Rekap RAB4.15 REKAPITULASI RABREKAPITULASIKEGIATAN : PEMBANGUNAN RUKOPEKERJAAN : RENCANA PEMBANGUNAN RUKO 3 LANTAI DI JL. MARSMA R. ISWAHYUDI BALIKPAPANTAHUN : 2012NOURAIAN PEKERJAANNILAI PEKERJAAN (Rp)IPEKERJAAN PENDAHULUAN23,742,500.00IIPEKERJAAN TANAH GALIAN/ URUGAN PASIR DAN PASANGAN23,454,985.75IIIPEKERJAAN BETON120,207,932.45IVPEKERJAAN PEMBESIAN252,185,610.39VPEKERJAAN BEKISTING345,860,158.4512.11100Rp1,126,295,856.68537VIPEKERJAAN DINDING97,685,741.4922.08100Rp1,126,295,856.68537VIIPEKERJAAN LANTAI57,852,182.41310.67100Rp1,126,295,856.68537VIIIPEKERJAAN LANGIT-LANGIT / PLAFOND86,144,681.25422.39100Rp1,126,295,856.68537IXPEK. KUSEN, DAUN PINTU DAN JENDELA32,583,600.50530.71100Rp1,126,295,856.68537XPEKERJAAN INSTALASI LISTRIK11,585,290.0068.67100Rp1,126,295,856.68537XIPEKERJAAN SANITAIR DAN INSTALASI AIR19,390,976.3075.14100Rp1,126,295,856.68537XIIPEKERJAAN PENGECATAN48,794,697.6987.65100Rp1,126,295,856.68537XIIIPEKERJAAN PENGGANTUNG DAN PENGUNCI4,807,500.0092.89100Rp1,126,295,856.68537X1VPEKERJAAN LAIN-LAIN2,000,000.00101.03100Rp1,126,295,856.68537JUMLAH PEKERJAAN FISIKRp1,126,295,856.69111.72100Rp1,126,295,856.68537PPN 10%Rp112,629,585.67124.33100Rp1,126,295,856.68537KEUNTUNGAN 5%Rp56,314,792.83130.43100Rp1,126,295,856.68537OVER HEAD 10%Rp112,629,585.67140.18100Rp1,126,295,856.68537JUMLAH KESELURUHANRp1,407,869,820.86DIBULATKANRp1,407,870,000.00100.00TERBILANG:"SATU MILIAR EMPAT RATUS TUJUH JUTA DELAPAN RATUS TUJUH PULUH RIBU RUPIAH "

analisaRINCIAN ANALISA PEKERJAANNoUraian PekerjaanSat.KodeHargaJumlah Harga (Rp)(Rp)UpahBahanJumlah1234567I.PEKERJAAN PERSIAPAN1Pagar Sementara Dari Kayu Tinggi 2 MeterM'I.1.0.4000OhPekerja60,000.0024,000.000.024,000.000.2000OhTukang Kayu80,000.0016,000.000.016,000.000.0200OhKepala Tukang90,000.001,800.000.01,800.000.0200OhMandor85,000.001,700.000.01,700.001.2500BtgDolken Kayu Dia. 8 - 400 cm70,000.000.087,500.0087,500.002.5000KgSemen PC ex Tonasa1,600.000.04,000.004,000.000.0050M3Pasir Beton312,500.000.01,562.501,562.500.0090M3Koral Beton380,600.000.03,425.403,425.400.0720M3Kayu Meranti3,500,000.000.0252,000.00252,000.000.0600KgPaku Biasa15,000.000.0900.00900.000.4000LtrResidu15,000.000.06,000.006,000.00Jumlah43,500.00355,387.90398,887.902Pagar Sementara Dari Seng Gelombang Tinggi 2 MeterM'I.2.0.4000OhPekerja60,000.0024,000.000.024,000.000.2000OhTukang Kayu80,000.0016,000.000.016,000.000.0200OhKepala Tukang90,000.001,800.000.01,800.000.0200OhMandor85,000.001,700.000.01,700.001.2500BtgDolken Kayu Dia. 8 - 400 cm70,000.000.087,500.0087,500.002.5000KgSemen Ex. Tonasa1,600.000.04,000.004,000.001.2000LbrSeng Gelombang100,000.000.0120,000.00120,000.000.0050M3Pasir Beton312,500.000.01,562.501,562.500.0090M3Koral Beton380,600.000.03,425.403,425.400.0720M3Kayu Meranti3,500,000.000.0252,000.00252,000.000.0600KgPaku Biasa15,000.000.0900.00900.000.4500KgMeni Besi61,500.000.027,675.0027,675.00Jumlah43,500.00497,062.90540,562.903Pagar Sementara Dari Kawat Duri Tinggi 1,8 