rab pju.xlsx

of 23 /23
DAFTAR HARGA SATUAN BAHAN S K P D : NAMA PAKET : L O K A S I : V O L U M E : PROP/KAB/KODYA : NO KODE URAIAN SAT HARGA SATUAN 1 AA-002 Armature Dimming c/w lampu 150 W lengkap bh 3,050,000.00 2 AA-003 Armature Dimming c/w lampu 250 W decoratif lengkap bh 3,428,000.00 3 AE-001 Tiang Oktagonal 9 meter DO type baseplate btg 4,950,000.00 4 AE-002 Tiang Oktagonal 9 meter SO type baseplate btg 4,275,000.00 5 AE-003 Tiang Decoratic 9 meter SO type baseplate btg 6,400,000.00 6 AF-001 GPAS/ ELCB 25 A bh 430,000.00 7 AF-002 GPAS/ ELCB 40 A bh 500,000.00 8 AF-005 MCB 1P 2- 16 A bh 60,000.00 9 AF-016 Kontaktor 3P, 40 A bh 450,000.00 10 AF-019 Timer Switch type Analog/digital,24 jam 1P bh 500,000.00 11 AF-020 Selector Switch Auto/Manual bh 85,000.00 12 AF-022 KWH meter 1P 20/60 A bh 550,000.00 13 AF-023 KWH meter 3P 20/60 A bh 2,250,000.00 14 AF-024 OK meter 1 P bh 50,000.00 15 AF-025 OK meter 3 P bh 175,000.00 16 AF-026 Terminal keramik 4P 60 A bh 55,000.00 17 AG-003 Kabel Twisted 4x16 mm2 mtr 15,250.00 18 AG-007 Kabel NYY 2x1,5mm2 mtr 10,500.00 19 AG-008 Kabel NYY 4x6 mm2 rol 4,455,000.00 20 AG-005 Kabel NYFGbY 4x16mm2 mtr 122,500.00 21 AG-009 Kabel NYFGbY 4x10mm2 mtr 90,150.00 22 AG-013 Kabel NYAF 10 mm2 mtr 25,000.00 23 AG-014 Kabel NYAF 16 mm2 mtr 41,000.00 24 AG-015 Kabel NYMHYO 3x2.5 mm2 rol 1,800,000.00 25 AG-016 Kabel NYY 3x 2.5 mm2 mtr 13,500.00 26 AG-017 Kabel NYY 4x4 mm2 mtr 42,000.00 27 AG-018 Kabel NYFGbY 4x6 mm2 mtr 240,000.00 28 AH-001 Service Wedge Clamp bh 4,500.00 29 AH-002 Suspension Clamp bh 19,000.00 30 AH-003 Suspension Bracket bh 19,000.00 31 AH-004 Tension Bracket bh 22,000.00 32 AH-006 Line tap connector (CCS) 6/25 mm2 bh 13,000.00 33 AH-007 Line tap connector (CCS) 35/70 mm2 bh 27,000.00 34 AH-008 Jointing Konektor Bimetal AL/CU 16 - 6 + pengaman bh 6,000.00 35 AH-009 Konektor Tembus kedap air bh 12,000.00 36 AH-010 Stainless Steel Strip mtr 12,000.00 37 AH-011 Yokes/Stoping Buckle bh 2,350.00 38 AH-012 Link bh 2,000.00 39 AI-001 Panel Kontrol Distribusi PJU type APP-1P bh 4,338,300.00 40 AI-002 Box panel 60x40x25 cm bh 1,250,000.00 41 AI-004 Gembok bh 55,000.00 42 AI-005 bh 75,000.00 43 AI-006 Pipa PVC dia.2" mtr 16,000.00 44 AI-007 Pipa PVC dia.1 1/2" mtr 11,000.00 45 AI-008 Knee PVC dia.2" bh 10,000.00 46 AI-009 Sock PVC dia 2" bh 7,500.00 47 AI-010 Asesoris ls 450,000.00 48 AI-011 Kabel BC 16 mm2 mtr 23,500.00 49 AI-012 Grounding Rod 16 mm2 bh 225,000.00 50 AI-013 Kabel schoon 16 mm2 bh 3,500.00 51 AI-014 Pipa GIV. dia. 2" mtr 22,400.00 52 AI-016 Kabel BC 6 mm2 mtr 10,750.00 53 AI-017 Kabel schoon 6 mm2 bh 1,200.00 54 AJ-001 Aspal kg 10,200.00 55 AJ-002 Semen Portland(50 kg) zak 90,000.00 56 AJ-003 Pasir M3 120,000.00 57 AJ-004 Kerikil Saring M3 245,000.00 58 AJ-005 Sirtu M3 120,000.00 59 AJ-006 Papan cor m2 100,000.00 60 AJ-007 Besi beton tulangan kg 15,000.00 61 AJ-008 Kawat beton kg 20,000.00 62 AJ-009 Paku Campur kg 20,000.00 63 AJ-010 Kawat Duri m' 15,000.00 64 AJ-011 Pasir Urug m3 120,000.00 65 AJ-012 Batu Bata bh 600.00 66 DA-001 BP VA 775.00 67 DA-002 UJL VA 280.00 68 DA-003 Jaminan Instalasi & Konsuil VA 400.00 69 DA-004 SJI VA 500.00 70 DA-005 SLO LS 1,000,000.00 71 DA-006 Mutasi Data VA 75,000.00 Angkur Ø 22 mm

