SOJUTARKECAMATAN : SOJOL$68,740,800$5,000,000$185,493DESA : LenjuADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$6,669,280$13,704,507$185,4930.0$25,819,2800.00.0$1,740,0000.0$5,000,000$53,118,560$48,118,560$5,000,00022BELANJA TIDAK LANGSUNG$5,100,000$5,507,7330.00.0$5,100,0000.00.0$5,100,0000.00.0$20,807,733$20,622,240$185,493JUMLAH SELURUH BELANJA DESA$11,769,280$19,212,240$185,4930.0$30,919,2800.00.0$6,840,0000.0$5,000,000$73,926,293$5,185,4933PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : SOJOL$139,446,300$5,000,000$4,341,749$9,800,000DESA : Ogoamas IADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$22,285,000$28,858,251$4,341,7490.0$37,469,1590.0$9,800,000$9,000,0000.0$5,000,000$116,754,159$97,612,410$19,141,74922BELANJA TIDAK LANGSUNG$10,350,000$10,783,8900.00.0$10,350,0000.00.0$10,350,0000.00.0$41,833,890$41,833,8900.0JUMLAH SELURUH BELANJA DESA$32,635,000$39,642,141$4,341,7490.0$47,819,1590.0$9,800,000$19,350,0000.0$5,000,000$158,588,049$19,141,7493PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : SOJOL$108,992,500$5,000,000$1,264,000DESA : Ogoamas IIADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$20,400,800$25,493,9500.0$23,755,0000.00.0$6,645,0000.0$5,000,000$81,294,750$76,294,750$5,000,00022BELANJA TIDAK LANGSUNG$8,250,000$7,947,750$1,264,0000.0$8,250,0000.00.0$8,250,0000.00.0$33,961,750$32,697,750$1,264,000JUMLAH SELURUH BELANJA DESA$28,650,800$33,441,700$1,264,0000.0$32,005,0000.00.0$14,895,0000.0$5,000,000$115,256,500$6,264,0003PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : SOJOL$73,815,000$5,000,000$398,656$73,815,030DESA : P e s i kADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$12,694,750$16,366,707$396,5640.0$18,431,2500.00.0$3,781,2500.0$5,000,000$56,670,521$51,670,500$5,000,02122BELANJA TIDAK LANGSUNG$5,565,000$5,846,0730.00.0$5,565,0000.00.0$5,565,0000.00.0$22,541,073$22,144,500$396,573JUMLAH SELURUH BELANJA DESA$18,259,750$22,212,780$396,5640.0$23,996,2500.00.0$9,346,2500.0$5,000,000$79,211,594$5,396,5943PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : SOJOL$47,468,000$5,000,000DESA : BengkoliADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$12,655,000$3,475,8000.00.0$15,141,8000.00.0$1,955,0000.0$5,000,000$38,227,600$33,227,600$5,000,00022BELANJA TIDAK LANGSUNG$3,540,000$3,620,4000.00.0$3,540,0000.00.0$3,540,0000.00.0$14,240,400$14,240,4000.0JUMLAH SELURUH BELANJA DESA$16,195,000$7,096,2000.00.0$18,681,8000.00.0$5,495,0000.0$5,000,000$52,468,000$5,000,000JUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0

SOJOLKECAMATAN : SOJOL UTARA$109,819,000$5,000,000$1,886,585$190,000,000$32,945,700$48,054,300DESA : B o uADDPROPPBBPAD$76,873,300$143,832,285KODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$14,040,500$8,258,750$12,450,915$1,886,585$29,325,335$35,565,5000.0$75,540,335$14,816,385$30,707,865$5,000,000$227,592,170$76,873,300$150,718,87022BELANJA TIDAK LANGSUNG$9,450,000$2,925,000$9,450,000$18,425,000$9,450,0000.0$10,425,000$4,595,700$16,279,3000.0$81,000,000$32,945,700$48,054,300JUMLAH SELURUH BELANJA DESA$23,490,500$11,183,750$21,900,915$1,886,585$47,750,335$45,015,5000.0$85,965,335$19,412,085$46,987,165$5,000,000$308,592,170$198,773,1703PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : SOJOL UTARA$94,043,400$5,000,000$907,396DESA : BalukangADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$14,160,000$14,730,380$907,3000.0$30,980,0000.00.0$5,960,0000.0$5,000,000$71,737,680$65,830,380$5,907,30022BELANJA TIDAK LANGSUNG$6,975,000$7,288,0200.00.0$6,975,0000.00.0$6,975,0000.00.0$28,213,020$28,213,0200.0JUMLAH SELURUH BELANJA DESA$21,135,000$22,018,400$907,3000.0$37,955,0000.00.0$12,935,0000.0$5,000,000$99,950,700$5,907,3003PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : SOJOL UTARA$93,932,300$5,000,000$995,366DESA : Balukang IIADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$13,085,000$25,757,610$995,350$20,265,000$6,645,000$5,000,000$71,747,960$65,752,610$5,995,35022BELANJA TIDAK LANGSUNG$6,405,000$8,964,6900.0$6,405,000$6,405,000$28,179,690$28,179,6900.0JUMLAH SELURUH BELANJA DESA$19,490,000$34,722,300$995,3500.0$26,670,0000.00.0$13,050,0000.0$5,000,000$99,927,650$5,995,3503PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : SOJOL UTARA$74,232,200$5,000,000$322,109DESA : Bukit HarapanADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$10,976,250$19,033,790$322,1000.0$14,276,2500.00.0$7,676,2500.0$5,000,000$57,284,640$51,962,540$5,322,10022BELANJA TIDAK LANGSUNG$4,200,000$9,669,6600.00.0$4,200,0000.00.0$4,200,0000.00.0$22,269,660$22,269,6600.0JUMLAH SELURUH BELANJA DESA$15,176,250$28,703,450$322,1000.0$18,476,2500.00.0$11,876,2500.0$5,000,000$79,554,300$5,322,1003PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : SOJOL UTARA$121,036,700$5,000,000$1,458,520DESA : PangalaseangADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$24,059,625$16,891,815$1,458,5000.0$36,674,6250.00.0$7,099,6250.0$5,000,000$91,184,190$84,725,690$6,458,50022BELANJA TIDAK LANGSUNG$8,985,000$9,356,0100.00.0$8,985,0000.00.0$8,985,0000.00.0$36,311,010$36,311,0100.0JUMLAH SELURUH BELANJA DESA$33,044,625$26,247,825$1,458,5000.0$45,659,6250.00.0$16,084,6250.0$5,000,000$127,495,200$6,458,5003PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : SOJOL UTARA$125,038,200$5,000,000$1,456,217$2,400,000DESA : SamaliliADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$18,599,000$32,058,240$1,456,2170.0$31,492,0000.0$2,400,000$5,377,5000.0$5,000,000$96,382,957$87,526,740$8,856,21722BELANJA TIDAK LANGSUNG$9,375,000$9,386,460$9,375,000$9,375,000$37,511,460$37,511,4600.0JUMLAH SELURUH BELANJA DESA$27,974,000$41,444,700$1,456,2170.0$40,867,0000.0$2,400,000$14,752,5000.0$5,000,000$133,894,417$8,856,2173PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : SOJOL UTARA$151,853,700$5,000,000$1,547,213$151,853,700DESA : SiboangADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$22,788,750$41,954,127$1,547,2130.0$34,040,9630.00.0$7,513,7500.0$5,000,000$112,844,803$106,297,590$6,547,21322BELANJA TIDAK LANGSUNG$11,280,000$11,716,110$11,280,000$11,280,000$45,556,110$45,556,1100.0JUMLAH SELURUH BELANJA DESA$34,068,750$53,670,237$1,547,2130.0$45,320,9630.00.0$18,793,7500.0$5,000,000$158,400,913$6,547,2133PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : SOJOL UTARA$126,012,900$5,000,000$3,248,906$8,000,000$126,012,900DESA : SiwalempuADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$18,066,650$26,785,730$3,248,900$8,000,000$36,081,6500.00.0$7,275,0000.0$5,000,000$104,457,930$88,209,030$16,248,90022BELANJA TIDAK LANGSUNG$9,420,000$9,543,8700.0$9,420,0000.00.0$9,420,0000.00.0$37,803,870$37,803,8700.0JUMLAH SELURUH BELANJA DESA$27,486,650$36,329,600$3,248,900$8,000,000$45,501,6500.00.0$16,695,0000.0$5,000,000$142,261,800$16,248,9003PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : SOJOL UTARA$159,446,100$5,000,000$1,610,673$46,000,000DESA : TonggolobibiADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA$17,107,85721BELANJA LANSUNG$20,899,707$17,108,154$1,610,673$26,410,000$48,073,6120.0$7,776,095$37,818,4570.0$5,000,000$164,696,698$111,612,270$53,084,42822BELANJA TIDAK LANGSUNG$11,340,000$13,340,0000.00.0$5,433,0850.0$5,906,915$5,433,085$5,906,9150.0$47,360,000$47,833,830$(473,830)JUMLAH SELURUH BELANJA DESA$32,239,707$30,448,154$1,610,673$26,410,000$53,506,6970.0$13,683,010$43,251,542$5,906,915$5,000,000$212,056,698$52,610,5983PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0$297

