ee azzahra upload
TRANSCRIPT
5/13/2018 Ee Azzahra Upload - slidepdf.com
http://slidepdf.com/reader/full/ee-azzahra-upload 1/28
REKAPITULASIErr:509
ENGINEER'S ESTIMATES (EE)
KEGIATAN :
PEKERJAAN :
LOKASI : KECAMATAN BENGKALIS
(JUMLAH HARAGA
NO. URAIAN PEKERJAAN (PEKERJAAN )
((Rupiah) )
A. BANGUNAN MUSHALA
I PEKERJAAN PERSIAPAN 4,550,000.00
II PEKERJAAN FONDASI 33,357,384.33
III PEK. BETON STRUKTUR ###IV PEK. DINDING, KONSEN, PINTU DAN JE 52,869,575.56
V PEKERJAAN LANTAI 56,831,879.11
VI PEK.KUDA-KUDA/ATAP 56,137,816.98
VII PEKERJAAN PLAFOND 29,762,424.44
VIII PEK. KUNCI DAN ALAT PENGGANTUNG 4,782,215.00
IX PEKERJAAN MEKANIKAL ELEKTRIKAL / 17,249,000.00
X PEKERJAAN PENGECATAN 7,164,995.86
XI PEKERJAAN RABAT KELILING BANGUN 10,332,539.20
B. TEMPAT WUDHU 52,942,844.39
C. PEMBANGUNAN DUIKER 14,772,301.34
(A) Jumlah Harga Pekerjaan (termasuk Biaya Umu ###
(B) Dibulatkan ###
Bengkalis, 30 Juni 2010
Konsultan Perencana
TRIANTO KURNIAWAN, ST.
Team Leader
FASILITAS PEMBANGUNAN PRASARANA DAN SARANADASAR PERMUKIMAN BERBASIS MASYARAKAT
PEMBANGUNGAN MUSHALA AL-ZAHRA JALAN PRAMUKA
Terbilang:
Empat Ratus Empat Puluh Sembilan Juta Enam RatusEnam Puluh Sembilan Ribu Rupiah
5/13/2018 Ee Azzahra Upload - slidepdf.com
http://slidepdf.com/reader/full/ee-azzahra-upload 2/28
RENCANA ANGGARAN BIAYA (RAB)ENGINEER'S ESTIMATES (EE)
KEGIATAN :
PEKERJAA :
LOKASI : KECAMATAN BENGKALIS
HARGA JUMLAH
NO. URAIAN PEKERJAAN VOLUME SATUAN HARGA
(Rp). (Rp).
1. 2. 3. 4. 5.
A BANGUNAN MUSHALA
I. PEKERJAAN PERSIAPAN
1 Pembersihan Lokasi ### m2 8000 2048000
2 Pengukuran Dan Pas. bouwplank 64.00 m 33625 21520003 Papan Nama Proyek 1.00 ls 350000 350000
SUB TOTAL 4550000
II. PEKERJAAN FONDASI
1 Pek. Galian tanah pondasi 62 m 20800 1292096
2 Pek. Pas. Cerucuk Dia. 8-10 pjg. 3 M 483 bt 2400 1159200
3 Pek. Urugan pasir bawah pondasi 4 m 158200 614765
4 Pek. Cor lantai kerja 1:3 :5 4 m 836505 3250658
5 Pek. Pondasi batu bata 1 batu 1:2 30 m2 234510 6976673
6 Pek. Raben pondasi camp. 1:3 60 m2 23596 14039747 Pek. Cor pondasi 90x90 (152 kg besi 6 m 3131105 18235556
8 Pek. Urugan tanah kembali 43 m 9970 424463
SUB TOTAL 33357384
III. PEK. BETON STRUKTUR
1 Pek. Cor sloof 20/30 (121 kg Besi + 6 m 2966945 19154597
2 Pek. Cor kolom 20/20 (167 kg besi + 5 m 4048545 21052434
3 Pek. Cor Balok 15x25 (187 kg besi + 5 m 4215765 20994510
4 Pek. Cor Atap Dag tbl 12cm (47 kg b 12m 2741765 326300745 Pek. Cor Plat Kanopi tbl 8cm (70 Kg b 4m 2994765 10541573
6 Pek. Cor Ringbalk 15x20 (156 Kg be 1m 4027565 4543093
SUB TOTAL 108916281
IV. PEK. DINDING, KONSEN, PINTU DAN JENDELA
1 Pek. Pas. dinding bata 1/2 Batu 1:4 184m2 105680 19416586
2 Pek. Plesteran 1:4 367 m2 47409 17420838
3 Pek. Afwerking beton 1:3 75 m2 29862 2234857
4 Pek. Kozen pintu/jendela/ventilasi 1 m 3669000 4391793
5 Pek. Pas. pintu panel 2 Daun 3 bh 750000 2250000
6 Pek. Pas. pintu panel 1 Daun 4 bh 375000 1500000
7 Pek. Pas. jendela kaca bingkai 15 m2 283280 4144386
8 Pek. Pas. Kaca Mati untuk Ventilasi 3 m2 98000 282240
9 Pek. Pas. Glassblock 14 m2 90625 1228875
SUB TOTAL 52869576
FASILITAS PEMBANGUNAN PRASARANA DAN SARANA DASARPERMUKIMAN BERBASIS MASYARAKAT
PEMBANGUNGAN MUSHALA AL-ZAHRA JALAN PRAMUKA DESA
5/13/2018 Ee Azzahra Upload - slidepdf.com
http://slidepdf.com/reader/full/ee-azzahra-upload 3/28
HARGA JUMLAH
NO. URAIAN PEKERJAAN VOLUME SATUAN HARGA
(Rp). (Rp).
1. 2. 3. 4. 5.
V. PEKERJAAN LANTAI
1 Pek. Urugan tanah bawah lantai 107 m 107800 115673712 Pek. Urugan pasir bawah lantai 18 m 158200 2829249
3 Pek. Cor Lantai beton 1:2:5 tbl. 7cm 13 m 836505 10472039
4 Pek. Pas. Keramik lantai 40x40 cm 189 m2 133691 25304353
5 Pek. Pas. Dinding Keramik 20x25 cm 46 m2 145311 6658867
SUB TOTAL 56831879
VI. PEK.KUDA-KUDA/ATAP
1 Pek. Kuda-kuda Rangka Atap Baja Ri 184m 173994 31998471
2 Pek. Lisplank papan 2x3/20 49 m 45313 22094383 Pek. Pas. Atap Genteng Metal Stand 184m2 85520 15727607
4 Pek. Rabung atap genteng metal 32 m 37385 1202302
5 Pek. Pas. Mahkota Masjid stainless S 1 bh 5000000 5000000
SUB TOTAL 56137817
VII. PEKERJAAN PLAFOND
1 Pek. Plafond Gypsun 9mm rangka H 189m2 126795 23999149
2 Pek. Peri-peri + Rangka 30 m2 36045 1088847
3 Pek. List Profil Gypsun 158 m 29578 4674428
SUB TOTAL 29762424
VIII. PEK. KUNCI DAN ALAT PENGGANTUNG
1 Pek. Pas. kunci tanam 2 x putar seta 7 bh 118950 832650
2 Pek. Pas. engsel pintu 4" 30 bh 54953 1648575
3 Pek. Pas. engsel jendela 3" 28 bh 28950 810600
4 Pek. Pas. gerendel pintu 20 bh 24953 499050
5 Pek. Pas. gerendel jendela 14 bh 17953 2513356 Pek. Pas. tangan-tangan 14 bh 17953 251335
7 Pek. Pas. hak angin 28 bh 17453 488670
SUB TOTAL 4782215
IX. PEKERJAAN MEKANIKAL ELEKTRIKAL / ME
1 Pek. Pas. titik lampu 26 ttk 150000 3900000
2 Pek. Pas. stop kontak Setara Nationa 3 bh 24000 72000
3 Pek. Pas. Lampu Downlight 20 Watt 22 bh 25000 550000
4 Pek. Pas. Lampu Hias Gantung Dia. 1 bh 12500000 12500000
5 Pek. Pas. MCB 1 bh 15000 15000
6 Pek. Pas. Saklar Tunggal setara Nati 4 bh 24000 96000
7 Pek. Pas. Saklar Ganda Setara Natio 4 bh 29000 116000
SUB TOTAL 17249000
5/13/2018 Ee Azzahra Upload - slidepdf.com
http://slidepdf.com/reader/full/ee-azzahra-upload 4/28
HARGA JUMLAH
NO. URAIAN PEKERJAAN VOLUME SATUAN HARGA
(Rp). (Rp).
1. 2. 3. 4. 5.
