Estimasi Biaya Bahan Dan Upah Pemasangan Jaringan Listrik Kandang Sapi Kebun Gunung ParaNo Uraian I. Material Trapo Distribusi 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 Trapo Distribusi 25 KV 3 Phase Unit Lighttining Arrester 20 KV , 5 KA polymer Bh Fuse Cut Out 20 KV , 100 Amp Polymer Bh Fuse Link 2 Amp Bh Cross arm Steel 2,4 Mtr Btg Brace Still Plate 28 -30 " Btg Rak Trapo Single Pole Set LVC Mini 160 Amp Complit Set Kabel NYY 4 x 50 mm Mtr Pipa Galvanis 2,5" tebal 3 mm Btg Elbow Galvanis 2,5 " Bh Band Pole 8 x 3,5 Set Band Pole 9 x 2,5 Set Band Pole 10 x 2,5 Set Bolt Machine 5/8 x 10 " Bh Bolt Machine 1/2 x 2 " Bh Bolt Double Arming 5/8 x 6 " Bh BC Drad 50 mm Mtr Comp Cont.CU Bh Ground With Clamp 5/8 x 6" Btg Pipa Besi 1/2" x 3 x 6 mtr Btg Steinlees Strip Steel Mtr Stopping Brukle Bh U Bolt 12" u/ LCV Bh Besi siku 50 x 50 x 5 mtr Btg Comp Cont.AL u/ Jumper 150 -70 mm Bh Kabel Scoen 70 mm AL - CU Bh Kabel Scoen 50 mm AL - CU Bh Join Sleeve AL - CU 35 - 50 mm Bh Kawat AAAC 70 mm Mtr Isolasi Band Bh Sub Jumlah II. Material HUTR Tiang Beton 9-200 dan Spaan Guy Small Angle Assembly Dead End Assembly Band Pole 4 " Guy Attachment Guy Wire Steel 1/4 Stall Clamp 1/4 Rod Anchor 1/4 Concrete Block 40 x40 15 Cm Btg Bh Bh Bh Bh Mtr Bh Btg Bh 1 3 3 3 1 2 1 1 22 2 6 2 2 2 2 2 3 25 7 6 3 4 4 2 1 3 15 12 4 9 4 28,000,000 715,000 770,000 11,000 275,000 19,250 990,000 962,500 201,000 490,000 55,000 26,000 27,500 28,500 10,000 2,000 17,000 37,400 20,000 70,000 88,000 75,000 15,000 30,000 140,000 40,500 28,000 4,500 42,500 9,800 6,000 Satuan Jumlah Satuan Harga Satuan

Jumla

28,0 2,1 2,3

2

9 9 4,4 9 3

9 1 4 2 3

1 1 4

1

43,9

1 2 3 4 5 6 7 8 9

2 1 3 2 2 30 8 2 2

2,500,000 14,500 23,000 27,500 12,000 6,600 1,700 45,000 65,000

5,0

1

1

2 3 4 5 6 7 8 9 10 11 12 13

Small Angle Assembly Dead End Assembly Band Pole 4 " Guy Attachment Guy Wire Steel 1/4 Stall Clamp 1/4 Rod Anchor 1/4 Concrete Block 40 x40 15 Cm Steinlees Steel Strip Stoping Bukle Kabel Tic 3 x 50 + 35 mm Perching Top Connector 35 - 70 mm

Bh Bh Bh Bh Mtr Bh Btg Bh Mtr Bh Mtr BH Sub Jumlah III. Bahan - Bahan Penerangan Kandang Sapi Bh Mtr Bh Bh Bh Bh Mtr Mtr Mtr Roll Roll Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh

1 3 2 2 30 8 2 2 6 6 500 4

14,500 23,000 27,500 12,000 6,600 1,700 45,000 65,000 7,500 1,500 24,500 15,000

1

1

12,2

17,9 10 100 4 8 16 1 950 850 20 1 1 100 15 1 2 1 1 5 30 2 6 2 1 5 1 5 1 3 6 6 6 6 2 2 10 6 6 1 1 10 1,756,000 19,000 30,000 35,000 45,000 2,600,000 12,900 16,700 40,000 305,000 92,000 500 28,000 14,500 913,000 445,000 135,000 133,000 25,500 25,500 25,500 232,000 175,000 120,000 143,000 143,000 60,000 5,000 5,000 5,000 8,000 8,000 11,000 12,000 15,000 42,000 45,000 42,000 47,000 600,000