MeterM'I.3.0.3000OhPekerja60,000.0018,000.000.018,000.000.2000OhTukang Kayu80,000.0016,000.000.016,000.000.0200OhKepala Tukang90,000.001,800.000.01,800.000.0200OhMandor85,000.001,700.000.01,700.001.0000BtgDolken Kayu Dia. 8 - 400 cm70,000.000.070,000.0070,000.002.0000KgSemen PC ex. Tonasa1,600.000.03,200.003,200.0025.0000KgKawat duri80,000.000.02,000,000.002,000,000.000.0050M3Pasir Beton312,500.000.01,562.501,562.500.0090M3Koral Beton380,600.000.03,425.403,425.400.0600KgPaku Biasa15,000.000.0900.00900.00Jumlah37,500.002,079,087.902,116,587.904Pengukuran Dan Pemasangan BouwplankM'I.4.0.1000OhPekerja60,000.006,000.000.06,000.000.1000OhTukang Kayu80,000.008,000.000.08,000.000.0100OhKepala Tukang90,000.00900.000.0900.000.0050OhMandor85,000.00425.000.0425.000.0190M3Kayu Meranti3,500,000.000.066,500.0066,500.000.0200KgPaku Biasa15,000.000.0300.00300.00Jumlah15,325.0066,800.0082,125.005Pembuatan Rumah Jaga/Konstruksi KayuM2I.5.1.0000OhPekerja60,000.0060,000.000.060,000.001.5000OhTukang Kayu80,000.00120,000.000.0120,000.000.1500OhKepala Tukang90,000.0013,500.000.013,500.000.0500OhMandor85,000.004,250.000.04,250.003.0000BtgDolken Kayu Dia. 8 - 400 cm70,000.000.0210,000.00210,000.000.2760M3Kayu Meranti3,500,000.000.0966,000.00966,000.000.7000KgPaku Biasa15,000.000.010,500.0010,500.001.5000LbrSeng Gelombang BJLS 30100,000.000.0150,000.00150,000.00Jumlah197,750.001,336,500.001,534,250.006Membersihkan Lapangan Dan PerataanM2I.6.0.1000OhPekerja60,000.006,000.000.06,000.000.0500OhMandor85,000.004,250.000.04,250.00Jumlah10,250.000.010,250.007Pembuatan Bedeng BuruhM2I.7.1.0000OhPekerja60,000.0060,000.000.060,000.002.0000OhTukang Kayu80,000.00160,000.000.0160,000.000.2000OhKepala Tukang90,000.0018,000.000.018,000.000.0500OhMandor85,000.004,250.000.04,250.001.2500BtgDolken Kayu Dia. 8 - 400 cm70,000.000.087,500.0087,500.000.1860M3Kayu Meranti3,500,000.000.0651,000.00651,000.000.3000KgPaku Biasa15,000.000.04,500.004,500.001.5000LbrSeng Gelombang BJLS 30100,000.000.0150,000.00150,000.00Jumlah242,250.00893,000.001,135,250.007Pembuatan Jalan SementaraM2I.7.1.0000OhPekerja60,000.0060,000.000.060,000.000.0500OhMandor85,000.004,250.000.04,250.000.1500M3Batu Pecah 15/20346,000.000.051,900.0051,900.000.0900M3Batu Pecah 5/7346,000.000.031,140.0031,140.000.0100M3Pasir Pasang235,000.000.02,350.002,350.00Jumlah64,250.0085,390.00149,640.008Bongkaran Beton BertulangM3I.8.6.6670OhPekerja60,000.00400,020.000.0400,020.000.3330OhMandor85,000.0028,305.000.028,305.00Jumlah428,325.000.0428,325.009Bongkaran Dinding Tembok Batu BataM3I.9.6.6670OhPekerja60,000.00400,020.000.0400,020.000.3330OhMandor85,000.0028,305.000.028,305.00Jumlah428,325.000.0428,325.00II.PEKERJAAN TANAH1Penggalian Tanah Biasa Sedalam 1 MeterM3II.1.0.4000OhPekerja60,000.0024,000.000.024,000.000.0400OhMandor85,000.003,400.000.03,400.00Jumlah27,400.000.027,400.002Penggalian Tanah Biasa Sedalam 2 MeterM3II.2.0.5260OhPekerja60,000.0031,560.000.031,560.000.0520OhMandor85,000.004,420.000.04,420.00Jumlah35,980.000.035,980.003Penggalian