analisa deskriptif keuangan kalbe
TRANSCRIPT
-
7/25/2019 Analisa Deskriptif Keuangan Kalbe
1/38
AKTIVA
2014 2013
Kas & setara kas 859,127 261,202
Piutang usaha 2,895,515 3,269,694
Uang muka & piutang lain-lain 156,745 171,374
Perseiaan 2,325,989 2,084,331
Pa!ak i"a#ar imuka 14,179 10,168
$e"an i"a#ar imuka 85,615 66,170
Aktiva Lancar 6,337,170 5,862,939
2014 2013
%set tetap 7,348,025 6,874,177
''(ill 61,925 61,925
%set tak "er(u!u 452,240 479,876
$e"an pensiun i"a#ar imuka
%set lain-lain 81,310 69,271
Aktiva Tidak Lancar 7,943,500 7,485,249
LIABILITAS
2014 2013
Pin!aman !angka penek - "ank 1,250,000 976,792
Utang usaha 4,631,547 3,764,544
Utang pa!ak 457,504 438,920
%krual 1,141,375 1,841,112Utang lain-lain 1,345,372 1,365,278
39,034 32,796
Liabilita !an"ka #$nd$k 8,864,832 8,419,442
2014 2013
)ia"ilitas pa!ak tangguhan 246,093 181,367
570,963 492,709
Liabilita !an"ka #an%an" 817,056 674,076
2014 2013
*'al saham 76,300 76,300
%gi' saham
+am"ahan m'al iset'r 96,000 96,000
al' la"a #ang iaangkan 15,260 15,260
al' la"a #ang "elum iaangkan 4,411,222 4,067,110
Kepentingan n'npengenali
!&'la( )k&ita 4,598,782 4,254,670
Ke(a!i"an im"alan ker!a !angka pan!ang -"agian lanar
Ke(a!i"an im"alan ker!a !angka pan!ang -
"agian tiak lanar
-
7/25/2019 Analisa Deskriptif Keuangan Kalbe
2/38
#)*!+ALA*
2014 2013
Pen!ualan "ersih 34,511,534 30,757,435
.arga p'k'k pen!ualan /17,412,413 /14,978,947
Laba Ktr 17,099,121 15,778,488$e"an pemasaran & pen!ualan /6,613,992 /6,627,850
$e"an umum & aministrasi /2,705,822 /2,028,895
Keuntungan pelepasan aset tetap
Keuntungan pelepasan aset tak "er(u!u
Kerugian selisih kurs, "ersih
Penghasilan "unga
$e"an "unga
$e"an lain-lain /16,979 42,702
Laba +a(a 7,762,328 7,164,445
Penghasilan Keuangan 10,458 14,470
$ia#a Keuangan /96,064 /20,107
Laba S$b$l&' #a%ak #$n"(ailan 7,676,722 7,158,808
$e"an pa!ak penghasilan /1,938,199 /1,806,183
Laba Ta(&n B$r%alan 5,738,523 5,352,625
Penapatan k'mprehensi lainn#a - -
Laba B$ri( 5,738,523 5,352,625
Laba B$ri( -$r Sa(a' .aar 752 702
-
7/25/2019 Analisa Deskriptif Keuangan Kalbe
3/38
2012 2011 2010
229,690 336,143 317,759
2,426,242 2,076,083 1,567,538
240,633 112,197 185,095
2,061,899 1,812,821 1,574,060
3,558 48,127 51,533
73,940 60,848 52,145
5,035,962 4,446,219 3,748,130
2012 2011 2010
6,283,479 5,314,311 4,148,778
61,925 61,925 61,925
533,157 584,152 646,356
45,696
70,456 75,705 50,377
6,949,017 6,036,093 4,953,132
2012 2011 2010
1,040,000 699,160 190,000
2,764,069 2,434,260 1,816,593
519,274 451,630 208,778
2,239,481 2,209,403 1,460,974935,778 680,141 726,595
37,294
7,535,896 6,474,594 4,402,940
2012 2011 2010
126,991 70,930 49,939
353,727 255,851 199,530
480,718 326,781 249,469
2012 2011 2010
76,300 76,300 76,300
15,227 15,227
96,000 80,773 80,773
15,260 15,260 15,260
3,780,805 3,489,008 3,857,859
4,369 3,434
3,968,365 3,680,937 4,048,853
-
7/25/2019 Analisa Deskriptif Keuangan Kalbe
4/38
2012 2011 2010
27,303,248 23,469,218 19,690,239
