18,000.0000270,000Cat Plafon1.00001.00030.9301.0001.000030.9300m210,822.5000334,740Cat Lisplang Avian9.70001.0001.0001.0001.00009.7000m6,000.000058,200Cat list profil Gypsum40.651.0001.0001.0001.000040.6500m6,000.0000243,900Cat list profil Gypsum19.331.0001.0001.0001.000019.3300m6,000.0000115,980JUMLAH5,215,9495,215,94910PEKERJAAN SARANA LAINJaringan Pdam1.001.0001.0001.0001.00001.0000unit500,000.0000500,000Pekerjaan carport4.402.4001.0000.0801.00000.8448m2432,526.3158365,398JUMLAH865,398865,398TOTAL0.00.0RAB0.0HARGA PER M20.0REKAPITULASI HARGANOJENIS PEKERJAANTOTALBOBOTI0Rp.0.00.00%II0Rp.0.00.00%III0Rp.0.00.00%IV0Rp.0.00.00%VPEK KUSEN DAUN PNT & JDLRp.0.00.00%VI0Rp.0.00.00%VII0Rp.0.00.00%VIII0Rp.0.00.00%IX0Rp.0.00.00%XPEKERJAAN SANITAIRRp.0.00.00%XI0Rp.0.00.00%XII0Rp.0.00.00%XIII0Rp.0.00.00%XIV0Rp.0.00.00%XVPEKERJAAN SARANA LAINRp.0.00.00%XVI0Rp.0.00.00%JUMLAHRp.0.00.00%HARGA PER METER0.0RABRUMAH TINGGAL TIPE 36GRAHA BIMA TERRACE, CIREBONNoUraian PekerjaanVol.Sat.Harga satuan PekerjaanJumlahBobotIPERSIAPANPembersihan1.00Ls125,000125,0000.22%Brak kerja1.00UNIT200,000200,0000.35%Bowplank40.01m'4,325173,0430.30%sub total I498,0430.88%IIPEKERJAAN TANAHGalian tanah Pondasi38.57M310,000385,6800.68%Urugan kembali 1/ 3 galian19.29M35,00096,4370.17%Urugan pasir bw fondasi 0,103.40M340,000135,8720.24%Septictank1.00UNIT467,750467,7500.82%Sumur peresapan1.00UNIT310,000310,0000.54%sub total II1,395,7392.45%IIIPEKERJAAN PASANGANFondasi batu kali 1:1:815.88M3168,5352,676,9764.70%pasang rollag0.16m239,3496,3940.01%Pas bata trasram 1:1:314.15M239,349556,7080.98%Pas bata biasa 1:1:898.18M234,3223,369,8105.92%Pas bata gunung- gunung 1:1:818.04M233,684607,6651.07%Plester tembok trasram 1:1:321.02M215,839332,8620.58%Plester tembok biasa 1:1:8196.37M212,6872,491,2904.38%Plester Gurat10.13List Beton8.70M118,589161,7240.28%Acian tembok rumah207.25M23,463717,7121.26%Sponengan rumah95.90M15,517529,0800.93%Batu tempel Kolom0.00M2123,3390.00.00%Pasangan Roster18.00Bh5,00090,0000.16%Pasang Kusen Pintu Jendela2.00Bh5,00010,0000.02%Pasang Kusen Pintu3.00Bh5,00015,0000.03%Pasang Kusen Jendela2.00Bh5,00010,0000.02%Pasang BI0.00Bh35,7000.00.00%sub total III11,575,22320.34%IVPEK. BETON BERTULANGBeton Sloof 15/201.10M31,952,8112,141,8433.76%Kolom praktis1.12M31,510,6161,685,8472.96%Kolom praktis gunung- gunung0.91M31,510,6161,375,4152.42%Meja dapur0.10M32,279,561224,9930.40%Beton ring balk 15/201.10M31,952,8112,141,8433.76%Konsol jendela ( topi- topi )0.18M32,279,561403,4820.71%Atap Beton0.08M32,279,561184,6440.32%sub total IV8,158,06814.33%VPEK KUSEN, DAUN PINTU &DAUN JENDELAKusen pintu dan jendela jati44.46M179,2003,521,2326.19%Daun pintu panil jati0.00BUAH513,0000.00.00%Daun pintu Alluwood km/ wc1.00BUAH148,000148,0000.26%Daun jendela5.00BUAH356,0001,780,0003.13%BV0.00BUAH56,0000.00.00%Daun Pintu Double Teakwood4.00BUAH463,0001,852,0003.25%Kaca2.70M2146,000394,2000.69%sub total V7,695,43213.52%VIPEK RANGKA ATAP sudut 30Rangka Atap Kayu41.37M2150,0006,205,50010.90%Pas. Genteng morando41.37M242,2201,746,6413.07%Pas Genteng Listplank0.00M132,5000.00.00%Pasangan kerpus5.70M141,237235,0510.41%0.00%0.00%Pasangan listplang datar9.70M112,425120,5240.21%Pasangan listplang miring0.00M125,0000.00.00%sub total VI8,307,71614.60%VIIPEKERJAAN PLAFONPlafond gypsum datar + Rangka30.93M251,5751,595,2152.80%Plafond Eternit + Rangka5.75M232,640187,6800.33%Pasangan list profil gypsum40.65M18,510345,9320.61%Pasangan list kayu19.33M16,785131,1540.23%sub total VII2,259,9803.97%VIIIPEKERJAAN KERAMIKPas. Keramik 40x4026.64M261,8391,647,3912.89%Pas. Keramik teras 40x402.25M261,839139,1380.24%Pas. LT km/wc 20x202.04M2113,814232,1810.41%Pas. Keramik dinding km/wc 20/257.28M268,389497,8720.87%Pas. Keramik mj dapur 20x251.03M2113,814117,2280.21%Pas. Keramik dinding dapur3.29M268,389225,0000.40%Plint Keramik 10x400.00M111,8040.00.00%List Keramik Dinding6.83M161,839422,3600.74%sub total VIII3,281,1705.77%IXPEKERJAAN PENGUNCIPasangan slot pintu1.00BUAH107,000107,0000.19%Pasangan slot pintu biasa3.00BUAH27,00081,0000.14%Pasangan slot km/wc1.00BUAH27,00027,0000.05%Pasangan engsel pintu5.00UNIT19,00095,0000.17%Pasangan engsel jendela5.00UNIT13,00065,0000.11%Pasangan grendel jendela5.00BUAH8,00040,0000.07%0.00%Pasangan kait angin10.00UNIT16,000160,0000.28%sub total IX575,0001.01%XPEKERJAAN SANITAIRCloset Monoblock INA0.00UNIT950,0000.00.00%Kitchen zink 1 lubang1.00UNIT165,000165,0000.29%Floor drain3.00UNIT40,000120,0000.21%Kran Dapur1.00UNIT23,50023,5000.04%Kran air3.00UNIT2,5007,5000.01%Tempat sabun1.00UNIT30,00030,0000.05%Closet Jongkok1.00UNIT105,000105,0000.18%Bak mandi0.00UNIT325,0000.00.00%sub total X451,0000.79%XIPLUMBING/ PEMIPAANPVC 3/4'' air bersih19.54M18,335162,8660.29%PVC 3" air kotor31.13M133,0751,029,6251.81%PVC 4" km/wc8.00M133,075264,6000.46%Tee, Knee 1/2"15.00BUAH2,40036,0000.06%Tee, Knee 3"15.00BUAH5,40081,0000.14%Tee, Knee 4"4.00BUAH5,40021,6000.04%sub total XI1,595,6912.80%XIILISTRIKTitik lampu7.00TTK85,000595,0001.05%Stopkontak4.00TTK85,000340,0000.60%Socket Antena1.00MCB4.00TTK150,000600,0001.05%Lampu taman4.00TTK85,000340,0000.60%Arde4.00TTK125,000500,0000.88%Meteran daya 2200 VA1.00UNIT1,500,0001,500,0002.64%sub total XII3,875,0006.81%XIIIPEKERJAAN CATCat tembok rumah Catylac207.25M28,6471,792,1053.15%`Cat eternit + ekspose gypsum36.68M28,647317,1720.56%Melamin Daun Pintu15.36M247,881735,4561.29%Melamin ksn pnt dan jendela10.67M247,881510,9120.90%Melamin daun jendela2.37M247,881113,4790.20%Cat listplang Avian9.70M114,378139,4670.25%Cat list profil Gypsum40.65M186735,2560.06%sub total XIII3,643,8466.40%XIVPEKERJAAN PAGARGalian Tanah3.03M310,00030,3420.05%Urugan kembali 1/ 3 galian1.63M35,0008,1690.01%Pasangan Pondasi1.40M3168,535236,0160.41%Pasangan Bata12.25M234,322420,5620.74%Beton Sloof + Ring Balk0.12M31,952,811227,8930.40%Kolom praktis0.07M31,952,811138,4050.24%Plester tembok biasa 1:1:812.25M212,687155,4600.27%Acian tembok rumah12.25M23,46342,4340.07%Cat tembok pagar12.25M28,647105,9560.19%sub total XIV1,365,2382.40%XVPEKERJAAN SARANA LAINImbJaringan Pdam1.00Ls1,000,0001,000,0001.76%Pekerjaan halaman (rumput)11.52Ls27,500316,8000.56%Pekerjaan carport10.61M272,584770,1191.35%sub total XV2,086,9193.67%XVIBIAYA ALATPacul, gergaji, dll1.00Ls150,000150,0000.26%sub total XVI150,0000.26%JUMLAH RAP56,914,064100%100.00%JUMLAH RAP/ meter$1,264,757REKAPITULASI HARGANOJENIS PEKERJAANTOTALBOBOTIPERSIAPANRp.498,043.250.88%IIPEKERJAAN TANAHRp.1,395,739.002.45%IIIPEKERJAAN PASANGANRp.11,575,223.0420.34%IVPEK. BETON BERTULANGRp.8,158,067.6214.33%VPEK KUSEN DAUN PNT & JDLRp.7,695,432.0013.52%VIPEK RANGKA ATAP sudut 30Rp.8,307,715.8214.60%VIIPEKERJAAN PLAFONRp.2,259,980.303.97%VIIIPEKERJAAN KERAMIKRp.3,281,169.795.77%IXPEKERJAAN PENGUNCIRp.575,000.001.01%XPEKERJAAN SANITAIRRp.451,000.000.79%XIPLUMBING/ PEMIPAANRp.1,595,690.652.80%XIILISTRIKRp.3,875,000.006.81%XIIIPEKERJAAN CATRp.3,643,845.546.40%XIVPEKERJAAN PAGARRp.1,365,238.122.40%XVPEKERJAAN SARANA LAINRp.2,086,918.893.67%XVIBIAYA ALATRp.150,000.000.26%JUMLAHRp.56,914,064.02100.00%HARGA PER METER1,264,756.98HARGA TOTAL56,914,064HARGA PER M2$1,264,757

AnalisaANALISA HARGA SATUANPEKERJAANDIMENSISATUANFAKTORKEBUTUHANHARGABAHANALATUPAHTOTALPLMATERIALSATUANPERSIAPANLos Kerja/Gdg/Direksikeet18M24,397,110Luas36GalianM310.7216,000.000011,520.00Pondasi Rolag Bata/titik2.00000.20.4mPondasi Bata Rolag18Titik162,859.742117,158.45Pondasi Rolag Bata/m7,149.3553Pasangan Bata18M213.629,295.8869105,465.19Pondasi Rolag Bata/titik2,859.7421Rawa Alas612Batang1.006.000021,600.00129,600.00Pasangan Bata/m229,295.8869Rawa Kolom612Batang1.006.000021,600.00129,600.00Paku10Buah1.2024.000068.181,963.64rawa/m31,000,000.0000Rawa Balok612Batang1.007.000021,600.00151,200.00dimensi rawa6123.00000.060.12Paku10Buah1.2024.000068.181,963.64volume rawa6120.0216m3Rawa Kuda257Batang1.007.500010,500.0078,750.00rawa/btg61221,600.0000Paku7Buah1.2024.000033.71970.79rawa/m6127,200.0000Rawa Rangka Dinding Vertikal57Batang1.0031.000010,500.00325,500.00dimensi rawa573.00000.050.07Paku7Buah1.20124.000033.715,015.73volume rawa570.0105m3Rawa Rangka Dinding Horisontal57M11.00108.00003,500.00378,000.00rawa/btg5710,500.0000Paku7Buah1.20372.000033.7115,047.19rawa/m573,500.0000Kusen Pintudimensi rawa2203.00000.020.2Daun Pintuvolume rawa2200.0120m3Kusen Jendelarawa/btg22012,000.0000Daun Jendelarawa/m2204,000.0000Rawa Dinding220M11.00270.00004,000.001,080,000.00Paku5Buah1.20372.000015.466,903.09Kusen PintuRawa Rangka Atap 157Batang1.004.000010,500.0042,000.00Daun PintuPaku7Buah1.2012.000033.71485.39Kusen JendelaRawa Rangka Atap 257M11.0096.00003,500.00336,000.00Daun JendelaPaku7Buah1.20672.000033.7127,182.02Luas Atap5846.4000Asbes106150Lembar1.0829.182430,000.00945,509.43Asbes1061501.5900Paku AsbesBuah1.20262.6415Jmlh Asbes29.1824Bubungan AsbesM1.088.0000Asbes/lembar30,000.0000Paku AsbesBuah1.2048.0000Bubungan AsbesUrugan PasirSak1.000.900028,500.0025,650.00Plesteran LantaiM31.000.900046,250.0041,625.00paku/dus180,000.0000UpahM21.0018.000030,000.00540,000.00paku/dus30.0000kgpaku/kg6,000.0000paku10/kg88.0000buahpaku10/buah68.1818paku7/kg178.0000buahpaku7/buah33.7079paku5/kg388.0000buahpaku5/buah15.4639upah galian16,000.0000Jumlah3,845,589.57551,520.00upah30,000.0000Los Kerja/Gdg/DireksikeetM2244,284BoplangM114,077Rawa5//7M11.003.25003,500.0011,375.00rawa/m31,000,000.0000Paku7Buah1.205.000033.71202.25dimensi rawa5//73.00000.050.07UpahM11.001.00002,500.002,500.00volume rawa5//70.0105m3rawa/btg5//710,500.0000Rawa/m5//73,500.0000paku/dus180,000.0000paku/dus30.0000kgpaku/kg6,000.0000Paku7/kg178.0000buahPaku7/buah33.7079Jumlah11,577.252,500.00upah2,500.0000URUGANUrugan PasirM347,289Pasir UrugM31.241.000032,894.7440,789.47pasir