Tanah Biasa Sedalam 3 MeterM3II.3.0.7350OhPekerja60,000.0044,100.000.044,100.000.0730OhMandor85,000.006,205.000.06,205.00Jumlah50,305.000.050,305.004Penggalian Tanah Keras Sedalam 1 MeterM3II.4.0.6250OhPekerja60,000.0037,500.000.037,500.000.0620OhMandor85,000.005,270.000.05,270.00Jumlah42,770.000.042,770.005Penggalian Tanah Cadas Sedalam 1 MeterM3II.5.1.2500OhPekerja60,000.0075,000.000.075,000.000.1250OhMandor85,000.0010,625.000.010,625.00Jumlah85,625.000.085,625.006Penggalian Tanah Lumpur Sedalam 1 MeterM3II.6.0.8230OhPekerja60,000.0049,380.000.049,380.000.0830OhMandor85,000.007,055.000.07,055.00Jumlah56,435.000.056,435.007Pekerjaan Stripping Setinggi 1 MeterM2II.7.0.0500OhPekerja60,000.003,000.000.03,000.000.0050OhMandor85,000.00425.000.0425.00Jumlah3,425.000.03,425.008Pembuangan Tanah Sejauh 150 MeterM3II.8.0.5160OhPekerja60,000.0030,960.000.030,960.000.0500OhMandor85,000.004,250.000.04,250.00Jumlah35,210.000.035,210.009Urugan KembaliM3II.9.0.1920OhPekerja60,000.0011,520.000.011,520.000.0190OhMandor85,000.001,615.000.01,615.00Jumlah13,135.000.013,135.0010Pemadatan TanahM3II.10.0.5000OhPekerja60,000.0030,000.000.030,000.000.0500OhMandor85,000.004,250.000.04,250.00Jumlah34,250.000.034,250.0011Urugan TanahM3II.11.0.3000OhPekerja60,000.0018,000.000.018,000.000.0100OhMandor85,000.00850.000.0850.001.2000M3Tanah Urug42,500.0051,000.0051,000.00Jumlah18,850.0051,000.0069,850.0012Urugan PasirM3II.12.0.3000OhPekerja60,000.0018,000.000.018,000.000.0100OhMandor85,000.00850.000.0850.001.2000M3Pasir Urug75,000.0090,000.0090,000.00Jumlah18,850.0090,000.00108,850.0013Urugan SirtuM3II.13.0.2500OhPekerja60,000.0015,000.000.015,000.000.0250OhMandor85,000.002,125.000.02,125.001.2000M3Sirtu380,600.00456,720.00456,720.00Jumlah17,125.00456,720.00473,845.0014Pembuatan Jalan Sementara, Tebal 25 cmM3II.14.1.0000OhPekerja60,000.0060,000.000.060,000.000.1000OhMandor85,000.008,500.000.08,500.000.2750M3Batu Pecah346,000.000.095,150.0095,150.000.0300M3Kerikil380,600.000.011,418.0011,418.000.0500M3Pasir Pasang235,000.000.011,750.0011,750.00Jumlah68,500.00118,318.00186,818.00III.PEKERJAAN PONDASI1Pasang Batu Gunung Campuran 1Pc : 1PsrM3III.1.1.5000OhPekerja60,000.0090,000.000.090,000.000.6000OhTukang Batu80,000.0048,000.000.048,000.000.0600OhKepala Tukang90,000.005,400.000.05,400.000.0750OhMandor85,000.006,375.000.06,375.001.1000M3Batu Gunung362,500.000.0398,750.00398,750.00392.0000KgSemen Ex. Tonasa1,600.000.0627,200.00627,200.000.3140M3Pasir Pasang235,000.000.073,790.0073,790.00Jumlah149,775.001,099,740.001,249,515.002Pasang Batu Gunung Campuran 1Pc : 2 PsrM3III.2.1.5000OhPekerja60,000.0090,000.000.090,000.000.6000OhTukang Batu80,000.0048,000.000.048,000.000.0600OhKepala Tukang90,000.005,400.000.05,400.000.0750OhMandor85,000.006,375.000.06,375.001.1000M3Batu Gunung362,500.000.0398,750.00398,750.00267.0000KgSemen Ex. Tonasa1,600.000.0427,200.00427,200.000.4270M3Pasir Pasang235,000.000.0100,345.00100,345.00Jumlah149,775.00926,295.001,076,070.003Pasang