Author: muhammad-ikbal-arba-lasijan

Post on 25-Sep-2015

5.843 views

Category:

Documents


2.073 download

Embed Size (px)

TRANSCRIPT

DHSBDAFTAR HARGA SATUAN BAHAN

S K P D: NAMA PAKET: L O K A S I: V O L U M E : PROP/KAB/KODYA:211,400,000NOKODEURAIANSATHARGA SATUANPrice ListKeuntunganTransportasiHPS1AA-002Armature Dimming c/w lampu 150 W lengkapbh3,050,000.00OPERA 150 W2,544,000.00381,600.00127,200.003,052,800.002AA-003Armature Dimming c/w lampu 250 W decoratif lengkapbh3,428,000.00OPERA 900, 250 W2,855,000.00428,250.00142,750.003,426,000.003AE-001Tiang Oktagonal 9 meter DO type baseplatebtg4,950,000.00HK POLE4,147,000.00622,050.00207,350.004,976,400.004AE-002Tiang Oktagonal 9 meter SO type baseplatebtg4,275,000.00HK POLE3,432,000.00514,800.00171,600.004,118,400.005AE-003Tiang Decoratic 9 meter SO type baseplatebtg6,400,000.00NINGBO5,334,000.00800,100.00266,700.006,400,800.006AF-001GPAS/ ELCB 25 A bh430,000.00LOKAL420,000.0063,000.0021,000.00504,000.007AF-002GPAS/ ELCB 40 A bh500,000.00LOKAL550,000.0082,500.0027,500.00660,000.008AF-005MCB 1P 2- 16 Abh60,000.00LOKAL35,000.005,250.001,750.0042,000.009AF-016Kontaktor 3P, 40 Abh450,000.00LOKAL450,000.0067,500.0022,500.00540,000.0010AF-019Timer Switch type Analog/digital,24 jam 1Pbh500,000.00LOKAL350,000.0052,500.0017,500.00420,000.0011AF-020Selector Switch Auto/Manualbh85,000.00LOKAL85,000.0012,750.004,250.00102,000.0012AF-022KWH meter 1P 20/60 Abh550,000.00PUJI DHARMA550,000.0082,500.0027,500.00660,000.0013AF-023KWH meter 3P 20/60 Abh2,250,000.002,000,000.00300,000.00100,000.002,400,000.0014AF-024OK meter 1 Pbh50,000.0075,000.0011,250.003,750.0090,000.0015AF-025OK meter 3 Pbh175,000.00150,000.0022,500.007,500.00180,000.0016AF-026Terminal keramik 4P 60 Abh55,000.0050,000.007,500.002,500.0060,000.0017AG-003Kabel Twisted 4x16 mm2mtr15,250.00VOKSEL 15,300.002,295.00765.0018,360.0018AG-007Kabel NYY 2x1,5mm2mtr10,500.00VOKSEL 4,800.00720.00240.005,760.0019AG-008Kabel NYY 4x6 mm2rol4,455,000.0020AG-005Kabel NYFGbY 4x16mm2mtr122,500.00VOKSEL 102,000.0015,300.005,100.00122,400.0021AG-009Kabel NYFGbY 4x10mm2mtr90,150.00VOKSEL 83,160.0012,474.004,158.0099,792.0022AG-013Kabel NYAF 10 mm2mtr25,000.00VOKSEL 11,000.001,650.00550.0013,200.0023AG-014Kabel NYAF 16 mm2mtr41,000.00VOKSEL 25,000.003,750.001,250.0030,000.0024AG-015Kabel NYMHYO 3x2.5 mm2rol1,800,000.0025AG-016Kabel NYY 3x 2.5 mm2mtr13,500.0026AG-017Kabel NYY 4x4 mm2mtr42,000.0027AG-018Kabel NYFGbY 4x6 mm2mtr240,000.0028AH-001Service Wedge Clampbh4,500.00SINARINDO0.00.00.029AH-002Suspension Clampbh19,000.00SINARINDO0.00.00.030AH-003Suspension Bracketbh19,000.00SINARINDO0.00.00.031AH-004Tension Bracketbh22,000.00SINARINDO0.00.00.032AH-006Line tap connector (CCS) 6/25 mm2bh13,000.00SINARINDO0.00.00.033AH-007Line tap connector (CCS) 35/70 mm2bh27,000.00SINARINDO0.00.00.034AH-008Jointing Konektor Bimetal AL/CU 16 - 6 + pengamanbh6,000.00SINARINDO0.00.00.035AH-009Konektor Tembus kedap airbh12,000.00SINARINDO0.00.00.036AH-010Stainless Steel Stripmtr12,000.00LOKAL0.00.00.037AH-011Yokes/Stoping Bucklebh2,350.00LOKAL0.00.00.038AH-012Linkbh2,000.00LOKAL0.00.00.039AI-001Panel Kontrol Distribusi PJU type APP-1Pbh4,338,300.00LOKAL0.00.00.040AI-002Box panel 60x40x25 cmbh1,250,000.00LOKAL0.00.00.041AI-004Gembokbh55,000.00LOKAL0.00.00.042AI-005Angkur 22 mmbh75,000.00LOKAL0.00.00.043AI-006Pipa PVC dia.2"mtr16,000.00LOKAL0.00.00.044AI-007Pipa PVC dia.1 1/2"mtr11,000.00LOKAL0.00.00.045AI-008Knee PVC dia.2"bh10,000.00LOKAL0.00.00.046AI-009Sock PVC dia 2"bh7,500.00LOKAL0.00.00.047AI-010Asesorisls450,000.00LOKAL0.00.00.048AI-011Kabel BC 16 mm2mtr23,500.00LOKAL0.00.00.049AI-012Grounding Rod 16 mm2bh225,000.00LOKAL0.00.00.050AI-013Kabel schoon 16 mm2bh3,500.00LOKAL0.00.00.051AI-014Pipa GIV. dia. 2"mtr22,400.00LOKAL0.00.00.052AI-016Kabel BC 6 mm2mtr10,750.00LOKAL0.00.00.053AI-017Kabel schoon 6 mm2bh1,200.00LOKAL0.00.00.054AJ-001Aspalkg10,200.00LOKAL0.00.00.055AJ-002Semen Portland(50 kg)zak90,000.00LOKAL0.00.00.056AJ-003PasirM3120,000.00LOKAL0.00.00.057AJ-004Kerikil SaringM3245,000.00LOKAL0.00.00.058AJ-005SirtuM3120,000.00LOKAL0.00.00.059AJ-006Papan corm2100,000.00LOKAL0.00.00.060AJ-007Besi beton tulangankg15,000.00LOKAL0.00.00.061AJ-008Kawat betonkg20,000.00LOKAL0.00.00.062AJ-009Paku Campurkg20,000.00LOKAL0.00.00.063AJ-010Kawat Durim'15,000.0064AJ-011Pasir Urugm3120,000.00LOKAL0.00.00.065AJ-012Batu Batabh600.00LOKAL0.00.00.066DA-001BPVA775.00LOKAL0.00.00.067DA-002UJLVA280.0068DA-003Jaminan Instalasi & KonsuilVA400.00LOKAL0.00.00.069DA-004SJIVA500.0070DA-005SLOLS1,000,000.0071DA-006Mutasi DataVA75,000.00LOKAL

