rab nitiprayan harga normal

61
2 REKAPITULASI BIAYA PROYEK : PERUMAHAN NITIPRAYAN PEMILIK : BAPAK BAMBANG W. LOKASI : NITIPRAYAN TAHUN ANGGARAN : 2012 NO MACAM PEKERJAAN JUMLAH HARGA I PEKERJAAN PERSIAPAN Rp. 538,325.00 II PEKERJAAN TANAH DAN PASIR Rp. 1,449,041.50 III PEKERJAAN PASANGAN DAN PLESTERAN Rp. 20,392,371.36 IV PEKERJAAN BETON Rp. 8,727,544.36 V PEKERJAAN KAYU Rp. 6,727,329.00 VI PEKERJAAN ATAP DAN PLAFON Rp. 13,118,615.26 VII PEKERJAAN LANTAI Rp. 6,329,204.78 VIII PEKERJAAN SANITASI DAN SANITAIR Rp. 9,665,033.60 IX PEKERJAAN CAT-CATAN Rp. 3,777,393.96 X PEKERJAAN LISTRIK Rp. 4,194,590.00 XI PEKERJAAN PENGGANTUNG, PENGUNCI DAN KACA Rp. 2,205,606.40 XII PEKERJAAN BESI Rp. 2,731,248.60 JUMLAH NOMINAL Rp. 79,856,303.82 JASA PELAKSANA 10% Rp. 7,985,630.38 BONUS PEKERJA Rp. 4,500,000.00 JUMLAH Rp. 92,341,934.20 DI BULATKAN Rp. 92,341,000.00 Terbilang ( Seratus Empat Puluh Tiga Juta Tujuh Ratus Empat Puluh Dua Ribu Rupiah) Yogyakarta , 24 April 2012 Konsultan Perencana ___________________________ Direktur

Upload: ony-eka-yulistiawan

Post on 12-Jul-2016

235 views

Category:

Documents


3 download

DESCRIPTION

RAB

TRANSCRIPT

Page 1: Rab Nitiprayan Harga Normal

2

REKAPITULASI BIAYAPROYEK : PERUMAHAN NITIPRAYAN PEMILIK : BAPAK BAMBANG W. LOKASI : NITIPRAYANTAHUN ANGGARAN : 2012

NO MACAM PEKERJAAN JUMLAH HARGA

I PEKERJAAN PERSIAPAN Rp. 538,325.00 II PEKERJAAN TANAH DAN PASIR Rp. 1,449,041.50 III PEKERJAAN PASANGAN DAN PLESTERAN Rp. 20,392,371.36 IV PEKERJAAN BETON Rp. 8,727,544.36 V PEKERJAAN KAYU Rp. 6,727,329.00 VI PEKERJAAN ATAP DAN PLAFON Rp. 13,118,615.26 VII PEKERJAAN LANTAI Rp. 6,329,204.78 VIII PEKERJAAN SANITASI DAN SANITAIR Rp. 9,665,033.60 IX PEKERJAAN CAT-CATAN Rp. 3,777,393.96 X PEKERJAAN LISTRIK Rp. 4,194,590.00 XI PEKERJAAN PENGGANTUNG, PENGUNCI DAN KACA Rp. 2,205,606.40 XII PEKERJAAN BESI Rp. 2,731,248.60

JUMLAH NOMINAL Rp. 79,856,303.82 JASA PELAKSANA 10% Rp. 7,985,630.38

BONUS PEKERJA Rp. 4,500,000.00 JUMLAH Rp. 92,341,934.20

DI BULATKAN Rp. 92,341,000.00 Terbilang ( Seratus Empat Puluh Tiga Juta Tujuh Ratus Empat Puluh Dua Ribu Rupiah)

Yogyakarta , 24 April 2012 Konsultan Perencana

___________________________Direktur

Page 2: Rab Nitiprayan Harga Normal

2

84,356,303.82 2,057,470.82

87,841,934.20 2,142,486.20

1,947,714.73

2,252,219.51

Page 3: Rab Nitiprayan Harga Normal

PERINCIAN BIAYA

PROYEK PERUMAHAN NITIPRAYAN PEMILIK BAPAK BAMBANG W. LOKASI NITIPRAYANTAHUN ANGGARAN 2012

NO MACAM PEKERJAAN VOLUME HARGA SATUAN JUMLAH HARGA

I. PEKERJAAN PERSIAPAN 1 Pengukuran dan bouplank 30.50 m' Rp. 17,650.00 Rp. 538,325.00

J U M L A H Rp. 538,325.00 II PEKERJAAN TANAH DAN PASIR

1 Galian tanah pondasi 33.39 m3 Rp. 19,120.00 Rp. 638,416.80 2 Urug tanah kembali 8.35 m3 Rp. 9,166.00 Rp. 76,536.10 3 Urug pasir bawah pondasi 4.88 m3 Rp. 85,260.00 Rp. 416,068.80 4 Urug pasir bawah lantai 3.73 m3 Rp. 85,260.00 Rp. 318,019.80

J U M L A H Rp. 1,449,041.50 III PEKERJAAN PASANGAN DAN PLESTERAN

1 Pasangan pondasi batu belah 1pc:3kp:10ps 9.08 m3 Rp. 276,309.00 Rp. 2,508,885.72 2 Pasangan dinding bata trasram 1pc : 2ps 7.57 m2 Rp. 50,080.00 Rp. 379,105.60 3 Pasangan dinding 1pc : 3kp : 10ps 185.42 m2 Rp. 34,310.00 Rp. 6,361,760.20 4 Plesteran dinding 1pc:5ps + acian 377.88 m2 Rp. 24,368.00 Rp. 9,208,179.84 5 Sponengan 1 pc : 2 ps 123.60 m' Rp. 7,703.00 Rp. 952,090.80 6 Pasangan rollag 1pc : 3 ps 0.17 m3 Rp. 692,940.00 Rp. 117,799.80 7 Pasangan Batu alam 5.59 m2 Rp. 154,660.00 Rp. 864,549.40

J U M L A H Rp. 20,392,371.36 IV PEKERJAAN BETON

1 Beton kolom praktis 12/12 0.92 m3 Rp. 1,117,831.00 Rp. 1,028,404.52 2 Ringbalk 12/12 1.24 m3 Rp. 1,943,052.00 Rp. 2,409,384.48 3 Sloof 12/18 1.39 m3 Rp. 1,943,052.00 Rp. 2,700,842.28 4 Balok beton gunung-gunung 15/20 0.33 m3 Rp. 2,659,252.00 Rp. 877,553.16 5 Meja dapur 0.11 m3 Rp. 2,659,252.00 Rp. 292,517.72 6 Luifel tebal 10cm 0.38 m3 Rp. 3,124,952.00 Rp. 1,171,857.00 7 Rabat beton1PC:4PS:6PS 0.54 m3 Rp. 457,380.00 Rp. 246,985.20

J U M L A H Rp. 8,727,544.36 V PEKERJAAN KAYU

1 Kosen kayu+daun pintu 3.00 set Rp. 585,000.00 Rp. 1,755,000.00 2 Kosen kayu+daun jendela single 3.00 set Rp. 487,500.00 Rp. 1,462,500.00 3 Kosen kayu+daun jendela dobel 2.00 set Rp. 910,000.00 Rp. 1,820,000.00 4 Daun pintu KM 2.00 bh Rp. 240,500.00 Rp. 481,000.00 5 Rooster kayu 60cm 3.00 bh Rp. 65,000.00 Rp. 195,000.00 6 Rooster kayu 100cm 4.00 bh Rp. 130,000.00 Rp. 520,000.00 7 Papan lisplang 2/20 kayu kruing 7.90 m' Rp. 62,510.00 Rp. 493,829.00

J U M L A H Rp. 6,727,329.00

Page 4: Rab Nitiprayan Harga Normal

NO MACAM PEKERJAAN VOLUME HARGA SATUAN JUMLAH HARGA

VI PEKERJAAN ATAP DAN PLAFON 1 Atap genteng beton 59.03 m2 Rp. 48,420.00 Rp. 2,858,232.60 2 Bubungan beton 6.50 m' Rp. 63,120.00 Rp. 410,280.00 3 Penutup plafon plat gypsum rangka HOLO 33.24 m2 Rp. 70,390.00 Rp. 2,339,763.60 4 penutup plafon plat kalsiboard tritisan 3.83 m2 Rp. 41,582.00 Rp. 159,259.06 5 Rangka Baja Ringan 59.03 m2 Rp. 120,000.00 Rp. 7,083,600.00 6 lis gypsum 44.58 m' Rp. 6,000.00 Rp. 267,480.00

J U M L A H Rp. 13,118,615.26 VII PEKERJAAN LANTAI

1 Lantai keramik 30x30 putih polos 31.84 m2 Rp. 118,405.00 Rp. 3,770,015.20 2 Lantai keramik 30x30 gelap (teras) 5.28 m2 Rp. 123,405.00 Rp. 651,578.40 3 Lantai keramik KM 20x20 1.59 m2 Rp. 129,997.00 Rp. 206,695.23 4 Dinding KM keramik 20x25 7.57 m2 Rp. 117,265.00 Rp. 887,696.05 5 Keramik meja dan dinding dapur 2.14 m2 Rp. 130,565.00 Rp. 279,409.10 6 Plin 37.55 m' Rp. 14,216.00 Rp. 533,810.80

J U M L A H Rp. 6,329,204.78 VIII PEKERJAAN SANITASI DAN SANITAIR

1 Kloset duduk 1.00 bh Rp. 785,540.00 Rp. 785,540.00 3 Kitchen sing lengkap dengan avur, fleksible 1.00 bh Rp. 194,473.00 Rp. 194,473.00 4 Avur bak mandi 1.00 bh Rp. 17,734.00 Rp. 17,734.00 5 Floor drain 1.00 bh Rp. 17,734.00 Rp. 17,734.00 6 Kran air bersih 2.00 bh Rp. 41,784.00 Rp. 83,568.00 7 Stop kran 2.00 bh Rp. 19,784.00 Rp. 39,568.00 8 Saluran air bersih diameter 3/4" 26.10 m' Rp. 35,952.00 Rp. 938,347.20 9 Saluran air hujan/air bekas diameter 3" 14.30 m' Rp. 85,542.00 Rp. 1,223,250.60

10 Saluran air kotor diameter 4" 6.40 m' Rp. 124,692.00 Rp. 798,028.80 11 Sumur air bersih 10.00 m' Rp. 277,602.00 Rp. 2,776,020.00 12 Sumur peresapan 3.00 m' Rp. 223,602.00 Rp. 670,806.00 13 Bak kontrol 3.00 bh Rp. 198,652.00 Rp. 595,956.00 14 Septic tank 3.00 m' Rp. 223,602.00 Rp. 670,806.00 15 Tangki air 1.00 bh Rp. 436,000.00 Rp. 436,000.00 16 Pompa air 1.00 bh Rp. 417,202.00 Rp. 417,202.00

J U M L A H Rp. 9,665,033.60 IX PEKERJAAN CAT-CATAN

1 Cat dinding luar 45.80 m2 Rp. 19,819.00 Rp. 907,710.20 2 Cat dinding dalam 153.06 m2 Rp. 12,262.00 Rp. 1,876,821.72 3 Cat minyak kuas kosen Emco 6.69 m2 Rp. 17,979.00 Rp. 120,279.51 4 Cat minyak kuas daun pintu dan jendela 17.17 m2 Rp. 17,979.00 Rp. 308,699.43 5 Cat minyak kuas lisplang dan rooster 4.18 m2 Rp. 17,979.00 Rp. 75,152.22 6 Cat plafon 37.07 m2 Rp. 13,184.00 Rp. 488,730.88