/13,414,122 /11,462,805 /9,485,274
13,889,126 12,006,413 10,204,965/5,889,372 /5,243,477 /4,523,283
/1,544,946 /1,307,526 /1,139,057
769 318
112,762 -
/831 /10,768
33,189 36,395
/26,500 /22,803
43,299 -
6,498,107 5,574,799 4,545,767
37,545 -
/68,887 -
6,466,765 5,574,799 4,545,767
/1,627,620 /1,410,495 /1,161,119
4,839,145 4,164,304 3,384,648
- - -
4,839,145 4,164,304 3,384,648
634 546 444
-
7/25/2019 Analisa Deskriptif Keuangan Kalbe
5/38
/ai 2014 2013 2012
Slvabilita
e"t t' uit# ati' / 1268924 1191811 1050670
e"t t' +'tal %set /% 6780 6813 6689
#ritabilita
eturn ' nestment /: 4018 4010 4038
:perating Pr'it *argin /:P* 5739 5790 5653
Lik&idita
;urrent ati' 7149 6964 6683
-
7/25/2019 Analisa Deskriptif Keuangan Kalbe
6/38
-
7/25/2019 Analisa Deskriptif Keuangan Kalbe
7/38
2011 2010
891399 609752
6488 5347
3973 3890
5673 5761
6867 8513
-
7/25/2019 Analisa Deskriptif Keuangan Kalbe
8/38
-
7/25/2019 Analisa Deskriptif Keuangan Kalbe
9/38
AKTIVA
AS)T LA*A/
Kas & setara kas
nestasi !angka penekPiutang usaha
Pihak ketiga, net'
Pihak "erelasi
Piutang lain-lain
%set keuangan lanar lainn#a
Perseiaan
Pa!ak pertam"ahan nilai i"a#ar imuka
$ia#a i"a#ar imuka
%set lanar lainn#a
Ttal A$t Lancar
AS)T TI.AK LA*A/
%set keuangan tiak lanar lainn#a
nestasi paa entitas as'siasi
%set pa!ak tangguhan
+agihan restitusi pa!ak penghasilan
%set tetap
%set tak "er(u!u
Uang *uka pem"elian aset tetap
%set tiak lanar lainn#a
Ttal A$t Tidak Lancar
Ttal A$t
LIABILITAS !A*KA #)*.)K
Utang "ank !angka penek
Utang usaha
Pihak ketiga
Pihak "erelasi
Utang lain-lain
Pihak ketiga
Pihak "erelasi
$e"an akrual
-
7/25/2019 Analisa Deskriptif Keuangan Kalbe
10/38
)ia"ilitas im"alan ker!a !angka penek
Utang pa!ak
$agian !angka penek utang se(a pem"ia#aan
Ttal Liabilita !an"ka #$nd$k
LIABILITAS !A*KA #A*!A*
Utang "ank !angka pan!ang
)ia"ilitas pa!ak tangguhan, nett'
Utang e(a
)ia"ilitas im"alan ker!a !angka pan!ang
$agian !angka pan!ang utangTtal Liabilita !an"ka #an%an"
d ill *$"ati
Ttal Liabilita
)K+ITAS
*'al saham
+am"ahan m'al iset'r
elisih transaksi engan pihak n'n-pengenalielisih transaksi restrukturisasi entitas sepengenali
al' la"a itentukan penggunaann#a
al' la"a tiak itentukan penggunaann#a
*'al treasuri
Penapatan k'mprehensi lainn#a
elisih kurs atas pen!a"ara lap'ran keuangan
)a"a #ang "elum irealisasiu"-+'tal
Kepentingan
-
7/25/2019 Analisa Deskriptif Keuangan Kalbe
11/38
$e"an pen!ualan
$e"an umum & aministrasi
$e"an penelitian an pengem"angan
$e"an "ungan an keuangan
Penghasilan "unga
$e"an 'perasi lainn#aPenapatan 'perasi lainn#a
"agian atas rugi entitas as'siasi
Laba S$b$l&' #a%ak #$n"(ailan
$e"an pa!ak penghasilan
Laba Ta(&n B$r%alan
Penapatan k'mprehensi lainn#a
)a"a #ang "elum irealisasi ari aset
S$lii( k&r ata -$n%abaran la-ran k$&an"an
Laba B$ri(
Slvabilita
e"t t' uit# ati' /
e"t t' +'tal %set /%
#ritabilita
eturn ' nestment /:
:perating Pr'it *argin /:P*
Lik&idita
;urrent ati'
-