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40

Tiang Besi T 9 Mtr Kabel Tic 4 x 35 mm DDN Service D/A 35 ( Gantungan Kabel Tic ) Band Pole Panel Box 80 x 60 x 120 Cm Pakai kaki Kabel NYY 4 x 2,5 mm u/ Penerangan Kabel NYY 3 x 4 mm Kabel Wiring 35 mm Kabel Wiring 6 mm @30 Mtr Kabel Wiring 1,5 mm @30 Mtr Kabel Scoen 6 mm Kabel Scoen 1,5 mm + euncup Kabel Scoen 1,5mm MCCB 200 Amp MCCB 100 Amp MCB 40 Amp MCB 20 Amp MCB 10 Amp MCB 20 Amp MCB 6 Amp Contactor SN 25 Contactor SN 21 Contactor SN 12 Overload 0-15 amp Overload 5-10 amp Timmer Relay 0 -30 Sec Pilot Lamp RST Pilot Lamp ON Pilot Lamp OFF Push Bottom On Push Bottom OFF Duct Trey 25 x25 mm Rel Aluminium u/MCB Kabel Teia Ampere Meter 0 -100 Amp CT 100/5 Volt Meter 0 -500 V VSS Lampu HPL Mercury 250 Watt c/w Housing

17,5 1,9 1 2 7 2,6 12,2 14,1 8 3

4

1,8 4 1 6 7

1 4 1 6 1 7

1 2 2

6,0

Rel Aluminium u/MCB Bh Kabel Teia Bh Ampere Meter 0 -100 Amp Bh CT 100/5 Bh Volt Meter 0 -500 V Bh VSS Bh Lampu HPL Mercury 250 Watt c/w Housing Bh Trapo Balast mercury Bh Isolasi Band Bh Ricolite 4 x 20 mm Bh Plat copper 4 x 20 mm Btg Pasir Pasang M Semen @40 Kg Zak M Kerikil Sub Jumlah IV. Jumlah Bahan I , II dan III V. Upah Kerja VI. Sewa Alat Crene VII. Transport Jumlah Seluruhnya

34 35 36 37 38 39 40 41 42 43 44 45 46 47

2 10 6 6 1 1 10 10 15 8 1 3 10 2

12,000 15,000 42,000 45,000 42,000 47,000 600,000 165,000 11,000 8,000 425,000 55,000 50,000 65,000

1 2 2

6,0 1,6 1

4 1 5 1 67,5 129,4 15,5 3,5 1,5 149,9

n Listrik Kandang Sapi

Harga Satuan

Jumlah

28,000,000 715,000 770,000 11,000 275,000 19,250 990,000 962,500 201,000 490,000 55,000 26,000 27,500 28,500 10,000 2,000 17,000 37,400 20,000 70,000 88,000 75,000 15,000 30,000 140,000 40,500 28,000 4,500 42,500 9,800 6,000

28,000,000 2,145,000 2,310,000 33,000 275,000 38,500 990,000 962,500 4,422,000 980,000 330,000 52,000 55,000 57,000 20,000 4,000 51,000 935,000 140,000 420,000 264,000 300,000 60,000 60,000 140,000 121,500 420,000 54,000 170,000 88,200 24,000 43,921,700

2,500,000 14,500 23,000 27,500 12,000 6,600 1,700 45,000 65,000

5,000,000 14,500 69,000 55,000 24,000 198,000 13,600 90,000 130,000

14,500 23,000 27,500 12,000 6,600 1,700 45,000 65,000 7,500 1,500 24,500 15,000

14,500 69,000 55,000 24,000 198,000 13,600 90,000 130,000 45,000 9,000 12,250,000 60,000 17,958,100 17,560,000 1,900,000 120,000 280,000 720,000 2,600,000 12,255,000 14,195,000 800,000 305,000 92,000 50,000 420,000 14,500 1,826,000 445,000 135,000 665,000 765,000 51,000 153,000 464,000 175,000 600,000 143,000 715,000 60,000 15,000 30,000 30,000 48,000 48,000 22,000 24,000 150,000 252,000 270,000 42,000 47,000 6,000,000

1,756,000 19,000 30,000 35,000 45,000 2,600,000 12,900 16,700 40,000 305,000 92,000 500 28,000 14,500 913,000 445,000 135,000 133,000 25,500 25,500 25,500 232,000 175,000 120,000 143,000 143,000 60,000 5,000 5,000 5,000 8,000 8,000 11,000 12,000 15,000 42,000 45,000 42,000 47,000 600,000

12,000 15,000 42,000 45,000 42,000 47,000 600,000 165,000 11,000 8,000 425,000 55,000 50,000 65,000

24,000 150,000 252,000 270,000 42,000 47,000 6,000,000 1,650,000 165,000 64,000 425,000 165,000 500,000 130,000 67,585,500 129,465,300 15,500,000 3,500,000 1,500,000 149,965,300