DAFTAR HARGA SATUAN UPAHKEGIATAN:PENGEMBANGAN DAN PEMELIHARAAN KELISTRIKANPEKERJAAN:PENGADAAN INSTALASI LISTRIK

NOURAIANSATHARGA SATUAN1BA-001Mandor/Tenaga Ahli Listrikoh75,000.00oh2BA-002Mandor/Tenaga Ahli konstruksioh75,000.00oh3BA-003Operator Truck Crane bucketoh75,000.00oh4BA-004Operator Truck Crane kapasitas 2,5 tonoh75,000.00oh5BA-005Operator Truck kapasitas 7 tonoh65,000.00oh6BA-006Operator Truck Tangga 12 meteroh65,000.007BA-007Tukang Listrikoh65,000.00oh8BA-008Tukang Konstruksioh65,000.00oh9BA-009Pembantu Tukang Listrikoh55,000.00oh10BA-010Pembantu Tukang Konstruksioh55,000.00oh11BA-011Mandor Tenaga Ahli Sipiloh75,000.00oh12BA-012Tukang Batuoh65,000.00oh13BA-013Pembantu Tukang Batuoh55,000.00oh14BA-014Sopiroh75,000.00oh15BA-015Tukang Gali Tanahoh55,000.00ohERROR:#N/AERROR:#N/AERROR:#N/ADAFTAR HARGA SATUAN SEWA ALATERROR:#N/AKEGIATAN:ERROR:#N/APEKERJAAN:ERROR:#N/AERROR:#N/AERROR:#N/AIIIALATERROR:#N/A1CA-001Sewa Truck Crane Buckethari1,650,000.00hari2CA-002Sewa Truck Crane kapasitas 2,5 tonhari1,650,000.00hari3CA-003Sewa Truck kapasitas 7 tonhari1,500,000.00hari4CA-004Sewa Truck tangga 12 meterhari1,500,000.00ERROR:#N/A5CA-005Tangga 7 meterhari75,000.00hari6CA-006Alat bantuhari120,000.00hari7CA-007Katrol pengangkat tianghari220,000.00ERROR:#N/A8CA-008Beton molenhari250,000.00hari9CA-009Penggetar beton/ Vibratorhari250,000.00hari10CA-010Stamperhari250,000.00hari11CA-011Jack Hammerhari450,000.00ERROR:#N/A12CA-012Mobil Pickuphari450,000.00hariERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/ADAFTAR ANALISA HARGA SATUANERROR:#N/AKEGIATAN:ERROR:#N/APEKERJAAN:ERROR:#N/AERROR:#N/ADaftar Analisa Harga SatuanERROR:#N/A1EA-001Pemasangan armaturtitik44,431.00titikERROR:#REF!2EA-002Setting dan aiming armaturtitik35,573.00titikERROR:#REF!3EA-003Pemasang dan koneksi MCB 1 Phasatitik18,833.00titikERROR:#REF!4EA-004Pemasangan tiang pju BulattitikERROR:#N/AERROR:#N/AERROR:#REF!5EA-005Pemasangan tiang PJU OktagonaltitikERROR:#N/AERROR:#N/AERROR:#REF!6EA-006Pemasangan stang ornamenttitikERROR:#N/AERROR:#N/AERROR:#REF!7EA-007Tarikan kabel twistedm'2,935.00m'ERROR:#REF!8EA-008Pemasangan assesories kabel dan instalasi jaring kabel PJUtitikERROR:#N/AERROR:#N/AERROR:#REF!9EA-009Gelar kabel tanah, perapian dan instalasi jaringan kabel tanahm'22,911.00m'ERROR:#REF!10EA-011Galian pondasi tanah kerastitik133,000.00titikERROR:#REF!11EA-012Galian Tanah Aspal dan Perapian Kembalim'199,574.000.0ERROR:#REF!12EA-013Galian Tanah keras dan perapian kembalim'109,500.000.0ERROR:#REF!13EA-014Panel kontrol distribusi type APP-1Pset4,338,300.00setERROR:#REF!14EA-015Pemasangan Grounding Panel Kontrol PJUtitik444,900.00titikERROR:#REF!15EA-016Pemasangan Panel Kontrol PJUtitik199,331.00titikERROR:#REF!16EA-017Pondasi Umpak Tiang BulattitikERROR:#N/AERROR:#N/AERROR:#REF!17EA-018Pondasi Tiang PJU Oktagonaltitik917,479.00titikERROR:#REF!18EA-019Finishing pondasi umpak tiang bulattitikERROR:#N/AERROR:#N/AERROR:#REF!19EA-020Finishing pondasi tiang PJU Oktagonaltitik74,299.00titikERROR:#REF!20EA-021Pemasangan dan instalasi Modul SuryatitikERROR:#N/AERROR:#N/AERROR:#REF!21EA-022Pemasangan dan Instalasi ControlertitikERROR:#N/AERROR:#N/AERROR:#REF!22EA-023Pemasangan dan Instalasi BateretitikERROR:#N/AERROR:#N/AERROR:#REF!23EA-024Pemasangan Box Batere di tiang titikERROR:#N/AERROR:#N/AERROR:#REF!24EA-025Pemasangan pengaman halang panjattitikERROR:#N/AERROR:#N/AERROR:#REF!25EA-026Ereksion PJU Oktagonaltitik468,125.00titikERROR:#REF!26EA-027Test dan commisioning PJU SuryatitikERROR:#N/AERROR:#N/AERROR:#REF!27EA-028Pembongkaran stang ornament eksistingtitikERROR:#N/AERROR:#N/AERROR:#REF!28EA-029Pembongkaran tiang eksistingtitikERROR:#N/AERROR:#N/AERROR:#REF!29EA-030Pembongkaran jaringan instalasi kabel udara pju eksistingm'ERROR:#N/AERROR:#N/AERROR:#REF!30EA-031Pembongkaran armatur PJU eksistingtitikERROR:#N/AERROR:#N/AERROR:#REF!31EA-010Pekerjaan RetappingtitikERROR:#N/AERROR:#N/AERROR:#REF!32EA-032Pembongkaran Panel PJU eksistingtitikERROR:#N/AERROR:#N/AERROR:#REF!33EA-033Pemasangan grounding pada Tiang LPJUtitik263,575.00titikERROR:#REF!34EA-034Crossing Kabel pada Jembatanm'97,795.0035EA-035Crossing Kabel pada Jalanm'34,825.00