X. PEKERJAAN PENGECATAN
1 Pek. Cat dinding setara Lippopaint 367 m2 9510 34943612 Pek. Cat plafond setara Lippopaint 143 m2 9510 1361532
3 Pek. Cat minyak 104 m2 22305 2309103
SUB TOTAL 7164996
XI. PEKERJAAN RABAT KELILING BANGUNAN
1 Galian Tanah 4 m 20800 85197
2 Pasir Urug 1 m 158200 161997
3 Lantai Kerja beton 1 : 3 : 5 1 m 836505 856581
4 Pas. Batu bata 1/2 batu 1:2 29 m2 113422 32665545 Cor Rabat beton 1:3:5 3 m 836505 2409134
6 Plesteran Dinding 1:2 58 m2 53005 3053076
7 Pembersihan Akhir 1 ls 500000 500000
SUB TOTAL 10332539
TOTAL 381954112
B. TEMPAT WUDHU
I PEKERJAAN FONDASI
1 Pengukuran Dan Pas. bouwplank 32 m 33625 1076000
2 Pek. Galian tanah pondasi 8 m 20800 165880
3 Pek. Pas. Cerucuk Dia. 8-10 pjg. 3 M 67 bt 2400 160800
4 Pek. Urugan pasir bawah pondasi 1 m 158200 87880
5 Pek. Cor lantai kerja 1:3 :5 1 m 836505 464679
6 Pek. Pondasi batu bata 1 batu camp. 5 m2 234510 1110991
7 Pek. Raben pondasi camp. 1:3 9 m2 23596 223574
8 Pek. Cor pondasi 90x90 (152 kg besi 1 m 3131105 1646961
9 Pek. Urugan tanah kembali 5 m 9970 53743
SUB TOTAL 4990508
II. PEK. BETON STRUKTUR
1 Pek. Cor sloof 20/30 (121 kg Besi + 1 m 2966945 3373416
2 Pek. Cor kolom 20/20 (167 kg besi + m 4048545 1684195
3 Pek. Cor Ringbalk 15x20 (156 Kg be 1m 4027565 2289671
4 Pek. Cor Atap Dag tbl 12cm (47 kg b 2m 2741765 4847441
SUB TOTAL 12194722
III. PEK. DINDING / KONSEN
1 Pek. Pas. dinding bata 1/2 batu 1:4 84 m2 105680 8920449
2 Pek. Plesteran 1:4 169 m2 47409 8003554
3 Pek. Kozen pintu/ventilasi m 3669000 123278
SUB TOTAL 17047281
5/13/2018 Ee Azzahra Upload - slidepdf.com
http://slidepdf.com/reader/full/ee-azzahra-upload 5/28
HARGA JUMLAH
NO. URAIAN PEKERJAAN VOLUME SATUAN HARGA
(Rp). (Rp).
1. 2. 3. 4. 5.
IV. PEK. LANTAI DAN KERAMIK
1 Pek. Urug pasir bawah lantai 1 m 158200 1373182 Pek. Cor lantai 1:3:5 1 m 836505 508260
3 Pek. Keramik Lantai 20 x 20 9 m2 132690 1151749
4 Pek. Keramik Dinding 20 x 25 26 m2 145311 3792612
SUB TOTAL 5589939
V. PEKERJAAN SANITASI
1 Pek. Pas. Close Jongkok 2 bh 250000 500000
2 Pek. Pas . Bak Fiber 2 bh 235000 470000
3 Pek. Floor Drain 2 bh 20000 400004 Pek. Pas. Kran Air 8 bh 25000 200000
5 Pek. Pas. Pintu Fiber (lengkap) 2 bh 240000 480000
6 Pek. Instalasi Air Kotor 1 ls 275000 275000
7 Pek. Instalasi Air Bersih 1 ls 250000 250000
8 Pek. Sumur Boor 1 uni 5000000 5000000
9 Pas. Pompa Air 1 uni 800000 800000
10 Pas. Tangki Air Fiber 1000L 1 uni 1000000 1000000
11 Pek. Septictank + resapan 1 uni 2500000 2500000
SUB TOTAL 11515000
VI. PEKERJAAN PENGECATAN
1 Cat Air Dinding 169 m2 9510 1605394
SUB TOTAL 1605394
TOTAL 52942844
C. PEMBANGUNAN DUIKER
1 Galian Tanah 3 M3 20800 520002 Pas. Kayu Cerucuk Bakau Dia. 8-10c 63 Bt 2400 151200
3 Pek. Cor Lantai Kerja M3 836505 292777
4 Pek. Pembesian 753 Kg 12541 9445003
5 Pek. Cor Duiker Camp. 1:2:3 5 M3 961785 4549243
6 Pek. Pas. Batu Bata 1 Batu 1:4 untuk 1 M2 234510 175883
7 Pek. Plesteran Camp. 1:4 untuk Leuni 2 M2 47409 106196
TOTAL 14772301
5/13/2018 Ee Azzahra Upload - slidepdf.com
http://slidepdf.com/reader/full/ee-azzahra-upload 6/28
DAFTAR HARGA SATUAN UPAH DAN BAHAN
NO. NAMA BARANG / BAHAN / TENAGA SATUAN
I (TENAGA )
1 (Mandor ) hari 70,000.00
2 (Kepala tukang ) hari 65,000.00
3 (Tukang batu ) hari 55,000.00
4 (Tukang kayu ) hari 55,000.00
5 (Tukang besi ) hari 55,000.00
6 (Tukang Atap ) hari 55,000.00
7 (Tukang Keramik ) hari 55,000.00
8 (Tukang cat ) hari 55,000.00
9 (Pekerja ) hari 45,000.00
II (BAHAN BANGUNAN )
A (BAHAN PASANGAN )
1 (Tanah urug ) M3 78,000.00
2 (Pasir urug ) M3 120,000.00
3 (Pasir Cor ) M3 270,000.00
4 (Pasir Pasang ) M3 180,000.00
5 (Agregat Base C ) M3 375,000.00
6 (Kerikil/Batu Granit ) M3 400,000.00
7 (Batu Bata ) bh 900.008 (Semen type I 50Kg ) Kg 1,160.00
9 (Semen Warna ) Kg 9,000.00
10 ( Glass Block ) M2 42,000.00
B (BAHAN KAYU )
1 (Kayu Kulim (Kelas I) ) M3 1,950,000.00
2 (Kayu Meranti ) M3 1,175,000.00
3 (Kayu Papan Meranti ) M3 1,175,000.00
4 (Kayu Perancah/Kayu Galam ) Btg 3,000.00
5 (Kayu Perancah/Begisting ) M3 975,000.006 (Selembayung Ukir ) Psg 250,000.00
7 (Kayu Lambersering ) Lbr 13,000.00
8 (List Propil Kayu ) M' 2,500.00
9 (Papan Singap Ukir (GRC) ) M2 425,000.00
10 (Kayu cerucuk 6-8 cm pjg 3m ) btg 2,000.00
C (BAHAN BESI/BAJA, PAKU )
1 (Besi Beton ) Kg 11,000.00
2 (Kawat Ikat Beton ) Kg 15,000.00
3 (Baut Dia. 12-14 mm+ring ) Ps 13,000.004 (Paku Atap Genteng metal ) Kg 20,000.00
5 (Paku Biasa 2"-5" ) Kg 15,000.00
6 (Paku Tripleks ) Kg 15,000.00
7 (Besi Strip ) Kg 13,000.00
8 (Supertruss C75, 100 INT ) Kg 18,000.00
9 (Supertruss C75, 75 INT ) Kg 13,500.00
10 (Topspan 40,055 INT ) Kg 15,000.00
11 (WTEKS 12-14 X 20 HWFS Class II ) Pc 750.00
12 (CSP 10-16x16 HWFS Class II ) Pc 450.00
13 (SG 10 Multiple ) Pc 3,000.00
D (BAHAN LANTAI/LA. DINDING )
(HARGASATUAN(Rp.) )
5/13/2018 Ee Azzahra Upload - slidepdf.com
http://slidepdf.com/reader/full/ee-azzahra-upload 7/28
NO. NAMA BARANG / BAHAN / TENAGA SATUAN(HARGA
SATUAN(Rp.) )
1 (Keramik 40 x 40 ) Bh 11,500.00
2 (Keramik 30 x 30 ) Bh 6,200.00
3 (Keramik 20 x 20 ) Bh 2,720.00
4 (Keramik 20 x 25 ) Bh 3,400.00
5 (Keramik 10 x 30 ) Bh 2,066.67
6 (Keramik 60x60 Setara Granito ) M2 200,000.00
7 (Keramik 20x40 Setara Granito ) M2 200,000.00
E (BAHAN ATAP / LANGIT-LANGIT )
1 (Atap Genteng Metal Standart 0.3mm ) M2 65,000.00
2 (Atap Seng Gelombang BJLS ) M2 37,500.00
3 (Prabung Genteng Metal ) M' 14,000.00
4 ( Rabung Seng Gelombag ) lbr 12,000.00
5 (Bola-bola Genteng Metal ) M' 16,000.00
6 (Plywood 9mm ) Lbr 85,000.00
7 (Tripleks 6mm ) Lbr 59,000.00
8 (Tripleks 3.6 mm ) Lbr 54,000.00
9 (Papan Gypsun 9mm ) Lbr 80,000.00
10 (Rangka Hollow 4x4 tebal 1,2 mm ) M' 12,000.00
11 (Kasa Gypsun ) rol 10,000.00
12 (Tepung gypsum ) Kg 8,000.00
13 (Paku skrup ) Kg 20,000.00
14 (Kawat penggantung ) M' 500.00
15 (List profile Gypsun ) M' 12,000.00