Batu Gunung Campuran 1Pc : 2,5PsrM3III.3.1.5000OhPekerja60,000.0090,000.000.090,000.000.6000OhTukang Batu80,000.0048,000.000.048,000.000.0600OhKepala Tukang90,000.005,400.000.05,400.000.0750OhMandor85,000.006,375.000.06,375.001.1000M3Batu Gunung362,500.000.0398,750.00398,750.00234.0000KgSemen Ex. Tonasa1,600.000.0374,400.00374,400.000.4560M3Pasir Pasang235,000.000.0107,160.00107,160.00Jumlah149,775.00880,310.001,030,085.004Pasang Batu Gunung Campuran 1Pc : 3PsrM3III.4.1.5000OhPekerja60,000.0090,000.000.090,000.000.6000OhTukang Batu80,000.0048,000.000.048,000.000.0600OhKepala Tukang90,000.005,400.000.05,400.000.0750OhMandor85,000.006,375.000.06,375.001.1000M3Batu Gunung362,500.000.0398,750.00398,750.00202.0000KgSemen Ex. Tonasa1,600.000.0323,200.00323,200.000.4850M3Pasir Pasang235,000.000.0113,975.00113,975.00Jumlah149,775.00835,925.00985,700.005Pasang Batu Gunung Campuran 1Pc : 4PsrM3III.5.1.5000OhPekerja60,000.0090,000.000.090,000.000.6000OhTukang Batu80,000.0048,000.000.048,000.000.0600OhKepala Tukang90,000.005,400.000.05,400.000.0750OhMandor85,000.006,375.000.06,375.001.1000M3Batu Gunung362,500.000.0398,750.00398,750.00163.0000KgSemen Ex. Tonasa1,600.000.0260,800.00260,800.000.5200M3Pasir Pasang235,000.000.0122,200.00122,200.00Jumlah149,775.00781,750.00931,525.006Pasang Batu Gunung Campuran 1Pc : 5PsrM3III.6.1.5000OhPekerja60,000.0090,000.000.090,000.000.6000OhTukang Batu80,000.0048,000.000.048,000.000.0600OhKepala Tukang90,000.005,400.000.05,400.000.0750OhMandor85,000.006,375.000.06,375.001.1000M3Batu Gunung362,500.000.0398,750.00398,750.00136.0000KgSemen Ex. Tonasa1,600.000.0217,600.00217,600.000.5440M3Pasir Pasang235,000.000.0127,840.00127,840.00Jumlah149,775.00744,190.00893,965.007Pasang Batu Gunung Campuran 1Pc : 6PsrM3III.7.1.5000OhPekerja60,000.0090,000.000.090,000.000.6000OhTukang Batu80,000.0048,000.000.048,000.000.0600OhKepala Tukang90,000.005,400.000.05,400.000.0750OhMandor85,000.006,375.000.06,375.001.1000M3Batu Gunung362,500.000.0398,750.00398,750.00117.0000KgSemen Ex. Tonasa1,600.000.0187,200.00187,200.000.5610M3Pasir Pasang235,000.000.0131,835.00131,835.00Jumlah149,775.00717,785.00867,560.008Pasang Batu Gunung Campuran 1Pc : 8PsrM3III.8.1.5000OhPekerja60,000.0090,000.000.090,000.000.6000OhTukang Batu80,000.0048,000.000.048,000.000.0600OhKepala Tukang90,000.005,400.000.05,400.000.0750OhMandor85,000.006,375.000.06,375.001.1000M3Batu Gunung362,500.000.0398,750.00398,750.0091.0000KgSemen Ex. Tonasa1,600.000.0145,600.00145,600.000.5610M3Pasir Pasang235,000.000.0131,835.00131,835.00Jumlah149,775.00676,185.00825,960.009Pasang Pondasi Batu KosongM3III.9.0.7800OhPekerja60,000.0046,800.000.046,800.000.3900OhTukang Batu80,000.0031,200.000.031,200.000.0390OhKepala Tukang90,000.003,510.000.03,510.000.0390OhMandor85,000.003,315.000.03,315.001.2000M3Batu Gunung362,500.000.0435,000.00435,000.000.3000M3Pasir Urug75,000.000.022,500.0022,500.00Jumlah84,825.00457,500.00542,325.0010Membikin Kepala & Meruncing