7/25/2019 Analisa Deskriptif Keuangan Kalbe
12/38
I
2200611092626
2388878033478
21641881438
99779278055
180418182397
3148289154804
119609568080
415172190156
8574399381034
1506750000
23335202492
79914221469
30717297898
350312554796
43534185588
35795045053
4445452076241
13019851457275
182139006366
054288160578
34494837636
423859462077
40413363357
-
7/25/2019 Analisa Deskriptif Keuangan Kalbe
13/38
63133988246
241805470763
2403854559240
64035915368
12978815942
168041918810
245056650120
2648911209360
468751221100
/34118673814
777811319113667488811
9315989876230
49989714913
11051451150
9926108889709444831358206
10370940247915
13019851457275
4246692794088
/2144656186648
2,102,036,607,440
-
7/25/2019 Analisa Deskriptif Keuangan Kalbe
14/38
/1166017126432
/215168877760
/36996893066
/6632243520
25374289486
/1997317837019141988091
/960799676
700803766193
/163399067282
53740469891
549518145677
2132002195
9981444571
549518145677
-
7/25/2019 Analisa Deskriptif Keuangan Kalbe
15/38
2015
II
2015
2015
-
7/25/2019 Analisa Deskriptif Keuangan Kalbe
16/38
2015
2015
2015
-
7/25/2019 Analisa Deskriptif Keuangan Kalbe
17/38
-
7/25/2019 Analisa Deskriptif Keuangan Kalbe
18/38
III IV
212,475,298,047 2,718,619,232,764
2,634,812,602,505 2,337,444,304,540
17,304,254,841 17,355,467,379
76,881,705,373 79,301,987,108
153,310,595,143 155,753,502,796
3,018,379,321,519 3,003,149,535,671
134,805,599,139 31,361,064,733
66,672,277,410
350,404,502,051 338,584,236,301
8,510,651,561,028 8,748,491,608,702
15,487,500,000 11,760,000,000
23,444,988,379 45,890,342,781
80,409,722,334 106,339,190,223
44,066,165,947 83,631,207,773
3,802,024,577,013 3,938,494,051,483
415,202,431,086 415,279,754,800
368,057,464,687 346,531,225,677
4,748,692,849,446 4,947,925,772,737
13,259,344,410,474 13,696,417,381,439
299,675,936,977 266,148,059,414
1,086,199,471,452 1,024,170,082,622
45,023,137,062 44,495,441,420
437,842,386,119 391,108,233,500
318,767,257,463 408,242,363,125
-
7/25/2019 Analisa Deskriptif Keuangan Kalbe
19/38
57,581,022,275 32,427,710,263
220,979,452,178 197,459,298,266
1,829,302,253
2,446,068,663,526 2,356,880,490,863
111,674,928,007 127,727,051,924
12,978,815,942 6,602,342,000
-
180,063,131,662 254,715,638,636
3,205,872,747304,716,875,611 392,250,905,307
2,770,785,539,137 2,758,131,396,170
468,751,221,100 468,751,221,100
/34,118,673,814 /34,118,673,814
777,244,133 777,244,134
134,314,355,465 134,314,355,465
9,375,278,450,8779,872,083,279,142
81,138,998,176
81,138,998,17662,386,164,106
5,903,171,029 4,725,655,16210,032,044,766,966 10,465,122,963,890
465,514,104,371 473,163,021,379
10,488,558,871,337 10,938,285,985,269
13,259,344,410,474 13,696,417,381,439
13,127,806,587,343 17,887,464,223,321
/6,716,910,243,206 /9,295,887,287,351
6,410,896,344,137 8,591,576,935,970
-
7/25/2019 Analisa Deskriptif Keuangan Kalbe
20/38
/3,649,133,131,241 /4,828,392,482,465
/667,221,714,046 /953,016,118,389
/118,500,991,387 /163,364,759,657
/23,617,725,001 /23,918,010,816