F (BAHAN ALAT PENGGANTUNG, KACA )1 (Kunci Tanam 2 x putar ) Bh 90,000.00
2 (Engsel 4" Pintu ) Bh 45,000.00
3 (Engsel 3 " Jendela ) Bh 22,000.00
4 (Grendel 4" Pintu ) Bh 15,000.00
5 (Grendel 2" Jendela ) Bh 8,000.00
6 (Hak Angin ) Bh 7,500.00
7 (Handle Jendela ) Bh 8,000.00
8 (Kaca Bening 5mm ) M2 98,000.00
G (BAHAN LISTRIK / ARMATUR )1 (instalasi titik Api ) Ttk 150,000.00
2 (Stop Kontak Stara National ) Bh 24,000.00
3 (Saklar dobel setara National ) Bh 29,000.00
4 (Saklar Triple Setara National ) Bh 34,000.00
5 (Saklar tunggal Setara National ) Bh 24,000.00
6 (Lampu TL 40 W ) Bh 125,000.00
7 (Lampu Lilin 20Watt ) Bh 25,000.00
8 (Skering Khas ) Bh 15,000.00
H (BAHAN PIPA )
1 (Kran Air Dia/ 1/2" ) Bh 20,000.00
2 (Pipa PVC Dia. 1/2" ) Bh 4,000.00
3 (Pipa PVC Dia. 3" ) Bh 8,000.00
4 (Pipa PVC Dia. 4" ) Bh 9,000.00
H (BAHAN SANITAIR )
1 (Kloset Jongkok ) Bh 250,000.00
2 (Kloset Duduk ) Bh 900,000.00
3 (Floordrain ) Bh 20,000.00
4 (Bak Air Fiberglass ) Bh 235,000.00
5 (Kran Air ) Bh 25,000.00
6 (Washtafel ) Bh 270,000.00
7 (Urinoair ) Unit 725,000.00
5/13/2018 Ee Azzahra Upload - slidepdf.com
http://slidepdf.com/reader/full/ee-azzahra-upload 8/28
NO. NAMA BARANG / BAHAN / TENAGA SATUAN(HARGA
SATUAN(Rp.) )
8 (Bak Cuci Piring ) Bh 180,000.00
9 (Pek. Sumur Boor ) unit 5,000,000.00
10 (Pas. Pompa Air ) unit 800,000.00
11 (Pas. Tangki Air Fiber 1000L ) unit 1,000,000.00
12 (Pek. Septictank + resapan ) unit 2,500,000.00
I (BAHAN PINTU )
1 (Pintu Fiberglass ) Bh 240,000.00
2 (Pintu Besi Rolling Door ) M2 450,000.00
3 (Pintu Panel 1 daun Kayu Kelas I ) bh 375,000.00
4 (Pintu Panel 2 daun kayu Kelas I ) bh 750,000.00
H (BAHAN FINISHING )
1 (Cat Air setara Lippopaint ) Kg 9,000.00
2 (Cat Minyak ) Kg 28,500.00
3 (Cat Dasar ) Kg 9,000.00
4 (Amplas ) Lbr 3,000.00
5 (Kuas Golong ) bh 12,000.00
6 (Plamir/Dempul ) Kg 9,000.00
7 (Cat Menie Kayu ) Kg 7,000.00
8 (Minyak Cat ) Ltr 9,000.00
9 (Residu ) Ltr 2,500.00
10 (Minyak Begisting ) Ltr 1,500.00
5/13/2018 Ee Azzahra Upload - slidepdf.com
http://slidepdf.com/reader/full/ee-azzahra-upload 9/28
ANALISA SATUAN PEKERJAAN
No. Macam Pekerjaan Upah (Bahan ) (Jumlah )
(1) (2) (3) ((4) ) ((5) )
(PEKERJAAN PERSIAPAN )
SNI ### Pengukuran dan pemasangan bouwplank
6.4 0.0120 Kayu meranti 5/7 @ Rp. ### 14,100.00
03-2835-200 0.0200 kg Paku reng @ Rp. 15,000.00 300.00
0.0070 Kayu meranti papan 3/2 @ Rp. ### 8,225.00
0.1000 org Tukang kayu @ Rp. 55,000.00 5,500.00
0.0100 org Kepala tukang kayu @ Rp. 65,000.00 650.00
0.1000 org Pekerja @ Rp. 45,000.00 4,500.00
0.0050 org Mandor @ Rp. 70,000.00 350.00
JUMLAH 11,000.00 22,625.00 ###
SNI ### Membersihkan lapangan dan perataan
6.8 0.1000 org Pekerja @ Rp. 45,000.00 4,500.00
03-2835-200 0.0500 org Mandor @ Rp. 70,000.00 3,500.00
JUMLAH 8,000.00 8,000.00
(PEKERJAAN TANAH )SNI ### Galian tanah biasa sedalam sampai 1 meter
6.1 0.4000 org Pekerja @ Rp. 45,000.00 18,000.00
03-2837-200 0.0400 org Mandor @ Rp. 70,000.00 2,800.00 JUMLAH 20,800.00 -###
SNI ### Urug kembali bekas galian
6.9 0.1920 org Pekerja @ Rp. 45,000.00 8,640.00
03-2837-200 0.0190 org Mandor @ Rp. 70,000.00 1,330.00
JUMLAH 9,970.00 9,970.00
A18 ### Urug pasir
03-2837-200 1.2000 Pasir urug @ Rp. ### ###
0.3000 org Pekerja @ Rp. 45,000.00 13,500.00
0.0100 org Mandor @ Rp. 70,000.00 700.00
JUMLAH 14,200.00 ### ###
MOD ### Urug tanah mendatangkan
A18 1.2000 Tanah urug @ Rp. 78,000.00 93,600.00
03-2837-200 0.3000 org Pekerja @ Rp. 45,000.00 13,500.00
0.0100 org Mandor @ Rp. 70,000.00 700.00
JUMLAH 14,200.00 93,600.00 ###
MOD ### Urugan Pilihan Base c
A18 1.2000 Agregat Base C @ Rp. ### ###
03-2837-200 0.3000 org Pekerja @ Rp. 45,000.00 13,500.00
0.0100 org Mandor @ Rp. 70,000.00 700.00
JUMLAH 14,200.00 ### ###
AK ### btg Pas. Pas. Cerucuk 6-8cm pjg 3m
1.0000 btg Kayu Cerucuk 6-8cm pjg@ Rp. 2,000.00 2,000.00
Upah 20% 400.00
JUMLAH 400.00 2,000.00 2,400.00
m1
m3
m3
m2
m3
m3
m3
m3
m3
m3
m3
m3
5/13/2018 Ee Azzahra Upload - slidepdf.com
http://slidepdf.com/reader/full/ee-azzahra-upload 10/28
No. Macam Pekerjaan Upah (Bahan ) (Jumlah )
(1) (2) (3) ((4) ) ((5) )
5/13/2018 Ee Azzahra Upload - slidepdf.com
http://slidepdf.com/reader/full/ee-azzahra-upload 11/28
No. Macam Pekerjaan Upah (Bahan ) (Jumlah )
(1) (2) (3) ((4) ) ((5) )
(PEKERJAAN DINDING )
SNI ### Pasangan bata merah tebal 1 bata, 1 Pc : 2 Ps
6.2 ### bh Batu Bata @ Rp. 900.00 ###
03-2837-200 ### kg Semen type I @ Rp. 1,160.00 50,460.00
0.0800 Pasir pasang @ Rp. ### 14,400.00
0.2000 org Tukang batu @ Rp. 55,000.00 11,000.00
0.0200 org Kepala tukang batu @ Rp. 65,000.00 1,300.00
0.6500 org Pekerja @ Rp. 45,000.00 29,250.00
0.0300 org Mandor @ Rp. 70,000.00 2,100.00
JUMLAH 43,650.00 ### ###
SNI ### Pasangan bata merah tebal 1/2 bata, 1 Pc : 2 Ps
6.9 ### bh Batu Bata @ Rp. 900.00 63,000.0003-2837-200 ### kg Semen type I @ Rp. 1,160.00 21,982.00
0.0380 Pasir pasang @ Rp. ### 6,840.00
0.1000 org Tukang batu @ Rp. 55,000.00 5,500.00
0.0100 org Kepala tukang batu @ Rp. 65,000.00 650.00
0.3200 org Pekerja @ Rp. 45,000.00 14,400.00
0.0150 org Mandor @ Rp. 70,000.00 1,050.00
JUMLAH 21,600.00 91,822.00 ###
SNI ### Pasangan bata merah tebal 1/2 bata, 1 Pc : 4 Ps6.11 ### bh Batu Bata @ Rp. 900.00 63,000.00
03-2837-200 ### kg Semen type I @ Rp. 1,160.00 13,340.00
0.0430 Pasir pasang @ Rp. ### 7,740.00
0.1000 org Tukang batu @ Rp. 55,000.00 5,500.00
0.0100 org Kepala tukang batu @ Rp. 65,000.00 650.00
0.3200 org Pekerja @ Rp. 45,000.00 14,400.00
0.0150 org Mandor @ Rp. 70,000.00 1,050.00
JUMLAH 21,600.00 84,080.00 ###
### Pasang Dinding Papan Kisi-kisi
0.0105 Kayu Meranti Balok @ Rp. ### 12,337.50
0.0070 Kayu Meranti Papan @ Rp. ### 8,225.00
0.1000 Kg Paku Biasa 2"-5' @ Rp. 15,000.00 1,500.00
0.4500 org Tukang kayu @ Rp. 55,000.00 24,750.00
0.0450 org Kepala tukang kayu @ Rp. 65,000.00 2,925.00