SIRENJAKECAMATAN : SIRENJA$68,955,400$5,000,000$252,565DESA : BalentumaADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$13,513,750$8,427,5950.00.0$19,713,7500.00.0$6,866,2500.0$5,000,000$53,521,345$48,268,780$5,252,56522BELANJA TIDAK LANGSUNG$5,100,000$5,134,055$252,5650.0$5,100,0000.00.0$5,100,0000.00.0$20,686,620$20,686,6200.00.0JUMLAH SELURUH BELANJA DESA$18,613,750$13,561,650$252,5650.0$24,813,7500.00.0$11,966,2500.0$5,000,000$74,207,965$5,252,5650.03PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : SIRENJA$57,433,600$5,000,000$325,467$71,000,000DESA : DampalADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$9,465,000$10,316,020$325,467$71,000,000$14,385,0000.00.0$6,037,5000.0$5,000,000$116,528,987$40,203,520$76,325,46722BELANJA TIDAK LANGSUNG$4,260,000$4,450,0800.00.0$4,260,0000.00.0$4,260,0000.00.0$17,230,080$17,230,0800.00.0JUMLAH SELURUH BELANJA DESA$13,725,000$14,766,100$325,467$71,000,000$18,645,0000.00.0$10,297,5000.0$5,000,000$133,759,067$76,325,4670.03PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : SIRENJA$65,885,300$5,000,000$604,061DESA : J o n oADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$12,661,000$13,573,7100.00.0$14,740,0000.00.0$5,145,0000.0$46,119,710$46,119,7100.022BELANJA TIDAK LANGSUNG$5,025,000$4,690,590$604,0610.0$5,025,0000.00.0$5,025,0000.00.0$20,369,651$19,765,590$604,0610.0JUMLAH SELURUH BELANJA DESA$17,686,000$18,264,300$604,0610.0$19,765,0000.00.0$10,170,0000.00.0$66,489,361$604,0610.03PEMBIAYAAN0.031PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : SIRENJA$69,167,700$5,000,000$378,796$1,500,000DESA : LendeADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$120.02BELANJA DESA21BELANJA LANSUNG$12,021,500$14,718,6400.00.0$12,871,5000.0$1,500,000$7,305,7500.0$5,000,000$53,417,390$48,417,390$5,000,00022BELANJA TIDAK LANGSUNG$5,550,000$5,600,310$378,7500.0$5,550,0000.00.0$5,550,0000.00.0$22,629,060$20,750,310$1,878,7500.0JUMLAH SELURUH BELANJA DESA$17,571,500$20,318,950$378,7500.0$18,421,5000.0$1,500,000$12,855,7500.0$5,000,000$76,046,450$6,878,7500.03PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : SIRENJA$70,849,800$5,000,000$351,504DESA : Lende ToveaADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$11,858,875$13,112,803$351,5040.0$13,264,3070.00.0$11,358,8750.0$5,000,000$54,946,364$49,594,860$5,351,50422BELANJA TIDAK LANGSUNG$2,685,000$13,199,9400.00.0$2,685,0000.00.0$2,685,0000.00.0$21,254,940$21,254,9400.00.0JUMLAH SELURUH BELANJA DESA$14,543,875$26,312,743$351,5040.0$15,949,3070.00.0$14,043,8750.0$5,000,000$76,201,304$5,351,5040.03PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : SIRENJA$65,139,000$5,000,000$268,476$750,000DESA : LompioADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$10,892,500$13,109,000$268,4500.0$11,517,5000.0$750,000$4,920,0000.0$5,000,000$46,457,450$45,597,300$860,15022BELANJA TIDAK LANGSUNG$6,000,000$6,700,0000.0$6,000,0000.00.0$6,000,0000.00.0$24,700,000$19,541,700$5,158,3000.0JUMLAH SELURUH BELANJA DESA$16,892,500$19,809,000$268,4500.0$17,517,5000.0$750,000$10,920,0000.0$5,000,000$71,157,450$6,018,4500.03PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : SIRENJA$80,139,500$5,000,000$869,4730.0DESA : O m b oADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$15,302,575$15,266,777$869,4730.0$18,952,5750.00.0$5,706,2500.0$5,000,000$61,097,650$56,097,650$5,000,00022BELANJA TIDAK LANGSUNG$6,000,000$6,911,3230.00.0$6,000,0000.00.0$6,000,0000.00.0$24,911,323$24,041,850$869,4730.0JUMLAH SELURUH BELANJA DESA$21,302,575$22,178,100$869,4730.0$24,952,5750.00.0$11,706,2500.0$5,000,000$86,008,973$5,869,4730.03PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : SIRENJA$85,537,300$5,000,000$547,722DESA : S i p iADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$15,838,750$14,522,360$547,7220.0$22,663,7500.00.0$6,851,2500.0$5,000,000$65,423,832$59,876,110$5,547,72222BELANJA TIDAK LANGSUNG$6,225,000$6,986,1900.00.0$6,225,0000.00.0$6,225,0000.00.0$25,661,190$25,661,1900.00.0JUMLAH SELURUH BELANJA DESA$22,063,750$21,508,550$547,7220.0$28,888,7500.00.0$13,076,2500.0$5,000,000$91,085,022$5,547,7220.03PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : SIRENJA$82,355,800$5,000,000$713,382DESA : SibadoADDPROPPBBPAD$82,355,800KODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$14,329,530$10,636,500$713,3820.0$23,296,5300.00.0$9,386,5000.0$5,000,000$63,362,442$57,649,060$5,713,38222BELANJA TIDAK LANGSUNG$6,165,000$6,211,7400.00.0$6,165,0000.00.0$6,165,0000.00.0$24,706,740$24,706,7400.00.0JUMLAH SELURUH BELANJA DESA$20,494,530$16,848,240$713,3820.0$29,461,5300.00.0$15,551,5000.0$5,000,000$88,069,182$5,713,3820.0KECAMATAN : SIRENJA$69,546,000$5,000,000$433,6160.0DESA : Tanjung PadangADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$14,086,725$13,976,109$433,6160.0$13,012,2250.0$7,173,5250.0$5,000,000$53,682,200$48,682,200$5,000,00022BELANJA TIDAK LANGSUNG$5,250,000$5,547,4160.00.0$5,250,0000.00.0$5,250,0000.00.0$21,297,416$20,863,800$433,6160.0JUMLAH SELURUH BELANJA DESA$19,336,725$19,523,525$433,6160.0$18,262,2250.00.0$12,423,5250.0$5,000,000$74,979,616$5,433,6160.03PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : SIRENJA$68,823,200$5,000,000$812,208DESA : TompeADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$13,518,760$9,594,360$812,2000.0$14,956,5600.00.0$10,106,5600.0$5,000,000$53,988,440$48,176,240$5,812,20022BELANJA TIDAK LANGSUNG$5,130,000$5,256,9600.0$5,130,0000.00.0$5,130,0000.00.0$20,646,960$20,646,9600.00.0JUMLAH SELURUH BELANJA DESA$18,648,760$14,851,320$812,2000.0$20,086,5600.00.0$15,236,5600.0$5,000,000$74,635,400$5,812,2000.03PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : SIRENJA$72,112,100$5,000,000$599,418DESA : TondoADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$13,231,250$9,763,350$599,4000.0$20,951,2500.00.0$7,406,2500.0$5,000,000$56,951,500$50,478,470$6,473,03022BELANJA TIDAK LANGSUNG$5,190,000$5,190,000$5,190,0000.0$5,190,0000.00.0$20,760,000$21,633,630$(873,630)0.0JUMLAH SELURUH BELANJA DESA$18,421,250$14,953,350$599,4000.0$26,141,2500.00.0$12,596,2500.0$5,000,000$77,711,500$5,599,4000.03PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : SIRENJA$67,346,300$5,000,000$222,694DESA : UjumbouADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$12,683,104$9,579,306$222,694$15,478,000$9,402,000$5,000,000$52,365,104$47,142,410$5,222,69422BELANJA TIDAK LANGSUNG$5,025,000$5,128,890$5,025,000$5,025,000$20,203,890$20,203,8900.00.0JUMLAH SELURUH BELANJA DESA$17,708,104$14,708,196$222,6940.0$20,503,0000.00.0$14,427,0000.0$5,000,000$72,568,994$5,222,6940.03PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0

S TOMBUSKECAMATAN : SINDUE TOMBUSABORA$105,927,648$5,000,000$602,100$111,529,748DESA : BatusuyaADDPROPPBBPAD0.0KODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IV0.0ADDADDPBBPADADDPBBPADADDPADPRPINSI0.00.012$3$4$5$6$7$8$9$10$11$12$750.02BELANJA DESA0.021BELANJA LANSUNG$14,690,244$31,477,404$602,100$19,269,750$8,712,250$5,000,000$79,751,748$74,149,354$5,602,39422BELANJA TIDAK LANGSUNG$7,944,500$7,944,500$7,944,500$7,944,500$31,778,000$31,778,294$(294)0.0JUMLAH SELURUH BELANJA DESA$22,634,744$39,421,904$602,1000.0$27,214,2500.00.0$16,656,7500.0$5,000,000$111,529,748$5,602,1000.03PEMBIAYAAN0.031PENERIMAAN PEMBIAYAAN0.00.032PENGELUARAN PEMBIAYAAN0.00.0JUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.00.00.0KECAMATAN : SINDUE TOMBUSABORA$77,650,400$5,000,000$287,468$12,000,000$77,650,400$172,588,268DESA : Batusuya Go'oADDPROPPBBPAD0.0KODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IV0.0ADDADDPBBPADADDPBBPADADDPADPRPINSI0.00.012$3$4$5$6$7$8$9$10$11$12$750.02BELANJA DESA0.021BELANJA LANSUNG$15,680,000$13,155,400$287,468$12,000,000$18,530,000$6,990,000$5,000,000$71,642,868$54,355,280$17,287,58822BELANJA TIDAK LANGSUNG$5,700,000$6,195,000$5,700,000$5,700,000$23,295,000$23,295,120$(120)0.0JUMLAH SELURUH BELANJA DESA$21,380,000$19,350,400$287,468$12,000,000$24,230,0000.00.0$12,690,0000.0$5,000,000$94,937,868$17,287,4680.03PEMBIAYAAN0.031PENERIMAAN PEMBIAYAAN0.032PENGELUARAN PEMBIAYAAN0.00.0JUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.00.0KECAMATAN : SINDUE TOMBUSABORA$112,298,350$5,000,000$422,449$33,370,000DESA : KaliburuADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA0.021BELANJA LANSUNG23,787,100.00.0$38,805,450$418,0009,433,100.0$6,584,500$5,000,000$84,028,150$78,608,845$5,419,30522BELANJA TIDAK LANGSUNG$8,422,050$24,000$8,422,050$6,224,000$8,422,0500.0$24,000$8,422,050$24,000$39,984,200$33,689,505$6,294,6950.0JUMLAH SELURUH BELANJA DESA$32,209,150$47,227,500$418,000$6,224,000$17,855,1500.0$24,000$15,006,550$24,000$5,000,000$123,988,350$11,714,0000.03PEMBIAYAAN0.031PENERIMAAN PEMBIAYAAN0.00.032PENGELUARAN PEMBIAYAAN0.00.0JUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.00.00.0KECAMATAN : SINDUE TOMBUSABORA$101,754,400$5,000,000$815,601$3,000,000$110,570,001DESA : SaloyaADDPROPPBBPAD0.0KODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IV0.0ADDADDPBBPADADDPBBPADADDPADPRPINSI0.00.012$3$4$5$6$7$8$9$10$11$12$750.02BELANJA DESA0.021BELANJA LANSUNG$16,832,650$20,328,590$815,600$3,000,000$23,959,190$10,107,650$5,000,000$80,043,680$71,228,080$8,815,60022BELANJA TIDAK LANGSUNG$7,200,000$8,926,320$7,200,000$7,200,000$30,526,320$30,526,3200.00.0JUMLAH SELURUH BELANJA DESA$24,032,650$29,254,910$815,600$3,000,000$31,159,1900.00.0$17,307,6500.0$5,000,000$110,570,000$8,815,6000.03PEMBIAYAAN0.031PENERIMAAN