J U M L A H Rp. 3,777,393.96

Page 5: Rab Nitiprayan Harga Normal

NO MACAM PEKERJAAN VOLUME HARGA SATUAN JUMLAH HARGA

X PEKERJAAN LISTRIK 1 Titik lampu 9.00 titik Rp. 216,730.00 Rp. 1,950,570.00 2 Titik stop kontak 3.00 titik Rp. 202,980.00 Rp. 608,940.00 3 Saklar tunggal 3.00 bh Rp. 201,980.00 Rp. 605,940.00 4 Saklar ganda/seri 3.00 bh Rp. 225,980.00 Rp. 677,940.00 5 MCB 1.00 bh Rp. 327,000.00 Rp. 327,000.00 6 Box MCB 1.00 bh Rp. 24,200.00 Rp. 24,200.00

J U M L A H Rp. 4,194,590.00 XI PEKERJAAN PENGGANTUNG, PENGUNCI DAN KACA

1 Selot pintu 4.00 bh Rp. 123,946.00 Rp. 495,784.00 2 Engsel pintu 13.00 bh Rp. 29,736.00 Rp. 386,568.00 3 Engsel jendela 12.00 bh Rp. 19,736.00 Rp. 236,832.00 4 Grendel jendela 6.00 bh Rp. 16,236.00 Rp. 97,416.00 5 Hak angin jendela 6.00 bh Rp. 33,468.00 Rp. 200,808.00 6 Kaca bening 5 mm 14.40 m2 Rp. 54,736.00 Rp. 788,198.40

J U M L A H Rp. 2,205,606.40 XII PEKERJAAN BESI

1 Pagar besi 2.40 m2 Rp. 423,630.00 Rp. 1,016,712.00 2 Pintu baja + daun pintu - set Rp. - Rp. - 3 Pintu pagar besi 4.20 m2 Rp. 408,223.00 Rp. 1,714,536.60

J U M L A H Rp. 2,731,248.60

Page 6: Rab Nitiprayan Harga Normal
Page 7: Rab Nitiprayan Harga Normal
Page 8: Rab Nitiprayan Harga Normal
Page 9: Rab Nitiprayan Harga Normal

9

DAFTAR ANALISA HARGA SATUAN PEKERJAAN

PROYEK PERUMAHAN NITIPRAYAN PEMILIK BAPAK BAMBANG W. LOKASI NITIPRAYANTAHUN ANGGARAN 2012

No. Index satuan Bahan/tenaga Harga satuan Jumlah harga1 1 M2 PEMBERSIHAN LOKASI

0.10 org/hr Pekerja @ Rp. 42,400.00 = Rp. 4,240.00 0.05 org/hr Mandor @ Rp. 54,000.00 = Rp. 2,700.00

Jumlah = Rp. 6,940.00 Dibulatkan = Rp. 6,900.00

2 1 M2 PEMBUATAN BRAK KERJA 1.70 Btg Kayu dolken @ Rp. 10,000.00 = Rp. 17,000.00 0.21 M3 Kayu meranti @ Rp. 1,400,000.00 = Rp. 294,000.00 0.30 kg Paku @ Rp. 12,000.00 = Rp. 3,600.00 10.50 kg PC @ Rp. 1,150.00 = Rp. 12,075.00 0.03 M3 Pasir @ Rp. 60,000.00 = Rp. 1,800.00 0.05 M3 Kerikil @ Rp. 155,000.00 = Rp. 7,750.00 1.50 lbr Seng gelombang @ Rp. 45,000.00 = Rp. 67,500.00

2.00 org/hr Tukang kayu @ Rp. 54,000.00 = Rp. 108,000.00 0.20 org/hr Kep. Tk. Kayu @ Rp. 64,000.00 = Rp. 12,800.00 1.00 org/hr Pekerja @ Rp. 42,400.00 = Rp. 42,400.00 0.05 org/hr Mandor @ Rp. 54,000.00 = Rp. 2,700.00

Jumlah = Rp. 569,625.00 Dibulatkan = Rp. 569,625.00

3 1 M' PENGUKURAN DAN PASANGAN BOUPLANK 0.002 M3 Kayu meranti 5/7 @ Rp. 1,400,000.00 = Rp. 2,800.00 0.02 M3 Paku @ Rp. 12,000.00 = Rp. 240.00 0.01 M3 Kayu papan @ Rp. 580,000.00 = Rp. 4,060.00 0.10 org/hr Tukang batu @ Rp. 54,000.00 = Rp. 5,400.00 0.01 org/hr Kep. tk batu @ Rp. 64,000.00 = Rp. 640.00 0.10 org/hr Pekerja @ Rp. 42,400.00 = Rp. 4,240.00 0.01 org/hr Mandor @ Rp. 54,000.00 = Rp. 270.00

Jumlah = Rp. 17,650.00 Dibulatkan = Rp. 17,650.00

4 1 M' PAGAR SEMENTARA DARI SENG GELOMBANG TINGGI 2 M 1.250 btg Kayu dolken @ Rp. 10,000.00 = Rp. 12,500.00 2.500 kg PC @ Rp. 1,150.00 = Rp. 2,875.00 1.200 Lbr Seng gelombang 2 m @ Rp. 45,000.00 = Rp. 54,000.00 0.005 M3 Pasir @ Rp. 60,000.00 = Rp. 300.00 0.009 M3 Kerikil @ Rp. 155,000.00 = Rp. 1,395.00 0.072 M3 Kayu meranti @ Rp. 1,400,000.00 = Rp. 100,800.00 0.06 kg Paku @ Rp. 12,000.00 = Rp. 720.00 0.45 kg Meni @ Rp. 18,000.00 = Rp. 8,100.00

0.20 org/hr Tukang kayu @ Rp. 54,000.00 = Rp. 10,800.00 0.02 org/hr Kep. Tk. Kayu @ Rp. 64,000.00 = Rp. 1,280.00 0.40 org/hr Pekerja @ Rp. 42,400.00 = Rp. 16,960.00 0.02 org/hr Mandor @ Rp. 54,000.00 = Rp. 1,080.00

Page 10: Rab Nitiprayan Harga Normal

10

No. Index satuan Bahan/tenaga Harga satuan Jumlah hargaJumlah = Rp. 210,810.00 Dibulatkan = Rp. 210,810.00

5 1 M3 GALIAN TANAH PONDASI STAAL 0.40 org/hr Pekerja @ Rp. 42,400.00 = Rp. 16,960.00 0.04 org/hr Mandor @ Rp. 54,000.00 = Rp. 2,160.00

Jumlah = Rp. 19,120.00 Dibulatkan = Rp. 19,120.00

6 1 M3 URUGAN TANAH KEMBALI 0.19 org/hr Pekerja @ Rp. 42,400.00 = Rp. 8,140.80 0.02 org/hr Mandor @ Rp. 54,000.00 = Rp. 1,026.00

Jumlah = Rp. 9,166.80 Dibulatkan = Rp. 9,166.00

7 1 M3 URUGAN PASIR 1.20 M3 Pasir @ Rp. 60,000.00 = Rp. 72,000.00

0.30 org/hr Pekerja @ Rp. 42,400.00 = Rp. 12,720.00 0.01 org/hr Mandor @ Rp. 54,000.00 = Rp. 540.00

Jumlah = Rp. 85,260.00 Dibulatkan = Rp. 85,260.00

8 1 M3 PASANGAN BATU BELAH 1PC:3KP:10PS 1.100 M3 Batu belah @ Rp. 65,000.00 = Rp. 71,500.00 0.492 M3 Pasir @ Rp. 60,000.00 = Rp. 29,520.00 0.147 M3 Kapur @ Rp. 8,500.00 = Rp. 1,249.50 61.000 Kg PC @ Rp. 1,150.00 = Rp. 70,150.00 0.60 org/hr Tukang batu @ Rp. 54,000.00 = Rp. 32,400.00 0.06 org/hr Kep. tk batu @ Rp. 64,000.00 = Rp. 3,840.00 1.50 org/hr Pekerja @ Rp. 42,400.00 = Rp. 63,600.00 0.08 org/hr Mandor @ Rp. 54,000.00 = Rp. 4,050.00

Jumlah = Rp. 276,309.50 Dibulatkan = Rp. 276,309.00

9 1 M2 PASANGAN BATAKO 1PC : 2PS 13.00 Bj Batako @ Rp. 430.00 = Rp. 5,590.00 18.95 kg PC @ Rp. 1,150.00 = Rp. 21,792.50 0.04 M3 Pasir @ Rp. 60,000.00 = Rp. 2,280.00 0.10 org/hr tk batu @ Rp. 54,000.00 = Rp. 5,400.00 0.01 org/hr Kep. tk batu @ Rp. 64,000.00 = Rp. 640.00 0.32 org/hr Pekerja @ Rp. 42,400.00 = Rp. 13,568.00 0.02 org/hr Mandor @ Rp. 54,000.00 = Rp. 810.00

Jumlah = Rp. 50,080.50 Dibulatkan = Rp. 50,080.00

10 1 M2 PASANGAN BATATAKO 1PC : 3 PS 13.00 Bj Batako @ Rp. 430.00 = Rp. 5,590.00 14.50 kg PC @ Rp. 1,150.00 = Rp. 16,675.00 0.04 M3 Pasir @ Rp. 60,000.00 = Rp. 2,280.00 0.10 org/hr tk batu @ Rp. 54,000.00 = Rp. 5,400.00 0.01 org/hr Kep. tk batu @ Rp. 64,000.00 = Rp. 640.00 0.32 org/hr Pekerja @ Rp. 42,400.00 = Rp. 13,568.00 0.02 org/hr Mandor @ Rp. 54,000.00 = Rp. 810.00

Jumlah = Rp. 44,963.00

Page 11: Rab Nitiprayan Harga Normal

11

No. Index satuan Bahan/tenaga Harga satuan Jumlah harga Dibulatkan = Rp. 44,963.00

Page 12: Rab Nitiprayan Harga Normal

12

No. Index satuan Bahan/tenaga Harga satuan Jumlah harga11 1 M2 PASANGAN BAtako 1PC : 3KP: 10PS

13.00 Bj Batako @ Rp. 430.00 = Rp. 5,590.00 4.50 kg PC @ Rp. 1,150.00 = Rp. 5,175.00 0.05 M3 Pasir @ Rp. 60,000.00 = Rp. 3,000.00 0.015 M3 Kapur @ Rp. 8,500.00 = Rp. 127.50 0.10 org/hr tk batu @ Rp. 54,000.00 = Rp. 5,400.00 0.01 org/hr Kep. tk batu @ Rp. 64,000.00 = Rp. 640.00 0.32 org/hr Pekerja @ Rp. 42,400.00 = Rp. 13,568.00 0.02 org/hr Mandor @ Rp. 54,000.00 = Rp. 810.00

Jumlah = Rp. 34,310.50 Dibulatkan = Rp. 34,310.00

12 1 M2 PLESTERAN 1PC:5PS TEBAL 15MM 0.02 M3 Pasir @ Rp. 60,000.00 = Rp. 1,320.00 4.32 kg PC @ Rp. 1,150.00 = Rp. 4,968.00

0.15 org/hr tk batu @ Rp. 54,000.00 = Rp. 8,100.00 0.02 org/hr Kep. tk batu @ Rp. 64,000.00 = Rp. 960.00 0.20 org/hr Pekerja @ Rp. 42,400.00 = Rp. 8,480.00 0.01 org/hr Mandor @ Rp. 54,000.00 = Rp. 540.00

Jumlah = Rp. 24,368.00 Dibulatkan = Rp. 24,368.00

13 1 M' SPONENGAN 1 PC: 2 PS 0.50 kg PC @ Rp. 1,150.00 = Rp. 575.00 0.00 M3 Pasir @ Rp. 60,000.00 = Rp. 120.00 0.04 org/hr tk batu @ Rp. 54,000.00 = Rp. 2,052.00 0.04 org/hr Kep. tk batu @ Rp. 64,000.00 = Rp. 2,432.00 0.06 org/hr Pekerja @ Rp. 42,400.00 = Rp. 2,416.80 0.00 org/hr Mandor @ Rp. 54,000.00 = Rp. 108.00