0.1500 org Pekerja @ Rp. 45,000.00 6,750.00
0.0750 org Mandor @ Rp. 70,000.00 5,250.00
JUMLAH 39,675.00 22,062.50 61,737.50
(PEKERJAAN PELESTERAN )
SNI ### Plesteran 1 Pc : 2 Ps, tebal 20 mm
6.13 ### kg Semen type I @ Rp. 1,160.00 16,564.80
03-2837-200 0.0230 Pasir pasang @ Rp. ### 4,140.00
0.2000 org Tukang batu @ Rp. 55,000.00 11,000.00
0.0200 org Kepala tukang batu @ Rp. 65,000.00 1,300.00
0.2500 org Pekerja @ Rp. 45,000.00 11,250.00
0.1250 org Mandor @ Rp. 70,000.00 8,750.00
JUMLAH 32,300.00 20,704.80 ###
m2
m3
m2
m3
m2
m3
m2
m3
m2
m3
5/13/2018 Ee Azzahra Upload - slidepdf.com
http://slidepdf.com/reader/full/ee-azzahra-upload 12/28
No. Macam Pekerjaan Upah (Bahan ) (Jumlah )
(1) (2) (3) ((4) ) ((5) )
SNI ### Plesteran 1 Pc : 3 Ps, tebal 20 mm
6.14 ### kg Semen type I @ Rp. 1,160.00 12,528.00
03-2837-200 0.0260 Pasir pasang @ Rp. ### 4,680.00
0.2000 org Tukang batu @ Rp. 55,000.00 11,000.00
0.0200 org Kepala tukang batu @ Rp. 65,000.00 1,300.00
0.2500 org Pekerja @ Rp. 45,000.00 11,250.00
0.1250 org Mandor @ Rp. 70,000.00 8,750.00
JUMLAH 32,300.00 17,208.00 49,508.00
SNI ### Plesteran 1 Pc : 4 Ps, tebal 20 mm
6.15 8.6800 kg Semen type I @ Rp. 1,160.00 10,068.80
03-2837-200 0.0280 Pasir pasang @ Rp. ### 5,040.00
0.2000 org Tukang batu @ Rp. 55,000.00 11,000.00
0.0200 org Kepala tukang batu @ Rp. 65,000.00 1,300.000.2500 org Pekerja @ Rp. 45,000.00 11,250.00
0.1250 org Mandor @ Rp. 70,000.00 8,750.00
JUMLAH 32,300.00 15,108.80 ###
SNI ### Berapen 1Pc : 3Ps (Tebal 30 mm)
6.27 7.0700 kg Semen type I @ Rp. 1,160.00 8,201.20
03-2837-200 0.0210 Pasir pasang @ Rp. ### 3,780.00
0.0700 org Tukang batu @ Rp. 55,000.00 3,850.00
0.0070 org Kepala tukang batu @ Rp. 65,000.00 455.000.1500 org Pekerja @ Rp. 45,000.00 6,750.00
0.0080 org Mandor @ Rp. 70,000.00 560.00
JUMLAH 11,615.00 11,981.20 ###
SNI ### Afwerking Beton 1Pc : 3Ps (Tebal 15 mm)
6.27 6.4800 kg Semen type I @ Rp. 1,160.00 7,516.80
03-2837-200 0.0190 Pasir pasang @ Rp. ### 3,420.00
0.1500 org Tukang batu @ Rp. 55,000.00 8,250.00
0.0150 org Kepala tukang batu @ Rp. 65,000.00 975.000.2000 org Pekerja @ Rp. 45,000.00 9,000.00
0.0100 org Mandor @ Rp. 70,000.00 700.00
JUMLAH 18,925.00 10,936.80 ###
(PEKERJAAN KAYU )
SNI ### Membuat kusen pintu dan jendela
6.1 1.1000 Kayu Kulim (Klas I) @ Rp. ### ###
03-3434-200 0.2000 Kg Paku Biasa 2"-5' @ Rp. 15,000.00 3,000.00
### org Tukang kayu @ Rp. 55,000.00 ###
2.0000 org Kepala tukang kayu @ Rp. 65,000.00 ###
6.0000 org Pekerja @ Rp. 45,000.00 ###
0.3000 org Mandor @ Rp. 70,000.00 21,000.00
JUMLAH ### ### ###
SNI ### Pasang pintu dan jendela Kaca
6.9 0.0196 Kayu Kelas II @ Rp. ### 23,030.00
03-3434-200 0.0300 Kg Paku Biasa 2"-5' @ Rp. 15,000.00 450.00
1.0000 Kaca Bening 5mm @ Rp. 98,000.00 98,000.00
2.0000 org Tukang kayu @ Rp. 55,000.00 ###
0.2000 org Kepala tukang kayu @ Rp. 65,000.00 13,000.00
m2
m3
m2
m3
m2
m3
m2
m3
m3
m3
m2
m3
m2
5/13/2018 Ee Azzahra Upload - slidepdf.com
http://slidepdf.com/reader/full/ee-azzahra-upload 13/28
No. Macam Pekerjaan Upah (Bahan ) (Jumlah )
(1) (2) (3) ((4) ) ((5) )
0.8000 org Pekerja @ Rp. 45,000.00 36,000.00
0.0400 org Mandor @ Rp. 70,000.00 2,800.00
JUMLAH ### ### ###
5/13/2018 Ee Azzahra Upload - slidepdf.com
http://slidepdf.com/reader/full/ee-azzahra-upload 14/28
No. Macam Pekerjaan Upah (Bahan ) (Jumlah )
(1) (2) (3) ((4) ) ((5) )
SNI ### Pasang Jalusi Ventilasi
6.16 0.0196 Kayu Meranti @ Rp. ### 23,030.00
03-3434-200 0.0300 Kg Paku Biasa 2"-5' @ Rp. 15,000.00 450.00
1.0000 org Tukang kayu @ Rp. 55,000.00 55,000.00
0.2000 org Kepala tukang kayu @ Rp. 65,000.00 13,000.00
0.5000 org Pekerja @ Rp. 45,000.00 22,500.00
0.0250 org Mandor @ Rp. 70,000.00 1,750.00
JUMLAH 92,250.00 23,480.00 ###
SNI ### Konstruksi kuda-kuda kayu
6.29 1.1000 Kayu Balok Meranti @ Rp. ### ###
03-3434-200 ### kg Besi strip @ Rp. 13,000.00 ###
0.8000 kg Paku biasa 2" - 5" @ Rp. 15,000.00 12,000.00
### org Tukang kayu @ Rp. 55,000.00 ###1.2000 org Kepala tukang kayu @ Rp. 65,000.00 78,000.00
4.0000 org Pekerja @ Rp. 45,000.00 ###
0.2000 org Mandor @ Rp. 70,000.00 14,000.00
JUMLAH ### ### ###
SNI ### Konstruksi Rangka Atap (Gording Kayu)
03-3434-200 1.1000 Kayu Kelas II @ Rp. ### ###
0.5000 kg Paku biasa 2" - 5" @ Rp. 15,000.00 7,500.00
6.0000 org Tukang kayu @ Rp. 55,000.00 ###1.2000 org Kepala tukang kayu @ Rp. 65,000.00 78,000.00
2.0000 org Pekerja @ Rp. 45,000.00 90,000.00
0.2000 org Mandor @ Rp. 70,000.00 14,000.00
JUMLAH ### ### ###
SNI ### Pasang Rangka Atap (Kaso+Reng Kayu)
6.31 0.0120 Kayu Balok Meranti @ Rp. ### 14,100.00
03-3434-200 0.1500 kg Paku biasa 2" - 5" @ Rp. 15,000.00 2,250.00
0.1000 org Tukang kayu @ Rp. 55,000.00 5,500.000.0100 org Kepala tukang kayu @ Rp. 65,000.00 650.00
0.1000 org Pekerja @ Rp. 45,000.00 4,500.00
0.0050 org Mandor @ Rp. 70,000.00 350.00
JUMLAH 11,000.00 16,350.00 ###
SNI ### Pasang Rangka Langit-langit
6.38 0.0120 Kayu Balok Meranti @ Rp. ### 14,100.00
03-3434-200 0.1000 kg Paku biasa 2" - 5" @ Rp. 15,000.00 1,500.00
0.2500 org Tukang kayu @ Rp. 55,000.00 13,750.00
0.0250 org Kepala tukang kayu @ Rp. 65,000.00 1,625.000.1500 org Pekerja @ Rp. 45,000.00 6,750.00
0.0750 org Mandor @ Rp. 70,000.00 5,250.00
JUMLAH 27,375.00 15,600.00 ###
SNI ### Pasang Listplank Kayu Uk. 2(3x20) cm
6.51 0.0145 Kayu Kelas II @ Rp. ### 17,037.50
03-3434-200 0.0600 kg Paku biasa 2" - 5" @ Rp. 15,000.00 900.00
0.2500 org Tukang kayu @ Rp. 55,000.00 13,750.00
0.0250 org Kepala tukang kayu @ Rp. 65,000.00 1,625.00
0.1500 org Pekerja @ Rp. 45,000.00 6,750.00
0.0750 org Mandor @ Rp. 70,000.00 5,250.00
JUMLAH 27,375.00 17,937.50 ###
m2
m3
m3
m3
m3
m3
m2
m3
m2
m3
m'
m3
5/13/2018 Ee Azzahra Upload - slidepdf.com
http://slidepdf.com/reader/full/ee-azzahra-upload 15/28
No. Macam Pekerjaan Upah (Bahan ) (Jumlah )
(1) (2) (3) ((4) ) ((5) )
