simulasi kpr

1
PROJECT ON PROGRESS To : Bp. Putut No. Contact : 08113422322 Cluster : The Ivy Park - CITRALAND BSB CITY Block : N -12B Type : Ambrosia 2+1 BR Size : 176 m2 (Land) 70 m2 (Building) Type Of Payment : Bank Loan Selling Price : Rp952,370,000 Disc 2.5% : -Rp23,809,250 Price After Discount : Rp928,560,750 Booking Fee 1 11-Feb-15 : Rp5,000,000 Down Payment 1 25-Feb-15 : Rp10,477,000 Down Payment 2 25-Mar-15 : Rp11,608,000 Down Payment 3 25-Apr-15 : Rp11,608,000 Down Payment 4 25-May-15 : Rp11,608,000 Down Payment 5 25-Jun-15 : Rp11,608,000 Down Payment 6 25-Jul-15 : Rp11,608,000 Down Payment 7 25-Aug-15 Rp11,608,000 Down Payment 8 25-Sep-15 Rp11,608,000 KPR 1 : Rp855,043,750 Total Payment : Rp951,776,750 593,250 Notes: * Price Includes: * Price Excludes (if any): - PPN - BBN, AJB - BPHTB - Other tax - SHM - Bank Cost * Price is subject to change without prior notice

Upload: poetoet

Post on 06-Dec-2015

231 views

Category:

Documents


12 download

DESCRIPTION

pembelian rumah

TRANSCRIPT

Page 1: Simulasi KPR

PROJECT ON PROGRESS

To : Bp. PututNo. Contact : 08113422322Cluster : The Ivy Park - CITRALAND BSB CITYBlock : N -12BType : Ambrosia 2+1 BRSize : 176 m2 (Land) 70 m2 (Building)

Type Of Payment : Bank Loan

Selling Price : Rp952,370,000Disc 2.5% : -Rp23,809,250Price After Discount : Rp928,560,750

Booking Fee 1 11-Feb-15 : Rp5,000,000

Down Payment 1 25-Feb-15 : Rp10,477,000

Down Payment 2 25-Mar-15 : Rp11,608,000

Down Payment 3 25-Apr-15 : Rp11,608,000

Down Payment 4 25-May-15 : Rp11,608,000

Down Payment 5 25-Jun-15 : Rp11,608,000

Down Payment 6 25-Jul-15 : Rp11,608,000

Down Payment 7 25-Aug-15 Rp11,608,000

Down Payment 8 25-Sep-15 Rp11,608,000

KPR 1 : Rp855,043,750

Total Payment : Rp951,776,750 593,250

Notes:

* Price Includes: * Price Excludes (if any):

- PPN - BBN, AJB

- BPHTB - Other tax

- SHM - Bank Cost

* Price is subject to change without prior notice