Jumlah = Rp. 7,703.80 Dibulatkan = Rp. 7,703.00

14 1 M3 PASANGAN BATU BATA ROLLAG 400.00 bj Batu bata @ Rp. 600.00 = Rp. 240,000.00 157.40 kg PC @ Rp. 1,150.00 = Rp. 181,010.00 0.378 m3 Pasir @ Rp. 60,000.00 = Rp. 22,680.00

2.50 org/hr tk batu @ Rp. 54,000.00 = Rp. 135,000.00 0.25 org/hr Kep. tk batu @ Rp. 64,000.00 = Rp. 16,000.00 7.50 org/hr Pekerja @ Rp. 42,400.00 = Rp. 318,000.00 0.375 org/hr Mandor @ Rp. 54,000.00 = Rp. 20,250.00

Jumlah = Rp. 692,940.00 Dibulatkan = Rp. 692,940.00

15 1 M2 PASANG BATU ALAM 1.00 m2 Batu alam @ Rp. 90,000.00 = Rp. 90,000.00 11.75 kg PC @ Rp. 1,150.00 = Rp. 13,512.50 0.035 m3 Pasir @ Rp. 60,000.00 = Rp. 2,100.00

0.35 org/hr tk batu @ Rp. 54,000.00 = Rp. 18,900.00 0.035 org/hr Kep. tk batu @ Rp. 64,000.00 = Rp. 2,240.00 0.62 org/hr Pekerja @ Rp. 42,400.00 = Rp. 26,288.00 0.030 org/hr Mandor @ Rp. 54,000.00 = Rp. 1,620.00

Page 13: Rab Nitiprayan Harga Normal

13

No. Index satuan Bahan/tenaga Harga satuan Jumlah hargaJumlah = Rp. 154,660.50

Dibulatkan = Rp. 154,660.00

Page 14: Rab Nitiprayan Harga Normal

14

No. Index satuan Bahan/tenaga Harga satuan Jumlah harga16 1 M3 BETON CAMPURAN 1PC : 2PS : 3KRL

0.81 M3 Split @ Rp. 155,000.00 = Rp. 125,550.00 0.54 M3 Pasir @ Rp. 60,000.00 = Rp. 32,400.00 336.00 Kg PC @ Rp. 1,150.00 = Rp. 386,400.00 0.35 org/hr tk batu @ Rp. 54,000.00 = Rp. 18,900.00 0.04 org/hr Kep. tk batu @ Rp. 64,000.00 = Rp. 2,240.00 2.00 org/hr Pekerja @ Rp. 42,400.00 = Rp. 84,800.00 1.00 org/hr Mandor @ Rp. 54,000.00 = Rp. 54,000.00

Jumlah = Rp. 704,290.00 Dibulatkan = Rp. 704,290.00

17 1 M3 BETON TUMBUK CAMPURAN 1PC : 4PS : 6KRL 0.87 M3 Split @ Rp. 155,000.00 = Rp. 134,850.00 0.57 M3 Pasir @ Rp. 60,000.00 = Rp. 34,200.00 173.00 Kg PC @ Rp. 1,150.00 = Rp. 198,950.00 0.25 org/hr tk batu @ Rp. 54,000.00 = Rp. 13,500.00 0.025 org/hr Kep. tk batu @ Rp. 64,000.00 = Rp. 1,600.00 1.65 org/hr Pekerja @ Rp. 42,400.00 = Rp. 69,960.00 0.08 org/hr Mandor @ Rp. 54,000.00 = Rp. 4,320.00

Jumlah = Rp. 457,380.00 Dibulatkan = Rp. 457,380.00

18 STUTWERK UNTUK 1M3 BETON 2.00 Kg Paku @ Rp. 12,000.00 = Rp. 24,000.00 0.70 m3 Kayu tahun @ Rp. 900,000.00 = Rp. 630,000.00 6.50 org/hr tk kayu @ Rp. 54,000.00 = Rp. 351,000.00 0.65 org/hr Kep. tk kayu @ Rp. 64,000.00 = Rp. 41,600.00 3.00 org/hr Pekerja @ Rp. 42,400.00 = Rp. 127,200.00 0.15 org/hr Mandor @ Rp. 54,000.00 = Rp. 8,100.00

Jumlah = Rp. 1,181,900.00 Dibulatkan = Rp. 1,181,900.00

19 10 M2 CETAKAN UNTUK BEGESTING DGN MULTIPLEKS 9MM 4.00 Kg Paku @ Rp. 12,000.00 = Rp. 48,000.00 0.11 m3 Kayu meranti @ Rp. 580,000.00 = Rp. 60,900.00 3.50 lb Multiplek @ Rp. 109,000.00 = Rp. 381,500.00 3.00 org/hr tk kayu @ Rp. 54,000.00 = Rp. 162,000.00 0.30 org/hr Kep. tk kayu @ Rp. 64,000.00 = Rp. 19,200.00 2.00 org/hr Pekerja @ Rp. 42,400.00 = Rp. 84,800.00 4.00 org/hr Pekerja bongkaran @ Rp. 42,400.00 = Rp. 169,600.00 0.10 org/hr Mandor @ Rp. 54,000.00 = Rp. 5,400.00

Jumlah = Rp. 931,400.00 Untuk 1m2 = Rp. 93,140.00 Dibulatkan = Rp. 93,140.00

20 100 KG MENGERJAKAN BESI BETON 105.00 Kg Besi beton @ Rp. 8,000.00 = Rp. 840,000.00 2.00 Kg Kawat bendrat @ Rp. 13,000.00 = Rp. 26,000.00 0.70 org/hr tk besi @ Rp. 54,000.00 = Rp. 37,800.00 0.07 org/hr Kep. tk besi @ Rp. 64,000.00 = Rp. 4,480.00 0.70 org/hr Pekerja @ Rp. 42,400.00 = Rp. 29,680.00 0.03 org/hr Mandor @ Rp. 54,000.00 = Rp. 1,620.00

Jumlah = Rp. 937,960.00 Untuk 1kg besi = Rp. 9,379.60 Dibulatkan = Rp. 9,379.00

Page 15: Rab Nitiprayan Harga Normal

15

No. Index satuan Bahan/tenaga Harga satuan Jumlah harga21 1M3 BETON KOLOM PRAKTIS 15/15

1.00 m3 Campuran beton @ Rp. 704,290.00 = Rp. 704,290.00 kg Besi beton @ Rp. 9,379.00 = Rp. -

4.44 m2 Begisting @ Rp. 93,140.00 = Rp. 413,541.60 Jumlah = Rp. 1,117,831.60 Dibulatkan = Rp. 1,117,831.00

22 1M3 BETON SLOOF 15/20 1.00 m3 Campuran beton @ Rp. 704,290.00 = Rp. 704,290.00

kg Besi beton @ Rp. 9,379.00 = Rp. - 13.30 m2 Begisting @ Rp. 93,140.00 = Rp. 1,238,762.00 Jumlah = Rp. 1,943,052.00 Dibulatkan = Rp. 1,943,052.00

23 1M3 RING BALOK 15/20 1.00 m3 Campuran beton @ Rp. 704,290.00 = Rp. 704,290.00

kg Besi beton @ Rp. 9,379.00 = Rp. - 1.00 m3 Stutwerk @ Rp. 1,181,900.00 = Rp. 1,181,900.00 13.30 m2 Begisting @ Rp. 93,140.00 = Rp. 1,238,762.00 Jumlah = Rp. 3,124,952.00 Dibulatkan = Rp. 3,124,952.00

24 1M3 BALOK BETON GUNUNG-GUNUNG 15/20 1.00 m3 Campuran beton @ Rp. 704,290.00 = Rp. 704,290.00

kg Besi beton @ Rp. 9,379.00 = Rp. - 1.00 m3 Stutwerk @ Rp. 1,181,900.00 = Rp. 1,181,900.00 8.30 m2 Begisting @ Rp. 93,140.00 = Rp. 773,062.00 Jumlah = Rp. 2,659,252.00 Dibulatkan = Rp. 2,659,252.00

25 1M3 BETON MEJA DAPUR 1.00 m3 Campuran beton @ Rp. 704,290.00 = Rp. 704,290.00

kg Besi beton @ Rp. 9,379.00 = Rp. - 1.00 m3 Stutwerk @ Rp. 1,181,900.00 = Rp. 1,181,900.00 8.30 m2 Begisting @ Rp. 93,140.00 = Rp. 773,062.00 Jumlah = Rp. 2,659,252.00 Dibulatkan = Rp. 2,659,252.00

26 1 M3 PASANG KOSEN PINTU DAN JENDELA 1.20 M3 Kayu bengkirai @ Rp. 9,700,000.00 = Rp. 11,640,000.00

18.00 org/hr Tukang kayu @ Rp. 54,000.00 = Rp. 972,000.00 2.00 org/hr Kepala Tukang kayu @ Rp. 64,000.00 = Rp. 128,000.00 6.00 org/hr Pekerja @ Rp. 42,400.00 = Rp. 254,400.00 0.30 org/hr Mandor @ Rp. 54,000.00 = Rp. 16,200.00

Jumlah = Rp. 13,010,600.00 Dibulatkan = Rp. 13,010,600.00

27 1 M2 DAUN PINTU PANEL RANGKA KAYU BENGKIRAI 0.0360 m3 Kayu bengkirai @ Rp. 12,800,000.00 = Rp. 460,800.00 0.05 kg Paku @ Rp. 12,000.00 = Rp. 600.00

1.05 org/hr Tukang kayu @ Rp. 54,000.00 = Rp. 56,700.00 0.105 org/hr Kepala Tukang kayu @ Rp. 64,000.00 = Rp. 6,720.00 0.35 org/hr Pekerja @ Rp. 42,400.00 = Rp. 14,840.00 0.018 org/hr Mandor @ Rp. 54,000.00 = Rp. 972.00

Jumlah = Rp. 540,632.00 Dibulatkan = Rp. 540,632.00

Page 16: Rab Nitiprayan Harga Normal

16

No. Index satuan Bahan/tenaga Harga satuan Jumlah harga28 1 M2 DAUN PINTU KM PANEL RANGKA KAYU BENGKIRAI

0.0360 m3 Kayu bengkirai @ Rp. 12,800,000.00 = Rp. 460,800.00 0.05 kg Paku @ Rp. 12,000.00 = Rp. 600.00 1.20 m2 Lembar seng BJLS @ Rp. 25,000.00 = Rp. 30,000.00

1.05 org/hr Tukang kayu @ Rp. 54,000.00 = Rp. 56,700.00 0.105 org/hr Kepala Tukang kayu @ Rp. 64,000.00 = Rp. 6,720.00 0.35 org/hr Pekerja @ Rp. 42,400.00 = Rp. 14,840.00 0.018 org/hr Mandor @ Rp. 54,000.00 = Rp. 972.00

Jumlah = Rp. 570,632.00 Dibulatkan = Rp. 570,632.00

29 1 M2 DAUN JENDELA KACA KAYU BENGKIRAI 0.040 m3 Kayu bengkirai @ Rp. 12,800,000.00 = Rp. 512,000.00

2.00 org/hr Tukang kayu @ Rp. 54,000.00 = Rp. 108,000.00 0.200 org/hr Kepala Tukang kayu @ Rp. 64,000.00 = Rp. 12,800.00 0.80 org/hr Pekerja @ Rp. 42,400.00 = Rp. 33,920.00 0.040 org/hr Mandor @ Rp. 54,000.00 = Rp. 2,160.00

Jumlah = Rp. 668,880.00 Dibulatkan = Rp. 668,880.00

30 1 M3 PASANG KUDA-KUDA KAYU KRUING 1.100 m3 Kayu kruing @ Rp. 5,500,000.00 = Rp. 6,050,000.00 15.000 kg Besi @ Rp. 8,000.00 = Rp. 120,000.00 0.800 kg Paku @ Rp. 12,000.00 = Rp. 9,600.00