PEMBIAYAAN0.00.032PENGELUARAN PEMBIAYAAN0.00.0JUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.00.00.0KECAMATAN : SINDUE TOMBUSABORA$101,672,600$5,000,000$1,077,684$98,056,749$2,773,680$208,580,713DESA : TiboADDPROPPBBPAD$45,573,680$45,573,680KODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IV0.0ADDADDPBBPADADDPBBPADADDPADPRPINSI0.00.012$3$4$5$6$7$8$9$10$11$12$750.02BELANJA DESA0.021BELANJA LANSUNG14,502,399.55,970,000.0$28,451,0211,077,680.034,548,529.020,932,399.55,970,000.07,285,000.05,970,000.0$5,000,000$129,707,029$71,170,820$58,536,20922BELANJA TIDAK LANGSUNG$8,925,000$3,600,000$8,925,0000.0$29,600,000$8,925,000$3,600,000$3,726,780$8,798,220$76,100,000$30,501,780$45,598,2200.0JUMLAH SELURUH BELANJA DESA$23,427,400$37,376,021$1,077,680$64,148,529$29,857,4000.0$9,570,000$11,011,780$14,768,220$5,000,000$196,237,029$104,134,4290.03PEMBIAYAAN0.031PENERIMAAN PEMBIAYAAN0.00.032PENGELUARAN PEMBIAYAAN0.00.0JUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.00.00.0KECAMATAN : SINDUE TOMBUSABORA$47,468,000$5,000,000$52,468,000DESA : Kaliburu KalaADDPROPPBBPAD0.0KODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IV0.0ADDADDPBBPADADDPBBPADADDPADPRPINSI0.00.012$3$4$5$6$7$8$9$10$11$12$750.02BELANJA DESA0.021BELANJA LANSUNG$4,820,000$16,042,600$9,050,000$3,315,000$5,000,000$38,227,600$33,227,600$5,000,00022BELANJA TIDAK LANGSUNG$3,375,000$3,875,000$3,615,400$3,375,000$14,240,400$14,240,4000.00.0JUMLAH SELURUH BELANJA DESA$8,195,000$19,917,6000.00.0$12,665,4000.00.0$6,690,0000.0$5,000,000$52,468,000$5,000,0003PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0

S TOBATAKECAMATAN : SINDUE TOBATA$87,875,910$5,000,000$819,759$87,875,910$89,357,090DESA : AlindauADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$34,465,5000.0$13,298,750$819,759$15,285,000$9,155,140$44,638,360$4,593,750$8,160,000$5,000,000$135,416,259$61,513,137$73,903,12222BELANJA TIDAK LANGSUNG$9,750,000$9,750,000$10,000,000$3,431,385$6,318,615$3,431,385$6,318,615$49,000,000$26,362,773$22,637,227JUMLAH SELURUH BELANJA DESA$44,215,500$23,048,750$819,759$25,285,000$12,586,5250.0$50,956,975$8,025,135$14,478,615$5,000,000$184,416,259$96,540,3493PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : SINDUE TOBATA$81,805,800$5,000,000$626,165$45,046,000$81,805,800DESA : O t iADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG16,388,350.006,356,541.2516,013,610.00$626,1655,961,481.2516,838,350.0018,356,541.258,023,750.00156,541.25$5,000,000$93,721,330$57,264,060$36,457,27022BELANJA TIDAK LANGSUNG$10,110,000$10,110,000$1,000,000$2,160,870$7,949,130$2,160,870$7,949,130$41,440,000$24,541,740$16,898,260JUMLAH SELURUH BELANJA DESA$26,498,350$26,123,610$626,165$6,961,481$18,999,2200.0$26,305,671$10,184,620$8,105,671$5,000,000$128,804,789$53,355,5303PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : SINDUE TOBATA$74,725,500$5,000,000$277,068$74,725,500DESA : Sikara TobataADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$12,956,000$20,679,350$277,000$12,515,000$6,157,500$5,000,000$57,584,850$52,307,850$5,277,00022BELANJA TIDAK LANGSUNG$5,700,000$5,317,650$500,000$5,700,000$5,700,000$22,917,650$22,417,650$500,000JUMLAH SELURUH BELANJA DESA$18,656,000$25,997,000$277,000$500,000$18,215,0000.00.0$11,857,5000.0$5,000,000$80,502,500$5,777,0003PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : SINDUE TOBATA$61,306,700$5,000,000$486,040$18,240,000$61,306,700$6,774,660DESA : SipesoADDPROPPBBPAD$11,467,990KODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$10,829,060$11,283,910$486,040$4,397,010$14,691,410$2,377,650$6,110,3100.0$5,000,000$55,175,390$42,914,690$12,260,70022BELANJA TIDAK LANGSUNG$7,215,000$7,215,000$1,000,000$1,981,005$5,233,995$1,981,005$5,233,995$29,860,000$18,392,010$11,467,990JUMLAH SELURUH BELANJA DESA$18,044,060$18,498,910$486,040$5,397,010$16,672,4150.0$7,611,645$8,091,315$5,233,995$5,000,000$85,035,390$23,728,6903PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : SINDUE TOBATA$82,800,000$5,000,000$1,062,894DESA : TamarenjaADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$9,352,750$24,214,200$1,062,800$22,580,250$2,550,000$5,000,000$64,760,000$57,960,000$6,800,00022BELANJA TIDAK LANGSUNG$5,910,000$6,372,800$5,910,000$5,910,000$24,102,800$24,840,000$(737,200)JUMLAH SELURUH BELANJA DESA$15,262,750$30,587,000$1,062,8000.0$28,490,2500.00.0$8,460,0000.0$5,000,000$88,862,800$6,062,8003PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : SINDUE TOBATA$47,468,000$5,000,000DESA : SindosaADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$7,135,775$17,488,750$6,814,725$500$1,788,750$5,000,000$38,228,500$33,227,600$5,000,90022BELANJA TIDAK LANGSUNG$3,555,000$3,575,000$3,555,000$3,555,000$14,240,000$14,240,400$(400)JUMLAH SELURUH BELANJA DESA$10,690,775$21,063,7500.00.0$10,369,7250.0$500$5,343,7500.0$5,000,000$52,468,500$5,000,5003PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0

SINDUEKECAMATAN : SINDUE$66,333,000$5,000,000DESA : AmalADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$10,017,500$20,404,600$13,267,500$2,752,500$5,000,000$51,442,100$46,433,100$5,009,00022BELANJA TIDAK LANGSUNG$4,950,000$5,040,900$4,950,000$4,950,000$19,890,900$19,899,900$(9,000)0.0JUMLAH SELURUH BELANJA DESA$14,967,500$25,445,5000.00.0$18,217,5000.00.0$7,702,5000.0$5,000,000$71,333,000$5,000,0003PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : SINDUE$77,442,800$5,000,000$510,234DESA : DalakaADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$8,435,559$20,923,285$510,234$20,215,559$4,635,557$5,000,000$59,720,194$54,209,960$5,510,23422BELANJA TIDAK LANGSUNG$5,700,000$6,132,840$5,700,000$5,700,000$23,232,840$23,232,8400.00.0JUMLAH SELURUH BELANJA DESA$14,135,559$27,056,125$510,2340.0$25,915,5590.00.0$10,335,5570.0$5,000,000$82,953,034$5,510,2343PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : SINDUE$71,878,800$5,000,000$432,987DESA : E n uADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$9,488,750$20,842,750$12,265,910$7,717,750$5,000,000$55,315,160$50,315,160$5,000,00022BELANJA TIDAK LANGSUNG$5,390,910$5,390,910$432,987$5,390,910$5,390,910$21,996,627$21,563,640$432,9870.0JUMLAH SELURUH BELANJA DESA$14,879,660$26,233,660$432,9870.0$17,656,8200.00.0$13,108,6600.0$5,000,000$77,311,787$5,432,9873PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : SINDUE$63,032,600$5,000,000$182,557DESA : KumbasaADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$9,505,000$8,040,270$182,550$21,335,000$5,055,000$5,000,000$49,117,820$44,122,820$4,995,00022BELANJA TIDAK LANGSUNG$4,425,000$5,822,330$4,425,000$4,425,000$19,097,330$18,909,780$187,5500.0JUMLAH SELURUH BELANJA DESA$13,930,000$13,862,600$182,5500.0$25,760,0000.00.0$9,480,0000.0$5,000,000$68,215,150$5,182,550KECAMATAN : SINDUE$70,823,300$5,000,000$342,749DESA : L e r oADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG8,515,687.515,539,253.5$342,74918,605,687.56,915,685.5$5,000,000$54,919,063$49,576,310$5,342,75322BELANJA TIDAK LANGSUNG$5,311,746$5,311,746$5,311,746$5,311,746$21,246,984$21,246,990$(6)0.0JUMLAH SELURUH BELANJA DESA$13,827,43420,850,999.5$342,7490.0$23,917,4340.00.0$12,227,4320.0$5,000,000$76,166,047$5,342,7473PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : SINDUE$66,895,100$5,000,000$269,355DESA : Lero TatariADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$11,249,000$10,955,650$269,350$16,796,920$7,825,000$5,000,000$52,095,920$46,826,570$5,269,35022BELANJA TIDAK LANGSUNG$4,950,000$5,218,530$4,950,000$4,950,000$20,068,530$20,068,5300.00.0JUMLAH SELURUH BELANJA DESA$16,199,000$16,174,180$269,3500.0$21,746,9200.00.0$12,775,0000.0$5,000,000$72,164,450$5,269,3503PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : SINDUE$75,753,000$5,000,000$412,740DESA : MaranaADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$8,110,250$14,499,200$412,700$27,286,500$4,938,750$5,000,000$60,247,400$53,027,100$7,220,30022BELANJA TIDAK LANGSUNG$5,190,000$5,348,300$5,190,000$5,190,000$20,918,300$22,725,900$(1,807,600)0.0JUMLAH SELURUH BELANJA DESA$13,300,250$19,847,500$412,7000.0$32,476,5000.00.0$10,128,7500.0$5,000,000$81,165,700$5,412,7003PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : SINDUE$62,936,600$5,000,000$410,466$6,379,534DESA : MasaingiADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$7,745,000$12,356,534$410,4660.0$17,559,086$6,379,534$6,395,000$5,000,000$55,845,620$44,055,620$11,790,00022BELANJA TIDAK