DHSUDAFTAR HARGA SATUAN UPAH

S K P D: NAMA PAKET: L O K A S I: V O L U M E : PROP/KAB/KODYA:

NOKODEURAIANSATHARGA SATUAN1BA-001Mandor/Tenaga Ahli Listrikoh75,000.002BA-002Mandor/Tenaga Ahli konstruksioh75,000.003BA-003Operator Truck Crane bucketoh75,000.004BA-004Operator Truck Crane kapasitas 2,5 tonoh75,000.005BA-005Operator Truck kapasitas 7 tonoh65,000.006BA-006Operator Truck Tangga 12 meteroh65,000.007BA-007Tukang Listrikoh65,000.008BA-008Tukang Konstruksioh65,000.009BA-009Pembantu Tukang Listrikoh55,000.0010BA-010Pembantu Tukang Konstruksioh55,000.0011BA-011Mandor Tenaga Ahli Sipiloh75,000.0012BA-012Tukang Batuoh65,000.0013BA-013Pembantu Tukang Batuoh55,000.0014BA-014Sopiroh75,000.0015BA-015Tukang Gali Tanahoh55,000.00

DHSSADAFTAR HARGA SATUAN SEWA ALAT

S K P D: NAMA PAKET: L O K A S I: V O L U M E : PROP/KAB/KODYA:

NOKODEU R A I A N SAT.HARGA SATUAN1CA-001Sewa Truck Crane Buckethari1,650,000.002CA-002Sewa Truck Crane kapasitas 2,5 tonhari1,650,000.003CA-003Sewa Truck kapasitas 7 tonhari1,500,000.004CA-004Sewa Truck tangga 12 meterhari1,500,000.005CA-005Tangga 7 meterhari75,000.006CA-006Alat bantuhari120,000.007CA-007Katrol pengangkat tianghari220,000.008CA-008Beton molenhari250,000.009CA-009Penggetar beton/ Vibratorhari250,000.0010CA-010Stamperhari250,000.0011CA-011Jack Hammerhari450,000.0012CA-012Mobil Pickuphari450,000.00