12.00 org/hr Tukang kayu @ Rp. 54,000.00 = Rp. 648,000.00 1.200 org/hr Kepala Tukang kayu @ Rp. 64,000.00 = Rp. 76,800.00 4.00 org/hr Pekerja @ Rp. 42,400.00 = Rp. 169,600.00 0.200 org/hr Mandor @ Rp. 54,000.00 = Rp. 10,800.00

Jumlah = Rp. 7,084,800.00 Dibulatkan = Rp. 7,084,800.00

31 1 M3 PASANG GORDING DAN NOK KAYU KRUING 1.20 m3 Kayu kruing @ Rp. 5,500,000.00 = Rp. 6,600,000.00 0.80 kg Paku @ Rp. 12,000.00 = Rp. 9,600.00 12.00 org/hr Tukang kayu @ Rp. 54,000.00 = Rp. 648,000.00 1.20 org/hr Kepala Tukang kayu @ Rp. 64,000.00 = Rp. 76,800.00 4.00 org/hr Pekerja @ Rp. 42,400.00 = Rp. 169,600.00 0.20 org/hr Mandor @ Rp. 54,000.00 = Rp. 10,800.00

Jumlah = Rp. 7,514,800.00 Dibulatkan = Rp. 7,514,800.00

32 1 M2 USUK BENGKIRAI, RENG kruing 0.014 M3 Kayu kruing @ Rp. 5,500,000.00 = Rp. 77,000.00 3.00 M' Reng jati @ Rp. 2,200.00 = Rp. 6,600.00 0.15 Kg Paku usuk @ Rp. 12,000.00 = Rp. 1,800.00

0.10 org/hr tk kayu @ Rp. 54,000.00 = Rp. 5,400.00 0.01 org/hr Kep. tk kayu @ Rp. 64,000.00 = Rp. 640.00 0.10 org/hr Pekerja @ Rp. 42,400.00 = Rp. 4,240.00 0.01 org/hr Mandor @ Rp. 54,000.00 = Rp. 270.00

Jumlah = Rp. 95,950.00 Dibulatkan = Rp. 95,950.00

Page 17: Rab Nitiprayan Harga Normal

17

No. Index satuan Bahan/tenaga Harga satuan Jumlah harga33 1 M' LISPLANK 3/20 KAYU kruing

0.0072 M3 Kayu Jati @ Rp. 6,250,000.00 = Rp. 45,000.00 0.05 Kg Paku @ Rp. 12,000.00 = Rp. 600.00 0.20 org/hr tk kayu @ Rp. 54,000.00 = Rp. 10,800.00 0.025 org/hr Kep. tk kayu @ Rp. 64,000.00 = Rp. 1,600.00 0.10 org/hr Pekerja @ Rp. 42,400.00 = Rp. 4,240.00 0.005 org/hr Mandor @ Rp. 54,000.00 = Rp. 270.00

Jumlah = Rp. 62,510.00 Dibulatkan = Rp. 62,510.00

34 1 M2 PASANG ATAP GENTENG BETON 11.00 buah Genteng beton @ Rp. 3,000.00 = Rp. 33,000.00 0.03 kg Paku @ Rp. 12,000.00 = Rp. 360.00

0.10 org/hr tk kayu @ Rp. 54,000.00 = Rp. 5,400.00 0.010 org/hr Kep. tk kayu @ Rp. 64,000.00 = Rp. 640.00 0.20 org/hr Pekerja @ Rp. 42,400.00 = Rp. 8,480.00 0.010 org/hr Mandor @ Rp. 54,000.00 = Rp. 540.00

Jumlah = Rp. 48,420.00 Dibulatkan = Rp. 48,420.00

35 1 M2 PASANG BUBUNGAN BETON 3.50 buah Bubungan beton @ Rp. 2,800.00 = Rp. 9,800.00 0.03 kg Paku @ Rp. 12,000.00 = Rp. 360.00 10.80 kg Semen PC @ Rp. 1,150.00 = Rp. 12,420.00 0.032 m3 Pasir @ Rp. 60,000.00 = Rp. 1,920.00 1.00 kg Semen warna @ Rp. 8,500.00 = Rp. 8,500.00

0.20 org/hr tk kayu @ Rp. 54,000.00 = Rp. 10,800.00 0.020 org/hr Kep. tk kayu @ Rp. 64,000.00 = Rp. 1,280.00 0.40 org/hr Pekerja @ Rp. 42,400.00 = Rp. 16,960.00 0.020 org/hr Mandor @ Rp. 54,000.00 = Rp. 1,080.00

Jumlah = Rp. 63,120.00 Dibulatkan = Rp. 63,120.00

36 1 M2 PENUTUP PLAFON ASBES 1 X 1 M 1.10 lembar Plat asbes @ Rp. 68,000.00 = Rp. 74,800.00 0.01 kg Paku @ Rp. 12,000.00 = Rp. 120.00

0.20 org/hr tk kayu @ Rp. 54,000.00 = Rp. 10,800.00 0.020 org/hr Kep. tk kayu @ Rp. 64,000.00 = Rp. 1,280.00 0.40 org/hr Pekerja @ Rp. 42,400.00 = Rp. 16,960.00 0.020 org/hr Mandor @ Rp. 54,000.00 = Rp. 1,080.00

Jumlah = Rp. 105,040.00 Dibulatkan = Rp. 105,040.00

37 1 M2 RANGKA PLAFON KAYU 1 x 1 m 0.0175 m3 kayu kruing @ Rp. 5,500,000.00 = Rp. 96,250.00 0.05 kg paku @ Rp. 12,000.00 = Rp. 600.00 0.13 org/hr tk kayu @ Rp. 54,000.00 = Rp. 6,750.00 0.01 org/hr Kep. tk kayu @ Rp. 64,000.00 = Rp. 832.00 0.08 org/hr Pekerja @ Rp. 42,400.00 = Rp. 3,180.00 0.04 org/hr Mandor @ Rp. 54,000.00 = Rp. 2,052.00

Jumlah = Rp. 109,664.00 Dibulatkan = Rp. 109,664.00

Page 18: Rab Nitiprayan Harga Normal

18

No. Index satuan Bahan/tenaga Harga satuan Jumlah harga38 1 M' PROFIL KAYU

1.1000 m' profil kayu @ Rp. 6,000.00 = Rp. 6,600.00 0.01 kg paku @ Rp. 12,000.00 = Rp. 120.00 0.05 org/hr tk kayu @ Rp. 54,000.00 = Rp. 2,700.00 0.005 org/hr Kep. tk kayu @ Rp. 64,000.00 = Rp. 320.00 0.05 org/hr Pekerja @ Rp. 42,400.00 = Rp. 2,120.00 0.003 org/hr Mandor @ Rp. 54,000.00 = Rp. 162.00

Jumlah = Rp. 12,022.00 Dibulatkan = Rp. 12,022.00

39 1 M2 KERAMIK LANTAI 30/30 Terang 1.00 m2 Keramik putih 30/30 @ Rp. 41,000.00 = Rp. 41,000.00 1.50 kg Pc warna @ Rp. 8,500.00 = Rp. 12,750.00 0.042 m3 Pasir @ Rp. 60,000.00 = Rp. 2,520.00 11.38 kg PC @ Rp. 1,150.00 = Rp. 13,087.00 0.35 org/hr Tk batu @ Rp. 54,000.00 = Rp. 18,900.00 0.04 org/hr Kep. tk batu @ Rp. 64,000.00 = Rp. 2,240.00 0.62 org/hr Pekerja @ Rp. 42,400.00 = Rp. 26,288.00 0.03 org/hr Mandor @ Rp. 54,000.00 = Rp. 1,620.00

Jumlah = Rp. 118,405.00 Dibulatkan = Rp. 118,405.00

40 1 M2 KERAMIK LANTAI 30/30 Gelap 1.00 m2 Keramik gelap 30/30 @ Rp. 46,000.00 = Rp. 46,000.00 1.50 kg Pc warna @ Rp. 8,500.00 = Rp. 12,750.00 0.04 m3 Pasir @ Rp. 60,000.00 = Rp. 2,520.00 11.38 kg PC @ Rp. 1,150.00 = Rp. 13,087.00 0.35 org/hr Tk batu @ Rp. 54,000.00 = Rp. 18,900.00 0.04 org/hr Kep. tk batu @ Rp. 64,000.00 = Rp. 2,240.00 0.62 org/hr Pekerja @ Rp. 42,400.00 = Rp. 26,288.00 0.03 org/hr Mandor @ Rp. 54,000.00 = Rp. 1,620.00

Jumlah = Rp. 123,405.00 Dibulatkan = Rp. 123,405.00

41 1 M2 KERAMIK LANTAI KM 20/20 1.00 m2 Tegel keramik @ Rp. 41,000.00 = Rp. 41,000.00 6.53 kg PC @ Rp. 1,150.00 = Rp. 7,507.20 0.02 m3 Pasir @ Rp. 60,000.00 = Rp. 1,200.00 1.50 kg PC warna @ Rp. 8,500.00 = Rp. 12,750.00 0.40 org/hr Tk batu @ Rp. 54,000.00 = Rp. 21,600.00 0.03 org/hr Kep. tk batu @ Rp. 64,000.00 = Rp. 1,920.00 1.00 org/hr Pekerja @ Rp. 42,400.00 = Rp. 42,400.00 0.03 org/hr Mandor @ Rp. 54,000.00 = Rp. 1,620.00

Jumlah = Rp. 129,997.20 Dibulatkan = Rp. 129,997.00

42 1 M2 KERAMIK DINDING KM 20/25 1.00 m2 Tegel keramik @ Rp. 38,500.00 = Rp. 38,500.00 9.30 kg PC @ Rp. 1,150.00 = Rp. 10,695.00 0.018 m3 Pasir @ Rp. 60,000.00 = Rp. 1,080.00 1.50 kg PC warna @ Rp. 8,500.00 = Rp. 12,750.00 0.45 org/hr Tk batu @ Rp. 54,000.00 = Rp. 24,300.00 0.045 org/hr Kep. tk batu @ Rp. 64,000.00 = Rp. 2,880.00 0.60 org/hr Pekerja @ Rp. 42,400.00 = Rp. 25,440.00 0.03 org/hr Mandor @ Rp. 54,000.00 = Rp. 1,620.00

Page 19: Rab Nitiprayan Harga Normal

19

No. Index satuan Bahan/tenaga Harga satuan Jumlah harga Jumlah = Rp. 117,265.00

Dibulatkan = Rp. 117,265.00

Page 20: Rab Nitiprayan Harga Normal

20

No. Index satuan Bahan/tenaga Harga satuan Jumlah harga43 1 M2 KERAMIK MEJA DAN DINDING DAPUR

1.00 m2 Tegel keramik @ Rp. 38,500.00 = Rp. 38,500.00 9.30 kg PC @ Rp. 1,150.00 = Rp. 10,695.00 0.02 m3 Pasir @ Rp. 60,000.00 = Rp. 1,080.00 1.50 kg PC warna @ Rp. 8,500.00 = Rp. 12,750.00

0.40 org/hr Tk batu @ Rp. 54,000.00 = Rp. 21,600.00 0.03 org/hr Kep. tk batu @ Rp. 64,000.00 = Rp. 1,920.00 1.00 org/hr Pekerja @ Rp. 42,400.00 = Rp. 42,400.00 0.03 org/hr Mandor @ Rp. 54,000.00 = Rp. 1,620.00

Jumlah = Rp. 130,565.00 Dibulatkan = Rp. 130,565.00

44 1 M' KERAMIK BORDER 5.00 buah Tegel keramik @ Rp. 1,800.00 = Rp. 9,000.00 1.415 kg PC @ Rp. 1,150.00 = Rp. 1,627.25 0.039 m3 Pasir @ Rp. 60,000.00 = Rp. 2,340.00 1.20 kg PC warna @ Rp. 8,500.00 = Rp. 10,200.00

0.05 org/hr Tk batu @ Rp. 54,000.00 = Rp. 2,700.00 0.010 org/hr Kep. tk batu @ Rp. 64,000.00 = Rp. 640.00 0.10 org/hr Pekerja @ Rp. 42,400.00 = Rp. 4,240.00 0.01 org/hr Mandor @ Rp. 54,000.00 = Rp. 540.00