60,378,579,624 101,333,519,539
73,398,167,100 /87,177,000,653 77,282,136,232 104,495,963,796
/851,013,789 /904,659,387
2,015,834,317,429 2,720,881,244,459
/481,604,411,536 /663,186,962,586
1,534,229,905,893 2,057,694,281,873
/282,045,874 3,901,901,743
41,130,727,834 22,377,893,764
1,575,078,587,853 2,083,402,901,121
-
7/25/2019 Analisa Deskriptif Keuangan Kalbe
21/38
2014
I II III
1.531.636.802.118 1,609,375,003,991
2,301,229,340,901
2.302.459.332.955
126.505.839.943 115,548,017,140
186.147.773.629 194,253,726,357
3,049,478,373,769
23991497949 38,160,133,162
117.021.032.469 115,735,268,684
416.068.288.545 450,421,906,555
7.705.095.230.188 7,874,201,770,559
2014
42673825945 40,599,024,419
71943498720 71,447,247,908
2418487383 13,073,111,288
2993241846687 3,253,620,387,249
410623100205 411,014,175,960
374798025157 353,806,991,571
3917465170552 4,143,560,938,395
11622560400740 12,017,762,708,954
2014
562639665591 509,160,049,247
1092304773250 1,198,763,352,487
29325789132 31,163,885,441
333766117476 313,846,852,970
3221255482 739,776,533
224005807621 323,301,891,293
3.001.264.662.580
-
7/25/2019 Analisa Deskriptif Keuangan Kalbe
22/38
21449339602 41,994,497,283
197786636838 191,319,360,075
23862619
2464523247611 2,610,289,665,329
2014
18,908,034,754
11931480760 11,931,480,760
153246555085 154,524,973,362
165178035845 185,364,488,876
2629701283456 2,795,654,154,205
2014
468751221100 468,751,221,100
/34118673814 /34,118,673,814
782411951 782,411,95194472405108
8031820092099 113,667,488,811
8,209,400,161,477
16888020974
9683119671 34,828,260,314
8588278597089 9,001,752,348404580520195 88,021,312,622,187
8992859117284 419,795,932,562
11622560400740 9,222,108,554,749
12,017,762,708,954
2014
4066502637352 12,758,469,473,880
2121798032288 6,627,470,848,873
1944704605064 6,130,998,625,007
-
7/25/2019 Analisa Deskriptif Keuangan Kalbe
23/38
/1079477427369 /3,416,679,276,549
/189691565203 /614,133,870,380
/32185353085 /103,209,360,512
/11313396252 /40,456,011,045
13674010537 41,990,088,627
673786337522,342,141,158
657484699594 1,987,820,045,428
/151570649925 /461,788,706,115
505914049669 1,526,031,339,313
3239486068 3,557,039,790
19562347710 1,622,108,370
489591188027 1,527,966,270,733
-
7/25/2019 Analisa Deskriptif Keuangan Kalbe
24/38
201
IV I II
1,894,609,528,205 1889128937449
2,325,439,969,320 1859381495308
21,503,683,945
117,957,876,451 13438870030
199,389,672,567 244501124997
3,090,544,151,155 2212816798512
13,609,917,516
69,088,895,897 90110127230
388,661,675,136 298984695784
8,120,805,370,192 672931187958
201
IV
16,537,500,000
24,296,002,168 52315647303
79,974,909,842 5647290547
30,717,297,898 16530900148
3,404,457,131,056 2367638128544
421,707,972,435 338654444737
326,536,184,138 284531339921
4,304,226,997,537 3116143366131
12,425,032,367,729 984545524571
201
=
251,909,102,153 213710903577
1,100,702,542,859 922197379158
32,390,276,800 16747143774
422,739,416,901 264565532186