5/13/2018 Ee Azzahra Upload - slidepdf.com
http://slidepdf.com/reader/full/ee-azzahra-upload 16/28
No. Macam Pekerjaan Upah (Bahan ) (Jumlah )
(1) (2) (3) ((4) ) ((5) )
SNI ### Pasang Singap papan
03-3434-200 0.0400 Kayu Kelas II @ Rp. ### 47,000.00
0.0250 kg Paku biasa 2" - 5" @ Rp. 15,000.00 375.00
0.0030 org Tukang kayu @ Rp. 55,000.00 165.00
0.0300 org Kepala tukang kayu @ Rp. 65,000.00 1,950.00
1.0000 org Pekerja @ Rp. 45,000.00 45,000.00
0.1000 org Mandor @ Rp. 70,000.00 7,000.00
JUMLAH 54,115.00 47,375.00 ###
(PEKERJAAN BETON )
SNI ### Membuat beton tumbuk, 1 Pc : 3 Ps : 5 Kr
6.1 ### kg Semen Type I @ Rp. 1,160.00 ###
03-3434-200 0.5200 Pasir Cor @ Rp. ### ###0.8700 Kerikil @ Rp. ### ###
0.2500 org Tukang batu @ Rp. 55,000.00 13,750.00
0.0250 org Kepala tukang batu @ Rp. 65,000.00 1,625.00
1.6500 org Pekerja @ Rp. 45,000.00 74,250.00
0.0800 org Mandor @ Rp. 70,000.00 5,600.00
JUMLAH 95,225.00 ### ###
### Beton tumbuk, 1 Pc : 3 Ps : 5 Kr tebal 5cm + Plester
0.0500 Beton tumbuk, 1 Pc : 3 @ Rp. ### 41,825.25
1.0000 Plesteran 1Pc : 4Ps @ Rp. 47,408.80 47,408.80 JUMLAH - 89,234.05 89,234.05
### Membuat beton, 1 Pc : 2 Ps : 3 Kr
### kg Semen Type I @ Rp. 1,160.00 ###
0.5200 Pasir Cor @ Rp. ### ###
0.8700 Kerikil @ Rp. ### ###
0.2500 org Tukang batu @ Rp. 55,000.00 13,750.00
0.0250 org Kepala tukang batu @ Rp. 65,000.00 1,625.00
1.6500 org Pekerja @ Rp. 45,000.00 74,250.00
0.0800 org Mandor @ Rp. 70,000.00 5,600.00 JUMLAH 95,225.00 ### ###
SNI ### kg Pembesian dengan besi polos
6.25 1.0500 kg Besi beton polos @ Rp. 11,000.00 11,550.00
0.0150 kg Kawat beton @ Rp. 15,000.00 225.00
0.0070 org Tukang besi @ Rp. 55,000.00 385.00
0.0007 org Kepala tukang besi @ Rp. 65,000.00 45.50
0.0070 org Pekerja @ Rp. 45,000.00 315.00
0.0003 org Mandor @ Rp. 70,000.00 21.00
JUMLAH 766.50 11,775.00 12,541.50
DIBULATKAN ###
m2
m3
m3
m3
m3
m2
m3
m2
m3
m3
m3
5/13/2018 Ee Azzahra Upload - slidepdf.com
http://slidepdf.com/reader/full/ee-azzahra-upload 17/28
No. Macam Pekerjaan Upah (Bahan ) (Jumlah )
(1) (2) (3) ((4) ) ((5) )
### Membuat Fondasi Beton Bertulang 90x90 (152 Kg Besi + Begisting)
0.2000 Kayu Papan Meranti @ Rp. ### ###
1.5000 Paku biasa 2"-5" @ Rp. 15,000.00 22,500.00
0.4000 Ltr Minyak Begisting @ Rp. 1,500.00 600.00
### Kg Besi Beton Polos @ Rp. 11,000.00 ###
2.4500 Kg Kawat Beton @ Rp. 15,000.00 36,750.00
### Kg Semen Portland @ Rp. 1,160.00 ###
0.5200 Pasir Beton @ Rp. ### ###
0.7800 Kerikil @ Rp. ### ###
0.3500 org Tukang Batu @ Rp. 55,000.00 19,250.00
1.0400 org Tukang Kayu @ Rp. 55,000.00 57,200.00
1.0500 org Tukang Besi @ Rp. 55,000.00 57,750.00
0.2450 org Kep. Tukang @ Rp. 65,000.00 15,925.00
3.9000 org Pekerja @ Rp. 45,000.00 ###
0.1650 org Mandor @ Rp. 70,000.00 11,550.00 JUMLAH ### ### ###
### Membuat Sloof Beton Bertulang 20/30 (121 Kg Besi + Begisting)
0.2700 Kayu Papan Meranti @ Rp. ### ###
2.0000 Paku biasa 2"-5" @ Rp. 15,000.00 30,000.00
0.6000 Ltr Minyak Begisting @ Rp. 1,500.00 900.00
### Kg Besi Beton Polos @ Rp. 11,000.00 ###
1.8000 Kg Kawat Beton @ Rp. 15,000.00 27,000.00
### Kg Semen Portland @ Rp. 1,160.00 ###0.5200 Pasir Beton @ Rp. ### ###
0.7800 Kerikil @ Rp. ### ###
0.3500 org Tukang Batu @ Rp. 55,000.00 19,250.00
1.5600 org Tukang Kayu @ Rp. 55,000.00 85,800.00
1.4000 org Tukang Besi @ Rp. 55,000.00 77,000.00
0.3310 org Kep. Tukang @ Rp. 65,000.00 21,515.00
4.8500 org Pekerja @ Rp. 45,000.00 ###
0.1700 org Mandor @ Rp. 70,000.00 11,900.00
JUMLAH ### ### ###
### Membuat Kolom Beton Bertulang 20x20 (167 Kg Besi + Begisting)
0.4000 Kayu Papan Meranti @ Rp. ### ###
4.0000 Paku biasa 2"-5" @ Rp. 15,000.00 60,000.00
2.0000 Ltr Minyak Begisting @ Rp. 1,500.00 3,000.00
### Kg Besi Beton Polos @ Rp. 11,000.00 ###
3.5000 Kg Kawat Beton @ Rp. 15,000.00 52,500.00
### Kg Semen Portland @ Rp. 1,160.00 ###
0.5200 Pasir Beton @ Rp. ### ###
0.7800 Kerikil @ Rp. ### ###
0.1500 Kayu Balok Meranti @ Rp. ### ###
3.5000 Lbr Plywood 4mm @ Rp. 54,000.00 ###
0.3500 org Tukang Batu @ Rp. 55,000.00 19,250.00
1.5600 org Tukang Kayu @ Rp. 55,000.00 85,800.00
1.4000 org Tukang Besi @ Rp. 55,000.00 77,000.00
0.3310 org Kep. Tukang @ Rp. 65,000.00 21,515.00
4.8500 org Pekerja @ Rp. 45,000.00 ###
0.1700 org Mandor @ Rp. 70,000.00 11,900.00
JUMLAH ### ### ###
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
5/13/2018 Ee Azzahra Upload - slidepdf.com
http://slidepdf.com/reader/full/ee-azzahra-upload 18/28
No. Macam Pekerjaan Upah (Bahan ) (Jumlah )
(1) (2) (3) ((4) ) ((5) )
### Membuat Balok Beton Bertulang 15x25 (187 Kg Besi + Begisting)
0.3200 Kayu Papan Meranti @ Rp. ### ###
3.2000 Paku biasa 2"-5" @ Rp. 15,000.00 48,000.00
1.6000 Ltr Minyak Begisting @ Rp. 1,500.00 2,400.00
### Kg Besi Beton Polos @ Rp. 11,000.00 ###
1.8000 Kg Kawat Beton @ Rp. 15,000.00 27,000.00
### Kg Semen Portland @ Rp. 1,160.00 ###
0.5200 Pasir Beton @ Rp. ### ###
0.7800 Kerikil @ Rp. ### ###
0.1400 Kayu Balok Meranti @ Rp. ### ###
2.8000 Lbr Plywood 4mm @ Rp. 54,000.00 ###
0.3500 org Tukang Batu @ Rp. 55,000.00 19,250.00
2.8000 org Tukang Kayu @ Rp. 55,000.00 ###
1.4000 org Tukang Besi @ Rp. 55,000.00 77,000.000.4550 org Kep. Tukang @ Rp. 65,000.00 29,575.00
5.9600 org Pekerja @ Rp. 45,000.00 ###
0.2080 org Mandor @ Rp. 70,000.00 14,560.00
JUMLAH ### ### ###
### Membuat Dag Beton Bertulang tbl. 12cm(47Kg Besi + Begisting)
0.3200 Kayu Papan Meranti @ Rp. ### ###
3.2000 Paku biasa 2"-5" @ Rp. 15,000.00 48,000.00
1.6000 Ltr Minyak Begisting @ Rp. 1,500.00 2,400.00### Kg Besi Beton Polos @ Rp. 11,000.00 ###
3.0000 Kg Kawat Beton @ Rp. 15,000.00 45,000.00
### Kg Semen Portland @ Rp. 1,160.00 ###
0.5200 Pasir Beton @ Rp. ### ###
0.7800 Kerikil @ Rp. ### ###
0.1400 Kayu Balok Meranti @ Rp. ### ###
2.8000 Lbr Plywood 4mm @ Rp. 54,000.00 ###
### Btg Kayu Bulat/ubar dia. 8c @ Rp. 3,000.00 48,000.00
0.3500 org Tukang Batu @ Rp. 55,000.00 19,250.00