Jumlah = Rp. 31,287.25 Dibulatkan = Rp. 31,287.00

45 1 M' PASANG PLINT KERAMIK 10/30 3.30 bh Plint Keramik @ Rp. 1,500.00 = Rp. 4,950.00 0.71 kg PC @ Rp. 1,150.00 = Rp. 816.50 0.02 kg Semen Putih @ Rp. 8,500.00 = Rp. 170.00 0.10 m3 Pasir @ Rp. 60,000.00 = Rp. 5,700.00

0.05 org/hr Tukang Batu @ Rp. 54,000.00 = Rp. 2,700.00 0.01 org/hr Kep. tk batu @ Rp. 64,000.00 = Rp. 320.00 0.10 org/hr Pekerja @ Rp. 42,400.00 = Rp. 4,240.00 0.01 org/hr Mandor @ Rp. 54,000.00 = Rp. 270.00

Jumlah = Rp. 14,216.50 Dibulatkan = Rp. 14,216.00

46 10 M2 CAT DINDING LUAR 4.25 Kg Cat Mowilex @ Rp. 29,500.00 = Rp. 125,375.00 1.00 Lb Amplas @ Rp. 1,000.00 = Rp. 1,000.00

0.95 org/hr Tk Cat @ Rp. 54,000.00 = Rp. 51,030.00 0.09 org/hr Kep. tk cat @ Rp. 64,000.00 = Rp. 6,048.00 0.30 org/hr Pekerja @ Rp. 42,400.00 = Rp. 12,720.00 0.04 org/hr Mandor @ Rp. 54,000.00 = Rp. 2,025.00

Jumlah = Rp. 198,198.00 Jumlah 1 m2 = Rp. 19,819.80 Dibulatkan = Rp. 19,819.00

Page 21: Rab Nitiprayan Harga Normal

21

No. Index satuan Bahan/tenaga Harga satuan Jumlah harga47 10 M2 CAT DINDING DALAM

3.60 Kg Cat Dinding @ Rp. 10,500.00 = Rp. 37,800.00 1.00 Kg Plamur tembok @ Rp. 12,000.00 = Rp. 12,000.00 1.00 Lb Amplas @ Rp. 1,000.00 = Rp. 1,000.00 0.95 org/hr Tk Cat @ Rp. 54,000.00 = Rp. 51,030.00 0.09 org/hr Kep. tk cat @ Rp. 64,000.00 = Rp. 6,048.00 0.30 org/hr Pekerja @ Rp. 42,400.00 = Rp. 12,720.00 0.04 org/hr Mandor @ Rp. 54,000.00 = Rp. 2,025.00

Jumlah = Rp. 122,623.00 Jumlah 1 m2 = Rp. 12,262.30 Dibulatkan = Rp. 12,262.00

48 10 M2 CAT MINYAK EMCO 3.50 Kg Cat Emco @ Rp. 17,000.00 = Rp. 59,500.00 0.20 Lt Minyak cat @ Rp. 15,000.00 = Rp. 3,000.00 1.50 kg Plamur kayu @ Rp. 18,000.00 = Rp. 27,000.00 1.05 org/hr Tk Cat @ Rp. 54,000.00 = Rp. 56,700.00 0.04 org/hr Kep. tk cat @ Rp. 64,000.00 = Rp. 2,560.00 0.70 org/hr Pekerja @ Rp. 42,400.00 = Rp. 29,680.00 0.03 org/hr Mandor @ Rp. 54,000.00 = Rp. 1,350.00

Jumlah = Rp. 179,790.00 Jumlah 1 m2 = Rp. 17,979.00 Dibulatkan = Rp. 17,979.00

49 10 M2 CAT PLAFON 4.25 Kg Cat Dinding @ Rp. 10,500.00 = Rp. 44,625.00 1.20 Kg Plamur tembok @ Rp. 12,000.00 = Rp. 14,400.00 1.00 Lb Amplas @ Rp. 1,000.00 = Rp. 1,000.00 0.95 org/hr Tk Cat @ Rp. 54,000.00 = Rp. 51,030.00 0.09 org/hr Kep. tk cat @ Rp. 64,000.00 = Rp. 6,048.00 0.30 org/hr Pekerja @ Rp. 42,400.00 = Rp. 12,720.00 0.04 org/hr Mandor @ Rp. 54,000.00 = Rp. 2,025.00

Jumlah = Rp. 131,848.00 Jumlah 1 m2 = Rp. 13,184.80 Dibulatkan = Rp. 13,184.00

50 1 BUAH MEMASANG KLOSET duduk1 buah Kloset jongkok @ Rp. 550,000.00 = Rp. 550,000.00 6 kg PC @ Rp. 1,150.00 = Rp. 6,900.00

0.01 m3 Pasir @ Rp. 60,000.00 = Rp. 600.00 1.50 org/hr Tk Batu @ Rp. 54,000.00 = Rp. 81,000.00 1.50 org/hr Kep. tk batu @ Rp. 64,000.00 = Rp. 96,000.00 1.00 org/hr Pekerja @ Rp. 42,400.00 = Rp. 42,400.00 0.16 org/hr Mandor @ Rp. 54,000.00 = Rp. 8,640.00

Jumlah = Rp. 785,540.00 Dibulatkan = Rp. 785,540.00

51 1 BUAH MEMASANG BAK CUCI PIRING (KITCHEN SING) 1.00 bh Bak cuci piring @ Rp. 135,000.00 = Rp. 135,000.00 1.00 set Water drain + asesoris @ Rp. 40,000.00 = Rp. 40,000.00 0.30 org/hr Tk batu @ Rp. 54,000.00 = Rp. 16,200.00 0.030 org/hr Kep. tk batu @ Rp. 64,000.00 = Rp. 1,920.00 0.03 org/hr Pekerja @ Rp. 42,400.00 = Rp. 1,272.00 0.0015 org/hr Mandor @ Rp. 54,000.00 = Rp. 81.00

Jumlah = Rp. 194,473.00 Dibulatkan = Rp. 194,473.00

Page 22: Rab Nitiprayan Harga Normal

22

No. Index satuan Bahan/tenaga Harga satuan Jumlah harga52 1 BUAH MEMASANG SHOWER

1.00 bh shower @ Rp. 90,000.00 = Rp. 90,000.00 0.025 bh Seat tape (TBA) @ Rp. 2,000.00 = Rp. 50.00 0.30 org/hr Tk batu @ Rp. 54,000.00 = Rp. 16,200.00 0.020 org/hr Kep. tk batu @ Rp. 64,000.00 = Rp. 1,280.00 0.03 org/hr Pekerja @ Rp. 42,400.00 = Rp. 1,272.00 0.0015 org/hr Mandor @ Rp. 54,000.00 = Rp. 81.00

Jumlah = Rp. 108,883.00 Dibulatkan = Rp. 108,883.00

53 1 BUAH MEMASANG TEMPAT SABUN KERAMIK 1.00 bh Tempat sabun @ Rp. 25,000.00 = Rp. 25,000.00 0.20 kg PC @ Rp. 1,150.00 = Rp. 230.00 0.05 m3 Pasir @ Rp. 60,000.00 = Rp. 3,000.00 0.30 org/hr Tk batu @ Rp. 54,000.00 = Rp. 16,200.00 0.030 org/hr Kep. tk batu @ Rp. 64,000.00 = Rp. 1,920.00 0.03 org/hr Pekerja @ Rp. 42,400.00 = Rp. 1,272.00 0.0015 org/hr Mandor @ Rp. 54,000.00 = Rp. 81.00

Jumlah = Rp. 47,703.00 Dibulatkan = Rp. 47,703.00

54 1BUAH MEMASANG AVUR BAK MANDI 1.00 bh Avur bak mandi @ Rp. 11,000.00 = Rp. 11,000.00 0.10 org/hr Tk batu @ Rp. 54,000.00 = Rp. 5,400.00 0.010 org/hr Kep. tk batu @ Rp. 64,000.00 = Rp. 640.00 0.01 org/hr Pekerja @ Rp. 42,400.00 = Rp. 424.00 0.005 org/hr Mandor @ Rp. 54,000.00 = Rp. 270.00

Jumlah = Rp. 17,734.00 Dibulatkan = Rp. 17,734.00

55 1BUAH MEMASANG FLOOR DRAIN 1.00 bh Floor drain @ Rp. 11,000.00 = Rp. 11,000.00

0.10 org/hr Tk batu @ Rp. 54,000.00 = Rp. 5,400.00 0.010 org/hr Kep. tk batu @ Rp. 64,000.00 = Rp. 640.00 0.01 org/hr Pekerja @ Rp. 42,400.00 = Rp. 424.00 0.005 org/hr Mandor @ Rp. 54,000.00 = Rp. 270.00

Jumlah = Rp. 17,734.00 Dibulatkan = Rp. 17,734.00

56 1 BUAH MEMASANG KRAN AIR 1.00 bh Kran air @ Rp. 35,000.00 = Rp. 35,000.00 0.025 bh Seat tape (TBA) @ Rp. 2,000.00 = Rp. 50.00

0.10 org/hr Tk batu @ Rp. 54,000.00 = Rp. 5,400.00 0.010 org/hr Kep. tk batu @ Rp. 64,000.00 = Rp. 640.00 0.01 org/hr Pekerja @ Rp. 42,400.00 = Rp. 424.00 0.005 org/hr Mandor @ Rp. 54,000.00 = Rp. 270.00

Jumlah = Rp. 41,784.00 Dibulatkan = Rp. 41,784.00

57 1 BUAH MEMASANG STOP KRAN 1.00 bh Stop kran @ Rp. 13,000.00 = Rp. 13,000.00 0.025 bh Seat tape (TBA) @ Rp. 2,000.00 = Rp. 50.00 0.10 org/hr Tk batu @ Rp. 54,000.00 = Rp. 5,400.00 0.010 org/hr Kep. tk batu @ Rp. 64,000.00 = Rp. 640.00 0.01 org/hr Pekerja @ Rp. 42,400.00 = Rp. 424.00 0.005 org/hr Mandor @ Rp. 54,000.00 = Rp. 270.00

Page 23: Rab Nitiprayan Harga Normal

23

No. Index satuan Bahan/tenaga Harga satuan Jumlah hargaJumlah = Rp. 19,784.00 Dibulatkan = Rp. 19,784.00

Page 24: Rab Nitiprayan Harga Normal

24

No. Index satuan Bahan/tenaga Harga satuan Jumlah harga58 MEMASANG 1 M' PIPA PVC DIAMETER 3/4"

1.20 m' Pipa PVC @ Rp. 18,500.00 = Rp. 22,200.00 0.35 hrg pip Perlengkapan @ Rp. 5,550.00 = Rp. 1,942.50

0.14 org/hr Tk Batu @ Rp. 54,000.00 = Rp. 7,290.00 0.01 org/hr Kep. tk batu @ Rp. 64,000.00 = Rp. 864.00 0.08 org/hr Pekerja @ Rp. 42,400.00 = Rp. 3,434.40 0.00 org/hr Mandor @ Rp. 54,000.00 = Rp. 221.40

Jumlah = Rp. 35,952.30 Dibulatkan = Rp. 35,952.00

59 MEMASANG 1 M' PIPA PVC DIAMETER 3" 1.20 m' Pipa PVC @ Rp. 56,500.00 = Rp. 67,800.00 0.35 hrg pip Perlengkapan @ Rp. 16,950.00 = Rp. 5,932.50

0.14 org/hr Tk Batu @ Rp. 54,000.00 = Rp. 7,290.00 0.01 org/hr Kep. tk batu @ Rp. 64,000.00 = Rp. 864.00 0.08 org/hr Pekerja @ Rp. 42,400.00 = Rp. 3,434.40 0.00 org/hr Mandor @ Rp. 54,000.00 = Rp. 221.40