- 588215377
358,667,243,424 224771359342
-
7/25/2019 Analisa Deskriptif Keuangan Kalbe
25/38
34,921,207,677 52434431376
184,590,382,675 149950059685
- 283649112
2,385,920,172,489 1845248673587
201
=
44,219,703,964
12,978,815,942
164,437,996,888 143480314107
221,636,516,794 154435101789
2,607,556,689,283 199968377537
201
IV
468,751,221,100 507800721100
/34,118,673,814 /32317540678
/3,074,787,814 7824119577133124052
113,667,488,811 7617670862822
8,787,330,471,511 /687283369009
281341201
40,008,270,342 21343554972
9,459,173,195 75054111064119,382,023,164,035 340360363925
435,452,514,411 7845771470336
9,817,475,678,446 9845455245712
12,425,032,367,729
201
IV
17,368,532,547,558 3490004328642
/8,892,737,389,731 1801794856080
8,475,795,157,827 1688209472562
10932346121
-
7/25/2019 Analisa Deskriptif Keuangan Kalbe
26/38
/4,670,393,647,550 /924137901566
901,181,791,170 /164424219947
143,175,406,909 /24042768801
/52,009,056,900 /4583825501
63,367,657,328 16891137820
/97,361,969,697 (419.789.423)91,296,113,044
/2,636,507,835
2,763,700,548,048 585109223803
/642,609,966,418 /130722381873
2,121,090,581,630 454386841930
4,556,966,794 6496987319
3,557,901,658 3056442232
2,129,215,450,082 457827387017
IV
>?@
>?@
1032
4361
>?@
-
7/25/2019 Analisa Deskriptif Keuangan Kalbe
27/38
3
III IV I
1,187,267,916,078 1,426,460,966,674 2288158881895
2,166,252,326,519 2,145,218,904,462
1646930682111
126,651,263,495 128,159,883,954 101020968501
179,591,813,765 187,742,937,561
2,720,513,433,806 3,053,494,513,851 1860235537187
6,445,575,886 40,855,503,867 16329355072
110,028,790,462 119,253,269,711
438,245,731,055 396,133,471,463 264481677046
6,934,996,851,066 7,497,319,451,543 6305677679587
3
IV
43,918,146,932 42,420,010,003 64240741136
55,931,353,869 72,602,976,620 37688034736
209,702,350,286 34,043,461,574 26441758183
2,734,624,182,337 2,925,546,783,050 1966530426310
340,120,922,617 385,267,577,327 230898966223
321,181,884,427 357,861,014,909 54553931497
3,516,746,840,468 3,817,741,823,483 2390453307343
10,451,743,691,534 11,315,061,275,026 8696130986930
3
=
401,977,031,029 583,823,955,413 127548586661
1,181,127,295,915 1,123,624,060,524 788661717243
23,940,628,579 28,030,519,173
268,787,362,326 373,767,266,490 186693405186
222,813,142 5,389,417,222 554733319
306,010,080,170 314,518,392,842 36540583575
-
7/25/2019 Analisa Deskriptif Keuangan Kalbe
28/38
68,921,887,464 24,391,340,352
116,572,699,908 186,953,727,366 147422015206
176,151,674 91,344,366 289328080
2,367,735,950,207 2,640,590,023,748 1621568221330
3
=
-
10,932,346,121 11,931,480,758983882119
152,339,600,565 162,581,804,945 121296614746
163,271,946,686 174,513,285,703 131449843962
2,531,007,896,893 2,815,103,309,451 1753018065292
3
=
507,800,721,100 468,751,221,100 507800721100
/32,317,540,678 /34,118,673,814 4441133136
782,411,951 /3,070,186,478 78241195162310754355
94,472,405,108 >>> 6748432867490
7,631,762,787,1427,538,715,965,642
/687283369009