urug/dam125,000.00003.8m3UpahM31.001.00006,500.006,500.00pasir urug/dam32,894.7368upah6,500.0000Jumlah40,789.476,500.00PONDASIPondasi Cerucuk BambuM13,000BambuM11.201.50001,000.001,800.00Bambu/btg5,000.00005mUpahM11.001.00001,200.001,200.00Bambu/m1,000.0000Upah1,200.0000Jumlah1,800.001,200.00Pondasi Batu KosongM372,496Batu KaliM31.160.512058,823.5334,936.47batu/dam200,000.0000Pasir PasangM31.160.488048,684.2127,559.16batu/dam3.4000m3UpahM31.001.000010,000.0010,000.00batu/m358,823.5294pasir pasang/dam185,000.0000pasir pasang/dam3.8000m3pasir pasang/m348,684.2105dimensi batu0.20000.20.20.0080tebal spesi0.05000.050.05jmlh batu/m34.00004.004.0064.0000volume batu/m30.5120volume spesi0.4880Jumlah62,495.6310,000.00upah10,000.0000Pondasi Batu BelahM3227,649Spesi16Batu BelahM31.120.512058,823.5333,731.76batu/dam200,000.0000Pasir PasangM31.120.488048,684.2126,608.84batu/dam3.4000m3Semen Gresik 40 KgSak1.124.066728,500.00129,808.00batu/m358,823.5294UpahM31.001.000037,500.0037,500.00pasir pasang/dam185,000.0000pasir pasang/dam3.8000m3pasir pasang/m348,684.2105dimensi batu0.20000.20.20.0080tebal spesi0.05000.050.05jmlh batu/m34.00004.004.0064.0000volume batu/m30.5120volume spesi0.48801 sak semen 40 kg0.0200m31 sak semen 40 kg28,500.0000Jumlah190,148.6137,500.00upah37,500.0000Pondasi Batu BelahM3195,197Spesi18Batu BelahM31.120.512058,823.5333,731.76batu/dam200,000.0000Pasir PasangM31.120.488048,684.2126,608.84batu/dam3.4000m3Semen Gresik 40 KgSak1.123.050028,500.0097,356.00batu/m358,823.5294UpahM31.001.000037,500.0037,500.00pasir pasang/dam185,000.0000pasir pasang/dam3.8000m3pasir pasang/m348,684.2105dimensi batu0.20000.20.20.0080tebal spesi0.05000.050.05jmlh batu/m34.00004.004.0064.0000volume batu/m30.5120volume spesi0.48801 sak semen 40 kg0.0200m31 sak semen 40 kg28,500.0000Jumlah157,696.6137,500.00upah37,500.0000Pondasi Batu Belah SaluranM3232,649Spesi16Batu BelahM31.120.512058,823.5333,731.76batu/dam200,000.0000Pasir PasangM31.120.488048,684.2126,608.84batu/dam3.4000m3Semen Gresik 40 KgSak1.124.066728,500.00129,808.00batu/m358,823.5294UpahM31.001.000042,500.0042,500.00pasir pasang/dam185,000.0000pasir pasang/dam3.8000m3pasir pasang/m348,684.2105dimensi batu0.20000.20.20.0080tebal spesi0.05000.050.05jmlh batu/m34.00004.004.0064.0000volume batu/m30.5120volume spesi0.48801 sak semen 40 kg0.0200m31 sak semen 40 kg28,500.0000Jumlah190,148.6142,500.00upah42,500.0000Pondasi Turab Batu KaliM3234,049Spesi16Batu BelahM31.120.512058,823.5333,731.76batu/dam200,000.0000Pasir PasangM31.120.488048,684.2126,608.84batu/dam3.4000m3Semen Gresik 40 KgSak1.124.066728,500.00129,808.00batu/m358,823.5294Pralon 2"M11.000.80004,250.003,400.00pasir pasang/dam185,000.0000IjukKg1.000.20002,500.00500.00pasir pasang/dam3.8000m3UpahM31.001.000040,000.0040,000.00pasir pasang/m348,684.2105dimensi batu0.20000.20.20.0080tebal spesi0.05000.050.05jmlh batu/m34.00004.004.0064.0000volume batu/m30.5120volume spesi0.48801 sak semen 40 kg0.0200m31 sak semen 40 kg28,500.0000pralon 2" aqualon/btg17,000.0000pralon 2" aqualon/btg4.0000mpralon 2" aqualon/m4,250.0000ijuk/kg2,500.0000Jumlah194,048.6140,000.00upah40,000.0000Bata RolagM18,047Spesi16BataBuah1.1212.5000180.002,520.00bata/buah180.000014buahPasir PasangM31.120.013548,684.21736.11pasir pasang/dam185,000.0000Semen Gresik 40 KgSak1.120.112528,500.003,591.00pasir pasang/dam3.8000m3UpahM11.001,200.001,200.00pasir pasang/m348,684.2105dimensi bata0.05000.10.20spesi0.0300jmlh bata/m12.5000volume spesi0.00750.0060.0135spesi0.02500.012m31 sak semen 40 kg0.02m31 sak semen 40 kg28,500.0000Jumlah6,847.111,200.00upah1,200.0000Bata RolagM17,149Spesi18BataBuah1.1212.5000180.002,520.00bata/buah180.000014buahPasir PasangM31.120.013548,684.21736.11pasir pasang/dam185,000.0000Semen Gresik 40 KgSak1.120.084428,500.002,693.25pasir pasang/dam3.8000m3UpahM11.001,200.001,200.00pasir pasang/m348,684.2105dimensi bata0.05000.10.20spesi0.0300jmlh bata/m12.5000volume spesi0.00750.0060.0135spesi0.02500.012m31 sak semen 40 kg0.02m31 sak semen 40 kg28,500.0000Jumlah5,949.361,200.00upah1,200.0000Pondasi Tapak 1:3:3/M30.70.12rpthakjmlhPondasi Tapak 1:3:3 (M3)0.820.14rpthakjmlhPondasi Tapak 1:3:3 (M3)10.16rpthakjmlhSLOOFSlofM31,419,436begel0.18000.12Spesi133.00plhakjmlBesi Begel6Kg0.22111.33434,746.07117,938.861 batang besi11.8000Besi Tulangan8Kg0.40145.43814,698.61271,155.77begel besi60.18000.120.01000.620019.0323Bendrat BegelM1718.290.211024.143,658.44plvtAlbasia2//20M11.0071.42863,000.00214,285.71beton0.20000.141.000035.7143Albasia5//7M11.0071.42862,625.00187,500.00pnhakjmlPaku7Buah1.0091.285733.713,077.05tulangan besi835.714342.5810145.4381Bendrat BekistingM145.640.672024.14740.36dabjPasir BetonM31.120.500065,789.4736,842.11Besi60.00600.000037,898.0892Batu PecahM31.120.5000131,578.9573,684.21Besi80.00800.000057,898.0892Semen Gresik 40 KgSak1.128.333328,500.00266,000.00berat besi6/btg2.6338Upah PembesianKg1.0082.55961,500.00123,839.47berat besi8/btg4.6822Upah BekistingM11.0035.71431,500.0053,571.43harga besi6/btg12,500.0000Upah NgecorM31.001.000060,000.0060,000.00harga besi8/btg22,000.0000Upah Bongkar BekistingM11.0035.7143200.007,142.86hrg besi6/kg4,746.0664hrg besi8/kg4,698.6058berat besi6/m0.2232berat besi8/m0.3968keliling besi62.00003.140.00300.0188keliling besi82.00003.140.00400.0251bendrat/rol175,000.0000bendrat/rol25.0000kgbendrat/kg290.0000mbendrat/kg7,000.0000bendrat/m24.1379Albasia/m3750,000.0000Albasia5//73.00000.050.070.0105m3Albasia2//203.00000.020.200.0120m3Albasia5//7/btg7,875.0000Albasia2//20/btg9,000.0000Albasia5//7/m2,625.0000Albasia2//20/m3,000.00001 sak semen 40 kg0.0200m31 sak semen 40 kg28,500.0000pasir beton/dam250,000.0000pasir beton/dam3.8000m3pasir beton/m365,789.4737batu pecah/dambatu pecah/dam500,000.0000batu pecah/dam3.8000m3batu pecah/m3131,578.9474paku/dus180,000.0000paku/dus30.0000kgpaku/kg6,000.0000Paku7/kg178.0000buahPaku7/buah33.7079upah pembesian/kg1,500.0000upah bekisting/m1,500.0000upah ngecor slof/m360,000.0000Jumlah1,174,882.51244,553.76upah bongkar bekisting/m200.0000SlofM31,711,052begel0.18000.12Spesi133.00plhakjmlBesi Begel8Kg0.40111.33434,698.61207,572.401 batang besi11.8000Besi Tulangan10Kg0.62145.43814,373.97394,408.39begel besi80.18000.120.01000.620019.0323Bendrat BegelM1718.290.271324.144,703.71plvtAlbasia2//20M11.0071.42863,000.00214,285.71beton0.20000.141.000035.7143Albasia5//7M11.0071.42862,625.00187,500.00pnhakjmlPaku 77Buah1.0091.285733.713,077.05tulangan besi1035.714342.5810145.4381Bendrat BekistingM145.640.672024.14740.36dabjPasir BetonM31.120.500065,789.4736,842.11Besi80.00800.000057,898.0892Batu PecahM31.120.5000131,578.9573,684.21Besi100.01000.000087,898.0892Semen Gresik 40 KgSak1.128.333328,500.00266,000.00berat besi8/btg4.6822Upah PembesianKg1.00134.34911,500.00201,523.60berat besi10/btg7.3160Upah BekistingM11.0035.71431,500.0053,571.43harga besi8/btg22,000.0000Upah NgecorM31.001.000060,000.0060,000.00harga besi10/btg32,000.0000Upah Bongkar BekistingM11.0035.7143200.007,142.86hrg besi8/kg4,698.6058hrg besi10/kg4,373.9748berat besi8/m0.3968berat besi10/m0.6200keliling besi82.00003.140.00400.0251keliling besi102.00003.140.00500.0314bendrat/rol175,000.0000bendrat/rol25.0000kgbendrat/kg290.0000mbendrat/kg7,000.0000bendrat/m24.1379Albasia/m3750,000.0000Albasia5//73.00000.050.070.0105m3Albasia2//203.00000.020.200.0120m3Albasia5//7/btg7,875.0000Albasia2//20/btg9,000.0000Albasia5//7/m2,625.0000Albasia2//20/m3,000.00001 sak semen 40 kg0.0200m31 sak semen 40 kg28,500.0000pasir beton/dam250,000.0000pasir beton/dam3.8000m3pasir beton/m365,789.4737batu pecah/dambatu pecah/dam500,000.0000batu pecah/dam3.8000m3batu pecah/m3131,578.9474paku/dus180,000.0000paku/dus30.0000kgpaku/kg6,000.0000Paku7/kg178.0000buahPaku7/buah33.7079upah pembesian/kg1,500.0000upah bekisting/m1,500.0000upah ngecor slof/m360,000.0000Jumlah1,388,813.94322,237.88upah bongkar bekisting/m200.0000Slof 1:3:3 (M3)0.27000.14Slof 1:3:3 (M3)0.36000.16KOLOMKolomM31,927,497begel0.08000.12Spesi133.00plhakjmlBesi Begel6Kg0.22150.42004,746.07159,343.221 batang besi11.8000Besi Tulangan8Kg0.40290.67624,698.61541,938.66begel besi60.08000.120.01000.420028.0952Bendrat BegelM11,432.570.211024.147,296.51plvtAlbasia2//20M11.00142.85713,000.00428,571.43beton0.10000.141.000071.4286Bendrat BekistingM190.292.304024.145,021.13pnhakjmlPasir BetonM31.120.500065,789.4736,842.11tulangan besi871.428644.9619290.6762Batu PecahM31.120.5000131,578.9573,684.21dabjSemen Gresik 40 KgSak1.128.333328,500.00266,000.00Besi60.00600.000037,898.0892Upah PembesianKg1.00148.91411,500.00223,371.09Besi80.00800.000057,898.0892Upah BekistingM11.0071.42861,500.00107,142.86berat besi6/btg2.6338Upah NgecorM31.001.000064,000.0064,000.00berat besi8/btg4.6822Upah Bongkar BekistingM11.0071.4286200.0014,285.71harga besi6/btg12,500.0000harga besi8/btg22,000.0000hrg besi6/kg4,746.0664hrg besi8/kg4,698.6058berat besi6/m0.2232berat besi8/m0.3968keliling besi62.00003.140.00300.0188keliling besi82.00003.140.00400.0251bendrat/rol175,000.0000bendrat/rol25.0000kgbendrat/kg290.0000mbendrat/kg7,000.0000bendrat/m24.1379Albasia/m3750,000.0000Albasia 2/202//203.00000.020.200.0120m3Albasia 2/202//209,000.0000Albasia 2/20/m2//203,000.00001 sak semen 40 kg0.0200m31 sak semen 40 kg28,500.0000pasir beton/dam250,000.0000pasir beton/dam3.8000m3pasir beton/m365,789.4737batu pecah/dambatu pecah/dam500,000.0000batu pecah/dam3.8000m3batu pecah/m3131,578.9474upah pembesian/kg1,500.0000upah bekisting/m1,500.0000upah ngecor kolom/m364,000.0000Jumlah1,518,697.27408,799.66upah bongkar bekisting/m200.0000KolomM32,433,506begel0.08000.12Spesi133.00plhakjmlBesi Begel8Kg0.40150.42004,698.61280,444.071 batang besi11.8000Besi Tulangan10Kg0.62290.67624,373.97788,274.41begel