Jumlah = Rp. 85,542.30 Dibulatkan = Rp. 85,542.00

60 MEMASANG 1 M' PIPA PVC DIAMETER 4" 1.20 m' Pipa PVC @ Rp. 86,500.00 = Rp. 103,800.00 0.35 hrg pip Perlengkapan @ Rp. 25,950.00 = Rp. 9,082.50

0.14 org/hr Tk Batu @ Rp. 54,000.00 = Rp. 7,290.00 0.01 org/hr Kep. tk batu @ Rp. 64,000.00 = Rp. 864.00 0.08 org/hr Pekerja @ Rp. 42,400.00 = Rp. 3,434.40 0.00 org/hr Mandor @ Rp. 54,000.00 = Rp. 221.40

Jumlah = Rp. 124,692.30 Dibulatkan = Rp. 124,692.00

61 1 M' MEMBUAT SUMUR AIR BERSIH 2.00 bh Buis beton @ Rp. 50,000.00 = Rp. 100,000.00 90.00 bh Batu bata @ Rp. 600.00 = Rp. 54,000.00 20.60 kg PC @ Rp. 1,150.00 = Rp. 23,690.00 0.122 m3 Pasir @ Rp. 60,000.00 = Rp. 7,320.00

0.473 org/hr Tk Batu @ Rp. 54,000.00 = Rp. 25,542.00 0.047 org/hr Kep. tk batu @ Rp. 64,000.00 = Rp. 3,008.00 1.42 org/hr Pekerja @ Rp. 42,400.00 = Rp. 60,208.00 0.071 org/hr Mandor @ Rp. 54,000.00 = Rp. 3,834.00

Jumlah = Rp. 277,602.00 Dibulatkan = Rp. 277,602.00

62 1 M' MEMBUAT SUMUR PERESAPAN 2.00 bh Buis beton @ Rp. 50,000.00 = Rp. 100,000.00 20.60 kg PC @ Rp. 1,150.00 = Rp. 23,690.00 0.122 m3 Pasir @ Rp. 60,000.00 = Rp. 7,320.00

0.473 org/hr Tk Batu @ Rp. 54,000.00 = Rp. 25,542.00 0.047 org/hr Kep. tk batu @ Rp. 64,000.00 = Rp. 3,008.00 1.42 org/hr Pekerja @ Rp. 42,400.00 = Rp. 60,208.00 0.071 org/hr Mandor @ Rp. 54,000.00 = Rp. 3,834.00

Jumlah = Rp. 223,602.00 Dibulatkan = Rp. 223,602.00

Page 25: Rab Nitiprayan Harga Normal

25

No. Index satuan Bahan/tenaga Harga satuan Jumlah harga63 1 BH BAK KONTROL PASANGAN BATU BATA UKURAN 50 x 50 x 50Cm

25.00 bh Batu bata @ Rp. 600.00 = Rp. 15,000.00 60.80 Kg PC @ Rp. 1,150.00 = Rp. 69,920.00 0.20 m3 Pasir pasang @ Rp. 60,000.00 = Rp. 12,240.00 0.02 m3 Batu koral @ Rp. 155,000.00 = Rp. 3,100.00 2.60 Kg Besi beton @ Rp. 8,000.00 = Rp. 20,800.00 0.47 org/hr Tk Batu @ Rp. 54,000.00 = Rp. 25,542.00 0.05 org/hr Kep. tk batu @ Rp. 64,000.00 = Rp. 3,008.00 1.42 org/hr Pekerja @ Rp. 42,400.00 = Rp. 60,208.00 0.07 org/hr Mandor @ Rp. 54,000.00 = Rp. 3,834.00

Jumlah = Rp. 198,652.00 Dibulatkan = Rp. 198,652.00

64 MEMBUAT 1 BH SEPTICTANK PASANGAN BATU BATA 7.50 M3 Galian Tanah @ Rp. 19,120.00 = Rp. 143,400.00 0.21 M3 Pasir Urug @ Rp. 85,260.00 = Rp. 17,904.60 2.25 M3 Lantai Kerja @ Rp. 457,380.00 = Rp. 1,029,105.00 15.00 M3 Pas, batu bata 1 pc: 2 ps @ Rp. 50,080.00 = Rp. 751,200.00

0.30 M3 Plat Beton Penutup @ Rp. 2,659,252.00 = Rp. 3,100.00 5.00 M3 Pipa PVC lubang udara @ Rp. 86,500.00 = Rp. 432,500.00 30.00 M3 Plesteran @ Rp. 24,368.00 = Rp. 731,040.00 1.05 M3 Krikil @ Rp. 155,000.00 = Rp. 162,750.00

1.13 M3 Urugan Kembali @ Rp. 9,166.00 = Rp. 60,208.00 4.00 org/hr Pekerja @ Rp. 42,400.00 = Rp. 169,600.00 3.00 org/hr Tukang Batu @ Rp. 54,000.00 = Rp. 162,000.00

Jumlah = Rp. 3,662,807.60 Dibulatkan = Rp. 3,666,600.00

65 1 BUAH MEMASANG TANGKI AIR 1.00 bh Tangki air @ Rp. 400,000.00 = Rp. 400,000.00 0.30 org/hr Upah tenaga 30 % dr bahan @ Rp. 120,000.00 = Rp. 36,000.00

Jumlah = Rp. 436,000.00 Dibulatkan = Rp. 436,000.00

66 1 BUAH TOWER/TIANG TANGKI AIR 1.00 bh Tiang tangki air @ Rp. 2,000,000.00 = Rp. 2,000,000.00 0.30 org/hr Upah tenaga 30 % dr bahan @ Rp. 600,000.00 = Rp. 180,000.00

Jumlah = Rp. 2,180,000.00 Dibulatkan = Rp. 2,180,000.00

67 1 BUAH POMPA AIR 1.00 bh Pompa air @ Rp. 325,000.00 = Rp. 325,000.00 0.25 Perlengkapan 25 % harga pompa @ Rp. 325,000.00 = Rp. 81,250.00 0.08 org/hr Pekerja @ Rp. 42,400.00 = Rp. 3,392.00 0.14 org/hr Tukang air @ Rp. 54,000.00 = Rp. 7,560.00

Jumlah = Rp. 417,202.00 Dibulatkan = Rp. 417,202.00

68 1 TITIK INSTALASI LAMPU 1.00 bh Fitting lampu @ Rp. 7,500.00 @ Rp. 7,500.00 1.00 bh Lampu SL 18 watt @ Rp. 8,000.00 @ Rp. 8,000.00 12.25 m' Kabel 2 x 2,5 @ Rp. 5,000.00 @ Rp. 61,250.00

Page 26: Rab Nitiprayan Harga Normal

26

No. Index satuan Bahan/tenaga Harga satuan Jumlah harga 12.00 m' Pipa listrik @ Rp. 9,000.00 @ Rp. 108,000.00 10.00 bh Tee dos @ Rp. 1,000.00 @ Rp. 10,000.00 0.20 org/hr Pekerja @ Rp. 42,400.00 @ Rp. 8,480.00 0.60 org/hr tukang listrik @ Rp. 35,000.00 @ Rp. 21,000.00

Jumlah = Rp. 216,730.00 Dibulatkan = Rp. 216,730.00

69 1 BUAH SAKLAR TUNGGAL 1.00 bh Saklar tunggal @ Rp. 10,000.00 = Rp. 10,000.00 10.50 m' Kabel 2 x 2,5 @ Rp. 5,000.00 = Rp. 52,500.00 12.00 m' Pipa listrik @ Rp. 9,000.00 = Rp. 108,000.00 1.00 ls Isolasi @ Rp. 2,000.00 = Rp. 2,000.00 0.20 org/hr Pekerja @ Rp. 42,400.00 @ Rp. 8,480.00 0.60 org/hr tukang listrik @ Rp. 35,000.00 = Rp. 21,000.00

Jumlah = Rp. 201,980.00 Dibulatkan = Rp. 201,980.00

70 1 BUAH SAKLAR GANDA/SERI 1.00 bh Saklar ganda/seri @ Rp. 13,000.00 = Rp. 13,000.00 10.50 m' Kabel 2 x 2,5 @ Rp. 5,000.00 = Rp. 52,500.00 12.00 m' Pipa listrik @ Rp. 9,000.00 = Rp. 108,000.00 1.00 ls Isolasi @ Rp. 23,000.00 = Rp. 23,000.00 0.20 org/hr Pekerja @ Rp. 42,400.00 = Rp. 8,480.00 0.60 org/hr tukang listrik @ Rp. 35,000.00 = Rp. 21,000.00

Jumlah = Rp. 225,980.00 Dibulatkan = Rp. 225,980.00

Page 27: Rab Nitiprayan Harga Normal

27

No. Index satuan Bahan/tenaga Harga satuan Jumlah harga71 1 BUAH STOP KONTAK

1.00 bh Stop kontak @ Rp. 11,000.00 = Rp. 11,000.00 10.50 m' Kabel 2 x 2,5 @ Rp. 5,000.00 = Rp. 52,500.00 12.00 m' Pipa listrik @ Rp. 9,000.00 = Rp. 108,000.00 1.00 ls Isolasi @ Rp. 2,000.00 = Rp. 2,000.00 0.20 org/hr Pekerja @ Rp. 42,400.00 = Rp. 8,480.00 0.60 org/hr tukang listrik @ Rp. 35,000.00 = Rp. 21,000.00

Jumlah = Rp. 202,980.00 Dibulatkan = Rp. 202,980.00

72 1 BUAH MCB 1.00 bh MCB @ Rp. 300,000.00 = Rp. 300,000.00 0.30 org/hr Upah tenaga 30 % dr bahan @ Rp. 90,000.00 = Rp. 27,000.00

Jumlah = Rp. 327,000.00 Dibulatkan = Rp. 327,000.00

73 1 BUAH BOX MCB 1.00 bh Box MCB @ Rp. 22,000.00 = Rp. 22,000.00 0.10 Aksesoris 10 % dari alat @ Rp. 2,200.00 = Rp. 220.00 0.30 org/hr Upah tenaga 30 % dr bahan @ Rp. 6,600.00 = Rp. 1,980.00

Jumlah = Rp. 24,200.00 Dibulatkan = Rp. 24,200.00

74 1BUAH MEMASANG SELOT PINTU1.00 bh Selot pintu @ Rp. 85,000.00 = Rp. 85,000.00

0.60 org/hr tk kayu @ Rp. 54,000.00 = Rp. 32,400.00 0.060 org/hr Kep. tk kayu @ Rp. 64,000.00 = Rp. 3,840.00 0.06 org/hr Pekerja @ Rp. 42,400.00 = Rp. 2,544.00 0.003 org/hr Mandor @ Rp. 54,000.00 = Rp. 162.00

Jumlah = Rp. 123,946.00 Dibulatkan = Rp. 123,946.00

75 1BUAH MEMASANG ENGSEL PINTU1 bh Engsel pintu @ Rp. 20,000.00 = Rp. 20,000.00

0.15 org/hr tk kayu @ Rp. 54,000.00 = Rp. 8,100.00 0.015 org/hr Kep. tk kayu @ Rp. 64,000.00 = Rp. 960.00 0.015 org/hr Pekerja @ Rp. 42,400.00 = Rp. 636.00 0.00075 org/hr Mandor @ Rp. 54,000.00 = Rp. 40.50

Jumlah = Rp. 29,736.50 Dibulatkan = Rp. 29,736.00

76 1BUAH MEMASANG ENGSEL JENDELA1 bh Engsel jendela @ Rp. 10,000.00 = Rp. 10,000.00

0.15 org/hr tk kayu @ Rp. 54,000.00 = Rp. 8,100.00 0.015 org/hr Kep. tk kayu @ Rp. 64,000.00 = Rp. 960.00 0.015 org/hr Pekerja @ Rp. 42,400.00 = Rp. 636.00 0.00075 org/hr Mandor @ Rp. 54,000.00 = Rp. 40.50