/687,283,369,009
/1012859664
27,966,181,95636,450,368,684
34059733909
14,305,795,894 7,040,421,261 66327727194547,557,489,393,464 8,108,241,521,503 310340202184
636,246,401,177 391,716,444,072 6943112921638
7,920,735,794,641 8,499,957,965,575 8696130986930
10,451,743,691,534 11,315,061,275,026
3
=
11,439,694,257,742 16,002,131,057,048 3004593231593
5,868,531,191,2298,323,017,600,990 1532861352879
5,571,163,066,513 7,679,113,456,058 1471731878714
-
7/25/2019 Analisa Deskriptif Keuangan Kalbe
29/38
/3,100,768,269,863 /4,230,293,635,075 /779641520436
/539,479,733,683 /764,512,533,499 /155608236517
/99,133,807,423 /135,388,356,694 /21119735905
/18,152,489,660 /28,642,082,811 /2890036866
39,196,702,266 50,425,100,828 23759849334
21,202,496,85914,018,689,619 529,460,305
/19,911,188,740
1,813,605,781,056 2,572,522,717,231 541874424343
/412,753,035,051 /602,070,267,545 /130778776048
1,400,852,746,005 1,970,452,449,686
/187,796,977 678,659,860 14252398978
24,628,398,523 33,112,585,251 3197562652
1,425,293,347,551 2,004,243,694,797 423234394221
IV
>?@
>?@
1047
5277
>?@
-
7/25/2019 Analisa Deskriptif Keuangan Kalbe
30/38
2012
II III IV
1,372,678,436,980 1,859,662,706,073
228,446,066,4081,703,004,622,842 1,805,234,960,760
2,159,862,627,525 132,920,638,689
239,187,296,256
2,150,862,627,525 2,115,483,766,910
30,791,801,204
96,676,558,937
320,474,797,390 161,752,815,252
5,914,265,870,191 6,441,710,544,081
2012
IV
52,546,940,999 48,951,431,557
44,486,466,511 56,264,133,006
5,419,137,598 26,389,487,884
2,170,297,702,045 2,254,763,272,886
343,269,107,793 341,173,421,136
169,952,617,165
45,007,484,826 248,704,890,408
2,830,979,456,937 2,976,246,636,877
8,745,245,327,128 9,417,957,180,958
2012
=
115,396,721,989 204,252,407,762
904,531,831,290
793,161,241,733
15,703,499,800
210,785,566,115 286,160,154,964
626,079,911 4,848,295,391
359,380,053,237 361,916,843,180
-
7/25/2019 Analisa Deskriptif Keuangan Kalbe
31/38
29,444,628,851
147,266,374,826 195,836,997,773
297,379,007 293,784,270
1,738,284,006,375 1,891,617,853,724
2012
=
9,838,821,193 10,932,346,121
176,275,604 78,356,010
126,641,150,323 143,685,010,206
136,656,247,120 154,695,712,337
1,874,940,253,495 2,046,313,566,061
2012
=
507,800,721,100 507,800,721,100
4,441,133,136 /32,317,540,678
782,411,950 /3,069,982,400 /36,758,673,814
77,133,124,052 77,133,124,052
6,682,302,214,185 7,173,606,932,349
/687,283,369,009 /687,283,369,009
/908,053,743 3,337,782,433
18,070,534,506 14,846,567,6536,565,580,042,363 7,054,054,236,500
304,725,031,270 317,589,378,397
6,870,305,073,633 7,371,643,614,897
8,745,245,327,128 9,417,957,180,958
2012
=
9,694,014,726,295 13,636,405,178,957
4,971,234,725,794/7,102,971,372,126
4,722,780,000,501 6,533,433,806,831
-
7/25/2019 Analisa Deskriptif Keuangan Kalbe
32/38
/2,623,825,577,993 /3,573,502,403,790
/463,852,077,110 /651,416,535,513
/65,033,445,405 /90,754,826,941
/10,172,967,812 /17,513,612,249
56,571,259,970 47,469,005,621