besi80.08000.120.01000.420028.0952Bendrat BegelM11,432.570.271324.149,381.23plvtAlbasia2//20M11.00142.85713,000.00428,571.43beton0.10000.141.000071.4286Bendrat BekistingM190.292.304024.145,021.13pnhakjmlPasir BetonM31.120.500065,789.4736,842.11tulangan besi1071.428644.9619290.6762Batu PecahM31.120.5000131,578.9573,684.21dabjSemen Gresik 40 KgSak1.128.333328,500.00266,000.00Besi80.00800.000057,898.0892Upah PembesianKg1.00239.90591,500.00359,858.84Besi100.01000.000087,898.0892Upah BekistingM11.0071.42861,500.00107,142.86berat besi8/btg4.6822Upah NgecorM31.001.000064,000.0064,000.00berat besi10/btg7.3160Upah Bongkar BekistingM11.0071.4286200.0014,285.71harga besi8/btg22,000.0000harga besi10/btg32,000.0000hrg besi8/kg4,698.6058hrg besi10/kg4,373.9748berat besi8/m0.3968berat besi10/m0.6200keliling besi82.00003.140.00400.0251keliling besi102.00003.140.00500.0314bendrat/rol175,000.0000bendrat/rol25.0000kgbendrat/kg290.0000mbendrat/kg7,000.0000bendrat/m24.1379Albasia/m3750,000.0000Albasia 2/202//203.00000.020.200.0120m3Albasia 2/202//209,000.0000Albasia 2/20/m2//203,000.00001 sak semen 40 kg0.0200m31 sak semen 40 kg28,500.0000pasir beton/dam250,000.0000pasir beton/dam3.8000m3pasir beton/m365,789.4737batu pecah/dambatu pecah/dam500,000.0000batu pecah/dam3.8000m3batu pecah/m3131,578.9474upah pembesian/kg1,500.0000upah bekisting/m1,500.0000upah ngecor kolom/m364,000.0000Jumlah1,888,218.59545,287.41upah bongkar bekisting/m200.0000Kolom Sedang 1:3:3 (M3) Max 3 M0.080.22plhakjmlKolom Besar 1:3:3 (M3) Max 3 M0.240.24plhakjmlBALOKRing BalokM32,035,123begel0.08000.12Spesi133.00plhakjmlBesi Begel6Kg0.22150.42004,746.07159,343.221 batang besi11.8000Besi Tulangan8Kg0.40290.67624,698.61541,938.66begel besi60.08000.120.01000.420028.0952Bendrat BegelM11,432.570.211024.147,296.51plvtAlbasia 2/202//20M11.00142.85713,000.00428,571.43beton0.10000.141.000071.4286Begel Bekisting8M1143.860.16674,698.61112,647.46pnhakjmlPasir BetonM31.120.500065,789.4736,842.11tulangan besi871.428644.9619290.6762Batu PecahM31.120.5000131,578.9573,684.21dabjSemen Gresik 40 KgSak1.128.333328,500.00266,000.00Besi60.00600.000037,898.0892Upah PembesianKg1.00148.91411,500.00223,371.09Besi80.00800.000057,898.0892Upah BekistingM11.0071.42861,500.00107,142.86berat besi6/btg2.6338Upah NgecorM31.001.000064,000.0064,000.00berat besi8/btg4.6822Upah Bongkar BekistingM11.0071.4286200.0014,285.71harga besi6/btg12,500.0000harga besi8/btg22,000.0000hrg besi6/kg4,746.0664hrg besi8/kg4,698.6058berat besi6/m0.2232berat besi8/m0.3968keliling besi62.00003.140.00300.0188keliling besi82.00003.140.00400.0251bendrat/rol175,000.0000bendrat/rol25.0000kgbendrat/kg290.0000mbendrat/kg7,000.0000bendrat/m24.1379Albasia/m3750,000.0000Albasia 2/203.00000.020.200.0120m3Albasia 2/20/btg9,000.0000Albasia 2/20/m3,000.00001 sak semen 40 kg0.0200m31 sak semen 40 kg28,500.0000pasir beton/dam250,000.0000pasir beton/dam3.8000m3pasir beton/m365,789.4737batu pecah/dambatu pecah/dam500,000.0000batu pecah/dam3.8000m3batu pecah/m3131,578.9474upah pembesian/kg1,500.0000upah bekisting/m1,500.0000upah ngecor kolom/m364,000.0000Jumlah1,626,323.59408,799.66upah bongkar bekisting/m200.0000Ring BalokM32,592,336begel0.08000.12Spesi133.00plhakjmlBesi Begel8Kg0.40150.42004,698.61280,444.071 batang besi11.8000Besi Tulangan10Kg0.62290.67624,373.97788,274.41begel besi80.08000.120.01000.420028.0952Bendrat BegelM11,432.570.271324.149,381.23plvtAlbasia 2/20M11.00142.85713,000.00428,571.43beton0.10000.141.000071.4286Begel Bekisting8M1143.860.26044,373.97163,850.85pnhakjmlPasir BetonM31.120.500065,789.4736,842.11tulangan besi1071.428644.9619290.6762Batu PecahM31.120.5000131,578.9573,684.21dabjSemen Gresik 40 KgSak1.128.333328,500.00266,000.00Besi80.00800.000057,898.0892Upah Pembesiankg1.00239.90591,500.00359,858.84Besi100.01000.000087,898.0892Upah BekistingM11.0071.42861,500.00107,142.86berat besi8/btg4.6822Upah NgecorM31.001.000064,000.0064,000.00berat besi10/btg7.3160Upah Bongkar BekistingM11.0071.4286200.0014,285.71harga besi8/btg22,000.0000harga besi10/btg32,000.0000hrg besi8/kg4,698.6058hrg besi10/kg4,373.9748berat besi8/m0.3968berat besi10/m0.6200keliling besi82.00003.140.00400.0251keliling besi102.00003.140.00500.0314bendrat/rol175,000.0000bendrat/rol25.0000kgbendrat/kg290.0000mbendrat/kg7,000.0000bendrat/m24.1379Albasia/m3750,000.0000Albasia 2/203.00000.020.200.0120m3Albasia 2/20/btg9,000.0000Albasia 2/20/m3,000.00001 sak semen 40 kg0.0200m31 sak semen 40 kg28,500.0000pasir beton/dam250,000.0000pasir beton/dam3.8000m3pasir beton/m365,789.4737batu pecah/dambatu pecah/dam500,000.0000batu pecah/dam3.8000m3batu pecah/m3131,578.9474upah pembesian/kg1,500.0000upah bekisting/m1,500.0000upah ngecor kolom/m364,000.0000Jumlah2,047,048.30545,287.41upah bongkar bekisting/m200.0000Balok 12/29 (1:3:3) Max 3 MM30pltjmlnvBesi Begel 8KG35.054,698.61164,701.691 batang besi11.811.76Besi Tulangan 10KG51.674,373.97225,988.70Kawat Beton TulanganM191.5224.142,209.04Begel0.290.120.840014.0476Borneo 4/6M1236.00SATUAN0.00Borneo 2/20M148.000.000.00Beton0.320.151.000020.83331.00Paku 5Buah108.000.000.001.00Paku 7Buah300.000.000.00Semen Gresik 40 KgSak10.00500,000.005,000,000.00Pasir BetonM30.600.000.00Besi 823.140.00400.0251Batu PecahM30.600.000.00Besi 1023.140.00500.0314Upah PembesianM386.721,600.00138,751.97Upah BekistingM30.005,000.000.00Bendrat Tulangan0.0565Upah NgecorM31.004,800.004,800.00Upah Bongkar BekistingM30.000.000.00Bendrat Bekisting0.320.150.9400Jumlah0.000.00Upah/M10.0000DAK BETONDak BetonM31,621,986Spesi133.00vltpBesi8Kg0.4063.37784,698.61118,161.961 batang besi11.8000BendratM1476.440.241224.142,773.34beton1.00003.00000.12002.7778Rawa 5/75//7M11.08150.46303,850.00625,625.00lphaknRawa 2/202//20M11.0853.22224,698.61270,075.86besi816.000014.88888888890.22.0000Paku 55Buah1.2177.407415.463,292.10besi863.3778Paku 77Buah1.269.444433.712,808.99dabjPasir BetonM31.120.500065,789.4736,842.11Besi80.00800.000057,898.0892Batu PecahM31.120.5000131,578.9573,684.21Semen Gresik 40 KgSak1.128.333328,500.00266,000.00berat besi8/btg4.6822Upah PembesianKg1.0025.14831,500.0037,722.45harga besi8/btg22,000.0000Upah BekistingM21.008.333312,000.00100,000.00hrg besi8/kg4,698.6058Upah NgecorM31.001.000060,000.0060,000.00berat besi8/m0.3968Upah Bongkar BekistingM21.008.33333,000.0025,000.00keliling besi82.00003.140.00400.0251bendrat/rol175,000.0000bendrat/rol25.0000kgbendrat/kg290.0000mbendrat/kg7,000.0000bendrat/m24.1379rawa5//7alas13.8889rawa5//7steger81.0185rawa5//7penguat27.7778rawa5//7bekisting27.7778Rawa2//20bekisting41.6667Rawa2//20balok11.5556Rawa/m31,100,000.0000Rawa5//73.00000.050.070.0105m3Rawa2//203.00000.020.200.0120m3Rawa5//7/btg11,550.0000Rawa2//20/btg13,200.0000Rawa5//7/m3,850.0000Rawa2//20/m4,400.00001 sak semen 40 kg0.0200m31 sak semen 40 kg28,500.0000pasir beton/dam250,000.0000pasir beton/dam3.8000m3pasir beton/m365,789.4737batu pecah/dambatu pecah/dam500,000.0000batu pecah/dam3.8000m3batu pecah/m3131,578.9474paku7alas23.1481paku7penguat23.1481paku7bekisting23.1481paku5bekisting138.8889paku5balok38.5185paku/dus180,000.0000paku/dus30.0000kgpaku/kg6,000.0000Paku5/kg388.0000buahPaku7/kg178.0000buahPaku5/buah15.4639Paku7/buah33.7079upah pembesian/kg1,500.0000upah bekisting/m212,000.0000upah ngecor dak/m360,000.0000Jumlah1,399,263.56222,722.45upah bongkar bekisting/m23,000.0000Dak BetonM31,678,948Spesi133.00vltpBesi10Kg0.6263.37784,373.97171,871.941 batang besi11.8000BendratM1476.440.301424.143,466.68beton1.00003.00000.12002.7778Rawa 5/75//7M11.08150.46303,850.00625,625.00lphaknRawa 2/202//20M11.0853.22224,373.97251,416.07besi1016.000014.88888888890.22.0000Paku 55Buah1.2177.407415.463,292.10besi1063.3778Paku 77Buah1.269.444433.712,808.99dabjPasir BetonM31.120.500065,789.4736,842.11Besi100.01000.000087,898.0892Batu PecahM31.120.5000131,578.9573,684.21Semen Gresik 40 KgSak1.128.333328,500.00266,000.00berat besi10/btg7.3160Upah PembesianKg1.0039.29421,500.0058,941.33harga besi10/btg32,000.0000Upah BekistingM21.008.333312,000.00100,000.00hrg besi10/kg4,373.9748Upah NgecorM31.001.000060,000.0060,000.00berat besi10/m0.6200Upah Bongkar BekistingM21.008.33333,000.0025,000.00keliling besi102.00003.140.00500.0314bendrat/rol175,000.0000bendrat/rol25.0000kgbendrat/kg290.0000mbendrat/kg7,000.0000bendrat/m24.1379rawa5//7alas13.8889rawa5//7steger81.0185rawa5//7penguat27.7778rawa5//7bekisting27.7778Rawa2//20bekisting41.6667Rawa2//20balok11.5556Rawa/m31,100,000.0000Rawa5//73.00000.050.070.0105m3Rawa2//203.00000.020.200.0120m3Rawa5//7/btg11,550.0000Rawa2//20/btg13,200.0000Rawa5//7/m3,850.0000Rawa2//20/m4,400.00001 sak semen 40 kg0.0200m31 sak semen 40 kg28,500.0000pasir beton/dam250,000.0000pasir beton/dam3.8000m3pasir beton/m365,789.4737batu pecah/dambatu pecah/dam500,000.0000batu pecah/dam3.8000m3batu pecah/m3131,578.9474paku7alas23.1481paku7penguat23.1481paku7bekisting23.1481paku5bekisting138.8889paku5balok38.5185paku/dus180,000.0000paku/dus30.0000kgpaku/kg6,000.0000Paku5/kg388.0000buahPaku7/kg178.0000buahPaku5/buah15.4639Paku7/buah33.7079upah pembesian/kg1,500.0000upah bekisting/m212,000.0000upah ngecor dak/m360,000.0000Jumlah1,435,007.09243,941.33upah bongkar bekisting/m23,000.0000Dak Beton (Besi 1 Lapis)M31,544,044Spesi133.00vltpBesi8Kg0.4031.68894,698.6159,080.981 batang besi11.8000BendratM1476.440.241224.142,773.34beton1.00003.00000.12002.7778Rawa 5/75//7M11.08150.46303,850.00625,625.00lphaknRawa 2/202//20M11.0853.22224,698.61270,075.86besi816.000014.88888888890.22.0000Paku 55Buah1.2177.407415.463,292.10besi831.6889Paku 77Buah1.269.444433.712,808.99dabjPasir BetonM31.120.500065,789.4736,842.11Besi80.00800.000057,898.0892Batu PecahM31.120.5000131,578.9573,684.21Semen Gresik 40 