Tiang DitumbukBhIII.10.0.1000OhPekerja60,000.006,000.000.06,000.000.2500OhTukang Kayu80,000.0020,000.000.020,000.000.0250OhKepala Tukang Kayu90,000.002,250.000.02,250.000.0050OhMandor85,000.00425.000.0425.00Jumlah28,675.000.028,675.0011Membikin Pen dan MelobangBhIII.11.Tiap-tiap Pen Dan Lobang0.6000OhTukang Kayu80,000.0048,000.000.048,000.000.0600OhKepala Tukang90,000.005,400.000.05,400.00Jumlah53,400.000.053,400.0012Menumbuk Tiang Ditanah Lembek (Yang DipergunakanM'III.12.Bagian Masuk Dalam Tanah1.8000OhPekerja60,000.00108,000.000.0108,000.000.0400OhTukang Kayu80,000.003,200.000.03,200.000.0040OhKepala Tukang Kayu90,000.00360.000.0360.001.0450OhMandor85,000.0088,825.000.088,825.00Jumlah200,385.000.0200,385.0013Pancang Ulin 10/10-400TtkIII.13.0.1000OhPekerja60,000.006,000.000.06,000.000.2500OhTukang Kayu80,000.0020,000.000.020,000.000.0250OhKepala Tukang90,000.002,250.000.02,250.000.0500OhMandor85,000.004,250.000.04,250.000.0400M3Kayu Ulin 10/10-4006,000,000.000.0240,000.00240,000.001.0000LsPeralatan Pancang3,600.000.03,600.003,600.00Jumlah32,500.00243,600.00276,100.0013aPancang Ulin 12/12-800TtkIII.13a.0.1000OhPekerja60,000.006,000.000.06,000.000.2500OhTukang Kayu80,000.0020,000.000.020,000.000.0250OhKepala Tukang90,000.002,250.000.02,250.000.0500OhMandor85,000.004,250.000.04,250.000.1152M3Kayu Ulin 12/12-8007,500,000.000.0864,000.00864,000.001.0000LsPeralatan Pancang3,600.000.03,600.003,600.00Jumlah32,500.00867,600.00900,100.0013bPancang Ulin 12/12-400TtkIII.13a.0.1000OhPekerja60,000.006,000.000.06,000.000.2500OhTukang Kayu80,000.0020,000.000.020,000.000.0250OhKepala Tukang90,000.002,250.000.02,250.000.0500OhMandor85,000.004,250.000.04,250.000.0576M3Kayu Ulin 12/12-8007,500,000.000.0432,000.00432,000.001.0000LsPeralatan Pancang3,600.000.03,600.003,600.00Jumlah32,500.00435,600.00468,100.0014Pancang Ulin 10/10-200TtkIII.14.0.1000OhPekerja60,000.006,000.000.06,000.000.2500OhTukang Kayu80,000.0020,000.000.020,000.000.0250OhKepala Tukang90,000.002,250.000.02,250.000.0500OhMandor85,000.004,250.000.04,250.000.0200M3Kayu Ulin 10/10-2006,000,000.000.0120,000.00120,000.001.0000LsPeralatan Pancang3,600.000.03,600.003,600.00Jumlah32,500.00123,600.00156,100.0015Pasang Pondasi Sumuran Diameter 100 cmTtkIII.15.2.3800OhPekerja60,000.00142,800.000.0142,800.000.3000OhTukang Batu80,000.0024,000.000.024,000.000.0300OhKepala Tukang90,000.002,700.000.02,700.000.0800OhMandor85,000.006,800.000.06,800.000.4500M3Batu Gunung362,500.000.0163,125.00163,125.00280.0000KgSemen Ex. Tonasa1,600.000.0448,000.00448,000.000.4500M3Pasir Beton312,500.000.0140,625.00140,625.000.6700M3Koral Beton380,600.000.0255,002.00255,002.00Jumlah176,300.001,006,752.001,183,052.00IV.PEKERJAAN DINDING1Pasang Batu Merah Campuran 1 : 4M3IV.1.6.0000OhPekerja60,000.00360,000.000.0360,000.002.0000OhTukang Batu80,000.00160,000.000.0160,000.000.2000OhKepala Tukang90,000.0018,000.000.018,000.000.3250OhMandor85,000.0027,625.000.027,625.00450.0000BhBatu Bata900.000.0405,000.00405,000.002.5360ZakSemen