LANGSUNG$4,590,000$5,110,980$4,590,000$4,590,000$18,880,980$18,880,9800.00.0JUMLAH SELURUH BELANJA DESA$12,335,000$17,467,514$410,4660.0$22,149,0860.0$6,379,534$10,985,0000.0$5,000,000$74,726,600$11,790,0003PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : SINDUE$60,691,500$5,000,000$210,923DESA : SumariADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$9,670,000$9,774,050$210,923$16,170,000$6,870,000$5,000,000$47,694,973$42,484,050$5,210,92322BELANJA TIDAK LANGSUNG$4,500,000$4,707,450$4,500,000$4,500,000$18,207,450$18,207,4500.00.0JUMLAH SELURUH BELANJA DESA$14,170,000$14,481,500$210,9230.0$20,670,0000.00.0$11,370,0000.0$5,000,000$65,902,423$5,210,9233PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : SINDUE$60,564,500$5,000,000$174,435DESA : TaripaADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$8,283,750$15,654,465$174,435$12,673,750$5,773,750$5,000,000$47,560,150$42,395,150$5,165,00022BELANJA TIDAK LANGSUNG$4,500,000$4,678,785$4,500,0000.0$4,500,000$18,178,785$18,169,350$9,435JUMLAH SELURUH BELANJA DESA$12,783,750$20,333,250$174,4350.0$17,173,7500.00.0$10,273,7500.0$5,000,000$65,738,935$5,174,4353PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : SINDUE$82,999,400$5,000,000$407,180$7,800,000$82,999,400DESA : ToayaADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$15,405,000$12,757,220$407,180$24,232,180$7,040,000$5,805,000$5,000,000$70,646,580$58,099,580$12,547,00022BELANJA TIDAK LANGSUNG$6,390,000$6,390,000$6,390,000$5,630,000$760,0000.0$25,560,000$24,899,820$660,1800.0JUMLAH SELURUH BELANJA DESA$21,795,000$19,147,220$407,1800.0$30,622,1800.0$7,040,000$11,435,000$760,000$5,000,000$96,206,580$13,207,1803PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : SINDUE$69,751,100$5,000,000$370,476DESA : Toaya VuntaADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$11,400,970$18,346,100$15,651,200$3,427,500$5,000,000$53,825,770$48,825,770$5,000,00022BELANJA TIDAK LANGSUNG$4,860,000$6,345,330$370,450$4,860,000$4,860,000$21,295,780$20,925,330$370,4500.0JUMLAH SELURUH BELANJA DESA$16,260,970$24,691,430$370,4500.0$20,511,2000.00.0$8,287,5000.0$5,000,000$75,121,550$5,370,4503PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : SINDUE$47,468,000$5,000,000DESA : KavayaADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$8,257,600$8,312,500$12,292,500$4,365,000$5,000,000$38,227,600$33,227,600$5,000,00022BELANJA TIDAK LANGSUNG$3,390,000$4,070,400$3,390,000$3,390,000$14,240,400$14,240,4000.00.0JUMLAH SELURUH BELANJA DESA$11,647,600$12,382,9000.00.0$15,682,5000.00.0$7,755,0000.0$5,000,000$52,468,000$5,000,0003PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : SINDUE$71,878,800$5,000,000$432,987

RIO PAKAVAKECAMATAN : RIO PAKAVA$106,139,700$5,000,000$1,212,865$17,717,950$106,139,100DESA : BonemarawaADDPROPPBBPAD$15,558,090$31,841,910KODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$21,276,835$10,424,017$1,212,865$26,391,972$2,159,860$16,204,366$5,000,000$82,669,915$74,297,790$8,372,12522BELANJA TIDAK LANGSUNG$7,960,500$3,889,500$7,960,470$3,889,530$7,960,470$3,889,530$7,960,470$3,889,530$47,400,000$31,841,910$15,558,090JUMLAH SELURUH BELANJA DESA$29,237,335$18,384,487$1,212,865$3,889,530$34,352,4420.0$6,049,390$24,164,836$3,889,530$5,000,000$126,180,415$23,930,2153PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : RIO PAKAVA$64,078,800$5,000,000$413,664$2,000,000$64,078,800DESA : Bukit IndahADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$11,452,500$1,000,000$12,507,660$413,650$14,452,500$1,000,000$6,442,500$5,000,000$52,268,810$44,855,160$7,413,65022BELANJA TIDAK LANGSUNG$4,560,000$5,543,6400.0$4,560,000$4,560,000$19,223,640$19,223,6400.0JUMLAH SELURUH BELANJA DESA$16,012,500$18,051,300$413,6500.0$19,012,5000.0$1,000,000$11,002,5000.0$5,000,000$70,492,450$7,413,6503PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : RIO PAKAVA$115,366,400$5,000,000$1,064,372$5,000,000DESA : LalunduADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$15,168,000$18,660,650$1,064,350$16,768,000$36,519,750$5,000,000$5,000,000$98,180,750$80,756,480$17,424,27022BELANJA TIDAK LANGSUNG$6,885,000$7,595,000$6,885,000$6,885,000$28,250,000$34,609,920$(6,359,920)JUMLAH SELURUH BELANJA DESA$22,053,000$26,255,650$1,064,3500.0$23,653,0000.00.0$43,404,750$5,000,000$5,000,000$126,430,750$11,064,3503PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : RIO PAKAVA$70,568,700$5,000,000$255,477$10,000,000$21,170,610$49,398,0900.0DESA : MbulavaADDPROPPBBPADADDKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$13,347,050$10,875,0000.0$17,771,650$255,400$7,404,390$5,000,000$54,653,490$49,398,090$5,255,40022BELANJA TIDAK LANGSUNG$5,300,000$2,500,000$5,300,000$2,500,000$5,300,000$2,500,000$5,270,610$2,500,000$31,170,610$21,170,610$10,000,0000.0JUMLAH SELURUH BELANJA DESA$18,647,050$2,500,000$16,175,0000.0$2,500,000$23,071,650$255,400$2,500,000$12,675,000$2,500,000$5,000,000$85,824,100$15,255,4003PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : RIO PAKAVA$79,026,100$5,000,000$502,071$4,440,000DESA : Minti MakmurADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$13,430,000$15,518,270$502,070$4,440,000$20,040,0000.0$6,330,000$5,000,000$65,260,340$55,318,270$9,942,07022BELANJA TIDAK LANGSUNG$5,820,000$6,247,830$5,820,000$5,820,000$23,707,830$23,707,8300.0JUMLAH SELURUH BELANJA DESA$19,250,000$21,766,100$502,070$4,440,000$25,860,0000.00.0$12,150,0000.0$5,000,000$88,968,170$9,942,0703PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : RIO PAKAVA$84,343,700$5,000,000$6,000,000$25,303,1100.0DESA : NgoviADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$18,685,000$8,035,000$20,910,295$3,000,000$11,410,295$3,000,000$5,000,000$70,040,590$59,040,590$11,000,00022BELANJA TIDAK LANGSUNG$6,285,0000.0$6,285,0000.0$6,448,110$6,285,0000.0$25,303,110$25,303,1100.0JUMLAH SELURUH BELANJA DESA$24,970,000$14,320,0000.00.0$27,358,4050.0$3,000,000$17,695,295$3,000,000$5,000,000$95,343,700$11,000,0003PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : RIO PAKAVA$103,495,600$5,000,000$99,188$103,495,600DESA : PakavaADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$13,450,200$34,265,550$99,150$20,254,000$5,145,000$5,000,000$78,213,900$72,446,920$5,766,98022BELANJA TIDAK LANGSUNG$7,500,000$7,880,850$7,500,000$7,500,000$30,380,850$31,048,680$(667,830)JUMLAH SELURUH BELANJA DESA$20,950,200$42,146,400$99,1500.0$27,754,0000.00.0$12,645,0000.0$5,000,000$108,594,750$5,099,1503PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : RIO PAKAVA$59,642,400$5,000,000$268,118$8,920,000DESA : Panca MuktiADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$9,835,000$11,479,680$268,100$1,792,720$10,272,720$5,327,280$4,835,000$5,000,000$48,810,500$41,749,680$7,060,82022BELANJA TIDAK LANGSUNG$5,805,000$5,805,000$1,800,000$5,805,0000.0$5,805,000$25,020,000$17,892,720$7,127,280JUMLAH SELURUH BELANJA DESA$15,640,000$17,284,680$268,100$3,592,720$16,077,7200.0$5,327,280$10,640,0000.0$5,000,000$73,830,500$14,188,1003PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : RIO PAKAVA$82,342,400$5,000,000$1,905,734$8,000,000DESA : PantolobeteADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA0.021BELANJA LANSUNG$13,533,750$15,540,4300.0$8,000,000$19,056,750$1,227,000$11,383,750$5,000,000$73,741,680$57,639,680$16,102,00022BELANJA TIDAK LANGSUNG$5,641,250$5,641,2500.0$5,903,970$5,641,250$22,827,720$24,702,720$(1,875,000)JUMLAH SELURUH BELANJA DESA$19,175,000$21,181,6800.0$8,000,000$24,960,720$1,227,0000.0$17,025,0000.0$5,000,000$96,569,400$14,227,0003PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : RIO PAKAVA$61,034,100$5,000,000$412,919$2,500,000$61,004,100DESA : Polando JayaADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$8,730,000$14,837,870$412,900$2,500,000$13,930,0000.0$5,205,000$5,000,000$50,615,770$42,723,870$7,891,90022BELANJA TIDAK LANGSUNG$4,575,000$4,576,230$4,575,000$4,575,000$18,301,230$18,310,230$(9,000)PROPJUMLAH SELURUH BELANJA DESA$13,305,000$19,414,100$412,900$2,500,000$18,505,0000.00.0$9,780,0000.0$5,000,000$68,917,000$7,882,9003PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : RIO PAKAVA$79,131,200$5,000,000$461,000$2,500,000$79,131,200DESA : Polanto JayaADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$10,833,750$25,240,590$461,000$2,500,000$14,333,750$4,983,750$58,352,840$55,391,840$2,961,00022BELANJA TIDAK LANGSUNG$5,820,000$6,279,360$5,820,000$5,820,000$23,739,360$23,739,3600.0JUMLAH SELURUH BELANJA