Jumlah = Rp. 19,736.50 Dibulatkan = Rp. 19,736.00

77 1BUAH MEMASANG HENDLE JENDELA1 bh Hendle jendela @ Rp. 14,800.00 = Rp. 14,800.00

0.15 org/hr tk kayu @ Rp. 54,000.00 = Rp. 8,100.00 0.015 org/hr Kep. tk kayu @ Rp. 64,000.00 = Rp. 960.00 0.015 org/hr Pekerja @ Rp. 42,400.00 = Rp. 636.00

Page 28: Rab Nitiprayan Harga Normal

28

No. Index satuan Bahan/tenaga Harga satuan Jumlah harga 0.00075 org/hr Mandor @ Rp. 54,000.00 = Rp. 40.50

Jumlah = Rp. 24,536.50 Dibulatkan = Rp. 24,536.00

78 1BUAH MEMASANG GRENDEL JENDELA1 bh Grendel jendela @ Rp. 6,500.00 = Rp. 6,500.00

0.15 org/hr tk kayu @ Rp. 54,000.00 = Rp. 8,100.00 0.015 org/hr Kep. tk kayu @ Rp. 64,000.00 = Rp. 960.00 0.015 org/hr Pekerja @ Rp. 42,400.00 = Rp. 636.00 0.00075 org/hr Mandor @ Rp. 54,000.00 = Rp. 40.50

Jumlah = Rp. 16,236.50 Dibulatkan = Rp. 16,236.00

79 1BUAH MEMASANG HAK ANGIN JENDELA1 bh Hak angin jendela @ Rp. 20,000.00 = Rp. 20,000.00

0.20 org/hr tk kayu @ Rp. 54,000.00 = Rp. 10,800.00 0.020 org/hr Kep. tk kayu @ Rp. 64,000.00 = Rp. 1,280.00 0.020 org/hr Pekerja @ Rp. 42,400.00 = Rp. 848.00 0.01 org/hr Mandor @ Rp. 54,000.00 = Rp. 540.00

Jumlah = Rp. 33,468.00 Dibulatkan = Rp. 33,468.00

80 1M2 MEMASANG KACA 5 MM1 m2 Kaca 5 mm @ Rp. 45,000.00 = Rp. 45,000.00

0.15 org/hr tk kayu @ Rp. 54,000.00 = Rp. 8,100.00 0.015 org/hr Kep. tk kayu @ Rp. 64,000.00 = Rp. 960.00 0.015 org/hr Pekerja @ Rp. 42,400.00 = Rp. 636.00 0.00075 org/hr Mandor @ Rp. 54,000.00 = Rp. 40.50

Jumlah = Rp. 54,736.50 Dibulatkan = Rp. 54,736.00

81 1M2 MEMASANG KACA ES 5 MM1 m2 Kaca Es 5 mm @ Rp. 45,000.00 = Rp. 45,000.00

0.15 org/hr tk kayu @ Rp. 54,000.00 = Rp. 8,100.00 0.015 org/hr Kep. tk kayu @ Rp. 64,000.00 = Rp. 960.00 0.015 org/hr Pekerja @ Rp. 42,400.00 = Rp. 636.00 0.00075 org/hr Mandor @ Rp. 54,000.00 = Rp. 40.50

Jumlah = Rp. 54,736.50 Dibulatkan = Rp. 54,736.00

82 1M2 MEMASANG PAGAR BESI1 m2 Pagar besi @ Rp. 300,000.00 = Rp. 300,000.00

1.20 org/hr tk besi @ Rp. 54,000.00 = Rp. 64,800.00 0.120 org/hr Kep. tk besi @ Rp. 64,000.00 = Rp. 7,680.00 1.200 org/hr Pekerja @ Rp. 42,400.00 = Rp. 50,880.00 0.005 org/hr Mandor @ Rp. 54,000.00 = Rp. 270.00

Jumlah = Rp. 423,630.00 Dibulatkan = Rp. 423,630.00

83 1M2 MEMASANG PINTU PAGAR BESI1 m2 Pintu pagar besi @ Rp. 300,000.00 = Rp. 300,000.00

1.05 org/hr tk besi @ Rp. 54,000.00 = Rp. 56,700.00 0.105 org/hr Kep. tk besi @ Rp. 64,000.00 = Rp. 6,720.00 1.050 org/hr Pekerja @ Rp. 42,400.00 = Rp. 44,520.00 0.00525 org/hr Mandor @ Rp. 54,000.00 = Rp. 283.50

Jumlah = Rp. 408,223.50 Dibulatkan = Rp. 408,223.00

84 1 BUAH ROOSTER KAYU 15 X 15 CM 1.00 biji rooster kayu @ Rp. 45,000.00 = Rp. 45,000.00

Page 29: Rab Nitiprayan Harga Normal

29

No. Index satuan Bahan/tenaga Harga satuan Jumlah harga 0.20 org/hr tk kayu @ Rp. 54,000.00 = Rp. 10,800.00 0.020 org/hr Kep. tk kayu @ Rp. 64,000.00 = Rp. 1,280.00 0.40 org/hr Pekerja @ Rp. 42,400.00 = Rp. 16,960.00 0.020 org/hr Mandor @ Rp. 54,000.00 = Rp. 1,080.00

Jumlah = Rp. 75,120.00 Dibulatkan = Rp. 75,120.00

___________________________Direktur

1 1 BUAH MEMASANG KLOSET jokokng1 buah Kloset jongkok @ Rp. 75,000.00 = Rp. 75,000.00 6 kg PC @ Rp. 1,150.00 = Rp. 6,900.00

0.01 m3 Pasir @ Rp. 60,000.00 = Rp. 600.00

1.50 org/hr Tk Batu @ Rp. 54,000.00 = Rp. 81,000.00 1.50 org/hr Kep. tk batu @ Rp. 64,000.00 = Rp. 96,000.00 1.00 org/hr Pekerja @ Rp. 42,400.00 = Rp. 42,400.00 0.16 org/hr Mandor @ Rp. 54,000.00 = Rp. 8,640.00

Jumlah = Rp. 310,540.00 Dibulatkan = Rp. 310,540.00

Page 30: Rab Nitiprayan Harga Normal

30

Page 31: Rab Nitiprayan Harga Normal

31

Page 32: Rab Nitiprayan Harga Normal

32

Page 33: Rab Nitiprayan Harga Normal

33

Page 34: Rab Nitiprayan Harga Normal

34

Page 35: Rab Nitiprayan Harga Normal

35

Page 36: Rab Nitiprayan Harga Normal

36

Page 37: Rab Nitiprayan Harga Normal

37

Page 38: Rab Nitiprayan Harga Normal

38

Page 39: Rab Nitiprayan Harga Normal

39

Page 40: Rab Nitiprayan Harga Normal

40

Page 41: Rab Nitiprayan Harga Normal

41

Page 42: Rab Nitiprayan Harga Normal

42

Page 43: Rab Nitiprayan Harga Normal

43

Page 44: Rab Nitiprayan Harga Normal

44

Page 45: Rab Nitiprayan Harga Normal

45

Page 46: Rab Nitiprayan Harga Normal

46

Page 47: Rab Nitiprayan Harga Normal

47

Page 48: Rab Nitiprayan Harga Normal

48

org/hr

Page 49: Rab Nitiprayan Harga Normal

49

Page 50: Rab Nitiprayan Harga Normal

50

Page 51: Rab Nitiprayan Harga Normal

DAFTAR HARGA BAHAN / MATERIAL

PROYEK PERUMAHAN NITIPRAYAN PEMILIK BAPAK BAMBANG W. LOKASI NITIPRAYANTAHUN ANGGARAN 2012

NO. MACAM BAHAN SAT. HARGA

1 Amplas lembar Rp. 1,000.00 2 Asbes plat 1mx1m lembar Rp. 68,000.00 3 Avur bak mandi biji Rp. 11,000.00 4 Batu alam m2 Rp. 90,000.00 5 Batako biji Rp. 430.00 6 Batu kali/belah m3 Rp. 65,000.00 7 Bendrat kg Rp. 13,000.00 8 Besi beton kg Rp. 8,000.00 9 Bubungan beton diamond bh Rp. 2,800.00

10 Buis beton bh Rp. 50,000.00 11 Box MCB bh Rp. 22,000.00 12 Cat dinding dalam kg Rp. 10,500.00 13 Cat dinding luar kg Rp. 29,500.00 14 Cat minyak kg Rp. 17,000.00 15 Dempul kg Rp. 23,000.00 16 Engsel jendela buah Rp. 10,000.00 17 Engsel pintu buah Rp. 20,000.00 18 Floor drain buah Rp. 11,000.00 19 Fitting buah Rp. 7,500.00 20 Genteng beton lembar Rp. 3,000.00 21 Grendel jendela buah Rp. 6,500.00 22 Hak angin jendela buah Rp. 20,000.00 23 Hendle jendela buah Rp. 14,800.00 24 Isolasi buah Rp. 2,000.00 25 Kabel m' Rp. 5,000.00 26 Kaca Bening 5 mm m2 Rp. 45,000.00 27 Kaca es (buram) 5 mm m2 Rp. 45,000.00 28 Kapur sak Rp. 8,500.00 29 Kayu balok bengkirai m3 Rp. 9,700,000.00 30 Kayu balok jati m3 Rp. 10,400,000.00 31 Kayu balok kruing m3 Rp. 5,500,000.00 32 Kayu balok meranti m3 Rp. 1,400,000.00 33 Kayu dolken batang Rp. 10,000.00 34 Kayu papan bengkirai m3 Rp. 12,800,000.00 35 Kayu papan jati m3 Rp. 21,000,000.00 36 Kayu papan kruing m3 Rp. 5,100,000.00 37 Kayu papan meranti m3 Rp. 580,000.00 38 Kayu reng jati m' Rp. 2,200.00 39 Kayu tahun/sengon m3 Rp. 900,000.00 40 Keramik border biji Rp. 1,800.00 41 Keramik dinding KM dan DAPUR 20/25 m2 Rp. 38,500.00 42 Keramik lantai KM 20/20 m2 Rp. 41,000.00 43 Keramik plin 10/30 buah Rp. 1,500.00

Page 52: Rab Nitiprayan Harga Normal

NO. MACAM BAHAN SAT. HARGA

44 Keramik putih polos 30/30 m2 Rp. 41,000.00 45 Keramik warna gelap 30/30 m2 Rp. 46,000.00 46 Kerikil/split m3 Rp. 155,000.00 47 Kitchen sing lengkap buah Rp. 135,000.00 48 Kloset jongkok buah Rp. 550,000.00 49 Kran air bersih buah Rp. 35,000.00 50 Kuas buah Rp. 6,000.00 51 Lampu SL buah Rp. 8,000.00 52 Lis profil kayu m' Rp. 6,000.00 53 Lem kayu putih kg Rp. 12,000.00 54 MCB buah Rp. 300,000.00 55 Meni besi kg Rp. 19,000.00 56 Meni kayu kg Rp. 18,000.00 57 Minyak cat liter Rp. 15,000.00 58 Multiplex 9mm lembar Rp. 109,000.00 59 Pagar besi m2 Rp. 300,000.00 60 Pintu pagar besi m2 Rp. 300,000.00 61 Paku kg Rp. 12,000.00 62 Pasir m3 Rp. 60,000.00 63 Pasir urug m3 Rp. 50,000.00 64 Plamur kayu kg Rp. 18,000.00 65 Plamur tembok kg Rp. 12,000.00 66 Pipa listrik m' Rp. 9,000.00 67 Pipa pembuangan kitchen sing (water drain) set Rp. 40,000.00 68 Pipa PVC diameter 3/4" m' Rp. 18,500.00 69 Pipa PVC diameter 3" m' Rp. 56,500.00 70 Pipa PVC diameter 4" m' Rp. 86,500.00 71 Plat seng BJLS 0.30 m' Rp. 25,000.00 72 Pompa air unit Rp. 325,000.00 73 Saklar ganda/seri buah Rp. 13,000.00 74 Saklar tunggal buah Rp. 10,000.00 75 Seat tape (TBA) buah Rp. 2,000.00 76 Selot pintu buah Rp. 85,000.00 77 Semen PC kg Rp. 1,150.00 78 Semen warna kg Rp. 8,500.00 79 Seng gelombang lembar Rp. 45,000.00 80 Shower buah Rp. 90,000.00 81 Stop kontak buah Rp. 11,000.00 82 Stop kran buah Rp. 13,000.00 83 Tangki air buah Rp. 400,000.00 84 Tee dos buah Rp. 1,000.00 85 Tempat sabun keramik buah Rp. 25,000.00 86 Tower/tiang tangki air unit Rp. 2,000,000.00 87 Lisplank kayu kruing super m3 Rp. 6,250,000.00 88 Rangka atap baja ringan giga steel m2 Rp. 120,000.00 89 rooster kayu 15 x 15 cm biji Rp. 45,000.00 90 tower besi m2 Rp. 250,000.00 91929394959697 Dan seterusnya