KgSak1.128.333328,500.00266,000.00berat besi8/btg4.6822Upah PembesianKg1.0012.57421,500.0018,861.23harga besi8/btg22,000.0000Upah BekistingM21.008.333312,000.00100,000.00hrg besi8/kg4,698.6058Upah NgecorM31.001.000060,000.0060,000.00berat besi8/m0.3968Upah Bongkar BekistingM21.008.33333,000.0025,000.00keliling besi82.00003.140.00400.0251bendrat/rol175,000.0000bendrat/rol25.0000kgbendrat/kg290.0000mbendrat/kg7,000.0000bendrat/m24.1379rawa5//7alas13.8889rawa5//7steger81.0185rawa5//7penguat27.7778rawa5//7bekisting27.7778Rawa2//20bekisting41.6667Rawa2//20balok11.5556Rawa/m31,100,000.0000Rawa5//73.00000.050.070.0105m3Rawa2//203.00000.020.200.0120m3Rawa5//7/btg11,550.0000Rawa2//20/btg13,200.0000Rawa5//7/m3,850.0000Rawa2//20/m4,400.00001 sak semen 40 kg0.0200m31 sak semen 40 kg28,500.0000pasir beton/dam250,000.0000pasir beton/dam3.8000m3pasir beton/m365,789.4737batu pecah/dambatu pecah/dam500,000.0000batu pecah/dam3.8000m3batu pecah/m3131,578.9474paku7alas23.1481paku7penguat23.1481paku7bekisting23.1481paku5bekisting138.8889paku5balok38.5185paku/dus180,000.0000paku/dus30.0000kgpaku/kg6,000.0000Paku5/kg388.0000buahPaku7/kg178.0000buahPaku5/buah15.4639Paku7/buah33.7079upah pembesian/kg1,500.0000upah bekisting/m212,000.0000upah ngecor dak/m360,000.0000Jumlah1,340,182.58203,861.23upah bongkar bekisting/m23,000.0000Dak Beton (Besi 1 Lapis)M31,563,542Spesi133.00vltpBesi10Kg0.6231.68894,373.9785,935.971 batang besi11.8000BendratM1476.440.301424.143,466.68beton1.00003.00000.12002.7778Rawa 5/75//7M11.08150.46303,850.00625,625.00lphaknRawa 2/202//20M11.0853.22224,373.97251,416.07besi1016.000014.88888888890.22.0000Paku 55Buah1.2177.407415.463,292.10besi1031.6889Paku 77Buah1.269.444433.712,808.99dabjPasir BetonM31.120.500065,789.4736,842.11Besi100.01000.000087,898.0892Batu PecahM31.120.5000131,578.9573,684.21Semen Gresik 40 KgSak1.128.333328,500.00266,000.00berat besi10/btg7.3160Upah PembesianKg1.0019.64711,500.0029,470.67harga besi10/btg32,000.0000Upah BekistingM21.008.333312,000.00100,000.00hrg besi10/kg4,373.9748Upah NgecorM31.001.000060,000.0060,000.00berat besi10/m0.6200Upah Bongkar BekistingM21.008.33333,000.0025,000.00keliling besi102.00003.140.00500.0314bendrat/rol175,000.0000bendrat/rol25.0000kgbendrat/kg290.0000mbendrat/kg7,000.0000bendrat/m24.1379rawa5//7alas13.8889rawa5//7steger81.0185rawa5//7penguat27.7778rawa5//7bekisting27.7778Rawa2//20bekisting41.6667Rawa2//20balok11.5556Rawa/m31,100,000.0000Rawa5//73.00000.050.070.0105m3Rawa2//203.00000.020.200.0120m3Rawa5//7/btg11,550.0000Rawa2//20/btg13,200.0000Rawa5//7/m3,850.0000Rawa2//20/m4,400.00001 sak semen 40 kg0.0200m31 sak semen 40 kg28,500.0000pasir beton/dam250,000.0000pasir beton/dam3.8000m3pasir beton/m365,789.4737batu pecah/dambatu pecah/dam500,000.0000batu pecah/dam3.8000m3batu pecah/m3131,578.9474paku7alas23.1481paku7penguat23.1481paku7bekisting23.1481paku5bekisting138.8889paku5balok38.5185paku/dus180,000.0000paku/dus30.0000kgpaku/kg6,000.0000Paku5/kg388.0000buahPaku7/kg178.0000buahPaku5/buah15.4639Paku7/buah33.7079upah pembesian/kg1,500.0000upah bekisting/m212,000.0000upah ngecor dak/m360,000.0000Jumlah1,349,071.12214,470.67upah bongkar bekisting/m23,000.0000Dak Beton (Besi 1 Lapis Tanpa Steger)M3942,252Spesi133.00vltpBesi8Kg0.4031.68894,698.6159,080.981 batang besi11.8000BendratM1476.440.241224.142,773.34beton1.00003.00000.12002.7778Rawa 5/75//7M11.0827.77783,850.00115,500.00lphaknRawa 2/202//20M11.0853.22224,698.61270,075.86besi816.000014.88888888890.22.0000Paku 55Buah1.2177.407415.463,292.10besi831.6889Paku 77Buah1.269.444433.712,808.99dabjPasir BetonM31.120.500065,789.4736,842.11Besi80.00800.000057,898.0892Batu PecahM31.120.5000131,578.9573,684.21Semen Gresik 40 KgSak1.128.333328,500.00266,000.00berat besi8/btg4.6822Upah PembesianKg1.0012.57421,500.0018,861.23harga besi8/btg22,000.0000Upah BekistingM21.008.33334,000.0033,333.33hrg besi8/kg4,698.6058Upah NgecorM31.001.000060,000.0060,000.00berat besi8/m0.3968keliling besi82.00003.140.00400.0251bendrat/rol175,000.0000bendrat/rol25.0000kgbendrat/kg290.0000mbendrat/kg7,000.0000bendrat/m24.1379rawa5//7bekisting27.7778Rawa2//20bekisting41.6667Rawa2//20balok11.5556Rawa/m31,100,000.0000Rawa5//73.00000.050.070.0105m3Rawa2//203.00000.020.200.0120m3Rawa5//7/btg11,550.0000Rawa2//20/btg13,200.0000Rawa5//7/m3,850.0000Rawa2//20/m4,400.00001 sak semen 40 kg0.0200m31 sak semen 40 kg28,500.0000pasir beton/dam250,000.0000pasir beton/dam3.8000m3pasir beton/m365,789.4737batu pecah/dambatu pecah/dam500,000.0000batu pecah/dam3.8000m3batu pecah/m3131,578.9474paku7alas23.1481paku7penguat23.1481paku7bekisting23.1481paku5bekisting138.8889paku5balok38.5185paku/dus180,000.0000paku/dus30.0000kgpaku/kg6,000.0000Paku5/kg388.0000buahPaku7/kg178.0000buahPaku5/buah15.4639Paku7/buah33.7079upah pembesian/kg1,500.0000upah bekisting/m24,000.0000Jumlah830,057.58112,194.56upah ngecor dak/m360,000.0000Beton RabatM3432,526Spesi133.00Pasir BetonM31.120.500065,789.473736,842.111 sak semen 40 kg0.0200m3Batu PecahM31.120.5000131,578.9573,684.211 sak semen 40 kg28,500.0000Semen Gresik 40 KgSAK1.128.333328,500.00266,000.00pasir beton/dam250,000.0000pasir beton/dam3.8000m3Upah1.001.000056,000.0056,000.00pasir beton/m365,789.4737batu pecah/dam500,000.0000Jumlah376,526.3256,000.00batu pecah/dam3.8000m3batu pecah/m3131,578.9474Beton Rabat 1:8M30PARTISIBata TrasramM237,424Spesi14bata+spesiBatu BataBuah1.1259.2593180.0011,946.67jmlh bata/m vertikal1.00000.07513.3333333333Pasir PasangM31.120.040748,684.212,221.44jmlh bata/m horisontal1.00000.2254.4444444444Semen Gresik 40 KgSak1.120.509328,500.0016,255.56jmlh bata/m259.2593Upah1.001.00007,000.007,000.00luas bata59.25930.050.20000.5926hrg bata/buah180.0000volume spesi0.04070.1pasir pasang/dam185,000.0000pasir pasang/dam3.8000m3pasir pasang/m348,684.2105semen 1 sak 40 kg0.0200m3semen 1 sak 40 kg28,500.0000Jumlah30,423.667,000.00Upah/m27,000.0000BataM232,005Spesi16bata+spesiBatu BataBuah1.1259.2593180.0011,946.67jmlh bata/m vertikal1.00000.07513.3333333333Pasir PasangM31.120.040748,684.212,221.44jmlh bata/m horisontal1.00000.2254.4444444444Semen Gresik 40 KgSak1.120.339528,500.0010,837.04jmlh bata/m259.2593Upah1.001.00007,000.007,000.00luas bata59.25930.050.20000.5926hrg bata/buah180.0000volume spesi0.04070.1pasir pasang/dam185,000.0000pasir pasang/dam3.8000m3pasir pasang/m348,684.2105semen 1 sak 40 kg0.0200m3semen 1 sak 40 kg28,500.0000Jumlah25,005.157,000.00Upah/m27,000.0000BataM229,296Spesi18bata+spesiBatu BataBuah1.1259.2593180.0011,946.67jmlh bata/m vertikal1.00000.07513.3333333333Pasir PasangM31.120.040748,684.212,221.44jmlh bata/m horisontal1.00000.2254.4444444444Semen Gresik 40 KgSak1.120.254628,500.008,127.78jmlh bata/m259.2593Upah1.001.00007,000.007,000.00luas bata59.25930.050.20000.5926hrg bata/buah180.0000volume spesi0.04070.1pasir pasang/dam185,000.0000pasir pasang/dam3.8000m3pasir pasang/m348,684.2105semen 1 sak 40 kg0.0200m3semen 1 sak 40 kg28,500.0000Jumlah22,295.897,000.00Upah/m27,000.0000Plesteran TasramM218,606Spesi14Pasir PasangM31.120.030048,684.211,635.79volume spesi/m20.0300m3Semen Gresik 40 KgSak1.120.375028,500.0011,970.00pasir pasang/dam185,000.0000Upah1.001.00005,000.005,000.00pasir pasang/dam3.8000m3pasir pasang/m348,684.2105semen 1 sak 40 kg0.0200m3semen 1 sak 40 kg28,500.0000Jumlah13,605.795,000.00Upah/m25,000.0000PlesteranM214,616Spesi16Pasir PasangM31.120.030048,684.211,635.79volume spesi/m20.0300m3Semen Gresik 40 KgSak1.120.250028,500.007,980.00pasir pasang/dam185,000.0000Upah1.001.00005,000.005,000.00pasir pasang/dam3.8000m3pasir pasang/m348,684.2105semen 1 sak 40 kg0.0200m3semen 1 sak 40 kg28,500.0000Jumlah9,615.795,000.00Upah/m25,000.0000PlesteranM212,621Spesi18Pasir PasangM31.120.030048,684.211,635.79volume spesi/m20.0300m3Semen Gresik 40 KgSak1.120.187528,500.005,985.00pasir pasang/dam185,000.0000Upah1.001.00005,000.005,000.00pasir pasang/dam3.8000m3pasir pasang/m348,684.2105semen 1 sak 40 kg0.0200m3semen 1 sak 40 kg28,500.0000Jumlah7,620.795,000.00Upah/m25,000.0000Plesteran GuratM221,366Spesi16Pasir PasangM31.120.030048,684.211,635.79volume spesi/m20.0300m3Semen Gresik 40 KgSak1.120.250028,500.007,980.00pasir pasang/dam185,000.0000Upah1.001.000011,750.0011,750.00pasir pasang/dam3.8000m3pasir pasang/m348,684.2105semen 1 sak 40 kg0.0200m3semen 1 sak 40 kg28,500.0000Jumlah9,615.7911,750.00Upah/m211,750.0000Plesteran Lis BetonM13,962Spesi16Pasir PasangM31.120.003048,684.21163.58volume spesi/m20.0030m3Semen Gresik 40 KgSak1.120.025028,500.00798.00pasir pasang/dam185,000.0000Upah1.001.00003,000.003,000.00pasir pasang/dam3.8000m3pasir pasang/m348,684.2105semen 1 sak 40 kg0.0200m3semen 1 sak 40 kg28,500.0000Jumlah961.583,000.00Upah/m3,000.0000Acian DindingM112,600Semen Gresik 40 KgSak1.200.250028,500.008,550.00semen 1 sak 40 kg0.0200m3Kuas 4"Buah1.000.01005,000.0050.001 m2 acian0.0050m3Upah1.001.00004,000.004,000.00semen 1 sak 40 kg4.0000m21 kuas100.0000m2semen 1 sak 40 kg28,500.0000kuas/buah5,000.0000Jumlah8,600.004,000.00upah/m24,000.0000BUKAANPintu Jendela 1 Utama1,266,504Kusenm1.008.460070,000.00592,200.00kusen jati jabar 3/m70,000.0000Upah Pasang Kusenunit1.001.000023,000.0023,000.00upah pasang23,000.0000Pintuunit1.001.0000225,000.00225,000.00pintu/buah225,000.0000Engsel Pintupasang1.001.000015,000.0015,000.00Engsel Pintu15,000.0000Upah Pasang Pintubuah1.001.000010,000.0010,000.00Upah Pasang Pintu10,000.0000Kunci Pintu Utamapasang1.001.0000110,000.00110,000.00Kunci Pintu Utama110,000.0000Upah Pasang Kunci Pintu Utamapasang1.001.000010,000.0010,000.00Upah Pasang Kunci Pintu Utama10,000.0000Jendela Panjangbuah1.001.0000200,000.00200,000.00Jendela Panjang200,000.0000Engsel Jendelapasang1.001.000011,000.0011,000.00Engsel