Ex. Tonasa80,000.000.0202,880.00202,880.000.4100M3Pasir Pasang235,000.000.096,350.0096,350.00Jumlah565,625.00704,230.001,269,855.002Pasang Batu Merah Campuran 1 : 3M3IV.2.6.0000OhPekerja60,000.00360,000.000.0360,000.002.0000OhTukang Batu80,000.00160,000.000.0160,000.000.2000OhKepala Tukang90,000.0018,000.000.018,000.000.3250OhMandor85,000.0027,625.000.027,625.00450.0000BhBatu Bata900.000.0405,000.00405,000.003.1520ZakSemen Ex. Tonasa80,000.000.0252,160.00252,160.000.3800M3Pasir Pasang235,000.000.089,300.0089,300.00Jumlah565,625.00746,460.001,312,085.003Pasang Batu Merah Campuran 1 : 2M3IV.3.6.0000OhPekerja60,000.00360,000.000.0360,000.002.0000OhTukang Batu80,000.00160,000.000.0160,000.000.2000OhKepala Tukang90,000.0018,000.000.018,000.000.3250OhMandor85,000.0027,625.000.027,625.00450.0000BhBatu Bata900.000.0405,000.00405,000.004.1200ZakSemen Ex. Tonasa80,000.000.0329,600.00329,600.000.3400M3Pasir Pasang235,000.000.079,900.0079,900.00Jumlah565,625.00814,500.001,380,125.004Pasangan Dinding Bataco Tebal 20 cmM2IV.4.0.3500OhPekerja60,000.0021,000.000.021,000.000.1500OhTukang Batu80,000.0012,000.000.012,000.000.0150OhKepala Tukang90,000.001,350.000.01,350.000.0170OhMandor85,000.001,445.000.01,445.0012.5000BhBataco Tebal 20 cm8,900.000.0111,250.00111,250.000.2700ZakSemen Ex. Tonasa80,000.000.021,600.0021,600.000.0480M3Pasir Pasang235,000.000.011,280.0011,280.001.9500KgBesi Beton Polos9,000.000.017,550.0017,550.00Jumlah35,795.00161,680.00197,475.005Pasangan Dinding Bataco Tebal 15 cmM2IV.5.0.3200OhPekerja60,000.0019,200.000.019,200.000.1200OhTukang Batu80,000.009,600.000.09,600.000.0120OhKepala Tukang90,000.001,080.000.01,080.000.0150OhMandor85,000.001,275.000.01,275.0012.5000BhBataco Tebal 15 cm6,725.000.084,062.5084,062.500.2090ZakSemen Ex. Tonasa80,000.000.016,720.0016,720.000.0380M3Pasir Pasang235,000.000.08,930.008,930.001.9500KgBesi Beton Polos9,000.000.017,550.0017,550.00Jumlah31,155.00127,262.50158,417.506Pasangan Dinding Bataco Tebal 10 cmM2IV.6.0.3200OhPekerja60,000.0019,200.000.019,200.000.1000OhTukang Batu80,000.008,000.000.08,000.000.0100OhKepala Tukang90,000.00900.000.0900.000.0150OhMandor85,000.001,275.000.01,275.0012.5000BhBataco Tebal 10 cm5,000.000.062,500.0062,500.000.1500ZakSemen Ex. Tonasa80,000.000.012,000.0012,000.000.0270M3Pasir Pasang235,000.000.06,345.006,345.001.9500KgBesi Beton Polos9,000.000.017,550.0017,550.00Jumlah29,375.0098,395.00127,770.001962.57Pas. Dinding Roster Bintang Wajik (10x20x30) cmM2IV.7.32.70833333330.3000OhPekerja60,000.0018,000.000.018,000.00$2,153,0000.1000OhTukang Batu80,000.008,000.000.08,000.00$1,353,0000.0100OhKepala Tukang90,000.00900.000.0900.008000000.0150OhMandor85,000.001,275.000.01,275.0017.0000BhRoster3,850.000.065,450.0065,450.000.2560ZakSemen Ex. Tonasa80,000.000.020,480.0020,480.000.0350M3Pasir Pasang235,000.000.08,225.008,225.00Jumlah28,175.0094,155.00122,330.008Pasangan Bata Merah Tebal 1/2 Batu 1Pc : 2PsM2IV.8.0.320OhPekerja60,000.0019,200.000.019,200.000.100OhTukang