DESA$16,653,750$31,519,950$461,000$2,500,000$20,153,7500.00.0$10,803,7500.00.0$82,092,200$2,961,0003PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : RIO PAKAVA$68,781,900$5,000,000$1,291,720$11,700,000$5,300,000DESA : Rio MuktiADDPROPPBBPAD$6,400,000KODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDpropPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$11,987,925$22,218,125$1,291,700$7,585,850$2,202,075$5,300,000$6,390,000$2,797,925$59,773,600$48,147,330$11,626,27022BELANJA TIDAK LANGSUNG$6,750,000$6,750,000$3,550,000$3,200,000$3,550,000$3,200,000$27,000,000$20,634,570$6,365,430JUMLAH SELURUH BELANJA DESA$18,737,9250.0$28,968,125$1,291,7000.0$11,135,850$2,202,075$8,500,000$9,940,000$3,200,000$2,797,925$86,773,600$17,991,7003PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : RIO PAKAVA$88,646,100$5,000,000$498,969$3,000,000DESA : TinaukaADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$9,370,000$44,727,201$498,969$5,670,000$5,500,000$2,285,000$2,500,000$70,551,170$62,052,270$8,498,90022BELANJA TIDAK LANGSUNG$6,123,000$8,224,830$6,123,000$6,123,000$26,593,830$26,593,8300.0JUMLAH SELURUH BELANJA DESA$15,493,000$52,952,031$498,9690.0$11,793,0000.0$5,500,000$8,408,000$2,500,0000.0$97,145,000$8,498,9003PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : RIO PAKAVA$97,823,000$5,000,000$242,560$3,199,720$97,823,000$3,199,720DESA : TowioraADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDpadADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$14,510,640$310,000$25,375,580$242,560$2,367,000$22,900,640$522,720$6,668,140$5,000,000$77,897,280$68,476,100$9,421,18022BELANJA TIDAK LANGSUNG$6,588,000$8,604,000$6,588,000$6,588,000$28,368,000$29,346,900$(978,900)JUMLAH SELURUH BELANJA DESA$21,098,640$310,000$33,979,580$242,560$2,367,000$29,488,6400.0$522,720$13,256,1400.0$5,000,000$106,265,280$8,442,2803PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0

PINEMBANIKECAMATAN : PINEMBANI$100,634,100$5,000,000$225,192DESA : BambakaenuADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$15,257,585$30,810,815$225,100$16,812,025$7,753,675$5,000,000$75,859,200$70,443,870$5,415,33022BELANJA TIDAK LANGSUNG$7,500,000$7,500,000$7,500,000$7,500,000$30,000,000$30,190,230$(190,230)JUMLAH SELURUH BELANJA DESA$22,757,585$38,310,815$225,1000.0$24,312,0250.00.0$15,253,6750.0$5,000,000$105,859,200$5,225,1003PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : PINEMBANI$76,206,000$5,000,000DESA : BambakaniniADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$7,806,075$24,927,670$12,456,075$5,518,750$5,000,000$55,708,570$53,344,200$2,364,37022BELANJA TIDAK LANGSUNG$6,285,000$6,642,430$6,285,000$6,285,000$25,497,430$22,861,800$2,635,630JUMLAH SELURUH BELANJA DESA$14,091,075$31,570,1000.00.0$18,741,0750.00.0$11,803,7500.0$5,000,000$81,206,000$5,000,0003PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : PINEMBANI$62,744,900$5,000,000$66,738DESA : Dangara'aADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$7,902,500$18,372,253$66,738$13,899,177$3,747,500$5,000,000$48,988,168$43,921,430$5,066,73822BELANJA TIDAK LANGSUNG$4,687,500$4,760,9700.0$4,687,500$4,687,500$18,823,470$18,823,4700.0JUMLAH SELURUH BELANJA DESA$12,590,000$23,133,223$66,7380.0$18,586,6770.00.0$8,435,0000.0$5,000,000$67,811,638$5,066,7383PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : PINEMBANI$64,639,300$5,000,000$81,905DESA : GimpubiaADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$7,776,250$16,802,090$81,905$12,217,700$4,376,250$5,000,000$46,254,195$45,247,510$1,006,68522BELANJA TIDAK LANGSUNG$5,775,000$6,142,010$5,775,000$5,775,000$23,467,010$19,391,790$4,075,220JUMLAH SELURUH BELANJA DESA$13,551,250$22,944,100$81,9050.0$17,992,7000.00.0$10,151,2500.0$5,000,000$69,721,205$5,081,9053PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : PINEMBANI$162,058,800$5,000,000$301,256DESA : PalintumaADDPROPPBBPAD0.0KODE REKENINGU R A I A NTW. ITW. IITW. III$10,200,000ADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$23,417,500$52,743,660$301,200$26,005,000$11,275,000$5,000,000$118,742,360$113,441,160$5,301,20022BELANJA TIDAK LANGSUNG$14,067,640$10,350,000$13,850,000$10,350,000$48,617,640$48,617,6400.0JUMLAH SELURUH BELANJA DESA$37,485,140$63,093,660$301,2000.0$39,855,0000.00.0$21,625,0000.0$5,000,000$167,360,000$5,301,2003PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : PINEMBANI$104,701,000$5,000,000$82,854DESA : TamodoADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$15,640,500$28,740,450$82,800$21,490,500$7,411,250$5,000,000$78,365,500$73,290,700$5,074,80022BELANJA TIDAK LANGSUNG$7,800,000$8,018,300$7,800,000$7,800,000$31,418,300$31,410,300$8,000JUMLAH SELURUH BELANJA DESA$23,440,500$36,758,750$82,8000.0$29,290,5000.00.0$15,211,2500.0$5,000,000$109,783,800$5,082,8003PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : PINEMBANI$47,468,000$5,000,000DESA : KanagalonggaADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$9,783,800$9,780,000$9,783,800$3,880,000$5,000,000$38,227,600$33,227,600$5,000,00022BELANJA TIDAK LANGSUNG$3,620,400$3,540,000$3,540,000$3,540,000$14,240,400$14,240,4000.0JUMLAH SELURUH BELANJA DESA$13,404,200$13,320,0000.00.0$13,323,8000.00.0$7,420,0000.0$5,000,000$52,468,000$5,000,0003PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : PINEMBANI$47,468,000$5,000,000DESA : TavanggeliADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$12,408,800$7,855,000$11,008,800$1,955,000$5,000,000$38,227,600$33,227,600$5,000,00022BELANJA TIDAK LANGSUNG$3,540,000$3,620,400$3,540,000$3,540,000$14,240,400$14,240,4000.0JUMLAH SELURUH BELANJA DESA$15,948,800$11,475,4000.00.0$14,548,8000.00.0$5,495,0000.0$5,000,000$52,468,000$5,000,0003PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : PINEMBANI$47,468,000$5,000,000DESA : KaraviaADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$12,408,800$7,855,000$11,008,800$1,955,000$5,000,000$38,227,600$33,227,600$5,000,00022BELANJA TIDAK LANGSUNG$3,540,000$3,620,400$3,540,000$3,540,000$14,240,400$14,240,4000.0JUMLAH SELURUH BELANJA DESA$15,948,800$11,475,4000.00.0$14,548,8000.00.0$5,495,0000.0$5,000,000$52,468,000$47,468,000$5,000,0003PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0

TANANTOVEAKECAMATAN : TANANTOVEA$78,108,600$5,000,000$423,316$68,978,600$78,108,6000.0DESA : B a l eADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$8,512,100$4,476,900$32,227,500$423,300$54,975,000$11,314,000$4,975,000$2,555,000$4,975,000$5,000,000$129,433,800$54,676,020$74,757,7800.022BELANJA TIDAK LANGSUNG$5,100,000$8,200,000$5,100,000$5,100,000$23,500,000$23,432,580$67,4200.0JUMLAH SELURUH BELANJA DESA$13,612,100$40,427,500$423,300$54,975,000$16,414,0000.0$4,975,000$7,655,000$4,975,000$5,000,000$148,456,900$74,825,2003PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : TANANTOVEA$74,285,800$5,000,000$188,5960.0$22,285,740DESA : GuntaranoADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$5,562,149$29,313,613$188,596$13,312,149$3,812,149$5,000,000$57,188,656$52,000,060$5,188,59622BELANJA TIDAK LANGSUNG$5,085,000$7,030,740$5,085,000$5,085,000$22,285,740$22,285,7400.0JUMLAH SELURUH BELANJA DESA$10,647,149$36,344,353$188,5960.0$18,397,1490.00.0$8,897,1490.0$5,000,000$79,474,396$5,188,5963PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : TANANTOVEA$95,180,100$5,000,000$418,900$6,000,000$95,607,170DESA : NupabombaADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$9,055,000$24,394,170$418,900$6,000,000$26,203,000$6,000,000$6,555,0000.0$5,000,000$83,626,070$66,626,070$17,000,00022BELANJA TIDAK LANGSUNG$7,350,0000.0$7,350,0000.0$7,350,0000.0$7,350,0000.0$29,400,000$28,554,030$845,970JUMLAH SELURUH BELANJA DESA$16,405,000$31,744,170$418,900$6,000,000$33,553,0000.0$6,000,000$13,905,0000.0$5,000,000$113,026,070$17,845,9703PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : TANANTOVEA$69,695,900$5,000,000$152,554$55,000,000$20,908,000DESA : W o m b oADDPROPPBBPAD$69,695,900KODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$7,471,950$17,869,500$152,554$17,471,950$55,000,000$5,974,500$5,000,000$108,940,454$48,787,130$60,153,32422BELANJA TIDAK LANGSUNG$4,950,000$6,058,000$4,950,000$4,950,000$20,908,000$20,908,770$(770)0.0JUMLAH SELURUH BELANJA DESA$12,421,950$23,927,500$152,5540.0$22,421,9500.0$55,000,000$10,924,5000.0$5,000,000$129,848,454$60,152,5543PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : TANANTOVEA$87,703,800$5,000,000$929,000$87,703,800DESA : Wani IADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$9,289,080$25,792,250$929,000$23,889,080$5,302,250$5,000,000$70,201,660$61,392,660$8,809,00022BELANJA TIDAK LANGSUNG$5,730,000$5,730,000$6,241,140$5,730,000$23,431,140$26,311,140$(2,880,000)JUMLAH SELURUH BELANJA DESA$15,019,080$31,522,250$929,0000.0$30,130,2200.00.0$11,032,2500.0$5,000,000$93,632,800$5,929,0003PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : TANANTOVEA$81,118,600$5,000,000$910,772$16,400,000$26,895,435DESA : Wani IIADDPROPPBBPAD$81,118,600KODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$12,404,749$1,250,000$19,125,478$910,772$1,250,000$15,256,6880.0$1,098,061$7,436,250$5,000,000$63,731,998$56,783,020$6,948,97822BELANJA TIDAK LANGSUNG$6,083,895$2,559,855$6,083,895$7,682,229$6,083,895$2,559,855$8,643,7500.0$39,697,374$24,335,580$15,361,7940.0JUMLAH SELURUH BELANJA DESA$18,488,644$25,209,373$910,772$8,932,229$21,340,5830.0$3,657,916$16,080,0000.0$5,000,000$99,619,517$22,310,7723PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : TANANTOVEA$63,979,100$5,000,000$261,000$600,000$19,193,000DESA : Wombo KalonggoADDPROPPBBPAD$63,979,100KODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$8,430,000$12,603,050$261,000$600,000$15,323,0500.0$8,430,000$5,000,000$50,647,100$44,785,370$5,861,73022BELANJA TIDAK LANGSUNG$4,650,000$5,243,000$4,650,000$4,650,000$19,193,000$19,193,730$(730)0.0JUMLAH SELURUH BELANJA DESA$13,080,000$17,846,050$261,000$600,000$19,973,0500.00.0$13,080,0000.0$5,000,000$69,840,100$5,861,0003PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : TANANTOVEA$62,872,400$5,000,000$151,466$1,250,000$18,861,000DESA : Wombo PanauADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$7,237,700$17,536,000$151,466$1,250,000$14,287,700$4,950,000$5,000,000$50,412,866$44,010,680$6,402,18622BELANJA TIDAK LANGSUNG$4,575,000$5,136,000$4,575,000$4,575,000$18,861,000$18,861,720$(720)0.0JUMLAH SELURUH BELANJA DESA$11,812,700$22,672,000$151,466$1,250,000$18,862,7000.00.0$9,525,0000.0$5,000,000$69,273,866$6,401,4663PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : TANANTOVEA$47,468,000$5,000,000$14,240,400DESA : Wani IIIADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$6,438,300$9,925,500$12,538,300$4,325,500$5,000,000$38,227,600$33,227,600$5,000,00022BELANJA TIDAK LANGSUNG$3,560,100$3,560,100$3,560,100$3,560,100$14,240,400$14,240,4000.0JUMLAH SELURUH BELANJA DESA$9,998,400$13,485,6000.00.0$16,098,4000.00.0$7,885,6000.0$5,000,000$52,468,000$5,000,0003PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : TANANTOVEA$47,468,000$5,000,000$14,240,400DESA : LumbunpeligoADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$5,486,300$11,377,500$12,486,300$3,877,500$5,000,000$38,227,600$33,227,600$5,000,00022BELANJA TIDAK LANGSUNG$3,560,100$3,560,100$3,560,100$3,560,100$14,240,400$14,240,4000.0JUMLAH SELURUH BELANJA DESA$9,046,400$14,937,6000.00.0$16,046,4000.00.0$7,437,6000.0$5,000,000$52,468,000$5,000,0003PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0

LABUANKECAMATAN : LABUAN$76,808,900$5,000,000$1,196,040$90,200,000$259,406,040$76,808,900$5,000,000DESA : Labuan LeleaADDPROPPBBPADpadaddKODE REKENINGU R A I A NTW. IPBBTW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$9,050,000$8,718,540$21,883,900$206,565,200$18,050,000$24,169,830$5,385,000$7,522,500$5,000,000$306,344,970$53,766,230$252,578,74022BELANJA TIDAK LANGSUNG$5,610,000$1,500,000$5,610,000$7,929,970$5,610,000$1,500,000$5,610,000$1,500,000$34,869,970$23,042,670$11,827,300JUMLAH SELURUH BELANJA DESA$14,660,000$10,218,540$27,493,9000.0$214,495,170$23,660,0000.0$25,669,830$10,995,000$9,022,500$5,000,000$341,214,940$264,406,0403PEMBIAYAAN31PENERIMAAN PEMBIAYAAN$160,000,000$160,000,00032PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA$160,000,0000.00.00.00.00.00.00.00.00.0KECAMATAN : LABUAN$79,793,000$5,000,000$421,505$82,625,000$83,046,505$79,793,000DESA : Labuan KunggumaADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$10,820,000$5,525,372$16,335,100$49,170,372$22,295,000$18,085,372$6,405,000$5,525,389$5,000,000$139,161,605$55,855,100$83,306,50522BELANJA TIDAK LANGSUNG$5,984,475$315,525$5,984,475$3,793,425$5,984,475$315,525$5,984,475$315,525$28,677,900$23,937,900$4,740,000JUMLAH SELURUH BELANJA DESA$16,804,475$5,840,897$22,319,5750.0$52,963,797$28,279,4750.0$18,400,897$12,389,475$5,840,914$5,000,000$167,839,505$88,046,5053PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : LABUAN$83,010,900$5,000,000$524,606$80,000,000$24,903,270DESA : Labuan PanimbaADDPROPPBBPAD$58,107,630KODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$13,849,000$7,835,000$25,287,030$28,545,826$12,257,600$76,914,900$6,714,000$7,695,000$5,000,000$184,098,356$58,107,630$125,990,72622BELANJA TIDAK LANGSUNG$6,226,770$163,230$6,225,500$14,041,650$6,225,500$164,500$6,225,500$164,500$39,437,150$24,903,270$14,533,880JUMLAH SELURUH BELANJA DESA$20,075,770$31,512,5300.0$42,587,476$18,483,1000.0$77,079,400$12,939,500$7,859,500$5,000,000$215,537,276$140,524,6063PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : LABUAN$79,832,000$79,832,600$5,000,000$969,325$86,750,400$23,949,600$52,060,375DESA : Labuan$104,369,325ADDPROPPBBPAD$55,882,400KODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA$8,803,801$38,700,699$16,553,125$9,443,70021BELANJA LANSUNG$6,203,650$2,600,151$33,881,925$969,325$3,849,449$13,953,125$2,600,000$1,843,700$2,600,000$5,000,000$73,501,325$55,882,820$17,618,50522BELANJA TIDAK LANGSUNG$5,987,400$12,087,600$5,987,400$50,487,600$5,987,400$12,087,600$5,987,400$12,087,600$110,700,000$23,949,780$86,750,220JUMLAH SELURUH BELANJA DESA$12,191,050$14,687,751$39,869,325$969,325$54,337,049$19,940,5250.0$14,687,600$7,831,100$14,687,600$5,000,000$184,201,325$104,368,7253PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : LABUAN$70,010,800$5,000,000$353,234$13,000,000$70,010,800$13,000,000DESA : Labuan SalumboneADDPROPPBBPAD0.0KODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$3,085,800$900,000$25,790,165$353,234$2,260,000$21,045,800$9,240,000$2,685,795$600,000$5,000,000$70,960,794$49,007,560$21,953,23422BELANJA TIDAK LANGSUNG$4,185,000$4,848,240$4,185,000$4,185,000$17,403,240$21,003,240$(3,600,000)JUMLAH SELURUH BELANJA DESA$7,270,800$30,638,405$353,234$2,260,000$25,230,8000.0$9,240,000$6,870,795$600,000$5,000,000$87,464,034$18,353,2343PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : LABUAN$93,828,500$5,000,000$257,889$20,000,000DESA : Labuan ToposoADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$6,338,920$4,395,000$17,930,000$4,120,000$37,581,030$257,889$5,265,000$3,830,000$6,220,000$5,000,000$90,937,839$65,679,950$25,257,88922BELANJA TIDAK LANGSUNG$6,750,000$7,898,550$6,750,000$6,750,000$28,148,550$28,148,5500.0JUMLAH SELURUH BELANJA DESA$13,088,920$4,395,000$25,828,5500.0$4,120,000$44,331,030$257,889$5,265,000$10,580,000$6,220,000$5,000,000$119,086,389$25,257,8893PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : LABUAN$47,468,000$5,000,000$3,550,000DESA : Labuan LumbubakaADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$4,858,600$18,053,600$2,629,400$6,532,400$3,783,000$5,000,000$40,857,000$33,227,600$7,629,40022BELANJA TIDAK LANGSUNG$3,560,100$3,560,100$920,600$3,560,100$3,560,100$15,161,000$14,240,400$920,600JUMLAH SELURUH BELANJA DESA$8,418,700$21,613,7000.0$3,550,000$10,092,5000.00.0$7,343,1000.0$5,000,000$56,018,000$8,550,0003PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0