24,680,566,545 -19,027,231,272 -
-
1,657,097,924,810 2,308,017,092,492
/388,979,195,372 /532,918,244,560
1,270,457,502,557 1,775,098,847,932
/703,064,785 /4,217,177,806
/3,092,756,731 1,153,080,445
1,266,661,681,041 1,772,034,750,571
-
7/25/2019 Analisa Deskriptif Keuangan Kalbe
33/38
2011
I II III
2.317.696.306.770 1,879,351,294,974
109,968,137,2201,508,021,037,651
1.296.934.013.845
77.294.427.263 92,203,348,287
1.528.576.014.430 1,542,657,402,555
246.197.092.285 257,996,994,061
5.472.293.908.173 5,390,198,214,748
2011
30450000000 19,950,000,000
34559351343 35,084,759,515
22163925902 22,903,363,834
1625766960309 1,701,959,330,336
235156261773 230,414,538,715
28,273,403,370
64406597047 84,920,296,639
2045076404292 2,123,505,692,409
7,517,370,312,465 7,513,703,907,157
2011
196966906146 115,655,013,503
681,252,384,322
518734407060
130,832,585,773
96169331992
270454198736 283,351,100,989
-
7/25/2019 Analisa Deskriptif Keuangan Kalbe
34/38
165848259416 115,586,494,117
26882775 276,167,576
1248441931107 1,325,953,746,280
2011
75549223037,554,922,303
424,605,022
105574130033 106,879,648,459
113688768967 114,859,175,784
1362130700074 1,440,812,922,064
2011
507800721100 507,800,721,100
4,441,133,136
62,310,754,355
5,927,711,568,007
/687,283,369,009
5706070272476449169339915 5,788,853,155,355
615523961239 284,037,829,738
7517370312465 6,072,890,985,093
7,513,703,907,517
2011
2352550351663 7,691,571,832,728
11328655063463,705,015,453,653
1219684845317 3,986,556,379,075
-
7/25/2019 Analisa Deskriptif Keuangan Kalbe
35/38
647556944869 2,108,363,740,527
135385694524 414,720,629,440
19624977499 59,107,026,469
/1358588289
22051147283 74,280,212,366
13166926384
430284154809 1,435,147,793,944
/104573782699 /342,635,163,215
325710372110 1,092,512,630,729
11,396,623,371
/7,221,274,663
325710372110 1,098,812,973,082
-
7/25/2019 Analisa Deskriptif Keuangan Kalbe
36/38
IV
2,291,335,810,101
113,871,418,3841,529,991,628,590
105,319,628,145
1,705,189,186,310
20,950,213,638
189,465,355,139
5,956,123,240,307
53,707,821,069
37,532,392,018
28,382,911,213
1,860,288,483,732
233,007,450,563
8,078,386,066
2,318,430,872,533
97,433,427,872
8,274,554,112,840
140,056,547,003
850,398,382,129
198,842,540,750
3,581,179,155
283,137,947,283
-
7/25/2019 Analisa Deskriptif Keuangan Kalbe
37/38
154,286,544,102
285,388,096
1,630,588,528,518
9,838,821,193
364,977,932
117,826,726,771
128,030,525,896
1,758,619,054,414
507,800,721,100
4,441,133,136
/3,069,982,400 /36,758,673,814
62,310,754,355
6,345,128,516,533
/687,283,369,009
2,184,702,988
20,064,328,0296,214,818,130,198
301,116,927,508
6,515,935,058,426
8,274,554,112,840
10,911,860,141,523
5,360,686,806,582
5,551,173,334,941
-
7/25/2019 Analisa Deskriptif Keuangan Kalbe
38/38
/2,905,465,910,128
/586,524,605,026
/91,211,579,687
/13,172,498,498
96,933,578,727
/57,841,010,389
1,987,259,361,668
/464,302,541,376
1,552,956,820,292
20,227,573,181
/3,463,082,408
1,539,721,311,065