Page 53: Rab Nitiprayan Harga Normal

NO. MACAM BAHAN SAT. HARGA

Yogyakarta , November 2011 Konsultan Perencana

___________________________Direktur

Page 54: Rab Nitiprayan Harga Normal

DAFTAR HARGA UPAH TENAGA KERJA

PROYEK PERUMAHAN NITIPRAYAN PEMILIK BAPAK BAMBANG W. LOKASI NITIPRAYANTAHUN ANGGARAN 2012

NO. JENIS TENAGA KERJA SATUAN HARGA UPAH

1 Mandor Hari Rp. 54,000.00 2 Tukang Batu Hari Rp. 54,000.00 3 Kepala Tukang Batu Hari Rp. 64,000.00 4 Pekerja Hari Rp. 42,400.00 5 Tukang Kayu Hari Rp. 54,000.00 6 Kepala Tukang kayu Hari Rp. 64,000.00 7 Tukang Besi Hari Rp. 54,000.00 8 Kepala Tukang Besi Hari Rp. 64,000.00 9 Tukang Cat Hari Rp. 54,000.00 10 Kepala Tukang Cat Hari Rp. 64,000.00 11 Tukang Listrik Hari Rp. 35,000.00

Yogyakarta , November 2011 Konsultan Perencana

___________________________Direktur

Page 55: Rab Nitiprayan Harga Normal

DAFTAR HARGA MATERIAL HASIL SURVEY APRIL 2012(nitiprayan, tirtonirmolo)

No toko/suplier alamat/no.telepon1 UD.Prasetya2 UD.Prasetya34 Jl.Paris5 Toyib6 Toyib7 Sarwo89 Diamond

10 Daliman/dukuh11 surya cahaya12 WA13 WA ultraproof(light grey dan abu-abu tua)14 WA1516 santoso17 santoso1819 surya cahaya20 diamond21 santoso22 santoso23 santoso2425 surya cahaya26272829303132333435363738394041 survey42 survey43 survey44 survey45 survey46 toyib4748 BJ bangunan jl.magelang49 BJ bangunan jl.magelang50 santoso

Page 56: Rab Nitiprayan Harga Normal

51 WA52 surya cahaya5354 UD.Prasetya55 surya cahaya56575859 Adil60 Imung ringroad barat61 Imung ringroad barat62 UD.Prasetya63 toyib64656667 surya cahaya6869 sarwo70 sarwo71 sarwo7273 surya cahaya74 surya cahaya75 surya cahaya76 UD.Prasetya7778 Sarwo79 UD.Prasetya808182 surya cahaya83 UD.Prasetya8485 surya cahaya868788 Adil89 Cahaya Fortuna Sejati90 Prayit Klaten9192 Jl.Gejayan(depan Bank Niaga)93 WA949596

Page 57: Rab Nitiprayan Harga Normal

merk Macam Bahan SatAmplas lembar Rp.Asbes plat 3m lembar Rp.Avur bak mandi biji Rp.Batu alam m2 Rp.

bata pleret bata biji Rp.batu belah hitam batu kali/belah m3 Rp.

bendrat kg Rp.besi beton kg Rp.

segitiga bubungan beton diamond buah Rp.buis beton buah Rp.

presto box MCB buah Rp.maxillite(warna...) cat dinding dalam kg Rp.

ultraproof(light grey dan abu-abu tua) cat dinding luar kg Rp.bellazo(walnut-701) cat minyak kg Rp.

dempul kg Rp.engsel jendela buah Rp.engsel pintu buah Rp.floor drain buah Rp.

broco fitting buah Rp.flat beton genteng beton biji Rp.

grendel jendela buah Rp.hak angin jendela buah Rp.hendle jendela buah Rp.isolasi buah Rp.

nym kabel m1 Rp.kaca bening 5 mm m2 Rp.kaca es (buram) 5 mm m2 Rp.kapur m2 Rp.kayu balok bengkirai m3 Rp.kayu balok jati m3 Rp.kayu balok kruing m3 Rp.kayu balok meranti/sengon m3 Rp.kayu dolken batang Rp.kayu papan bengkirai m3 Rp.kayu papan jati m3 Rp.kayu papan kruing m3 Rp.kayu papan meranti/biasa m3 Rp.kayu reng kruing super m1 Rp.kayu tahun/sengon m3 Rp.keramik border biji Rp.

mulia keramik dinding kamar mandi dan dapur 20/25 m2 Rp.mulia keramik lantai kamar mandi 20/20 m2 Rp.

asia tile keraamik plin 10/30 buah Rp.asia tile keramik putih polos 30/30 m2 Rp.

asia tile(abu-abu motif) keramik warna gelap 30/30 m2 Rp.kerkil/split m3 Rp.

royal kitchen sinc lengkap buah Rp.elegence ex cina kloset duduk buah Rp.

ex cina-setara kloset jongkok buah Rp.kran air bersih buah Rp.

Page 58: Rab Nitiprayan Harga Normal

kuas buah Rp.shiyoku/cina (10Watt) lampu SL buah Rp.

lis Profil kayu m1 Rp.fox lem kayu putih kg Rp.

broco MCB buah Rp.Meni besi kg Rp.meni kayu kg Rp.minyak cat liter Rp.multipleks 9mm lembar Rp.pagar besi m2 Rp.pintu pagar besi m2 Rp.paku kg Rp.pasir m3 Rp.pasir urug m3 Rp.plamur kayu kg Rp.plamur tembok kg Rp.

biasa pipa listrik m1 Rp.pipa pembuangan kitchen sinc(water drain) set Rp.pipa PVC 3/4' m1 Rp.pipa pvc 3" m1 Rp.pipa PVC 4" m1 Rp.plat seng BJLS 0.30 m1 Rp.

panasonic/shimizu pompa Air unit Rp.broco saklar ganda/seri buah Rp.broco saklar tunggal buah Rp.

seat tape (TBA) buah Rp.selot pintu buah Rp.

gresik/tigaroda semen PC kg Rp.sika nat semen warna kg Rp.

seng gelombang lembar Rp.shower buah Rp.

broco stop kontak buah Rp.stop kran buah Rp.

320 liter "penguin" tangki air buah Rp.tee dos buah Rp.tempat sabun keramik buah Rp.tower/tiang tangki air unit Rp.

GRC lisplank kayu kruing m3 Rp.Rangka atap baja ringan m2 Rp.rooster kayu 15 x 15 cm biji Rp.tower besi m2 Rp.Lampu pagar Rp.

maxillite warna putih cat plafond Rp.Rp.Rp.Rp.

Page 59: Rab Nitiprayan Harga Normal

Harga Harga kenaikan 5% 1,000.00 Rp. 1,000.00 68,000.00 Rp. 68,000.00 11,000.00 Rp. 11,000.00 90,000.00 Rp. 90,000.00 430.00 Rp. 430.00 65,000.00 Rp. 65,000.00 13,000.00 Rp. 13,000.00 8,000.00 Rp. 8,000.00 2,800.00 Rp. 2,800.00 50,000.00 Rp. 50,000.00 22,000.00 Rp. 22,000.00 10,500.00 Rp. 10,500.00 29,500.00 Rp. 29,500.00 17,000.00 Rp. 17,000.00 23,000.00 Rp. 23,000.00 10,000.00 Rp. 10,000.00 20,000.00 Rp. 20,000.00 11,000.00 Rp. 11,000.00 7,500.00 Rp. 7,500.00 3,000.00 Rp. 3,000.00 6,500.00 Rp. 6,500.00 20,000.00 Rp. 20,000.00 14,800.00 Rp. 14,800.00 2,000.00 Rp. 2,000.00 5,000.00 Rp. 5,000.00 45,000.00 Rp. 45,000.00 45,000.00 Rp. 45,000.00 8,500.00 Rp. 8,500.00 9,700,000.00 Rp. 9,700,000.00 10,400,000.00 Rp. 10,400,000.00 5,500,000.00 Rp. 5,500,000.00 1,400,000.00 Rp. 1,400,000.00 10,000.00 Rp. 10,000.00 12,800,000.00 Rp. 12,800,000.00 21,000,000.00 Rp. 21,000,000.00 5,100,000.00 Rp. 5,100,000.00 580,000.00 Rp. 580,000.00 2,200.00 Rp. 2,200.00 900,000.00 Rp. 900,000.00 1,800.00 Rp. 1,800.00 38,500.00 Rp. 38,500.00 41,000.00 Rp. 41,000.00 1,500.00 Rp. 1,500.00 41,000.00 Rp. 41,000.00 46,000.00 Rp. 46,000.00 155,000.00 Rp. 155,000.00 135,000.00 Rp. 135,000.00 550,000.00 Rp. 550,000.00 75,000.00 Rp. 75,000.00 35,000.00 Rp. 35,000.00

Page 60: Rab Nitiprayan Harga Normal

6,000.00 Rp. 6,000.00 8,000.00 Rp. 8,000.00 6,000.00 Rp. 6,000.00 12,000.00 Rp. 12,000.00 300,000.00 Rp. 300,000.00 19,000.00 Rp. 19,000.00 18,000.00 Rp. 18,000.00 15,000.00 Rp. 15,000.00 109,000.00 Rp. 109,000.00 300,000.00 Rp. 300,000.00 300,000.00 Rp. 300,000.00 12,000.00 Rp. 12,000.00 60,000.00 Rp. 60,000.00 50,000.00 Rp. 50,000.00 18,000.00 Rp. 18,000.00 12,000.00 Rp. 12,000.00 9,000.00 Rp. 9,000.00 40,000.00 Rp. 40,000.00 18,500.00 Rp. 18,500.00 56,500.00 Rp. 56,500.00 86,500.00 Rp. 86,500.00 25,000.00 Rp. 25,000.00 325,000.00 Rp. 325,000.00 13,000.00 Rp. 13,000.00 10,000.00 Rp. 10,000.00 2,000.00 Rp. 2,000.00 85,000.00 Rp. 85,000.00 1,150.00 Rp. 1,150.00 8,500.00 Rp. 8,500.00 45,000.00 Rp. 45,000.00 90,000.00 Rp. 90,000.00 11,000.00 Rp. 11,000.00 13,000.00 Rp. 13,000.00 400,000.00 Rp. 400,000.00 1,000.00 Rp. 1,000.00 25,000.00 Rp. 25,000.00 2,000,000.00 Rp. 2,000,000.00 6,250,000.00 Rp. 6,250,000.00 120,000.00 Rp. 120,000.00 45,000.00 Rp. 45,000.00 250,000.00 Rp. 250,000.00 2,000.00 Rp. 2,000.00 2,000.00 Rp. 2,000.00 2,000.00 Rp. 2,000.00 2,000.00 Rp. 2,000.00 2,000.00 Rp. 2,000.00

Page 61: Rab Nitiprayan Harga Normal

lampu pijar 125,000 stop kontak 125,000 instalasi lampu pagar 125,000 instalasi pompa air 125,000 pemasangan box mcb 125,000 pemasangan arde & kawat bc 75,000 instalasi otomatis pompa 50,000