BALAESANGKECAMATAN : BALAESANGBALAESANG$80,469,400$5,000,000$748,000$4,550,000DESA : LombongaADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$10,659,000$17,372,500$748,000$20,742,400$4,550,000$5,895,500$5,000,000$64,967,400$56,328,580$8,638,82022BELANJA TIDAK LANGSUNG$6,450,000$6,450,000$6,450,000$6,450,000$25,800,000$24,140,820$1,659,180JUMLAH SELURUH BELANJA DESA$17,109,000$23,822,500$748,0000.0$27,192,4000.0$4,550,000$12,345,5000.0$5,000,000$90,767,400$10,298,0003PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : BALAESANG$95,781,400$5,000,000$1,013,600$5,000,000DESA : LabeanADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$14,570,500$32,164,400$1,013,600$14,189,500$5,000,000$7,557,000$5,000,000$79,495,000$67,046,980$12,448,02022BELANJA TIDAK LANGSUNG$6,825,000$6,825,000$6,825,000$6,825,000$27,300,000$28,734,420$(1,434,420)JUMLAH SELURUH BELANJA DESA$21,395,500$38,989,400$1,013,6000.0$21,014,5000.0$5,000,000$14,382,0000.0$5,000,000$106,795,000$11,013,6003PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : BALAESANG$73,453,200$5,000,000$457,558$2,000,000DESA : MalinoADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$3,978,375$25,159,546$457,558$20,815,279$2,000,000$3,100,000$5,000,000$60,510,758$51,417,240$9,093,51822BELANJA TIDAK LANGSUNG$5,100,000$5,100,000$5,100,000$5,100,000$20,400,000$22,035,960$(1,635,960)JUMLAH SELURUH BELANJA DESA$9,078,375$30,259,546$457,5580.0$25,915,2790.0$2,000,000$8,200,0000.0$5,000,000$80,910,758$7,457,5583PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : BALAESANG$64,042,700$5,000,000$525,800$3,000,000DESA : Mapane TambuADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$11,875,000$11,297,700$525,800$16,537,500$5,132,500$5,000,000$50,368,500$44,829,890$5,538,61022BELANJA TIDAK LANGSUNG$5,550,000$5,550,000$2,550,000$3,000,000$5,550,000$22,200,000$19,212,810$2,987,190JUMLAH SELURUH BELANJA DESA$17,425,000$16,847,700$525,8000.0$19,087,5000.0$3,000,000$10,682,5000.0$5,000,000$72,568,500$8,525,8003PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : BALAESANG$81,173,100$5,000,000$886,000$3,708,000DESA : MeliADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$11,450,000$27,131,200$886,0000.0$12,645,0000.00.0$5,595,0000.0$5,000,000$62,707,200$56,821,170$5,886,03022BELANJA TIDAK LANGSUNG$6,240,000$9,339,9000.0$2,532,0000.0$3,708,000$6,240,0000.00.0$28,059,900$24,351,930$3,707,970JUMLAH SELURUH BELANJA DESA$17,690,000$36,471,100$886,0000.0$15,177,0000.0$3,708,000$11,835,0000.0$5,000,000$90,767,100$9,594,0003PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : BALAESANG$122,615,800$5,000,000$1,623,292$1,500,000$122,615,800DESA : SibayuADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$16,065,000$31,980,0000.00.0$21,901,8000.0$3,123,200$16,009,0000.0$5,000,000$94,079,000$85,831,060$8,247,94022BELANJA TIDAK LANGSUNG$9,165,000$9,165,0000.00.0$9,165,0000.00.0$9,165,0000.00.0$36,660,000$36,784,740$(124,740)JUMLAH SELURUH BELANJA DESA$25,230,000$41,145,0000.00.0$31,066,8000.0$3,123,200$25,174,0000.0$5,000,000$130,739,000$8,123,2003PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : BALAESANG$89,789,900$5,000,000$999,500$5,000,000DESA : SibualongADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$12,291,750$32,493,180$999,5000.0$13,750,2500.0$5,000,000$4,317,7500.0$5,000,000$73,852,430$62,852,930$10,999,50022BELANJA TIDAK LANGSUNG$6,600,000$7,136,9700.00.0$6,600,0000.00.0$6,600,0000.00.0$26,936,970$26,936,9700.0JUMLAH SELURUH BELANJA DESA$18,891,750$39,630,150$999,5000.0$20,350,2500.0$5,000,000$10,917,7500.0$5,000,000$100,789,400$10,999,5003PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : BALAESANG$91,675,600$5,000,000$334,110$4,000,000DESA : SiweliADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$8,957,530$2,125,000$31,057,530$334,110$625,000$8,957,530$625,000$15,200,450$625,000$5,000,000$73,507,150$64,172,920$9,334,23022BELANJA TIDAK LANGSUNG$6,875,640$6,875,640$6,875,640$6,875,640$27,502,560$27,502,680$(120)JUMLAH SELURUH BELANJA DESA$15,833,170$2,125,000$37,933,170$334,110$625,000$15,833,1700.0$625,000$22,076,090$625,000$5,000,000$101,009,710$9,334,1103PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : BALAESANG$73,032,000$5,000,000$482,000$3,500,000DESA : TambuADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$12,953,000$16,309,000$482,0000.0$14,985,0000.0$3,500,000$4,485,0000.0$5,000,000$57,714,000$51,122,400$6,591,60022BELANJA TIDAK LANGSUNG$6,075,000$6,075,0000.00.0$6,075,0000.00.0$6,075,0000.00.0$24,300,000$21,909,600$2,390,400JUMLAH SELURUH BELANJA DESA$19,028,000$22,384,000$482,0000.0$21,060,0000.0$3,500,000$10,560,0000.0$5,000,000$82,014,000$8,982,0003PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : BALAESANG$79,564,500$5,000,000$797,800$3,500,000DESA : Tovia TambuADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$14,672,500$14,847,650$797,8000.0$17,322,500$3,500,000$8,852,500$5,000,000$64,992,950$55,695,150$9,297,80022BELANJA TIDAK LANGSUNG$5,775,000$6,544,3500.00.0$5,775,0000.00.0$5,775,0000.00.0$23,869,350$23,869,3500.0JUMLAH SELURUH BELANJA DESA$20,447,500$21,392,000$797,8000.0$23,097,5000.0$3,500,000$14,627,5000.0$5,000,000$88,862,300$9,297,8003PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : BALAESANG$47,468,000$5,000,000$400,000DESA : SipureADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$7,975,000$14,678,0000.00.0$10,075,0000.0$400,000$2,500,0000.0$5,000,000$40,628,000$33,227,600$7,400,40022BELANJA TIDAK LANGSUNG$3,060,000$3,060,0000.00.0$3,060,0000.00.0$3,060,0000.00.0$12,240,000$14,240,400$(2,000,400)JUMLAH SELURUH BELANJA DESA$11,035,000$17,738,0000.00.0$13,135,0000.0$400,000$5,560,0000.0$5,000,000$52,868,000$5,400,0003PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAAN0.0JUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : BALAESANG$47,468,000$5,000,000$400,000DESA : Kampung BaruADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$12,163,000$9,780,0000.00.0$10,305,0000.0$400,000$2,980,0000.0$5,000,000$40,628,000$33,227,600$7,400,40022BELANJA TIDAK LANGSUNG$3,060,000$3,060,0000.0$3,060,0000.00.0$3,060,0000.0$12,240,000$14,240,400$(2,000,400)JUMLAH SELURUH BELANJA DESA$15,223,000$12,840,0000.00.0$13,365,0000.0$400,000$6,040,0000.0$5,000,000$52,868,000$5,400,0003PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAAN0.0JUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : BALAESANG$47,468,000$5,000,000$400,000DESA : SimagayaADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$9,120,000$11,243,0000.00.0$11,850,0000.0$400,000$3,015,0000.0$5,000,000$40,628,000$33,227,600$7,400,40022BELANJA TIDAK LANGSUNG$3,060,000$3,060,0000.00.0$3,060,0000.00.0$3,060,0000.00.0$12,240,000$14,240,400$(2,000,400)221BELANJA PEGAWAI/PENGHASILAN TETAP22101Dst .. . . .224BELANJA BANTUAN SOSIAL226BELANJA TIDAK TERDUGAJUMLAH SELURUH BELANJA DESA$12,180,000$14,303,0000.00.0$14,910,0000.0$400,000$6,075,0000.0$5,000,000$52,868,000$5,400,0003PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0

BAL TANJUNGKECAMATAN : BALAESANG TANJUNG$80,304,800$5,000,000$773,800$10,000,000DESA : KetongADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$13,650,300$20,725,560$773,8000.0$13,150,3000.0$10,000,000$8,687,2000.0$5,000,000$71,987,160$56,213,360$15,773,80022BELANJA TIDAK LANGSUNG$5,700,000$6,991,4400.00.0$5,700,0000.00.0$5,700,0000.00.0$24,091,440$24,091,4400.0JUMLAH SELURUH BELANJA DESA$19,350,300$27,717,000$773,8000.0$18,850,3000.0$10,000,000$14,387,2000.0$5,000,000$96,078,600$15,773,8003PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : BALAESANG TANJUNG$64,607,400$5,000,000$372,462$2,000,000DESA : KamonjiADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPAD/propADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$18,046,250$7,223,788$372,4000.0$16,608,8300.0$7,000,000$3,146,2500.00.0$52,397,518$45,225,180$7,172,33822BELANJA TIDAK LANGSUNG$4,740,000$5,162,2200.00.0$4,740,0000.00.0$4,740,0000.00.0$19,382,220$19,382,2200.0JUMLAH SELURUH BELANJA DESA$22,786,250$12,386,008$372,4000.0$21,348,8300.0$7,000,000$7,886,2500.00.0$71,779,738$7,172,3383PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : BALAESANG TANJUNG$70,744,400$5,000,000$556,933$3,154,021DESA : MaleiADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$6,962,700$21,251,478$556,9330.0$15,779,3870.0$5,527,5000.0$5,000,000$55,077,998$49,521,080$5,556,91822BELANJA TIDAK LANGSUNG$6,000,000$6,377,3910.00.0$2,845,9790.0$3,154,021$6,000,0000.00.0$24,377,391$21,223,320$3,154,071JUMLAH SELURUH BELANJA DESA$12,962,700$27,628,869$556,9330.0$18,625,3660.0$3,154,021$11,527,5000.0$5,000,000$79,455,389$8,710,9893PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : BALAESANG TANJUNG$72,346,400$5,000,000$153,100$3,000,000DESA : ManimbayaADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$10,464,250$23,330,730$153,1000.0$11,811,2500.0$3,000,000$5,036,2500.0$5,000,000$58,795,580$50,642,480$8,153,10022BELANJA TIDAK LANGSUNG$5,325,000$5,728,9200.00.0$5,325,0000.00.0$5,325,0000.00.0$21,703,920$21,703,9200.0JUMLAH SELURUH BELANJA DESA$15,789,250$29,059,650$153,1000.0$17,136,2500.0$3,000,000$10,361,2500.0$5,000,000$80,499,500$8,153,1003PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : BALAESANG TANJUNG$90,670,800$5,000,000$291,686DESA : PalauADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$16,521,891$26,370,693$290,000$3,000,000$16,521,891$4,055,025$5,000,000$71,759,500$63,469,560$8,289,94022BELANJA TIDAK