2.8000 org Tukang Kayu @ Rp. 55,000.00 ###1.4000 org Tukang Besi @ Rp. 55,000.00 77,000.00
0.4550 org Kep. Tukang @ Rp. 65,000.00 29,575.00
5.9600 org Pekerja @ Rp. 45,000.00 ###
0.2080 org Mandor @ Rp. 70,000.00 14,560.00
JUMLAH ### ### ###
### Membuat Kanopi Beton Bertulang tbl. 8cm(70 Kg Besi + Begisting)
0.3200 Kayu Papan Meranti @ Rp. ### ###
3.2000 Paku biasa 2"-5" @ Rp. 15,000.00 48,000.00
1.6000 Ltr Minyak Begisting @ Rp. 1,500.00 2,400.00
### Kg Besi Beton Polos @ Rp. 11,000.00 ###
3.0000 Kg Kawat Beton @ Rp. 15,000.00 45,000.00
### Kg Semen Portland @ Rp. 1,160.00 ###
0.5200 Pasir Beton @ Rp. ### ###
0.7800 Kerikil @ Rp. ### ###
0.1400 Kayu Balok Meranti @ Rp. ### ###
2.8000 Lbr Plywood 4mm @ Rp. 54,000.00 ###
### Btg Kayu Bulat/ubar dia. 8c @ Rp. 3,000.00 48,000.00
0.3500 org Tukang Batu @ Rp. 55,000.00 19,250.00
2.8000 org Tukang Kayu @ Rp. 55,000.00 ###
1.4000 org Tukang Besi @ Rp. 55,000.00 77,000.00
0.4550 org Kep. Tukang @ Rp. 65,000.00 29,575.00
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
5/13/2018 Ee Azzahra Upload - slidepdf.com
http://slidepdf.com/reader/full/ee-azzahra-upload 19/28
No. Macam Pekerjaan Upah (Bahan ) (Jumlah )
(1) (2) (3) ((4) ) ((5) )
5.9600 org Pekerja @ Rp. 45,000.00 ###
0.2080 org Mandor @ Rp. 70,000.00 14,560.00
JUMLAH ### ### ###
5/13/2018 Ee Azzahra Upload - slidepdf.com
http://slidepdf.com/reader/full/ee-azzahra-upload 20/28
No. Macam Pekerjaan Upah (Bahan ) (Jumlah )
(1) (2) (3) ((4) ) ((5) )
### Membuat Ring Balok Beton Bertulang 15x20 (156 Kg Besi + Begisting)
0.3200 Kayu Papan Meranti @ Rp. ### ###
3.2000 Paku biasa 2"-5" @ Rp. 15,000.00 48,000.00
1.6000 Ltr Minyak Begisting @ Rp. 1,500.00 2,400.00
### Kg Besi Beton Polos @ Rp. 11,000.00 ###
3.0000 Kg Kawat Beton @ Rp. 15,000.00 45,000.00
### Kg Semen Portland @ Rp. 1,160.00 ###
0.5200 Pasir Beton @ Rp. ### ###
0.7800 Kerikil @ Rp. ### ###
0.1400 Kayu Balok Meranti @ Rp. ### ###
2.8000 Lbr Plywood 9mm @ Rp. 85,000.00 ###
### Btg Kayu Bulat/ubar dia. 8c @ Rp. 3,000.00 48,000.00
0.3500 org Tukang Batu @ Rp. 55,000.00 19,250.00
2.8000 org Tukang Kayu @ Rp. 55,000.00 ###
1.4000 org Tukang Besi @ Rp. 55,000.00 77,000.000.4550 org Kep. Tukang @ Rp. 65,000.00 29,575.00
5.9600 org Pekerja @ Rp. 45,000.00 ###
0.2080 org Mandor @ Rp. 70,000.00 14,560.00
JUMLAH ### ### ###
### Membuat Kolom Penguat Beton Bertulang (11x11) cm Kolom Praktis
0.0020 Kayu Papan Meranti @ Rp. ### 2,350.00
0.0100 Paku biasa 2"-5" @ Rp. 15,000.00 150.00
3.0000 Kg Besi Beton Polos @ Rp. 11,000.00 33,000.000.4500 Kg Kawat Beton @ Rp. 15,000.00 6,750.00
4.0000 Kg Semen Portland @ Rp. 1,160.00 4,640.00
0.0060 Pasir Beton @ Rp. ### 1,620.00
0.0090 Kerikil @ Rp. ### 3,600.00
0.0200 org Tukang Batu @ Rp. 55,000.00 1,100.00
0.0200 org Tukang Kayu @ Rp. 55,000.00 1,100.00
0.0200 org Tukang Besi @ Rp. 55,000.00 1,100.00
0.0060 org Kep. Tukang @ Rp. 65,000.00 390.00
0.0600 org Pekerja @ Rp. 45,000.00 2,700.00
0.0030 org Mandor @ Rp. 70,000.00 210.00 JUMLAH 6,600.00 52,110.00 ###
(PEKERJAAN KONSTRUKSI BESI & ALUMUNIUM )
### PASANG KUDA-KUDA BAJA RINGAN
2.8500 Kg Supertruss C75, 100 IN @ Rp. 18,000.00 51,300.00
3.6700 Kg Supertruss C75, 75 INT @ Rp. 13,500.00 49,545.00
0.3400 Kg Topspan 40,055 INT @ Rp. 15,000.00 5,100.00
### Pc WTEKS 12-14 X 20 HWF @ Rp. 750.00 8,550.00
### Pc CSP 10-16x16 HWFS Cla@ Rp. 450.00 5,409.00
0.1300 Pc SG 10 Multiple @ Rp. 3,000.00 390.00
0.6000 org Tukang Atap @ Rp. 55,000.00 33,000.00
0.0200 org Kepala tukang @ Rp. 65,000.00 1,300.00
0.4000 org Pekerja @ Rp. 45,000.00 18,000.00
0.0200 org Mandor @ Rp. 70,000.00 1,400.00
JUMLAH 53,700.00 ### ###
m3
m3
m3
m3
m3
m3
m1
m3
m3
m3
m3
m2
5/13/2018 Ee Azzahra Upload - slidepdf.com
http://slidepdf.com/reader/full/ee-azzahra-upload 21/28
No. Macam Pekerjaan Upah (Bahan ) (Jumlah )
(1) (2) (3) ((4) ) ((5) )
(PEKERJAAN ATAP )
SNI ### Pasang atap genteng metal
03-3436-200 1.0200 M2 Atap Genteng metal @ Rp. 65,000.00 66,300.00
6.32 0.2000 kg Paku Atap Genteng Met @ Rp. 20,000.00 4,000.00
0.1000 org Tukang Atap @ Rp. 55,000.00 5,500.00
0.0100 org Kepala tukang @ Rp. 65,000.00 650.00
0.2000 org Pekerja @ Rp. 45,000.00 9,000.00
0.0010 org Mandor @ Rp. 70,000.00 70.00
JUMLAH 15,220.00 70,300.00 ###
Mod. SNI ### Pasang atap Seng gelombang BJLS
03-3436-200 1.0200 Atap Seng Gelombang B@ Rp. 37,500.00 38,250.00
6.32 0.2000 kg Paku atap @ Rp. 20,000.00 4,000.00
0.1000 org Tukang kayu @ Rp. 55,000.00 5,500.00
0.0100 org Kepala tukang kayu @ Rp. 65,000.00 650.00
0.2000 org Pekerja @ Rp. 45,000.00 9,000.00
0.0010 org Mandor @ Rp. 70,000.00 70.00
JUMLAH 15,220.00 42,250.00 57,470
Mod. SNI ### Pasang Prabung atap genteng metal
03-3436-200 1.0000 Prabung Atap Genteng @ Rp. 14,000.00 14,000.00
6.36 0.1000 bh Paku Atap Genteng Met @ Rp. 20,000.00 2,000.00
0.1500 org Tukang Atap @ Rp. 55,000.00 8,250.00
0.0150 org Kepala tukang @ Rp. 65,000.00 975.00
0.2500 org Pekerja @ Rp. 45,000.00 11,250.00
0.0130 org Mandor @ Rp. 70,000.00 910.00
JUMLAH 21,385.00 16,000.00 37,385.00
Mod. SNI ### Pasang Prabung atap seng gelombang
03-3436-200 1.0000 Prabung Seng @ Rp. 12,000.00 12,000.00
6.36 0.1000 bh Paku Atap @ Rp. 20,000.00 2,000.000.1500 org Tukang Atap @ Rp. 55,000.00 8,250.00
0.0150 org Kepala tukang @ Rp. 65,000.00 975.00
0.2500 org Pekerja @ Rp. 45,000.00 11,250.00
0.0130 org Mandor @ Rp. 70,000.00 910.00
JUMLAH 21,385.00 14,000.00 35,385.00
Mod. SNI ### Pasang Jurai Luar Dalam
03-3436-200 0.0170 Kayu Papan Meranti @ Rp. ### 19,975.00
6.39 0.5000 Lbr Prabung Seng Plat @ Rp. 16,000.00 8,000.000.2000 bh Paku Biasa 2"-5" @ Rp. 20,000.00 4,000.00
0.1500 org Tukang Atap @ Rp. 55,000.00 8,250.00
0.0150 org Kepala tukang @ Rp. 65,000.00 975.00
0.4000 org Pekerja @ Rp. 45,000.00 18,000.00
0.0200 org Mandor @ Rp. 70,000.00 1,400.00
