Sheet1RENCANA ANGGARAN BIAYA REHABILITASI GEDUNGMADRASAH TSANAWIYAH AL-FALAH SUMBERADI KEBUMENNAMA SEKOLAH: MTs Al-Falah Sumberadi KebumenAlamat: Jl. PP Al-Falah Somolangu Wetan Sumberadi KebumenNOJENIS KEGIATANVolSatHarga SatuanJumlah Harga( Rp. )1PEKERJAAN PERSIAPANPemasangan bowplank$126m315,000.001,890,000.00Pembenahan lokasi$312m11,500.00468,000.002,358,000.002PEKERJAAN PASANGANPas. Tembk trastam 1.4$16m230,595.00489,520.00Ples beton 1.4$97m217,200.001,663,240.00Gewel$123m23,750.00461,250.00Pas. Batu merah 1.3.8$41m241,250.001,691,250.00Pas. Glasblog$16Buah25,000.00400,000.00Pas. Keramik 30/30$132m145,000.005,940,000.0010,645,260.003PEKERJAAN BETONBeton slof 15/15$35m150,510.001,767,850.00Beton kolam 15/15$32m160,510.001,936,320.00Beton gewel 15/15$58m160,510.003,509,580.007,213,750.004PEKERJAAN PLAFONPlafond hanger 6/12$72m112,500.00900,000.00List plafond 1/5$150m23,600.00540,000.001,440,000.005PEKERJAAN PENUTUP ATAPKayu 6/12$24m117,565.00421,560.00Kayu 8/12$80m124,500.001,960,000.00baja pengikat kuda-kuda$36Kg7,000.00252,000.00Usuk 5/7 dan reng 2/3$70m137,540.002,627,800.00Genteng$150m131,000.004,650,000.00Bubungan$31m128,775.00892,025.0010,803,385.006PEKERJAAN KUSEN PINTU/JENDELAKusen kamper 6/15$156m128,000.004,368,000.00Daun jendela kaca kecil$14Buah148,260.002,075,640.00kunci tanah 4x putar$7Buah67,500.00472,500.00Engsel pintu 6"$3Buah5,750.0017,250.00Engsel Jendela 12"$12Buah4,900.0058,800.00Grendel spring knap$3Buah8,200.0024,600.00Hak angin$15Buah4,650.0069,750.00kaca matI 5 mm bening$15Buah41,500.00622,500.007,709,040.007PEKERJAAN KAYU KAPPas. Kayu usuk/Reng$100m222,507.002,250,700.00Kayu kusen$36m322,575.00812,700.00Pas. Kayu lesplang$10m2124,443.001,244,430.00Pien Internet$110m212,734.001,400,740.00Daun jendela$12m255,000.00660,000.006,368,570.008PEKERJAAN ATAPpasang genteng karang pilang$100m228,400.002,840,000.00Pas. Genteng bubung$28m224,130.00675,640.003,515,640.009PEKERJAAN BESIPas. Talang seng$10m136,375.00363,750.0010PEKERJAAN PENGECATANPengecatan kusen/pintu/jendela/lespank$56m212,500.00700,000.00pengecatan tembok dan cat tembok$56m29,500.00532,000.00laburan tembok$336m22,250.00756,000.00cat kayu plafond$22m221,500.00473,000.00Menil Rangka plafond$180m22,500.00450,000.002,911,000.0011LANTAI KERAMIKLantai keramik$158m247,500.007,505,000.00Rabatan lantai bawah tebal 3cm$242m29,000.002,178,000.00rabatan keliling bangunan tebal 5cm halus$72m214,370.001,034,640.0010,717,640.0012PEKERJAAN PEMBERSIHANpekerjaan lokasi dari sisa bahang bangunanm2280,000.00280,000.0013PEKERJAAN INSTALASI LISTRIKTitik penerangan$6ttk60,000.00360,000.00Titik stop kontak$6ttk40,000.00240,000.00Stop kontak$6ttk9,450.0056,700.00Lampu pijar 25 Watt$3Buah5,755.0017,265.00673,965.00TOTALRp65,000,000Kebumen, 10 Juli 2014Kepala MTs Al-Falah KebumenMusyafa'ah, S.Pd.I`