DAHSDAFTAR ANALISA HARGA SATUAN

S K P D: NAMA PAKET: L O K A S I: V O L U M E : PROP/KAB/KODYA:NOKODEU R A I AN SAT.HARGA SATUAN1EA-001Pemasangan armatur/gearbox di top tiang/stang ornamenttitik44,431.002EA-002Setting dan aiming armaturtitik35,573.003EA-003Pemasang Box MCB dan koneksi MCB 1 Phasatitik18,833.004EA-007Tarikan kabel twistm'2,935.005EA-009Gelar kabel tanah, perapian dan instalasi jaringan kabel tanahm'22,911.006EA-011Galian pondasi tanah kerastitik133,000.007EA-012Galian Tanah Aspal dan Perapian Kembalim'199,574.008EA-013Galian Tanah keras dan perapian kembalim'109,500.009EA-014Panel kontrol distribusi type APP-1Pset4,338,300.0010EA-015Pemasangan Grounding Panel Kontrol PJUtitik444,900.0011EA-016Pemasangan Panel Kontrol PJUtitik199,331.0012EA-018Pondasi Tiang PJU Oktagonaltitik917,479.0013EA-020Finishing pondasi tiang PJU Oktagonaltitik74,299.0014EA-034Crossing Kabel pada Jembatanm'97,795.0015EA-035Crossing Kabel pada Jalanm'34,825.0016EA-026Ereksion PJU Oktagonaltitik468,125.0017EA-033Pemasangan grounding pada Tiang LPJUtitik263,575.00

Analisa ANALISA HARGA SATUAN

S K P D: NAMA PAKET: L O K A S I: V O L U M E : PROP/KAB:NoKodeUraian PekerjaanKoefisienSat.Harga SatuanJumlah Harga Satuan

IEA-001Pemasangan armaturtitik44,431.001BA-001Mandor/Tenaga Ahli Listrik0.0100oh75,000.00750.002BA-003Operator Truck Crane bucket0.0199oh75,000.001,492.503BA-007Tukang Listrik0.0398oh65,000.002,587.004BA-009Pembantu Tukang Listrik0.0796oh55,000.004,378.005CA-001Sewa Truck Crane Bucket0.0199hari1,650,000.0032,835.006CA-006Alat bantu0.0199hari120,000.002,388.00Jumlah44,430.50Pembulatan44,431.00

IIEA-002Setting dan aiming armatur1.0000titik35,573.001BA-001Mandor/Tenaga Ahli Listrik0.0050oh75,000.00375.002BA-003Operator Truck Crane bucket0.0100oh75,000.00750.003BA-007Tukang Listrik0.0200oh65,000.001,300.004BA-009Pembantu Tukang Listrik0.0395oh55,000.002,172.505CA-001Sewa Truck Crane Bucket0.0175hari1,650,000.0028,875.006CA-006Alat bantu0.0175hari120,000.002,100.00Jumlah35,572.50Pembulatan35,573.00

IIIEA-003Pemasang dan koneksi MCB 1 Phasa1.0000titik18,833.001BA-007Tukang Listrik0.0333oh65,000.002,166.672BA-009Pembantu Tukang Listrik0.0667oh55,000.003,666.673CA-005Tangga 7 meter0.0667hari75,000.005,000.004CA-006Alat bantu0.0667hari120,000.008,000.00Jumlah18,833.33Pembulatan18,833.00

IVEA-007Tarikan kabel twisted1.0000m'2,935.002,935.001BA-001Mandor/Tenaga Ahli Listrik0.0010oh75,000.0075.002BA-007Tukang Listrik0.0040oh65,000.00260.003BA-009Pembantu Tukang Listrik0.0080oh55,000.00440.004BA-014Sopir0.0030oh75,000.00225.005CA-005Tangga 7 meter0.0030hari75,000.00225.006CA-006Alat bantu0.0030hari120,000.00360.007CA-012Mobil Pickup0.0030hari450,000.001,350.00Jumlah2,935.00Pembulatan2,935.00

VEA-009Gelar kabel tanah, perapian dan instalasi jaringan kabel tanah1.0000m'22,911.0022,911.00Tenaga Kerja1BA-001Mandor/Tenaga Ahli Listrik0.0050oh75,000.00375.002BA-007Tukang Listrik0.0100oh65,000.00650.003BA-009Pembantu Tukang Listrik0.0200oh55,000.001,100.004BA-014Sopir0.0200oh75,000.001,500.005CA-012Mobil Pickup0.0200hari450,000.009,000.006CA-006Alat bantu0.0200hari120,000.002,400.00Jumlah Upah15,025.00Bahan1AJ-011Pasir Urug0.0300m3120,000.003,600.002AJ-012Batu Bata7.1429bh600.004,285.71Jumlah Bahan7,885.71Jumlah Upah+Bahan22,910.71Pembulatan22,911.00

VIEA-011Galian pondasi tanah keras1.0000titik133,000.00133,000.001BA-001Mandor/Tenaga Ahli Listrik0.2000oh75,000.0015,000.002BA-012Tukang Batu0.4000oh65,000.0026,000.003BA-015Tukang Gali Tanah0.8000oh55,000.0044,000.004CA-006Alat bantu0.4000hari120,000.0048,000.00Jumlah133,000.00Pembulatan133,000.00

VIIEA-012Galian Tanah Aspal dan Perapian Kembali199,574.00Tenaga Kerja1BA-011Mandor Tenaga Ahli Sipil0.1000oh75,000.007,500.002BA-012Tukang Batu0.2000oh65,000.0013,000.003BA-013Pembantu Tukang Batu0.6000oh55,000.0033,000.004CA-006Alat bantu0.6000hari120,000.0072,000.00Jumlah125,500.00Bahan1AJ-001Aspal1.8000kg10,200.0018,360.002AJ-004Kerikil Saring0.1000M3245,000.0024,500.003AJ-005Sirtu0.1000M3120,000.0012,000.004AJ-003Pasir0.0500M3120,000.006,000.005CA-010Stamper0.0357hari250,000.008,928.576CA-006Alat bantu0.0357hari120,000.004,285.71Jumlah74,074.29Jumlah Tenaga Kerja dan Bahan199,574.29Pembulatan199,574.00