JUMLAH 28,625.00 31,975.00 ###
Mod. SNI ### Bola-bola Atap Genteng Metal
03-3436-200 1.0000 Bola-bola Atap Genteng @ Rp. 16,000.00 16,000.00
0.0360 bh Paku Atap Genteng Met @ Rp. 20,000.00 720.00
0.1500 org Tukang Atap @ Rp. 55,000.00 8,250.00
0.0150 org Kepala tukang @ Rp. 65,000.00 975.00
m2
m2
m2
m1
m2
m1
m2
m1
m3
m1
m2
5/13/2018 Ee Azzahra Upload - slidepdf.com
http://slidepdf.com/reader/full/ee-azzahra-upload 22/28
No. Macam Pekerjaan Upah (Bahan ) (Jumlah )
(1) (2) (3) ((4) ) ((5) )
0.2500 org Pekerja @ Rp. 45,000.00 11,250.00
0.0130 org Mandor @ Rp. 70,000.00 910.00
JUMLAH 21,385.00 16,720.00 ###
5/13/2018 Ee Azzahra Upload - slidepdf.com
http://slidepdf.com/reader/full/ee-azzahra-upload 23/28
No. Macam Pekerjaan Upah (Bahan ) (Jumlah )
(1) (2) (3) ((4) ) ((5) )
(PEKERJAAN PLAFOND )
SNI ### Langit-langit Plywood 60 x 120 cm tebal 3.6mm
03-3438-200 0.3750 Lbr Tripleks 3.6 mm @ Rp. 54,000.00 20,250.00
6.10 0.0300 kg Paku Tripleks @ Rp. 15,000.00 450.00
0.1000 org Tukang kayu @ Rp. 55,000.00 5,500.00
0.0100 org Kepala tukang kayu @ Rp. 65,000.00 650.00
0.0700 org Pekerja @ Rp. 45,000.00 3,150.00
0.0035 org Mandor @ Rp. 70,000.00 245.00
JUMLAH 9,545.00 20,700.00 ###
### Pasang Piri-piri Papan Kelas II
0.0200 M3 Papan Meranti @ Rp. ### 23,500.00
0.2000 kg Paku Biasa 2"-5" @ Rp. 15,000.00 3,000.00
0.1000 org Tukang kayu @ Rp. 55,000.00 5,500.000.0100 org Kepala tukang kayu @ Rp. 65,000.00 650.00
0.0700 org Pekerja @ Rp. 45,000.00 3,150.00
0.0035 org Mandor @ Rp. 70,000.00 245.00
JUMLAH 9,545.00 26,500.00 ###
SNI ### List langit-langit kayu profil
6.19 1.1000 List kayu profil @ Rp. 2,500.00 2,750.00
03-2838-200 0.0100 kg Paku Biasa 2"-5" @ Rp. 15,000.00 150.00
0.0100 org Tukang kayu @ Rp. 55,000.00 550.000.0010 org Kepala tukang kayu @ Rp. 65,000.00 65.00
0.0100 org Pekerja @ Rp. 45,000.00 450.00
0.0010 org Mandor @ Rp. 70,000.00 70.00
JUMLAH 1,135.00 2,900.00 4,035.00
### Langit-langit gypsum board tebal 9 mm, rangka hollow
4.5000 Rangka hollow 4x4 cm @ Rp. 12,000.00 54,000.00
0.3600 lbr Gypsum board 9 mm @ Rp. 80,000.00 28,800.00
0.0500 roll Kasa gypsum @ Rp. 10,000.00 500.000.4500 kg Tepung gypsum @ Rp. 8,000.00 3,600.00
0.1500 kg Paku skrup @ Rp. 20,000.00 3,000.00
5.0000 Kawat penggantung @ Rp. 500.00 2,500.00
0.3700 org Tukang kayu @ Rp. 55,000.00 20,350.00
0.0370 org Kepala tukang kayu @ Rp. 65,000.00 2,405.00
0.2400 org Pekerja @ Rp. 45,000.00 10,800.00
0.0120 org Mandor @ Rp. 70,000.00 840.00
JUMLAH 34,395.00 92,400.00 ###
### Pasang list profil cornees gypsum lebar lebih dari 10 cm
1.1000 List profil cornees gypsu@ Rp. 12,000.00 13,200.00
1.0500 kg Tepung gypsum @ Rp. 8,000.00 8,400.00
0.0400 org Tukang kayu @ Rp. 55,000.00 2,200.00
0.0040 org Kepala tukang kayu @ Rp. 65,000.00 260.00
0.1125 org Pekerja @ Rp. 45,000.00 5,062.50
0.0065 org Mandor @ Rp. 70,000.00 455.00
JUMLAH 7,977.50 21,600.00 29,577.50
m2
m2
m1
m1
m2
m1
m1
m1
m1
5/13/2018 Ee Azzahra Upload - slidepdf.com
http://slidepdf.com/reader/full/ee-azzahra-upload 24/28
No. Macam Pekerjaan Upah (Bahan ) (Jumlah )
(1) (2) (3) ((4) ) ((5) )
(PEKERJAAN SANITASI )SNI ### bh Memasang bak kontrol pas.bata (30 x 30) cm, tinggi 35 cm
6.16 ### bh Batu bata @ Rp. 900.00 99,000.00
03-2838-200 ### kg Semen Type I @ Rp. 1,160.00 51,040.00
0.0700 Pasir pasang @ Rp. ### 12,600.00
0.0700 Batu kerikil @ Rp. ### 28,000.00
0.0600 Pasir beton @ Rp. ### 16,200.00
0.1900 org Tukang batu @ Rp. 55,000.00 10,450.00
0.0190 org Kepala tukang batu @ Rp. 65,000.00 1,235.00
0.3800 org Pekerja @ Rp. 45,000.00 17,100.00
0.0190 org Mandor @ Rp. 70,000.00 1,330.00
JUMLAH 30,115.00 ### ###
DIBULATKAN ###
### M' Saluran Keliling Bangunan
0.0800 M3 Galian Tanah @ Rp. 20,800.00 1,664.000.0100 M3 Pasir Urug @ Rp. ### 1,582.00
0.0600 M2 Pas. 1/2 bata 1:4 @ Rp. ### 6,340.80
1.1000 M2 Plesteran 1:4 @ Rp. 47,408.80 52,149.68
0.0300 M3 Cor Lantai Kerja @ Rp. ### 25,095.15
0.0100 M1 Pas. Bowplank @ Rp. 33,625.00 336.25
JUMLAH - 87,167.88 ###
(PEKERJAAN KUNCI DAN KACA )
6.2 ### bh Pasang kunci tanam 2x putar
1.0000 bh Kunci tanam 2xputar @ Rp. 90,000.00 90,000.00
0.5000 org Tukang kayu @ Rp. 55,000.00 27,500.00
0.0100 org Kepala tukang kayu @ Rp. 65,000.00 650.00
0.0100 org Pekerja @ Rp. 45,000.00 450.00
0.0050 org Mandor @ Rp. 70,000.00 350.00
JUMLAH 28,950.00 90,000.00 ###
6.5 ### bh Pasang engsel pintu
1.0000 bh Engsel pintu @ Rp. 45,000.00 45,000.00
0.1500 org Tukang kayu @ Rp. 55,000.00 8,250.00
0.0150 org Kepala tukang kayu @ Rp. 65,000.00 975.00
0.0150 org Pekerja @ Rp. 45,000.00 675.00
0.0008 org Mandor @ Rp. 70,000.00 52.50
JUMLAH 9,952.50 45,000.00 54,952.50
6.6 ### bh Pasang engsel jendela
1.0000 bh Engsel jendela @ Rp. 22,000.00 22,000.00
0.1000 org Tukang kayu @ Rp. 55,000.00 5,500.00
0.0100 org Kepala tukang kayu @ Rp. 65,000.00 650.00
0.0100 org Pekerja @ Rp. 45,000.00 450.00
0.0050 org Mandor @ Rp. 70,000.00 350.00
JUMLAH 6,950.00 22,000.00 28,950.00
6.9 ### bh Pasang kait angin
1.0000 bh Kait angin @ Rp. 7,500.00 7,500.00
0.1500 org Tukang kayu @ Rp. 55,000.00 8,250.00
0.0150 org Kepala tukang kayu @ Rp. 65,000.00 975.00
0.0150 org Pekerja @ Rp. 45,000.00 675.00
m3
m3
m3
5/13/2018 Ee Azzahra Upload - slidepdf.com
http://slidepdf.com/reader/full/ee-azzahra-upload 25/28
No. Macam Pekerjaan Upah (Bahan ) (Jumlah )
(1) (2) (3) ((4) ) ((5) )
0.0008 org Mandor @ Rp. 70,000.00 52.50
JUMLAH ( BELUM PPN ) 9,952.50 7,500.00 17,452.50
5/13/2018 Ee Azzahra Upload - slidepdf.com
http://slidepdf.com/reader/full/ee-azzahra-upload 26/28
No. Macam Pekerjaan Upah (Bahan ) (Jumlah )
(1) (2) (3) ((4) ) ((5) )
6.9 ### bh Pasang Tangan-tangan jendela
1.0000 bh Tangan jendela @ Rp. 8,000.00 8,000.00
0.1500 org Tukang kayu @ Rp. 55,000.00 8,250.00
0.0150 org Kepala tukang kayu @ Rp. 65,000.00 975.00