Jendela11,000.0000Upah Pasang Jendelabuah1.001.00001,500.001,500.00Upah Pasang Jendela1,500.0000Kacam21.000.800042,000.0033,600.00Kaca42,000.0000Upah Pasang Kacam21.000.80003,000.002,400.00Upah Pasang Kaca3,000.0000Slot Jendelapasang1.001.00005,000.005,000.00Slot Jendela5,000.0000Upah Pasang Slot Jendelapasang1.001.00001,000.001,000.00Upah Pasang Slot Jendela1,000.0000Hak Anginpasang1.001.00006,000.006,000.00Hak Angin6,000.0000Upah Pasang Hak Angin Jendelapasang1.001.0000500.00500.00Upah Pasang Hak Angin Jendela500.0000Tali Airm0.808.46003,000.0020,304.00Tali Air3,000.0000Jumlah1,197,800.0068,704.00Pintu Jendela Dalam1,152,820Kusenm1.008.050070,000.00563,500.00Kusen70,000.0000Upah Pasang Kusenunit1.001.000023,000.0023,000.00Upah Pasang Kusen23,000.0000Pintuunit1.001.0000225,000.00225,000.00Pintu225,000.0000Engsel Pintupasang1.001.000015,000.0015,000.00Engsel Pintu15,000.0000Upah Pasang Pintubuah1.001.000010,000.0010,000.00Upah Pasang Pintu10,000.0000Kunci Pintu Dalampasang1.001.000055,000.0055,000.00Kunci Pintu Dalam110,000.0000Upah Pasang Kunci Pintu Dalampasang1.001.000010,000.0010,000.00Upah Pasang Kunci Pintu Dalam10,000.0000Jendela Pendekbuah1.001.0000180,000.00180,000.00Jendela Pendek200,000.0000Engsel Jendelapasang1.001.000011,000.0011,000.00Engsel Jendela11,000.0000Upah Pasang Jendelabuah1.001.00001,500.001,500.00Upah Pasang Jendela1,500.0000Kacam21.000.600042,000.0025,200.00Kaca42,000.0000Upah Pasang Kacam21.000.60003,000.001,800.00Upah Pasang Kaca3,000.0000Slot Jendelapasang1.001.00005,000.005,000.00Slot Jendela5,000.0000Upah Pasang Slot Jendelapasang1.001.00001,000.001,000.00Upah Pasang Slot Jendela1,000.0000Hak Anginpasang1.001.00006,000.006,000.00Hak Angin6,000.0000Upah Pasang Hak Angin Jendelapasang1.001.0000500.00500.00Upah Pasang Hak Angin Jendela500.0000Tali Airm0.808.05003,000.0019,320.00Tali Air3,000.0000Jumlah1,085,700.0067,120.00Pintu Ruang Tidur719,960Kusenm1.005.400070,000.00378,000.00Upah Pasang Kusenunit1.001.000014,000.0014,000.00Pintuunit1.001.0000225,000.00225,000.00Engsel Pintupasang1.001.000015,000.0015,000.00Upah Pasang Pintubuah1.001.000010,000.0010,000.00Kunci Pintu Dalampasang1.001.000055,000.0055,000.00Upah Pasang Kunci Pintu Utamapasang1.001.000010,000.0010,000.00Tali Airm0.805.40003,000.0012,960.00Jumlah673,000.0046,960.00Pintu 70712,720Kusenm1.005.300070,000.00371,000.00Upah Pasang Kusenunit1.001.000014,000.0014,000.00Pintuunit1.001.0000225,000.00225,000.00Engsel Pintupasang1.001.000015,000.0015,000.00Upah Pasang Pintubuah1.001.000010,000.0010,000.00Kunci Pintu Dalampasang1.001.000055,000.0055,000.00Upah Pasang Kunci Pintu Utamapasang1.001.000010,000.0010,000.00Tali Airm0.805.30003,000.0012,720.00Jumlah666,000.0046,720.00Pintu Ruang Mandi737,720Kusenm1.005.300070,000.00371,000.00Upah Pasang Kusenunit1.001.000014,000.0014,000.00Pintuunit1.001.0000250,000.00250,000.00Engsel Pintupasang1.001.000015,000.0015,000.00Upah Pasang Pintubuah1.001.000010,000.0010,000.00Kunci Pintu Dalampasang1.001.000055,000.0055,000.00Upah Pasang Kunci Pintu Utamapasang1.001.000010,000.0010,000.00Tali Airm0.805.30003,000.0012,720.00Jumlah691,000.0046,720.00Jendela Tunggal582,540Kusenm1.004.600070,000.00322,000.00Upah Pasang Kusenunit1.001.000017,500.0017,500.00Jendela Pendekbuah1.001.0000180,000.00180,000.00Engsel Jendelapasang1.001.000011,000.0011,000.00Upah Pasang Jendelabuah1.001.00001,500.001,500.00Kacam21.000.600042,000.0025,200.00Upah Pasang Kacam21.000.60003,000.001,800.00Slot Jendelapasang1.001.00005,000.005,000.00Upah Pasang Slot Jendelapasang1.001.00001,000.001,000.00Hak Anginpasang1.001.00006,000.006,000.00Upah Pasang Hak Angin Jendelapasang1.001.0000500.00500.00Tali Airm0.804.60003,000.0011,040.00Jumlah549,200.0033,340.00Jendela Ganda979,400Kusenm1.007.250070,000.00507,500.00Upah Pasang Kusenunit1.001.000017,500.0017,500.00Jendela Pendekbuah1.002.0000180,000.00360,000.00Engsel Jendelapasang1.002.000011,000.0022,000.00Upah Pasang Jendelabuah1.002.00001,500.003,000.00Kacam21.000.600042,000.0025,200.00Upah Pasang Kacam21.000.60003,000.001,800.00Slot Jendelapasang1.002.00005,000.0010,000.00Upah Pasang Slot Jendelapasang1.002.00001,000.002,000.00Hak Anginpasang1.002.00006,000.0012,000.00Upah Pasang Hak Angin Jendelapasang1.002.0000500.001,000.00Tali Airm0.807.25003,000.0017,400.00Jumlah936,700.0042,700.00Roster26,000Kusenm1.001.000020,000.0020,000.00Upah Pasang Kusenunit1.001.00003,000.003,000.00Tali Airm1.001.00003,000.003,000.00Jumlah20,000.006,000.00Glas Blok26,000Glas Blokbuah1.001.000020,000.0020,000.00Upah Pasangunit1.001.00003,000.003,000.00Tali Airm1.001.00003,000.003,000.00Jumlah20,000.006,000.00ATAP18M21,149,594,138Luas36Meranti612Batang1.0048,600.000023,625.001,148,175,000.00Paku10Buah1.2024.000033.71970.79Meranti57Batang1.004.000023,625.0094,500.00Paku7Buah1.2012.000033.71485.39Meranti23M11.0096.00007,875.00756,000.00Meranti/m32,250,000.0000Paku5Buah1.20672.000033.7127,182.02dimensi rawa6123.00000.060.12volume rawa6120.0216m3UpahM21.0018.000030,000.00540,000.00rawa/btg61248,600.0000rawa/m61216,200.0000dimensi rawa573.00000.050.07volume rawa570.0105m3rawa/btg5723,625.0000rawa/m577,875.0000dimensi rawa233.00000.020.03volume rawa230.0018m3rawa/btg234,050.0000rawa/m231,350.0000Luas Atap5846.4000paku/dus180,000.0000paku/dus30.0000kgpaku/kg6,000.0000paku10/kg88.0000buahpaku10/buah68.1818paku7/kg178.0000buahpaku7/buah33.7079paku2/kg388.0000buahpaku2/buah15.4639upah30,000.0000Jumlah1,149,054,138.20540,000.00Rangka Atap Kayu Kuda2 Beton48.72M21,822,723luas42.000011.1648.7200Meranti 6X12m1.0041.760016,560.00691,545.60gording6.00006.00001.1641.7600Meranti 4X6m1.00105.56005,280.00557,356.80kaso13.00007.00001.16105.5600Paku 7buah2.0078.000033.715,258.4329.00006.00001.16201.8400Meranti 2X3m1.00201.84001,380.00278,539.20paku 778.0000Paku 5buah1.60203.000015.465,022.68paku 5203.0000Upah Pasangunit1.001.0000285,000.00285,000.00atap48.7200m23hari2tukang1.0000kenekupah48.7200m2285,000.0000Jumlah1,537,722.71285,000.00upah1.0000m25,849.7537Rangka Atap Kayu Kuda2 BetonM237,412Rangka Atap Kayu Kuda2 Kayu48.72M22,271,003luas42.000011.1648.7200Meranti 8X12m1.0016.000022,080.00353,280.00kuda24.00004116.0000Meranti 6X12m1.0041.760016,560.00691,545.60gording6.00006.00001.1641.7600Meranti 4X6m1.00105.56005,280.00557,356.80kaso13.00007.00001.16105.5600Paku 7buah2.0078.000033.715,258.4329.00006.00001.16201.8400Meranti 2X3m1.00201.84001,380.00278,539.20paku 778.0000Paku 5buah1.60203.000015.465,022.68paku 5203.0000Upah Pasangunit1.001.0000380,000.00380,000.00atap48.7200m24hari2tukang1.0000kenekupah48.7200m2380,000.0000Jumlah1,891,002.71380,000.00upah1.0000m27,799.6716Rangka Atap Kayu Kuda2 KayuM246,613Genteng (morando)M220,700Gentengm21.001.000019,000.0019,000.00luas42.000011.1648.7200Upah Pasangm21.001.00001,700.001,700.00atap48.7200m21hari2tukang2.0000kenekupah48.7200m2120,000.0000upah1.0000m22,463.0542Jumlah19,000.001,700.00Genteng Bubungan (morando)M16,194Genteng Bubunganm1.001.00006,750.006,750.00Upah Pasangm1.001.00009,444.449,444.44Jumlah6,750.009,444.44LisplangM12,600Meranti 2x20m1.001.00009,600.009,600.00Upah Pasangm1.001.00003,000.003,000.00Jumlah9,600.003,000.00PERKERASANKeramik Lantai DalamM262,811Keramik4040Spesi16Pasirm31.120.040048,684.212,181.05semen 1 sak 40 kg0.0200m3Semen Gresik 40 Kgsak1.120.333328,500.0010,640.00semen 1 sak 40 kg28,500.0000Keramikm21.081.080036,000.0041,990.40pasir pasang/dam185,000.0000Upahm21.001.00008,000.008,000.00pasir pasang/dam3.8000m3pasir pasang/m348,684.2105volume spesi0.0400keramik/m2404036,000.0000Jumlah54,811.458,000.00upah/m28,000.0000Keramik Lantai LuarM267,477Keramik4040Spesi16Pasirm31.120.040048,684.212,181.05semen 1 sak 40 kg0.0200m3Semen Gresik 40 Kgsak1.120.333328,500.0010,640.00semen 1 sak 40 kg28,500.0000Keramikm21.081.080040,000.0046,656.00pasir pasang/dam185,000.0000Upahm21.001.00008,000.008,000.00pasir pasang/dam3.8000m3pasir pasang/m348,684.2105volume spesi0.0400keramik/m2404040,000.0000Jumlah59,477.058,000.00upah/m28,000.0000Keramik Lantai DalamM255,813Keramik3030Spesi16Pasirm31.120.040048,684.212,181.05semen 1 sak 40 kg0.0200m3Semen Gresik 40 Kgsak1.120.333328,500.0010,640.00semen 1 sak 40 kg28,500.0000Keramikm21.081.080030,000.0034,992.00pasir pasang/dam185,000.0000Upahm21.001.00008,000.008,000.00pasir pasang/dam3.8000m3pasir pasang/m348,684.2105volume spesi0.0400keramik/m2303030,000.0000Jumlah47,813.058,000.00upah/m28,000.0000Keramik Lantai LuarM258,146Keramik3030Spesi16Pasirm31.120.040048,684.212,181.05semen 1 sak 40 kg0.0200m3Semen Gresik 40 Kgsak1.120.333328,500.0010,640.00semen 1 sak 40 kg28,500.0000Keramikm21.081.080032,000.0037,324.80pasir pasang/dam185,000.0000Upahm21.001.00008,000.008,000.00pasir pasang/dam3.8000m3pasir pasang/m348,684.2105volume spesi0.0400keramik/m2303032,000.0000Jumlah50,145.858,000.00upah/m28,000.0000Keramik Lantai DalamM253,480Keramik2020Spesi16Pasirm31.120.040048,684.212,181.05semen 1 sak 40 kg0.0200m3Semen Gresik 40 Kgsak1.120.333328,500.0010,640.00semen 1 sak 40 kg28,500.0000Keramikm21.081.080028,000.0032,659.20pasir pasang/dam185,000.0000Upahm21.001.00008,000.008,000.00pasir pasang/dam3.8000m3pasir pasang/m348,684.2105volume spesi0.0400keramik/m2202028,000.0000Jumlah45,480.258,000.00upah/m28,000.0000Keramik Dinding DalamM260,479Keramik2025Spesi16Pasirm31.120.040048,684.212,181.05semen 1 sak 40 kg0.0200m3Semen Gresik 40 Kgsak1.120.333328,500.0010,640.00semen 1 sak 40 kg28,500.0000Keramikm21.081.080034,000.0039,657.60pasir pasang/dam185,000.0000Upahm21.001.00008,000.008,000.00pasir pasang/dam3.8000m3pasir pasang/m348,684.2105volume spesi0.0400keramik/m2202534,000.0000Jumlah52,478.658,000.00upah/m28,000.0000Keramik Plin LantaiM142,162Keramik1030Spesi16Pasirm31.120.004048,684.21218.11semen 