VIIIEA-013Galian Tanah keras dan perapian kembali1.0000109,500.00109,500.001BA-011Mandor Tenaga Ahli Sipil0.1000oh75,000.007,500.002BA-012Tukang Batu0.2000oh65,000.0013,000.002BA-013Pembantu Tukang Batu0.6000oh55,000.0033,000.003CA-010Stamper0.2000hari250,000.0050,000.004CA-006Alat bantu0.0500hari120,000.006,000.00Jumlah109,500.00Pembulatan109,500.00

IXEA-014Panel kontrol distribusi type APP-1P1.0000set4,338,300.004,338,300.00Tenaga Kerja22BA-001Mandor/Tenaga Ahli Listrik0.0500oh75,000.003,750.0023BA-007Tukang Listrik0.1000oh65,000.006,500.0024BA-009Pembantu Tukang Listrik0.2000oh55,000.0011,000.00Jumlah Tenaga Kerja21,250.00Bahan1AI-002Box panel 60x40x25 cm1.0000bh1,250,000.001,250,000.002AI-005Angkur 22 mm2.0000bh75,000.00150,000.003AF-005MCB 1P 2- 16 A2.0000bh60,000.00120,000.005AF-016Kontaktor 3P, 40 A1.0000bh450,000.00450,000.006AF-019Timer Switch type Analog/digital,24 jam 1P1.0000bh500,000.00500,000.007AF-020Selector Switch Auto/Manual1.0000bh85,000.0085,000.009AF-022KWH meter 1P 20/60 A1.0000bh550,000.00550,000.0010AG-014Kabel NYAF 16 mm25.0000mtr41,000.00205,000.0011AF-024OK meter 1 P1.0000bh50,000.0050,000.0011AF-026Terminal keramik 4P 60 A1.0000bh55,000.0055,000.0012AH-001Service Wedge Clamp2.0000bh4,500.009,000.0012AH-004Tension Bracket1.0000bh22,000.0022,000.0013AH-007Line tap connector (CCS) 35/70 mm24.0000bh27,000.00108,000.0014AI-006Pipa PVC dia.2"8.0000mtr16,000.00128,000.0015AI-008Knee PVC dia.2"6.0000bh10,000.0060,000.0016AI-009Sock PVC dia 2"2.0000bh7,500.0015,000.0017AH-010Stainless Steel Strip3.0000mtr12,000.0036,000.0018AH-011Yokes/Stoping Buckle3.0000bh2,350.007,050.0019AH-012Link6.0000bh2,000.0012,000.0020AI-004Gembok1.0000bh55,000.0055,000.0021AI-010Asesoris1.0000ls450,000.00450,000.00Jumlah Bahan4,317,050.00Jumlah Tenaga Kerja dan Bahan4,338,300.00Dibulatkan4,338,300.00

XEA-015Pemasangan Grounding Panel Kontrol PJU1.0000titik444,900.00444,900.00Tenaga Kerja1BA-001Mandor/Tenaga Ahli Listrik0.1000oh75,000.007,500.002BA-007Tukang Listrik0.2000oh65,000.0013,000.003BA-009Pembantu Tukang Listrik0.4000oh55,000.0022,000.00Jumlah42,500.00Bahan1AI-011Kabel BC 16 mm23.0000mtr23,500.0070,500.002AI-012Grounding Rod 16 mm21.0000bh225,000.00225,000.003AI-013Kabel schoon 16 mm22.0000bh3,500.007,000.004AI-014Pipa GIV. dia. 2"3.0000mtr22,400.0067,200.005AH-010Stainless Steel Strip2.0000mtr12,000.0024,000.005AH-011Yokes/Stoping Buckle2.0000bh2,350.004,700.006AH-012Link2.0000bh2,000.004,000.00Jumlah402,400.00Jumlah Tenaga Kerja dan Bahan444,900.00Dibulatkan444,900.00

XIEA-016Pemasangan Panel Kontrol PJU1.0000titik199,331.00199,331.001BA-001Mandor/Tenaga Ahli Listrik0.1832oh75,000.0013,740.002BA-007Tukang Listrik0.7326oh65,000.0047,619.003BA-009Pembantu Tukang Listrik0.7326oh55,000.0040,293.004BA-014Sopir0.0500oh75,000.003,750.005CA-012Mobil Pickup0.0500hari450,000.0022,500.004CA-005Tangga 7 meter0.3663hari75,000.0027,472.505CA-006Alat bantu0.3663hari120,000.0043,956.00Jumlah199,330.50Dibulatkan199,331.00

XIIEA-018Pondasi Tiang PJU Oktagonal1.0000titik917,479.00917,479.001AJ-002Semen Portland(50 kg)2.3652zak90,000.00212,868.002AJ-003Pasir0.2160M3120,000.0025,920.003AJ-004Kerikil Saring0.1440M3245,000.0035,280.004AJ-007Besi beton tulangan19.3836kg15,000.00290,754.005AJ-006Papan cor1.9200m2100,000.00192,000.006AI-007Pipa PVC dia.1 1/2"2.0000mtr11,000.0022,000.007AJ-009Paku Campur0.0700kg20,000.001,400.008AJ-008Kawat beton0.0200kg20,000.00400.009BA-011Mandor Tenaga Ahli Sipil0.0278oh75,000.002,085.0010BA-012Tukang Batu0.0556oh65,000.003,614.0011BA-013Pembantu Tukang Batu0.1667oh55,000.009,168.5012BA-014Sopir0.1667oh75,000.0012,502.5013CA-012Mobil Pickup0.1667hari450,000.0075,015.0014CA-008Beton molen0.0556hari250,000.0013,900.0015CA-009Penggetar beton/ Vibrator0.0556hari250,000.0013,900.0016CA-006Alat bantu0.0556hari120,000.006,672.00Jumlah917,479.00Dibulatkan917,479.00