0.0150 org Pekerja @ Rp. 45,000.00 675.00
0.0008 org Mandor @ Rp. 70,000.00 52.50
JUMLAH ( BELUM PPN ) 9,952.50 8,000.00 17,952.50
6.10 ### bh Pasang Grendel Pintu
1.0000 bh Grendel 4" pintu @ Rp. 15,000.00 15,000.00
0.1500 org Tukang kayu @ Rp. 55,000.00 8,250.00
0.0150 org Kepala tukang kayu @ Rp. 65,000.00 975.00
0.0150 org Pekerja @ Rp. 45,000.00 675.00
0.0008 org Mandor @ Rp. 70,000.00 52.50
JUMLAH 9,952.50 15,000.00 24,952.50
6.11 ### bh Pasang grendel jendela
1.0000 bh Grendel 2" jendela @ Rp. 8,000.00 8,000.00
0.1500 org Tukang kayu @ Rp. 55,000.00 8,250.00
0.0150 org Kepala tukang kayu @ Rp. 65,000.00 975.00
0.0150 org Pekerja @ Rp. 45,000.00 675.00
0.0008 org Mandor @ Rp. 70,000.00 52.50
JUMLAH 9,952.50 8,000.00 17,952.50
(PEKERJAAN PENUTUP LANTAI DAN DINDING )
AK ### Pasang Lantai Granit Setara Granito
1.0000 Lantai Granit 60 x 60 @ Rp. ### ###
9.3800 kg Semen Type I @ Rp. 1,160.00 10,880.80
0.0420 Pasir pasang @ Rp. ### 7,560.00
0.3750 kg Semen Warna @ Rp. 9,000.00 3,375.00
0.6000 org Tukang Keramik @ Rp. 55,000.00 33,000.00
0.0600 org Kep. Tukang @ Rp. 65,000.00 3,900.00
0.3000 org Pekerja @ Rp. 45,000.00 13,500.00
0.0150 org Mandor @ Rp. 70,000.00 1,050.00
JUMLAH 51,450.00 ### ###
### Pasang Lantai keramik 40 x 40 cm
6.0000 Bh Keramik 40 x 40 @ Rp. 11,500.00 69,000.00
9.3800 kg Semen Type I @ Rp. 1,160.00 10,880.80
0.0420 Pasir pasang @ Rp. ### 7,560.00
0.3750 kg Semen Warna @ Rp. 9,000.00 3,375.000.5000 org Tukang Keramik @ Rp. 55,000.00 27,500.00
0.0500 org Kep. Tukang @ Rp. 65,000.00 3,250.00
0.2500 org Pekerja @ Rp. 45,000.00 11,250.00
0.0125 org Mandor @ Rp. 70,000.00 875.00
JUMLAH 42,875.00 90,815.80 ###
m2
m2
m3
m2
m3
5/13/2018 Ee Azzahra Upload - slidepdf.com
http://slidepdf.com/reader/full/ee-azzahra-upload 27/28
No. Macam Pekerjaan Upah (Bahan ) (Jumlah )
(1) (2) (3) ((4) ) ((5) )
6.47 ### Pasang Lantai keramik 30 x 30 cm
### Bh Keramik 30 x 30 @ Rp. 6,200.00 68,200.00
9.3800 kg Semen Type I @ Rp. 1,160.00 10,880.80
0.0420 Pasir pasang @ Rp. ### 7,560.00
0.3750 kg Semen Warna @ Rp. 9,000.00 3,375.00
0.5000 org Tukang Keramik @ Rp. 55,000.00 27,500.00
0.0500 org Kep. Tukang @ Rp. 65,000.00 3,250.00
0.2500 org Pekerja @ Rp. 45,000.00 11,250.00
0.0125 org Mandor @ Rp. 70,000.00 875.00
JUMLAH 42,875.00 90,015.80 ###
6.44 ### Pasang Lantai keramik 20 x 20 cm
### Bh Keramik 20 x 20 @ Rp. 2,720.00 68,000.00
9.3800 kg Semen Type I @ Rp. 1,160.00 10,880.80
0.0420 Pasir pasang @ Rp. ### 7,560.000.3750 kg Semen Warna @ Rp. 9,000.00 3,375.00
0.5000 org Tukang Keramik @ Rp. 55,000.00 27,500.00
0.0500 org Kep. Tukang @ Rp. 65,000.00 3,250.00
0.2500 org Pekerja @ Rp. 45,000.00 11,250.00
0.0125 org Mandor @ Rp. 70,000.00 875.00
JUMLAH 42,875.00 89,815.80 ###
DIBULATKAN ###
### Pasang Dinding keramik 20 x 25 cm
### Bh Keramik 20 x 25 @ Rp. 3,400.00 68,000.00
9.3800 kg Semen Type I @ Rp. 1,160.00 10,880.800.0420 Pasir pasang @ Rp. ### 7,560.00
0.3750 kg Semen Warna @ Rp. 9,000.00 3,375.00
0.6500 org Tukang Keramik @ Rp. 55,000.00 35,750.00
0.0650 org Kep. Tukang @ Rp. 65,000.00 4,225.00
0.3200 org Pekerja @ Rp. 45,000.00 14,400.00
0.0160 org Mandor @ Rp. 70,000.00 1,120.00
JUMLAH 55,495.00 89,815.80 ###
AK ### Pasang Dinding Granit 20 x 40 cm Setara Granito
1.0000 Granit 20 x 40 setara Gr@ Rp. ### ###9.3800 kg Semen Type I @ Rp. 1,160.00 10,880.80
0.0420 Pasir pasang @ Rp. ### 7,560.00
0.3750 kg Semen Warna @ Rp. 9,000.00 3,375.00
0.6500 org Tukang Keramik @ Rp. 55,000.00 35,750.00
0.0650 org Kep. Tukang @ Rp. 65,000.00 4,225.00
0.3200 org Pekerja @ Rp. 45,000.00 14,400.00
0.0160 org Mandor @ Rp. 70,000.00 1,120.00
JUMLAH 55,495.00 ### ###
### Pasang grassblock tebal 10 cm
1.0000 Grassblock @ Rp. 42,000.00 42,000.00
0.0500 Pasir pasang @ Rp. ### 9,000.00
0.2500 org Tukang batu @ Rp. 55,000.00 13,750.00
0.0250 org Kep. Tk. Batu @ Rp. 65,000.00 1,625.00
0.5000 org Pekerja @ Rp. 45,000.00 22,500.00
0.0250 org Mandor @ Rp. 70,000.00 1,750.00
JUMLAH ( BELUM PPN ) 39,625.00 51,000.00 90,625.00
m2
m3
m2
m3
m2
m3
m2
m
2
m3
m2
m2
m3
5/13/2018 Ee Azzahra Upload - slidepdf.com
http://slidepdf.com/reader/full/ee-azzahra-upload 28/28
No. Macam Pekerjaan Upah (Bahan ) (Jumlah )
(1) (2) (3) ((4) ) ((5) )
(PEKERJAAN PENGECATAN )
SNI ### Pengecatan bidang kayu baru (1 lapis plamir), 1 lapis cat dasar, 2 lapis
6.8 0.1500 kg Plamir/dempul @ Rp. 9,000.00 1,350.00
0.2000 Kg Cat Menie @ Rp. 7,000.00 1,400.00
0.1700 kg Cat dasar @ Rp. 9,000.00 1,530.00
0.2600 kg Cat Minyak 2x @ Rp. 28,500.00 7,410.00
0.0020 m2 Perancah @ Rp. ### 1,950.00
0.0900 org Tukang cat @ Rp. 55,000.00 4,950.00
0.0060 org Kepala tukang @ Rp. 65,000.00 390.00
0.0700 org Pekerja @ Rp. 45,000.00 3,150.00
0.0025 org Mandor @ Rp. 70,000.00 175.00
JUMLAH 8,665.00 13,640.00 ###
SNI ### Pengecatan Residu6.12 0.3500 kg Residu @ Rp. 2,500.00 875.00
0.1000 org Pekerja @ Rp. 45,000.00 4,500.00
0.0060 org Mandor @ Rp. 70,000.00 420.00
JUMLAH 4,920.00 875.005,795.00
SNI ### Pengecatan tembok baru (1 lapis plamir, 1 lapis cat dasar, 2 lapis cat p
6.14 0.1000 kg Plamir/dempul @ Rp. 9,000.00 900.00
0.1000 Lbr Amplas @ Rp. 3,000.00 300.00
0.0100 Bh Kuas Golong @ Rp. 12,000.00 120.000.1000 kg Cat dasar @ Rp. 9,000.00 900.00
0.2600 kg Cat Air 2 x @ Rp. 9,000.00 2,340.00
0.0630 org Tukang cat @ Rp. 55,000.00 3,465.00
0.0063 org Kepala tukang @ Rp. 65,000.00 409.50
0.0200 org Pekerja @ Rp. 45,000.00 900.00
0.0025 org Mandor @ Rp. 70,000.00 175.00
JUMLAH 4,949.50 4,560.00 9,509.50
SNI ### Pengecacatan permukaan Kayu dengan cat meni 6.20 0.1000 kg Cat Meni Kayu @ Rp. 7,000.00 700.00
0.0100 bh Kuas @ Rp. 8,000.00 80.00
0.2000 org Tukang cat @ Rp. 55,000.00 11,000.00
0.0200 org Kepala tukang @ Rp. 65,000.00 1,300.00
0.0200 org Pekerja @ Rp. 45,000.00 900.00
0.0100 org Mandor @ Rp. 70,000.00 700.00
JUMLAH 13,900.00 780.00 ###
m2
m2
m2
m
2