Batu80,000.000.08,000.008,000.000.010OhKepala Tukang90,000.000.0900.00900.000.015OhMandor85,000.000.01,275.001,275.0050.000BhBata Merah900.0045,000.000.045,000.0018.950KgSemen Ex. Tonasa1,600.0030,320.000.030,320.000.038M3Pasir Pasang235,000.008,930.000.08,930.00Jumlah103,450.0010,175.00113,625.009Pasangan Bata Merah Tebal 1/2 Batu 1Pc : 4PsM2IV.9.0.320OhPekerja60,000.0019,200.000.019,200.00500.100OhTukang Batu80,000.000.08,000.008,000.000.010OhKepala Tukang90,000.000.0900.00900.000.015OhMandor85,000.000.01,275.001,275.0050.000BhBata Merah900.0045,000.000.045,000.000.00115211.500KgSemen Ex. Tonasa1,600.0018,400.000.018,400.00868.05555555560.043M3Pasir Pasang235,000.0010,105.000.010,105.000.02Jumlah92,705.0010,175.00102,880.000.001152V.PEKERJAAN PLESTERAN1Plesteran 1Pc : 1Psr, Tebal 15 mmM2V.1.0.2000OhPekerja60,000.0012,000.000.012,000.000.1500OhTukang Batu80,000.0012,000.000.012,000.000.0150OhKepala Tukang90,000.001,350.000.01,350.000.0100OhMandor85,000.00850.000.0850.0012.9200KgSemen Ex. Tonasa1,600.000.020,672.0020,672.000.0130M3Pasir Pasang235,000.000.03,055.003,055.00Jumlah26,200.0023,727.0049,927.002Plesteran 1Pc : 2Psr, Tebal 15 mmM2V.2.0.2000OhPekerja60,000.0012,000.000.012,000.000.1500OhTukang Batu80,000.0012,000.000.012,000.000.0150OhKepala Tukang90,000.001,350.000.01,350.000.0100OhMandor85,000.00850.000.0850.008.5200KgSemen Ex. Tonasa1,600.000.013,632.0013,632.000.0170M3Pasir Pasang235,000.000.03,995.003,995.00Jumlah26,200.0017,627.0043,827.003Plesteran 1Pc : 3Psr, Tebal 15 mmM2V.3.0.2000OhPekerja60,000.0012,000.000.012,000.000.1500OhTukang Batu80,000.0012,000.000.012,000.000.0150OhKepala Tukang90,000.001,350.000.01,350.000.0100OhMandor85,000.00850.000.0850.006.4800KgSemen Ex. Tonasa1,600.000.010,368.0010,368.000.0190M3Pasir Pasang235,000.000.04,465.004,465.00Jumlah26,200.0014,833.0041,033.004Plesteran 1Pc : 4Psr, Tebal 15 mmM2V.4.Plesteran 1 Pc : 4 Ps , tebal 15 mmm20.2000OhPekerja60,000.0012,000.000.012,000.000.1500OhTukang Batu80,000.0012,000.000.012,000.000.1500ohTukang Batu80,000.0012,000.000.012,000.000.0150OhKepala Tukang90,000.001,350.000.01,350.000.0150ohKep. Tk. batu90,000.001,350.000.01,350.000.0100OhMandor85,000.00850.000.0850.000.2000ohPekerja60,000.0012,000.000.012,000.005.2000KgSemen Ex. Tonasa1,600.000.08,320.008,320.000.0100ohMandor85,000.00850.000.0850.000.0200M3Pasir Pasang235,000.000.04,700.004,700.001.7333kgSemen1,600.000.02,773.332,773.33Jumlah26,200.0013,020.0039,220.000.0200m3Pasir Pasang0.000.00.00.05Plesteran 1Pc : 5Psr, Tebal 15 mmM2V.5.0.2000OhPekerja60,000.0012,000.000.012,000.000.1500OhTukang Batu80,000.0012,000.000.012,000.000.0150OhKepala Tukang90,000.001,350.000.01,350.000.0100OhMandor85,000.00850.000.0850.004.3200KgSemen Ex. Tonasa1,600.000.06,912.006,912.000.0220M3Pasir Pasang235,000.000.05,170.005,170.00Jumlah26,200.0012,082.0038,282.006Plesteran 1Pc : 6Psr, Tebal 15 mmM2V.6.0.2000OhPekerja60,000.0012,000.000.012,000.000.1500OhTukang