XIIIEA-020Finishing pondasi tiang PJU Oktagonal1.0000titik74,299.0074,299.001AJ-002Semen Portland(50 kg)0.1238zak90,000.0011,137.502AJ-003Pasir0.0240M3120,000.002,880.006BA-011Mandor Tenaga Ahli Sipil0.1820oh75,000.0013,650.007BA-012Tukang Batu0.3636oh65,000.0023,634.008BA-013Pembantu Tukang Batu0.3636oh55,000.0019,998.0011CA-006Alat bantu0.0250hari120,000.003,000.00Jumlah74,299.50Dibulatkan74,299.00

XIVEA-026Ereksion PJU Oktagonal1.0000titik468,125.00468,125.001BA-002Mandor/Tenaga Ahli konstruksi0.0667oh75,000.005,000.002BA-008Tukang Konstruksi0.2500oh65,000.0016,250.003BA-010Pembantu Tukang Konstruksi0.3750oh55,000.0020,625.004BA-004Operator Truck Crane kapasitas 2,5 ton0.1250oh75,000.009,375.005BA-005Operator Truck kapasitas 7 ton0.1250oh65,000.008,125.006CA-002Sewa Truck Crane kapasitas 2,5 ton0.1250hari1,650,000.00206,250.007CA-003Sewa Truck kapasitas 7 ton0.1250hari1,500,000.00187,500.008CA-006Alat bantu0.1250hari120,000.0015,000.00Jumlah468,125.00Dibulatkan468,125.00

XVEA-033Pemasangan grounding pada Tiang LPJU1.0000titik263,575.00263,575.00Tenaga Kerja1BA-001Mandor/Tenaga Ahli Listrik0.0500oh75,000.003,750.002BA-007Tukang Listrik0.1000oh65,000.006,500.003BA-009Pembantu Tukang Listrik0.2000oh55,000.0011,000.00Jumlah21,250.00Bahan1AI-012Grounding Rod 16 mm21.0000bh225,000.00225,000.002AI-016Kabel BC 6 mm21.5000mtr10,750.0016,125.003AI-017Kabel schoon 6 mm21.0000bh1,200.001,200.00Jumlah242,325.00Jumlah Tenaga Kerja dan Bahan263,575.00Dibulatkan263,575.00XVIEA-034Crossing Kabel pada Jembatan1.0000m'97,795.0097,795.00Tenaga Kerja1BA-001Mandor/Tenaga Ahli Listrik0.0050oh75,000.00375.002BA-007Tukang Listrik0.0100oh65,000.00650.003BA-009Pembantu Tukang Listrik0.0200oh55,000.001,100.004CA-006Alat bantu0.0200hari120,000.002,400.00Jumlah Upah4,525.00Bahan1AI-014Pipa GIV. dia. 2"1.0500mtr22,400.0023,520.002AI-005Angkur 22 mm0.5000bh75,000.0037,500.003AJ-010Kawat Duri1.2500m'15,000.0018,750.004AI-010Asesoris0.0300ls450,000.0013,500.00Jumlah Bahan93,270.00Jumlah Upah+Bahan97,795.00Pembulatan97,795.00XVIIEA-035Crossing Kabel pada Jalan1.0000m'34,825.0034,825.00Tenaga Kerja1BA-001Mandor/Tenaga Ahli Listrik0.0050oh75,000.00375.002BA-007Tukang Listrik0.0100oh65,000.00650.003BA-009Pembantu Tukang Listrik0.0200oh55,000.001,100.004CA-006Alat bantu0.0200hari120,000.002,400.00Jumlah Upah4,525.00Bahan1AI-006Pipa PVC dia.2"1.0500mtr16,000.0016,800.002AI-010Asesoris0.0300ls450,000.0013,500.00Jumlah Bahan30,300.00Jumlah Upah+Bahan34,825.00Pembulatan34,825.00

PJU BARU 250 WDAFTAR KUANTITAS DAN HARGA

S K P D: NAMA PAKET: L O K A S I: V O L U M E : PROP/KAB/KODYA:

NOKODEURAIAN PEKERJAANVOLUMESAT.HARGA JUMLAH

APEKERJAAN PENDAHULUAN1Pekerjaan Papan Nama Proyek1.00Ls0.02Mobilisasi dan Demobilisasi Peralatan1.00Ls0.0Jumlah A0.0

BPENGADAAN DAN PEMASANGAN LAMPU ARMATUR1AA-003Armature Dimming c/w lampu 250 W decoratif lengkap15.00bh3,428,000.0051,420,000.002EA-001Pemasangan armatur15.00titik44,431.00666,465.003EA-033Pemasangan grounding pada Tiang LPJU15.00titik263,575.003,953,625.00Jumlah B56,040,090.00