1 sak 40 kg0.0200m3Semen Gresik 40 Kgsak1.120.033328,500.001,064.00semen 1 sak 40 kg28,500.0000Keramikm21.081.080033,333.3338,880.00pasir pasang/dam185,000.0000Upahm11.001.00002,000.002,000.00pasir pasang/dam3.8000m3pasir pasang/m348,684.2105volume spesi0.0040keramik/buah103010,000.0000keramik/m103033,333.3333Jumlah40,162.112,000.00upah/m22,000.0000Keramik Plin LantaiM132,442Keramik1040Spesi16Pasirm31.120.004048,684.21218.11semen 1 sak 40 kg0.0200m3Semen Gresik 40 Kgsak1.120.033328,500.001,064.00semen 1 sak 40 kg28,500.0000Keramikm21.081.080025,000.0029,160.00pasir pasang/dam185,000.0000Upahm11.001.00002,000.002,000.00pasir pasang/dam3.8000m3pasir pasang/m348,684.2105volume spesi0.0040keramik/buah104010,000.0000keramik/m104025,000.0000Jumlah30,442.112,000.00upah/m22,000.0000PEKERJAAN SANITASIKloset Jongkok INABuah93,846Spesi16Tempat Sabun INAunit1.001.000080,000.0080,000.00spesi0.60000.40.05Pasirm31.120.012048,684.21654.32spesi0.0120m3Semen Gresik 40 Kgsak1.120.100028,500.003,192.00semen 1 sak 40 kg0.0200m3Upah1.001.000010,000.0010,000.00semen 1 sak 40 kg28,500.0000kloset jongkok INA80,000.0000pasir pasang/dam185,000.0000pasir pasang/dam3.8000m3pasir pasang/m348,684.2105Jumlah83,846.3210,000.00upah pasang10,000.0000Kloset Jongkok INABuah29,321Spesi16Kloset Jongkok INAunit1.001.000024,000.0024,000.00spesi0.20000.10.05Pasirm31.120.001048,684.2154.53spesi0.0010m3Semen Gresik 40 Kgsak1.120.008328,500.00266.00semen 1 sak 40 kg0.0200m3Upah1.001.00005,000.005,000.00semen 1 sak 40 kg28,500.0000tempat sabun INA24,000.0000pasir pasang/dam185,000.0000pasir pasang/dam3.8000m3pasir pasang/m348,684.2105Jumlah24,320.535,000.00upah pasang5,000.0000Kran DindingBuah30,100Kranunit1.001.000025,000.0025,000.00sok drat dalam 3/42,500.0000Sok Drat Dalam 3/4m31.001.00002,500.002,500.00isolatif PVC3,000.0000Isolatif PVCsak0.201.00003,000.00600.00kran dinding (onda)25,000.0000Upah1.001.00002,000.002,000.00upah pasang2,000.0000Jumlah28,100.002,000.00Kran DapurBuah45,100Kran Dapurunit1.001.000040,000.0040,000.00sok drat dalam 3/42,500.0000Sok Drat Dalam 3/4m31.001.00002,500.002,500.00isolatif PVC3,000.0000Isolatif PVCsak0.201.00003,000.00600.00kran dapur (onda)40,000.0000Upah1.001.00002,000.002,000.00upah pasang2,000.0000Jumlah43,100.002,000.00Floor DrainBuah6,500Floor Drainunit1.001.00006,000.006,000.00floor drain6,000.0000Upah1.001.0000500.00500.00upah pasang500.0000Jumlah6,000.00500.00Bak Cuci PiringBuah155,923Spesi16Bak Cuci Piringunit1.001.0000150,000.00150,000.00spesi1.20000.6Pasirm31.120.002948,684.21157.04spesi0.0029m3Semen Gresik 40 Kgsak1.120.024028,500.00766.08semen 1 sak 40 kg0.0200m3Upah1.001.00005,000.005,000.00semen 1 sak 40 kg28,500.0000bak cuci piring150,000.0000pasir pasang/dam185,000.0000pasir pasang/dam3.8000m3pasir pasang/m348,684.2105Jumlah150,923.125,000.00upah pasang5,000.0000Saluran Air KotorM27,950PVC4unit1.001.000018,750.0018,750.00PVC WAVIN D/btg475,000.0000Sok4m30.401.00004,000.001,600.00PVC WAVIN D/btg44.0000mKeni4sak0.401.00004,500.001,800.00PVC WAVIN D/m418,750.0000Lem PVCsak0.601.00005,500.003,300.00sok44,000.0000Upah1.001.00002,500.002,500.00keni44,500.0000lem PVC5,500.0000Jumlah25,450.002,500.00upah pasang2,500.0000Saluran Air BekasM20,200PVC3unit1.001.000012,500.0012,500.00PVC WAVIN D/btg350,000.0000Sok3m30.401.00003,500.001,400.00PVC WAVIN D/btg34.0000mKeni3sak0.401.00004,000.001,600.00PVC WAVIN D/m312,500.0000Lem PVCsak0.401.00005,500.002,200.00sok33,500.0000Upah1.001.00002,500.002,500.00keni34,000.0000lem PVC5,500.0000Jumlah17,700.002,500.00upah pasang2,500.0000Saluran Air BersihM10,600PVC3//4unit1.001.00005,500.005,500.00PVC WAVIN D/btg3//422,000.0000Sok3//4m30.401.00001,750.00700.00PVC WAVIN D/btg3//44.0000mKeni3//4sak0.401.00002,000.00800.00PVC WAVIN D/m3//45,500.0000Lem PVCsak0.201.00005,500.001,100.00sok3//41,750.0000Upah1.001.00002,500.002,500.00keni3//42,000.0000lem PVC5,500.0000Jumlah8,100.002,500.00upah pasang2,500.0000Saluran PenghawaanM7,350PVC1//2unit1.001.00003,000.003,000.00PVC WAVIN D/btg1//212,000.0000Sok1//2m30.401.00001,500.00600.00PVC WAVIN D/btg1//24.0000mKeni1//2sak0.401.00001,750.00700.00PVC WAVIN D/m1//23,000.0000Lem PVCsak0.101.00005,500.00550.00sok1//21,500.0000Upah1.001.00002,500.002,500.00keni1//21,750.0000lem PVC5,500.0000Jumlah4,850.002,500.00upah pasang2,500.0000Septic Tank Buis BetonPasang608,422Galianm31.002.94915,000.0014,745.60buis beton/0,5 m8065,000.0000Buis Beton80m1.006.000065,000.00390,000.00beton (besi 1 lapis tanpa steger)/m3942,252.1407Tutup Betonm31.000.1843942,252.14173,675.91upah/buis5,000.0000Upahm21.006.00005,000.0030,000.00Jumlah578,421.5130,000.00Septic Tank Buis BetonPasang398,328Galianm31.001.65894,000.006,635.52buis beton/0,5 m6045,000.0000Buis Beton60m1.006.000045,000.00270,000.00beton (besi 1 lapis tanpa steger)/m3942,252.1407Tutup Betonm31.000.1037942,252.1497,692.70upah/buis4,000.0000Upahm21.006.00004,000.0024,000.00Jumlah374,328.2224,000.00Resapan Buis BetonPasang304,211Galianm31.001.47465,000.007,372.80buis beton/0,5 m8065,000.0000Buis Beton80m1.003.000065,000.00195,000.00beton (besi 1 lapis tanpa steger)/m3942,252.1407Tutup Betonm31.000.0922942,252.1486,837.96upah/buis5,000.0000Upahm21.003.00005,000.0015,000.00Jumlah289,210.7615,000.00Resapan Buis BetonBuah202,994Galianm31.000.82945,000.004,147.20buis beton/0,5 m6045,000.0000Buis Beton60m1.003.000045,000.00135,000.00beton (besi 1 lapis tanpa steger)/m3942,252.1407Tutup Betonm31.000.0518942,252.1448,846.35upah/buis5,000.0000Upahm21.003.00005,000.0015,000.00Jumlah187,993.5515,000.00Bak MandiPasang319,355Bak Mandi fiberm31.000.82945,000.004,147.20bak mandi fiber60100,000.0000PengurasanPasangan Bata60m1.003.0000100,000.00300,000.00pengurasan4,000.0000Plesteranm31.000.05184,000.00207.36upah5,000.0000Keramik20//25Upahm21.003.00005,000.0015,000.00Jumlah304,354.5615,000.00PEKERJAAN SALURANSaluran Gravel 25 (M1)M113,342Spesi18Gravel 20M11.001.00009,000.009,000.00gravel 209,000.0000Batu BataBuah1.006.0000180.001,080.00bata merah180.0000Pasir PasangM31.120.003048,684.21163.58pasir pasang185,000.00003.8m3SemenSak1.120.018828,500.00598.50pasir pasang48,684.21051m3UpahM11.001.00002,500.002,500.00semen gresik 40 kg28,500.00000.02m3pltnspesi bata0.20000.10.053.0000spesi bata0.0030Jumlah10,842.082,500.00upah2,500.0000Gorong2 (M1)40145,021Spesi18Beton133.00buis beton35,000.0000Buis Beton 40M11.001.000035,000.0035,000.00bata merah180.0000Batu BataBuah1.006.0000180.001,080.00pasir pasang185,000.00003.8m3Pasir PasangM31.120.003048,684.21163.58pasir pasang48,684.21051m3SemenSak1.120.050028,500.001,596.00semen gresik 40 kg28,500.00000.02m3Besi Begel8Kg0.406.85784,698.6112,785.65pasir beton250,000.00003.8m3Besi Tulangan8Kg0.407.59404,698.6114,158.31pasir beton65,789.47371m3Pasir BetonM31.120.078565,789.475,784.21batu pecah500,000.00003.6m3Batu PecahM31.120.0785138,888.8912,211.11batu pecah138,888.88891m3SemenSak1.121.308328,500.0041,762.00pltnBendrat1.003.600024.1486.90spesi bata0.20000.10.053.0000Upah Pasang BuisM11.001.00003,000.003,000.00spesi bata0.0030Upah PembesianKg1.005.73451,500.008,601.69begel2.00003.140.211.3188Upah PengecoranM31.000.157056,000.008,792.00Tulangan1.00007.5947.5940beton2.00003.140.251.5700plhakjml1 batang besi11.8000dabjBesi80.00800.000057,898.0892Besi80.00800.000057,898.0892berat besi8/btg4.6822berat besi8/btg4.6822harga besi8/btg22,000.0000harga besi8/btg22,000.0000hrg besi8/kg4,698.6058hrg besi8/kg4,698.6058berat besi8/m0.3968berat besi8/m0.3968keliling besi82.00003.140.00400.0251keliling besi82.00003.140.00400.0251bendrat/rol175,000.0000bendrat/rol25.0000kgbendrat/kg290.0000mbendrat/kg7,000.0000bendrat/m24.1379upah pasang buis/m3,000.0000upah pembesian/kg1,500.0000Jumlah124,627.7620,393.69upah ngecor dak/m356,000.0000Gorong2 (M1)40153,129Spesi18Beton133.00buis beton35,000.0000Buis Beton 40M11.001.000035,000.0035,000.00bata merah180.0000Batu BataBuah1.006.0000180.001,080.00pasir pasang185,000.00003.8m3Pasir PasangM31.120.003048,684.21163.58pasir pasang48,684.21051m3SemenSak1.120.050028,500.001,596.00semen gresik 40 kg28,500.00000.02m3Besi Begel10Kg0.626.85784,373.9718,597.32pasir beton250,000.00003.8m3Besi Tulangan8Kg0.407.59404,698.6114,158.31pasir beton65,789.47371m3Pasir BetonM31.120.078565,789.475,784.21batu pecah500,000.00003.6m3Batu PecahM31.120.0785138,888.8912,211.11batu pecah138,888.88891m3SemenSak1.121.308328,500.0041,762.00pltnBendrat1.003.600024.1486.90spesi bata0.20000.10.053.0000Upah Pasang BuisM11.001.00003,000.003,000.00spesi bata0.0030Upah PembesianKg1.007.26511,500.0010,897.67begel2.00003.140.211.3188Upah PengecoranM31.000.157056,000.008,792.00Tulangan1.00007.5947.5940beton2.00003.140.251.5700plhakjml1 batang besi11.8000dabjBesi100.01000.000087,898.0892Besi80.00800.000057,898.0892berat besi10/btg7.3160berat besi8/btg4.6822harga besi10/btg32,000.0000harga besi8/btg22,000.0000hrg besi10/kg4,373.9748hrg besi8/kg4,698.6058berat besi10/m0.6200berat besi8/m0.3968keliling besi102.00003.140.00500.0314keliling besi82.00003.140.00400.0251bendrat/rol175,000.0000bendrat/rol25.0000kgbendrat/kg290.0000mbendrat/kg7,000.0000bendrat/m24.1379upah pasang buis/m3,000.0000upah pembesian/kg1,500.0000Jumlah130,439.4222,689.67upah ngecor dak/m356,000.0000PEKERJAAN LISTRIKTitik Lamputtk1.000.000Stop Kontakttk1.000.000Ardeunit1.000.000Mcbunit1.000.000Soket Antenaunit1.000.000Daya Terpasang 450 VAls1.000.000Daya Terpasang 900 VAls1.000.000Daya Terpasang 1300 VAls1.000.0002200 VAls1.000.000Jaringan Teleponunit1.000.000Instalasi Teleponunit1.000.000Pdamunit1.000.000Gasunit1.000.000FINISHINGPengecatan LisplangM1,000Cat Kayu/Besi CatylacKg0.071.00001.000.07Cat Kayu1.0000kgDempulKg0.021.00001.000.02Dempul1.0000kgAmplasLembar0.031.00001.000.031.0000lembarKuas 