LANGSUNG$6,270,000$6,270,000$6,270,000$8,391,300$27,201,300$27,201,240$60JUMLAH SELURUH BELANJA DESA$22,791,891$32,640,693$290,000$3,000,000$22,791,8910.00.0$12,446,3250.0$5,000,000$98,960,800$8,290,0003PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : BALAESANG TANJUNG$89,518,500$5,000,000$310,577$5,000,000DESA : PomoluluADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$8,467,200$36,868,250$310,500$5,000,000$15,928,750$2,278,750$5,000,000$73,853,450$62,662,950$11,190,50022BELANJA TIDAK LANGSUNG$6,290,000$6,290,000$7,105,550$6,290,000$25,975,550$26,855,550$(880,000)JUMLAH SELURUH BELANJA DESA$14,757,200$43,158,250$310,500$5,000,000$23,034,3000.00.0$8,568,7500.0$5,000,000$99,829,000$10,310,5003PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : BALAESANG TANJUNG$77,368,200$5,000,000$430,833$10,000,000DESA : Rano. BADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDPADADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$9,760,520$3,000,000$21,729,720$430,800$3,000,000$14,383,750$8,283,750$4,000,000$5,000,000$69,588,540$54,157,740$15,430,80022BELANJA TIDAK LANGSUNG$6,560,460$5,550,000$5,550,000$5,550,000$23,210,460$23,210,4600.0JUMLAH SELURUH BELANJA DESA$16,320,980$3,000,000$27,279,720$430,800$3,000,000$19,933,7500.00.0$13,833,750$4,000,000$5,000,000$92,799,000$15,430,8003PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : BALAESANG TANJUNG$73,130,200$5,000,000$538,818$2,000,000$73,130,200DESA : WalandanoADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$9,410,000$23,585,200$538,000$1,500,000$14,445,000$3,990,000$5,000,000$58,468,200$51,191,140$7,277,06022BELANJA TIDAK LANGSUNG$5,550,000$5,550,000$5,550,000$5,050,000$500,000$22,200,000$21,939,060$260,940JUMLAH SELURUH BELANJA DESA$14,960,000$29,135,200$538,000$1,500,000$19,995,0000.00.0$9,040,000$500,000$5,000,000$80,668,200$7,538,0003PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0

DAMSOLKECAMATAN : DAMSOL$82,492,500$5,000,000$1,871,600$1,800,000DESA : Budi MuktiADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$20,203,175$5,088,400$1,871,6000.0$25,853,1750.0$1,800,000$6,600,0000.0$5,000,000$66,416,350$57,744,750$8,671,60022BELANJA TIDAK LANGSUNG$5,730,000$7,557,7500.00.0$5,730,0000.00.0$5,730,0000.00.0$24,747,750$24,747,7500.0JUMLAH SELURUH BELANJA DESA$25,933,175$12,646,150$1,871,6000.0$31,583,1750.0$1,800,000$12,330,0000.0$5,000,000$91,164,100$8,671,6003PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : DAMSOL$68,410,400$5,000,000$970,600$3,750,000DESA : KambayangADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$15,158,140$5,314,400$970,6000.0$22,079,7400.0$3,750,000$5,335,0000.0$5,000,000$57,607,880$47,887,280$9,720,60022BELANJA TIDAK LANGSUNG$5,100,000$5,223,1200.00.0$5,100,0000.00.0$5,100,0000.00.0$20,523,120$20,523,1200.0JUMLAH SELURUH BELANJA DESA$20,258,140$10,537,520$970,6000.0$27,179,7400.0$3,750,000$10,435,0000.0$5,000,000$78,131,000$9,720,6003PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : DAMSOL$101,801,000$5,000,000$3,105,8000.0DESA : Karya MuktiADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$19,600,000$6,680,700$3,105,8000.0$38,260,0000.00.0$6,720,0000.0$5,000,000$79,366,500$71,260,700$8,105,80022BELANJA TIDAK LANGSUNG$5,820,000$13,080,3000.00.0$5,820,0000.00.0$5,820,0000.00.0$30,540,300$30,540,3000.0JUMLAH SELURUH BELANJA DESA$25,420,000$19,761,000$3,105,8000.0$44,080,0000.00.0$12,540,0000.0$5,000,000$109,906,800$8,105,8003PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : DAMSOL$95,746,100$5,000,000$2,108,700DESA : Lembah MuktiADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$22,175,485$7,370,130$2,108,7000.0$31,425,4850.00.0$7,275,000$5,000,000$75,354,800$67,022,270$8,332,53022BELANJA TIDAK LANGSUNG$6,750,000$7,250,0000.00.0$6,750,0000.00.0$6,750,0000.00.0$27,500,000$28,723,830$(1,223,830)JUMLAH SELURUH BELANJA DESA$28,925,485$14,620,130$2,108,7000.0$38,175,4850.00.0$14,025,0000.0$5,000,000$102,854,800$7,108,7003PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : DAMSOL$104,544,400$5,000,000$2,496,600$5,000,000DESA : MalonasADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$23,490,740$16,020,0000.0$32,925,3400.0$5,000,000$7,065,0000.0$5,000,000$89,501,080$73,181,080$16,320,00022BELANJA TIDAK LANGSUNG$6,150,000$6,593,3200.00.0$6,150,0000.00.0$6,150,0000.00.0$25,043,320$31,363,320$(6,320,000)JUMLAH SELURUH BELANJA DESA$29,640,740$22,613,3200.00.0$39,075,3400.0$5,000,000$13,215,0000.0$5,000,000$114,544,400$10,000,0003PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : DAMSOL$95,069,000$5,000,000$1,461,500$3,000,000DESA : Pani'iADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$13,140,375$21,987,175$1,461,5000.0$26,440,3750.0$3,000,000$4,980,3750.0$5,000,000$76,009,800$66,548,300$9,461,50022BELANJA TIDAK LANGSUNG$7,050,000$7,370,7000.00.0$7,050,0000.00.0$7,050,0000.00.0$28,520,700$28,520,7000.0JUMLAH SELURUH BELANJA DESA$20,190,375$29,357,875$1,461,5000.0$33,490,3750.0$3,000,000$12,030,3750.0$5,000,000$104,530,500$9,461,5003PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : DAMSOL$76,015,400$5,000,000$1,185,600$2,500,000DESA : Parisan AgungADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$18,038,190$7,374,400$1,185,6000.0$22,938,1900.0$2,500,000$4,860,0000.0$5,000,000$61,896,380$53,210,780$8,685,60022BELANJA TIDAK LANGSUNG$4,800,000$8,404,6200.00.0$4,800,0000.00.0$4,800,0000.00.0$22,804,620$22,804,6200.0JUMLAH SELURUH BELANJA DESA$22,838,190$15,779,020$1,185,6000.0$27,738,1900.0$2,500,000$9,660,0000.0$5,000,000$84,701,000$8,685,6003PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : DAMSOL$101,931,400$5,000,000$2,676,900$5,000,000DESA : PonggerangADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$22,624,710$11,253,100$2,676,9000.0$27,803,5900.0$5,000,000$10,730,0000.0$5,000,000$85,088,300$71,351,980$13,736,32022BELANJA TIDAK LANGSUNG$7,380,000$7,380,0000.00.0$7,380,0000.00.0$7,380,0000.00.0$29,520,000$30,579,420$(1,059,420)JUMLAH SELURUH BELANJA DESA$30,004,710$18,633,100$2,676,9000.0$35,183,5900.0$5,000,000$18,110,0000.0$5,000,000$114,608,300$12,676,9003PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : DAMSOL$127,721,000$5,000,000$2,248,700$127,721,000DESA : RerangADDPROPPBBPADTIDAK KONEKKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$19,783,350$26,842,900$2,248,7000.0$32,402,2500.0$7,992,5000.0$5,000,000$94,269,700$89,404,700$4,865,00022BELANJA TIDAK LANGSUNG$8,175,000$16,175,0000.0$8,175,0000.00.0$8,175,0000.00.0$40,700,000$38,316,300$2,383,700JUMLAH SELURUH BELANJA DESA$27,958,350$43,017,900$2,248,7000.0$40,577,2500.00.0$16,167,5000.0$5,000,000$134,969,700$7,248,7003PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : DAMSOL$72,556,400$5,000,000$1,015,945$9,600,000DESA : SabangADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$12,275,000$20,461,400$1,015,9450.0$7,215,0000.0$9,600,000$7,965,0000.0$5,000,000$63,532,345$50,789,480$12,742,86522BELANJA TIDAK LANGSUNG$5,685,000$7,585,0000.00.0$5,685,0000.00.0$5,685,0000.00.0$24,640,000$21,766,920$2,873,080JUMLAH SELURUH BELANJA DESA$17,960,000$28,046,400$1,015,9450.0$12,900,0000.0$9,600,000$13,650,0000.0$5,000,000$88,172,345$15,615,9453PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : DAMSOL$97,610,200$5,000,000$1,587,800DESA : SioyongADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$17,373,235$16,847,965$1,587,8000.0$25,753,2350.00.0$8,835,7650.0$5,000,000$75,398,000$68,327,140$7,070,86022BELANJA TIDAK LANGSUNG$7,200,000$7,200,0000.00.0$7,200,0000.00.0$7,200,0000.00.0$28,800,000$29,283,060$(483,060)JUMLAH SELURUH BELANJA DESA$24,573,235$24,047,965$1,587,8000.0$32,953,2350.00.0$16,035,7650.0$5,000,000$104,198,000$6,587,8003PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : DAMSOL$96,816,800$5,000,000$1,905,734DESA : TalagaADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$8$9$10$11$122BELANJA DESA21BELANJA LANSUNG$16,154,750$28,986,394$1,905,734$14,575,906$8,054,750$5,000,000$74,677,534$67,771,760$6,905,77422BELANJA TIDAK LANGSUNG$6,495,000$7,568,000$7,491,000$7,491,000$29,045,000$29,045,040$(40)JUMLAH SELURUH BELANJA DESA$22,649,750$36,554,394$1,905,7340.0$22,066,9060.00.0$15,545,7500.0$5,000,000$103,722,534$6,905,7343PEMBIAYAAN31PENERIMAAN PEMBIAYAAN32PENGELUARAN PEMBIAYAANJUMLAH PEMBIAYAAN DESA0.00.00.00.00.00.00.00.00.00.0KECAMATAN : DAMSOL$47,468,000$5,000,000$2,500,000DESA : LongADDPROPPBBPADKODE REKENINGU R A I A NTW. ITW. IITW. IIITW. IVADDADDPBBPADADDPBBPADADDPADPRPINSI12$3$4$5$6$7$