Sheet2RENCANA ANGGARAN BIAYA REHABILITASI GEDUNGMADRASAH TSANAWIYAH AN-NUR PUJER BONDOWOSONAMA SEKOLAH: MTs. An-NurAlamat: Jl. KH. Umar No. 14 Mengok Pujer Bondowoso Jawa TimurNOJENIS KEGIATANVolSatHarga SatuanJumlah Harga( Rp. )1PEKERJAAN PERSIAPANPemasangan bowplank$126m315,000.001,890,000.00Pembenahan lokasi$312m11,500.00468,000.002,358,000.002PEKERJAAN PASANGANPas. Tembk trastam 1.4$16m230,595.00489,520.00Ples beton 1.4$97m217,200.001,663,240.00Gewel$123m23,750.00461,250.00Pas. Batu merah 1.3.8$41m241,250.001,691,250.00Pas. Glasblog$16Buah25,000.00400,000.00Pas. Keramik 30/30$132m145,000.005,940,000.0010,645,260.003PEKERJAAN BETONBeton slof 15/15$35m150,510.001,767,850.00Beton kolam 15/15$32m160,510.001,936,320.00Beton gewel 15/15$58m160,510.003,509,580.007,213,750.004PEKERJAAN PLAFONPlafond hanger 6/12$72m112,500.00900,000.00List plafond 1/5$150m23,600.00540,000.001,440,000.005PEKERJAAN PENUTUP ATAPKayu 6/12$24m117,565.00421,560.00Kayu 8/12$80m124,500.001,960,000.00baja pengikat kuda-kuda$36Kg7,000.00252,000.00Usuk 5/7 dan reng 2/3$70m137,540.002,627,800.00Genteng$150m131,000.004,650,000.00Bubungan$31m128,775.00892,025.0010,803,385.006PEKERJAAN KUSEN PINTU/JENDELAKusen kamper 6/15$156m128,000.004,368,000.00Daun jendela kaca kecil$14Buah148,260.002,075,640.00kunci tanah 4x putar$7Buah67,500.00472,500.00Engsel pintu 6"$3Buah5,750.0017,250.00Engsel Jendela 12"$12Buah4,900.0058,800.00Grendel spring knap$3Buah8,200.0024,600.00Hak angin$15Buah4,650.0069,750.00kaca matI 5 mm bening$15Buah41,500.00622,500.007,709,040.007PEKERJAAN KAYU KAPPas. Kayu usuk/Reng$100m222,507.002,250,700.00Kayu kusen$36m322,575.00812,700.00Pas. Kayu lesplang$10m2124,443.001,244,430.00Pien Internet$110m212,734.001,400,740.00Daun jendela$12m255,000.00660,000.006,368,570.008PEKERJAAN ATAPpasang genteng karang pilang$100m228,400.002,840,000.00Pas. Genteng bubung$28m224,130.00675,640.003,515,640.009PEKERJAAN BESIPas. Talang seng$10m136,375.00363,750.0010PEKERJAAN PENGECATANPengecatan kusen/pintu/jendela/lespank$56m212,500.00700,000.00pengecatan tembok dan cat tembok$56m29,500.00532,000.00laburan tembok$336m22,250.00756,000.00cat kayu plafond$22m221,500.00473,000.00Menil Rangka plafond$180m22,500.00450,000.002,911,000.0011LANTAI KERAMIKLantai keramik$158m247,500.007,505,000.00Rabatan lantai bawah tebal 3cm$242m29,000.002,178,000.00rabatan keliling bangunan tebal 5cm halus$72m214,370.001,034,640.0010,717,640.0012PEKERJAAN PEMBERSIHANpekerjaan lokasi dari sisa bahang bangunanm2280,000.00280,000.0013PEKERJAAN INSTALASI LISTRIKTitik penerangan$6ttk60,000.00360,000.00Titik stop kontak$6ttk40,000.00240,000.00Stop kontak$6ttk9,450.0056,700.00Lampu pijar 25 Watt$3Buah5,755.0017,265.00673,965.00TOTALRp65,000,000

Sheet3