2"Buah0.011.00001.000.011.0000buahSekrapBuah0.021.00001.000.021.0000buahUpahM1.001.00001,000.001,000.00Jumlah0.151,000.00upah1,000.0000Cat Tembok Dalamm212,628Plamir (Gypsum)kg1.200.20002,000.00480.00gypsum1.0000kg0.005m3Sekrapbuah1.000.01003,500.0035.00gypsum1.0000kg5m2Amplaslb1.000.25002,500.00625.00gypsum1.0000m20.2kgCat Catylackg1.000.147158,500.008,602.94sekrap1.0000buah100m2Roller Catbuah1.000.01008,500.0085.00sekrap1.0000m20.01buahUpahm21.001.00002,800.002,800.00amplas1.0000lembar4.00m20.25cat1.0000kg6.80m20.1470588235roller cat1.0000buah100m2Jumlah9,827.942,800.00roller cat1.0000m20.01buahCat Tembok Luarm218,135Amplaslb1.000.25002,500.00625.00amplas1.0000lembar4.00m20.25Cat Catylackg1.000.250058,500.0014,625.00cat1.0000kg4.00m20.25Roller Catbuah1.000.01008,500.0085.00roller cat1.0000buah100m2Upahm21.001.00002,800.002,800.00roller cat1.0000m20.01buahJumlah15,335.002,800.00Cat Plafonm210,823Amplaslb1.000.25002,500.00625.00amplas1.0000lembar4.00m20.25Cat Catylackg1.000.125058,500.007,312.50cat1.0000kg8.00m20.125Roller Catbuah1.000.01008,500.0085.00roller cat1.0000buah100m2Upahm21.001.00002,800.002,800.00roller cat1.0000m20.01buahJumlah8,022.502,800.00Melaminem220,000.0020,000.000Amplaslembar1.000.2500amplas1.0000lembar4.00m20.25Wood Fillerkg0.27cat1.0000kg8.00m20.125Amplaslembar1.000.2500roller cat1.0000buah100m2Wood Stainkg0.15roller cat1.0000m20.01buahSending Sealerkg0.11Sending Sealerkg0.11Sending Sealerkg0.11Melamin Clear Glosskg0.11Thinner NDlt1.05Melamine Daun PintuBUAH180,000Melamine Daun Jendelam118,000Melamine Kusenm118,000Melamine Rosterm120,000Cat Talangml5,000.005,000.00Cat Aviankg0.30Kuas 4 "bj0.010UpahCat Kerpusm'5,000.005,000.00a. Cat gentengkg0.23b. Kuas 2"bj0.010PEKERJAAN TANAH DAN PERKERASANNYACut And FillM33,500Mobilisasi Excavator 0.81.000.00032,000,000.00666.67mobilisasi/unit2,000,000.0000Sewa1.000.0167115,000.001,916.67sewa minimal50.0000jamSolar1.000.16674,500.00750.00sewa/jam115,000.0000Operator1.000.002180,000.00166.67kerja/hari8.0000jamhasil 1 jam60.0000m33,333.33166.67gaji operator/hari80,000.0000kebutuhan solar/jam10.0000literharga solar/liter4,500.0000Cut And FillM33,250Mobilisasi Doser 6.51.000.00022,000,000.00444.44mobilisasi/unit2,000,000.0000Sewa1.000.0111130,000.001,444.44sewa minimal50.0000jamSolar1.000.27784,500.001,250.00sewa/jam130,000.0000Operator1.000.001480,000.00111.11kerja/hari8.0000jamhasil 1 jam90.0000m33,138.89111.11gaji operator/hari80,000.0000kebutuhan solar/jam25.0000literharga solar/liter4,500.0000Cut And FillM35,344Mobilisasi Doser 3d1.000.00052,000,000.001,000.00mobilisasi/unit2,000,000.0000Sewa1.000.0250110,000.002,750.00sewa minimal50.0000jamSolar1.000.31254,500.001,406.25sewa/jam110,000.0000Gaji Operator1.000.003160,000.00187.50kerja/hari8.0000jamhasil 1 jam40.0000m35,156.25187.50gaji operator/hari60,000.0000kebutuhan solar/jam12.5000literharga solar/liter4,500.0000Mobilisasi TanahM34,762Sewa Dum Truck1.000.0119400,000.004,761.90sewa/hari400,000.0000kerja/hari7.0000jam4,761.90hasil 1 jam12.0000m3Pemadatan TanahM21,604Mobilisasi Vibro 201.000.00022,000,000.00333.33mobilisasi/unit2,000,000.0000Sewa1.000.0083100,000.00833.33sewa minimal50.0000jamSolar1.000.08334,500.00375.00sewa/jam100,000.0000Gaji Operator1.000.001060,000.0062.50kerja/hari8.0000jamhasil 1 jam120.0000m21,229.17375.00gaji operator/hari60,000.0000kebutuhan solar/jam10.0000literharga solar/liter4,500.0000Pemadatan AgregatM2300,000.00611Mobilisasi Stum1.000.0002500,000.0083.33mobilisasi/unit500,000.0000Sewa1.000.0014300,000.00416.67sewa minimal50.0000jamGaji Operator1.000.001480,000.00111.11sewa/hari300,000.0000kerja/hari6.0000jam500.00111.11hasil 1 jam120.0000m2gaji operator/hari80,000.0000Gelar AgregatM2253Mobilisasi Doser 3d1.000.00002,000,000.0050.00mobilisasi/unit2,000,000.0000Sewa1.000.0013110,000.00137.50sewa minimal50.0000jamSolar1.000.01254,500.0056.25sewa/jam110,000.0000Gaji Operator1.000.000260,000.009.38kerja/hari8.0000jamhasil 1 jam800.0000m2243.759.38gaji operator/hari60,000.0000kebutuhan solar/jam10.0000literharga solar/liter4,500.0000Cor AspalM24,750Aspal1.000.90005,100.004,590.00harga aspal 1 drum765,000.0000Upah1.001.0000160.00160.00berat aspal 1 drum150.0000kgharga aspal 1 kg5,100.0000aspal/m20.9000kgupah cor aspal/m2160.0000Jumlah4,590.00160.00Perkerasan JalanM247,536Sirtu1.000.150048,611.117,291.67sirtu/dum175,000.0000Batu Pecah 3/51.000.0200138,888.892,777.78sirtu/dum3.6000m3Upah Perataan Sirtu+Batu Pecah1.000.020010,000.00200.00sirtu/m348,611.1111Pemadatan Stum1.001.0000611.11611.11Aspal1.000.90005,100.004,590.00harga aspal 1 drum765,000.0000Upah Cor Aspal1.001.0000160.00160.00berat aspal 1 drum150.0000kgBatu Pecah 3/51.000.0500138,888.896,944.44harga aspal 1 kg5,100.0000Upah Gelar Batu Pecah 3/51.000.050010,000.00500.00aspal/m20.9000kgPemadatan Stum1.001.0000611.11611.11Aspal1.000.90005,100.004,590.00Upah Cor Aspal1.001.0000160.00160.00upah cor aspal/m2160.0000Batu Pecah 2/31.000.0300138,888.894,166.67Upah Gelar Batu Pecah 2/31.000.030010,000.00300.00upah gelar material/m310,000.0000Pemadatan Stum1.001.0000611.11611.11Aspal1.000.90005,100.004,590.00Upah Cor Aspal1.001.0000160.00160.00batu pecah/dum500,000.0000Batu Pecah 1/21.000.0200138,888.892,777.78batu pecah/dum3.6000m3Upah Gelar Batu Pecah 1/21.000.020010,000.00200.00batu pecah/m3138,888.8889Pemadatan Stum1.001.0000611.11611.11Aspal1.000.90005,100.004,590.00Upah Cor Aspal1.001.0000160.00160.00abu batu/dum300,000.0000Abu Batu1.000.010083,333.33833.33abu batu/dum3.6000m3Upah Gelar Abu Batu1.000.010010,000.00100.00abu batu/m383,333.3333Jumlah43,151.672,444.441,940.00

AgregatMATERIAL AGREGATMATERIALVOLUMESATUANHARGAVOLUMESATUANHARGASATUANSATUANAbu BatuRITRp300,0003M3Rp100,000Aspal (ESO) 1 Drum 150 KgdrumRp765,000150kgRp5,100Aspal CurahKGRp4,080Aspal RC 70 (Cilacap)KGRp4,080Batako BesarBUAHRp2,500Batako KecilBUAHRp300Batu Bata1buahRp180Batu Bata Oven (klinker)BUAHRp650Batu Belah1ritRp200,0003.2m3Rp62,500Batu Gosok (Apung)KGRp1,500Batu Kali1ritRp200,0003.6m3Rp55,556Batu KoralRITRp300,0003M3Rp100,000Batu Pecah Mesin 1/21ritRp500,0004m3Rp125,000Batu Pecah Mesin 2/3RITRp500,0004M3Rp125,000Batu Pecah Mesin 3/5RITRp500,0004M3Rp125,000Batu Pecah Mesin 5/7RITRp500,0004M3Rp125,000Beton Readymix K 175M3Rp185,350Beton Readymix K 225M3Rp195,570Beton Readymix K 300M3Rp205,000Gypsum1sakRp20,00010kgRp2,000Kanstin 15x25x50BUAHRp15,000Kanstin 10x20x40BUAHRp12,000Kapur PasangRITRp300,0003.6M3Rp83,333Pasir Pasang1ritRp185,0004m3Rp46,250Pasir Beton1ritRp250,0004m3Rp62,500Pasir CimarantiRITRp300,0003M3Rp100,000Pasir GrandongRITRp300,0003M3Rp100,000Pasir KaliRITRp300,0003M3Rp100,000Pasir KopiluhurRITRp300,0003M3Rp100,000Pasir Urug1ritRp120,0004m3Rp30,000Semen Gresik1sakRp28,50040Semen GresikSAKRp34,00050KG680Semen KujangSAKRp36,50050KG730Semen Merah (Bubuk Bata)M3Rp75,000Semen PutihSAKRp47,50050KG950Semen Tiga RodaSAKRp37,00050KG740Semen WarnaKGRp650Sirtu1ritRp175,0003.6m3Rp48,611Sirtu CimalakaRITRp400,0003M3Rp133,333Sirtu CimarantiRITRp300,0003M3Rp100,000Srtu CikalahangRITRp300,0003M3Rp100,000

AlatALATALATVOLUMESATUANHARGAVOLUMESATUANHARGASATUANSATUANAMPhari85,000hari85,000Asphal Finisherhari93,000hari93,000Asphal Melting Kaltehari54,310hari54,310Asphal Mixing Planthari347,000hari347,000Asphal Spayerhari17,900hari17,900Cangkulbh10,000bh10,000Concrete Viberatorhari10,000hari10,000Linggisbh10,000bh10,000Martilbh10,000bh10,000Mobilisasi Buldozer 6.51unit2,000,000Mobilisasi Buldozer 3.01unit2,000,000Mobilisasi Ecavator 0.81unit2,000,000Mobilisasi Stum1unit500,000Mobilisasi Vibro 201unit2,000,000Pengkibh1,000bh1,000Pick Uphari75,000hari75,000Singkupbh11,000bh11,000Stamper 8 jamhari30,000hari30,000Sewa Buldozer 6.51Jam150,000Sewa Buldozer 3.01Jam120,000Sewa Ecavator 0.81Jam120,000Sewa Stum1hari300,0006jam50,000Sewa Vibro 201Jam100,000Dump Truck 3/4 (Colt Disel)hari100,000hari100,000

AtapMATERIAL ATAPMATERIALPLAVOLUMESATUANHARGAVOLUMESATUANHARGASATUANSATUANAsbes 150x1061.51.061.591lembarRp26,0001m2Rp16,352Asbes 180x1061.81.061.9081lembarRp30,0001m2Rp15,723Asbes 210x1062.11.062.2261lembarRp35,0001m2Rp15,723Asbes 240x1062.41.062.5441lembarRp40,0001m2Rp15,723Asbes 270x1062.71.062.8621lembarRp45,0001m2Rp15,723Asbes 300x10631.063.181lembarRp50,0001m2Rp15,723Genteng Beton Flat1buahRp3,6501m2Rp40,150Genteng Murando Glasur 1 = 20 bh1buahRp95020m2Rp19,000Genteng Murando Natural 1 = 20 bh1buahRp80020m2Rp16,000Lis Gypsum 7 cm1mRp9,000Nok Beton Flat1buahRp6,5003mRp19,500Nok Murando Glasur1buahRp2,2503mRp6,750Nok Murando Natural1buahRp2,0003mRp6,000Nok Samping Beton Flat1buahRp10,0004mRp40,000Paku Eternit1kgRp11,000kgRp11,000Plafon Harflek (elephant) 0,5x20020.511lbrRp11,0001m2Rp11,000Rangka Atap Baja IWF 1501m210,500.00

BesiMATERIAL BESIMATERIALDIMENSINVOLUMESATUANHARGASATUANHARGASATUANHARGASATUANPLASATUANSATUANSATUANBaja Siku 5.50.50 mm1.001.000011.00kg5,000kg5,000kg1.00kgBaja Strif 5.50 mm1.001.000011.00kg5,000kg5,000kg1.00kgBendrat25.00kg175,000rol7,000kg24.14mbendrat1kg290mBesi 0611.800.00600.000037,898.08922.63kg/batang12,500batang4,746kg0.22kg/mBesi 0811.800.00800.000057,898.08924.68kg/batang22,000batang4,699kg0.40kg/m3,14XrXrpbjkg/mBesi 1011.800.01000.000087,898.08927.32kg/batang32,000batang4,374kg0.62kg/m1/4*3,14*d*d1m7898.0892kg/mBesi 1211.800.01200.000117,898.089210.54kg/batang43,000batang4,082kg0.89kg/mBesi 1611.800.000207,898.089218.73btg78,500btg4,191btg1.59btgBesi 2011.800.000317,898.089229.26btg116,000btg3,964btg2.48btgBesi 2411.800.000457,898.089242.14btg160,000btg3,797btg3.57btgPaku 0530kg180,000dus6,000kg15.46buahpaku 51kg388buahPaku 0730kg180,000dus6,000kg33.71buahpaku 71kg178buahPaku 1030kg180,000dus6,000kg68.18buahpaku 101kg88buah