CPENGADAAN DAN PEMASANGAN TIANG LAMPU1AE-001Tiang Oktagonal 9 meter DO type baseplate3.00btg4,950,000.0014,850,000.00cabang ganda2AE-002Tiang Oktagonal 9 meter SO type baseplate8.00btg4,275,000.0034,200,000.00tunggal3AF-005MCB 1P 2- 16 A15.00bh60,000.00900,000.004EA-003Pemasang dan koneksi MCB 1 Phasa15.00titik18,833.00282,495.005EA-011Galian pondasi tanah keras15.00titik133,000.001,995,000.006EA-018Pondasi Tiang PJU Oktagonal15.00titik917,479.0013,762,185.007EA-020Finishing pondasi tiang PJU Oktagonal15.00titik74,299.001,114,485.008EA-026Ereksion PJU Oktagonal15.00titik468,125.007,021,875.009EA-002Setting dan aiming armatur15.00titik35,573.00533,595.00Jumlah C74,659,635.00

DPENGADAAN DAN PEMASANGAN JARINGAN KABEL PJU1AG-016Kabel NYMHYO 3x2.5 mm22.00rol1,800,000.003,600,000.002AG-018Kabel NYY 4x6 mm24.00rol4,455,000.0017,820,000.003AG-009Kabel NYFGbY 4x10mm20.0mtr90,150.000.05EA-013Galian Tanah keras dan perapian kembali0.0oh109,500.000.06EA-009Gelar kabel tanah, perapian dan instalasi jaringan kabel tanah716.10m'22,911.0016,406,567.107EA-035Crossing Kabel pada Jalan0.0m'34,825.000.08EA-036Galian Tanah Aspal dan Perapian Kembalim'199,574.00Jumlah D37,826,567.10

EPENGADAAN DAN PEMASANGAN PANEL1EA-014Panel kontrol distribusi type APP-1P2.00set4,338,300.008,676,600.002EA-015Pemasangan Grounding Panel Kontrol PJU2.00titik444,900.00889,800.003EA-016Pemasangan Panel Kontrol PJU2.00titik199,331.00398,662.004AG-005Kabel NYFGbY 4x16mm20.0mtr122,500.000.05DA-006Mutasi Data2.00ls75,000.00150,000.00Jumlah E10,115,062.00

FBIAYA PENYAMBUNGAN LISTRIK1DA-001BP6,600.00VA775.005,115,000.002DA-002UJL6,600.00VA172.001,135,200.003DA-004SJI6,600.00VA500.003,300,000.004DA-005SLO1.00Ls1,000,000.001.009,550,201.00

1DA-001BP7,700.00VA775.005,967,500.002DA-002UJL7,700.00VA172.001,324,400.003DA-004SJI7,700.00VA500.003,850,000.004DA-005SLO1.00Ls1,000,000.001,000,000.0012,141,900.00Jumlah F13,542,100.00

REKAP

REKAPITULASIPERKIRAAN HARGA PEKERJAAN

S K P D: NAMA PAKET: L O K A S I: V O L U M E : PROP/KAB.:

No. DivisiU r a i a nJumlah Harga (Rp)

APekerjaan Pendahuluan0.0BPekerjaan Pengadaan dan Pemasangan Lampu Armature56,040,090.00CPekerjaan Pengadaan dan Pemasangan Tiang Lampu74,659,635.00DPekerjaan Pengadaan dan Pemasangan Jaringan Kabel PJU37,826,567.10EPekerjaan Pengadaan dan Pemasangan Panel10,115,062.00FBiaya Penyambungan Listrik13,542,100.00 (A) Jumlah Harga Pekerjaan ( termasuk Biaya Umum dan Keuntungan )192,183,454.10 (B) Pajak Pertambahan Nilai ( PPN ) = 10% x (A)19,218,345.41 (C) JUMLAH TOTAL HARGA PEKERJAAN = (A) + (B)211,401,799.51 DIBULATKAN211,400,000.00 Terbilang :

Kendari, Februari 2015Diperiksa oleh,Dibuat Oleh,

Direktur

Mengetahui,

Sheet1Penerangan Jalan Umum Dua LenganJumlah SatuanUraian PekerjaanHarga Satuan Upah Pekerja Harga Alat/BahanJumlah(Rp)(Rp)(Rp)(Rp)0.0107hariMandor75,000.00802.50802.500.0857hariPekerja55,000.004,713.504,713.500.0321hariTukang Listrik65,000.002,086.502,086.501btgTiang PJU H-111,750,000.001,750,000.001,750,000.001LsPondasi450,000.00450,000.00450,000.001BhArmature Dimming c/w lampu 150 W lengkap3,050,000.003,050,000.003,050,000.0013m'Kabel Instalasi NYM 3 x 2.5 mm18,000.00234,000.00234,000.0035m'Kabel Tanah NYY 4 x 6 mm44,550.001,559,250.001,559,250.001LsPanel Penerangan250,000.00250,000.00250,000.001LsPelindung Kabel45,000.0045,000.0045,000.001LsGround Perlengkapan125,000.00125,000.00125,000.0035m'Galian Tanah keras dan perapian kembali45,000.001,575,000.001,575,000.001LsPeralatan Listrik25,500.0025,500.0025,500.000.5jamLift Car75,000.0037,500.0037,500.00

Total/Titik PJU =7,602.509,101,250.009,108,852.50(A) Jumlah Harga Pekerjaan ( termasuk Biaya Umum dan Keuntungan )=182,177,050.00(B) Pajak Pertambahan Nilai ( PPN ) = 10% x (A)=18,217,705.00(C) JUMLAH TOTAL HARGA PEKERJAAN = (A) + (B)=200,394,755.00DIBULATKAN=200,390,000.00