Borongan PekerjaanPEKERJAANVOLUMESATUANHARGASATUANArdetitik100,000Antenatitik80,000MCBtitik160,000Melamin Daun Jendelam18,000Melamin Daun Pintubuah180,000Melamin Kusenm18,000Melamin Rosterbuah18,000Pdamunit500,000Penyambung Daya 1300 VAtitik1,750,000Penyambung Daya 2200 VAtitik2,500,000Penyambung Daya 900 VAtitik1,500,000Plafon Gypsumm250,000Profil Gypsumm211,000Rangka Atap Baja Ringan Moonlightm2140,000Stop Kontaktitik75,000Titik Lamputitik75,000

BukaanMATERIAL BUKAANMATERIALDIMENSIVOLUMESATUANHARGAVOLUMESATUANHARGAPLTSATUANSATUANDaun Jendela Alumunium Natural 1,3 mmm1Rp20,000m1Rp20,000Daun Jendela Alumunium Warna 1,3 mmm1Rp23,500m1Rp23,500Daun Jendela Pendek Jati Jabar No 3buahRp180,000Daun Jendela Panjang Jati Jabar No 3buahRp200,000Daun Jendela KamperBHRp180,000BHRp180,000Daun Pintu Alumunium Naturalm1Rp23,000m1Rp23,000Daun Pintu Alumunium Warnam1Rp27,000m1Rp27,000Daun Pintu Alumunium WoodbuahRp250,000Daun Pintu Doubel TriplekbuahRp115,000lbrRp115,000Daun Pintu Panil Jati Jabar No 3buahRp450,000bhRp400,000Daun Pintu Panil KamperbuahRp400,000bhRp400,000Daun Pintu Teak WoodbuahRp225,000lbrRp135,000Engsel JendelapasangRp11,000psgRp12,000Engsel Jendelabh8,000.000.0Engsel Jendela GDOpsRp6,500psRp6,500Engsel Jendela UnilonpsRp3,000psRp3,000Engsel PintupasangRp15,000psgRp16,000Engsel Pintubh11,000.000.0Engsel Pintu GDOpsRp10,500psRp10,500Engsel Pintu LKLpsgRp18,000psgRp18,000Engsel pintu unilon standardpsRp4,000psRp4,000Glass Block DN 20x20bhRp24,000bhRp24,000Grendel 25 cmpasangRp50,000bhRp15,000Grendel 30 cmpasangRp55,000bhRp15,000Grendel 5 cmbhRp750bhRp750Hak AnginpsRp6,000Kaca Bening 02 mm 203x152,52.031.52513.09575LEMBARRp24,800M2Rp8,011Kaca Bening 03 mm 203x152,52.031.52513.09575LEMBARRp47,400M2Rp15,311Kaca Bening 05 mm 203x152,52.031.52513.09575lembarRp130,000M2Rp41,993Kaca Bening 06 mm 244x1832.441.8314.4652lembarRp268,000M2Rp60,020Kaca Bening 08 mm 305x213,53.052.13516.51175lembarRp650,000M2Rp99,820Kaca Bening 10 mm 244x1832.441.8314.4652lembarRp580,000M2Rp129,893Kaca Bening 12 mm 244x1832.441.8314.4652lembarRp780,000M2Rp174,684Kaca Graveer 5 mmm2Rp60,000Kaca Patri EX Belgiam2Rp300,000Kaca Patri Lokalm2Rp200,000Kaca Riben 5 mm 203x152,52.031.52511LEMBARRp480,0003.09575lbrRp155,051Kaca Riben 8 mm 203x152,52.031.52511LEMBARRp232,4003.09575lbrRp75,071Kaca Tidak Tembus Pandang 5 mmm2Rp110,000m2Rp110,000Karet Asesoris Kusen / Pintu Alumuniumm1Rp1,500m1Rp1,500Kunci 2 Slaag Ancor Standard AslibhRp22,000bhRp22,000Kunci 2 Slaag SEIS StandardbhRp30,000bhRp30,000Kunci 2 Slaag Yale Standard AslibhRp25,000bhRp25,000Kunci Alpa Khusus AlumuniumbhRp35,000bhRp35,000Kunci Gembok besarbhRp10,000bhRp10,000Kunci Gembok kecilbhRp2,500bhRp2,500Kunci Gembok sedangbhRp7,500bhRp7,500Kunci KM AlpabhRp25,000bhRp25,000Kunci Laci / Almari 808bhRp2,500bhRp2,500Kunci Pintu Dalam (Bellagio)BuahRp55,000Kunci Pintu Utama (Belluci)BuahRp110,000Kunci Pintu Ruang MandiBuahRp55,000Kusen Alumunium Natural 1,3 mmm1Rp17,500m1Rp17,500Kusen Alumunium Warna 1,3 mmm1Rp22,000m1Rp22,000Kusen Jati Jabar No 3M1Rp70,000Kusen KamperM1Rp60,000M1Rp60,000Kusen RawaM1Rp35,000Nako lengkap tralis 1 daundnRp4,000dnRp4,000Pegangan+Kunci Pintu Kelas RendahunitRp80,000unitRp80,000Pegangan+Kunci Pintu Kelas StandarunitRp150,000unitRp150,000Pegangan+Kunci Pintu Kelas TinggiunitRp225,000unitRp225,000Rel Henderson LengkapbhRp150,000bhRp150,000Rel Maraton 1 PintuunitRp45,000unitRp45,000Roster BetonbhRp5,000bhRp5,000Roster Jati Jabar No 3BuahRp20,000Roster KamperbhRp40,000Roster RawaBuahRp15,000Sloot JendelaBuahRp5,000Sloot pintu rantaibhRp15,000bhRp15,000Slot PintuPsgRp100,000PsgRp100,000Slot pintu depanbhRp65,000bhRp65,000Slot Pintu KMbhRp36,000bhRp36,000Slot Pintu Tanam (Espangolet)psRp20,000psRp20,000SpringknepbhRp7,000bhRp7,000Tarikan Almari Rata-RatabhRp2,500bhRp2,500Tarikan Pintu AlumuniumbhRp75,000bhRp75,000

ElektrikalMATERIALVOLUMESATUANHARGASATUANHARGASATUANSATUANDown Light + SL 25 WbhRp75,000bhRp75,000Instalasi Titik Lampu / Stop KontakttkRp32,000ttkRp32,000Jarum Penangkal Petir 16bhRp15,000bhRp15,000Kabel NYA 1x1,5 PrimarollRp37,000rollRp37,000Kabel NYA 1x2,5 PrimarollRp24,000rollRp24,000Kabel NYM 2x1,5 PrimarollRp43,000rollRp43,000Kabel NYM 2x10 PrimarollRp215,000rollRp215,000Kabel NYM 2x2,5 PrimarollRp41,000rollRp41,000Kabel NYM 2x4 PrimarollRp93,000rollRp93,000Kabel NYM 2x6 PrimarollRp120,000rollRp120,000Kabel NYM 3x1,5 PrimarollRp52,000rollRp52,000Kabel NYM 3x10 PrimarollRp280,000rollRp280,000Kabel NYM 3x2,5 PrimarollRp75,500rollRp75,500Kabel NYM 3x4 PrimarollRp118,500rollRp118,500Kabel NYM 3x6 PrimarollRp165,000rollRp165,000Kabel NYM 4x10 PrimarollRp345,000rollRp345,000Kabel NYM 4x16 PrimarollRp1,500,000rollRp1,500,000Kabel NYM 4x2,5 PrimarollRp97,500rollRp97,500Kabel NYM 4x4 PrimarollRp152,000rollRp152,000Kabel NYM 4x6 PrimarollRp210,000rollRp210,000Kabel NYY 2x10 PrimarollRp220,000rollRp220,000Kabel NYY 2x4 PrimarollRp125,000rollRp125,000Kabel NYY 2x6 PrimarollRp150,000rollRp150,000Kabel NYY 3x10 PrimarollRp285,000rollRp285,000Kabel NYY 3x4 PrimarollRp148,000rollRp148,000Kabel NYY 3x6 PrimarollRp195,000rollRp195,000Kabel NYY 4x10 PrimarollRp355,000rollRp355,000Kabel NYY 4x16 PrimarollRp1,450,000rollRp1,450,000Kabel NYY 4x4 PrimarollRp180,000rollRp180,000Kabel NYY 4x6 PrimarollRp230,000rollRp230,000Kabel Prima 1 Rol 2x1,5m2Rp117,000m2Rp117,000Kabel Prima 1 Rol 2x2,5m2Rp160,000m2Rp160,000Kabel Antena (Kintani)RollRp90,000M1Rp900Kabel TeleponRollRp90,000M1Rp900Kawat BC ( Tembaga )kgRp8,500kgRp8,500Lampu Baret 30 cm + neonbhRp75,000bhRp75,000Lampu Mercuri 80 WbhRp80,000bhRp80,000Lampu Neon Arcrilik 2 x 40 WbhRp175,000bhRp175,000Lampu Neon TL Philip 20 WbhRp6,000bhRp6,000Lampu Neon TL Philip 40 WbhRp8,000bhRp8,000Lampu Pijar 5 Watt s/d 100 WattbhRp1,500bhRp1,500Lampu Sirkel TL 20 W LengkapbhRp45,000bhRp45,000Lampu SL Philip 25 WbhRp35,000bhRp35,000Lampu Taman + Tiang + MercuribhRp175,000bhRp175,000MCB 1 PASbhRp10,000bhRp10,000MCB 3 PASbhRp38,000bhRp38,000NSFB FUJI EA - 100 AbhRp170,000bhRp170,000NSFB FUJI EA - 150 AbhRp185,000bhRp185,000Pentanahan PanelttkRp75,000ttkRp75,000Pentanahan Penangkal PetirttkRp100,000ttkRp100,000Rumah Panel 30 x 60 cm ( kosong )unitRp135,000unitRp135,000Rumah TK 12x20 W ( Philip )bhRp45,000bhRp45,000Saklar Broko Seri StandardbhRp4,000bhRp4,000Saklar Broko Tunggal StandardbhRp3,500bhRp3,500Skring Kas 2 grop BiasaunitRp60,000unitRp60,000Skring Kas 3 grop BiasaunitRp80,000unitRp80,000Skring Kas 5 grop BiasaunitRp130,000unitRp130,000Stater Neon PhilipsbhRp1,500bhRp1,500Stop Kontak Broko StandardbhRp3,000bhRp3,000Tahanan 100 A Merk FujibhRp175,000bhRp175,000Tahanan 50 A Merk FujibhRp120,000bhRp120,000Travo TL 20 W ( Philip )bhRp6,250bhRp6,250Travo TL 40 W ( Philip )bhRp8,250bhRp8,250

EnergiENERGINOMATERIALVOLUMESATUANHARGASATUAN1Angin ( 0,2 )btlRp15,0002Asitilin15,1 kgRp30,0003Bahan Bakar ResidultRp3004Bensin PremiumltRp7005Elpiji15 kgRp11,0006KarbitkgRp8007Kawat Las ListrikkgRp3008Kayu Bakar Dari Kayu Karetm2Rp25,0009Minyak TanahltRp40010Oli Mesran 40 SAEltRp5,00011SolarltRp400

FinishingMATERIAL FINISHINGMATERIALVOLUMESATUANHARGAVOLUMESATUANHARGASATUANSATUANAcustik Amstrong 60x120lembarRp23,000lbrRp23,000Amplas1lembarRp2,500Bak Catbh4,500.000.0Cat Besikg27,000.000.0Cat Kayukg27,000.000.0Cat Plafon maxiletpail/25175,000.000.0Cat Tembok maxiletpail/25175,000.000.0Cat Dinding Catylac Spesial25kgRp277,50025kgRp277,500Cat Dinding Catylac Spesial5kgRp57,0005kgRp57,000Cat Dinding Catylac Standar25kgRp262,5001kgRp10,500Cat Dinding Catylac Standar5kgRp54,0001kgRp10,800Cat Dinding Maxilate Spesial20kgRp158,00020kgRp158,000Cat Dinding Maxilate Spesial5kgRp40,5005kgRp40,500Cat Dinding Maxilate Standar20kgRp147,00020kgRp147,000Cat Dinding Property Spesial25kgRp281,50025kgRp281,500Cat Dinding Property Spesial5kgRp58,5005kgRp58,500Cat Dinding Property Standar25kgRp235,00025kgRp235,000Cat Dinding Property Standar5kgRp48,5005kgRp48,500Cat Dinding SanlekkgRp1,500kgRp1,500Cat Dinding VinilexkgRp3,500kgRp3,500Cat Genteng TamitexkgRp15,600kgRp15,600Cat Kayu/Besi AltexkgRp24,000kgRp24,000Cat Kayu/Besi Catylac SpesialkgRp27,000kgRp27,000Cat Kayu/Besi Catylac Standar1kgRp24,500Cat Kayu/Besi Duco Danaglos ICIkgRp23,000kgRp23,000Cat Kayu/Besi Emco 83kgRp31,000kgRp31,000Cat Kayu/Besi SivekgRp7,000kgRp7,000Cat Maxilate Standar5kgRp37,5005kgRp37,500Dempul DucokgRp9,000kgRp9,000Dempul Halus / ImprakgRp7,500kgRp7,500Dempul Kayu Cap KucingkgRp3,750kgRp3,750Dempul LilinkgRp3,000kgRp3,000Dempul PlastikkgRp5,500kgRp5,500Dempul PliturkgRp5,000kgRp5,000FormikalbrRp35,000lbrRp35,000Formika Ukuran PintulbrRp22,000lbrRp22,000Kuas 2"bhRp3,000bhRp3,000Kuas 3"bjRp4,000bjRp4,000Kuas 4"1buahRp6,000Kuas Rol1buahRp8,500KumponkgRp5,000kgRp5,000Lem Kayu Kuning (Aibon)kgRp5,500kgRp5,500Lem Putih FoxkgRp9,000kgRp9,000Lem PVCbhRp4,500bhRp4,500MelamikkgRp8,500kgRp8,500Melamin 4 mmlbrRp14,500lbrRp14,500Melamin Clear GlosskgRp26,500kgRp26,500Melamin TOK 4 mmlbrRp21,000lbrRp21,000Meni Kayu 25.000 s.d. 55.000KgRp55,000KgRp55,000Meni Kayu/Besi2.00kg10,000.0020,000.00Minyak CatltRp10,000ltRp10,000OkerkgRp2,500kgRp2,500Otem (Pewarna Plitur)bksRp250bksRp250OyanbksRp300bksRp300Pagar BRC Lengkap Tiangm2Rp35,000m2Rp35,000Plamir KayukgRp12,500kgRp12,500Plamir TembokkgRp1,500kgRp1,500PlincotekgRp4,000kgRp4,000Plitur (Sirlak) IndiakgRp16,000kgRp16,000Sekrap1buahRp3,500Sending SealerkgRp26,500kgRp26,500SpirtusltRp1,500ltRp1,500TerpentinltRp1,500ltRp1,500Thinner ND1literRp11,500ltRp11,500Tiner AltRp3,000ltRp3,000Tiner BltRp5,500ltRp5,500Vinyl Lantai Biasam2Rp6,500m2Rp6,500Wall PaperlbrRp12,500lbrRp12,500Water Profing EmulsionkgRp15,000kgRp15,000Water Profing MembrancemlRp17,500mlRp17,500Wood Filler1kgRp25,000Wood Stain1kgRp10,938

JasaJASANOMAT