Batu80,000.0012,000.000.012,000.000.0150OhKepala Tukang90,000.001,350.000.01,350.000.0100OhMandor85,000.00850.000.0850.003.6800KgSemen Ex. Tonasa1,600.000.05,888.005,888.000.0230M3Pasir Pasang235,000.000.05,405.005,405.00Jumlah26,200.0011,293.0037,493.007Plesteran 1Pc : 8Psr, Tebal 15 mmM2V.7.0.2000OhPekerja60,000.0012,000.000.012,000.000.1500OhTukang Batu80,000.0012,000.000.012,000.000.0150OhKepala Tukang90,000.001,350.000.01,350.000.0100OhMandor85,000.00850.000.0850.002.8800KgSemen Ex. Tonasa1,600.000.04,608.004,608.000.0240M3Pasir Pasang235,000.000.05,640.005,640.00Jumlah26,200.0010,248.0036,448.008Plesteran 1Pc : 2Psr, Tebal 20 mmM2V.8.0.2500OhPekerja60,000.0015,000.000.015,000.000.2000OhTukang Batu80,000.0016,000.000.016,000.000.0200OhKepala Tukang90,000.001,800.000.01,800.000.0125OhMandor85,000.001,062.500.01,062.5014.2800KgSemen Ex. Tonasa1,600.000.022,848.0022,848.000.0230M3Pasir Pasang235,000.000.05,405.005,405.00Jumlah33,862.5028,253.0062,115.509Plesteran 1Pc : 3Psr, Tebal 20 mmM2V.9.0.2500OhPekerja60,000.0015,000.000.015,000.000.2000OhTukang Batu80,000.0016,000.000.016,000.000.0200OhKepala Tukang90,000.001,800.000.01,800.000.0125OhMandor85,000.001,062.500.01,062.5010.8000KgSemen Ex. Tonasa1,600.000.017,280.0017,280.000.0260M3Pasir Pasang235,000.000.06,110.006,110.00Jumlah33,862.5023,390.0057,252.5010Plesteran 1Pc : 4Psr, Tebal 20 mmM2V.10.0.2500OhPekerja60,000.0015,000.000.015,000.000.2000OhTukang Batu80,000.0016,000.000.016,000.000.0200OhKepala Tukang90,000.001,800.000.01,800.000.0125OhMandor85,000.001,062.500.01,062.508.6800KgSemen Ex. Tonasa1,600.000.013,888.0013,888.000.0280M3Pasir Pasang235,000.000.06,580.006,580.00Jumlah33,862.5020,468.0054,330.5011Plesteran 1Pc : 5Psr, Tebal 20 mmM2V.11.0.2500OhPekerja60,000.0015,000.000.015,000.000.2000OhTukang Batu80,000.0016,000.000.016,000.000.0200OhKepala Tukang90,000.001,800.000.01,800.000.0125OhMandor85,000.001,062.500.01,062.507.2900KgSemen Ex. Tonasa1,600.000.011,664.0011,664.000.0280M3Pasir Pasang235,000.000.06,580.006,580.00Jumlah33,862.5018,244.0052,106.5012Plesteran 1Pc : 6Psr, Tebal 20 mmM2V.12.0.2500OhPekerja60,000.0015,000.000.015,000.000.2000OhTukang Batu80,000.0016,000.000.016,000.000.0200OhKepala Tukang90,000.001,800.000.01,800.000.0125OhMandor85,000.001,062.500.01,062.506.2400KgSemen Ex. Tonasa1,600.000.09,984.009,984.000.0300M3Pasir Pasang235,000.000.07,050.007,050.00Jumlah33,862.5017,034.0050,896.5013Plesteran 1Pc : 2Psr, Tebal 25 mmM2V.13.0.3000OhPekerja60,000.0018,000.000.018,000.000.2000OhTukang Batu80,000.0016,000.000.016,000.000.0200OhKepala Tukang90,000.001,800.000.01,800.000.0130OhMandor85,000.001,105.000.01,105.0015.5000KgSemen Ex. Tonasa1,600.000.024,800.0024,800.000.0130M3Pasir Pasang235,000.000.03,055.003,055.00Jumlah36,905.0027,855.0064,760.0014Plesteran 1Pc : 3Psr, Tebal 25 mmM2V.14.0.3000OhPekerja60,000.0018,000.000.018,000.000.2000OhTukang Batu80,000.0016,000.000.016,000.000.0200OhKepala Tukang90,000.001,800.000.01,800.000.0130OhMandor85,000.001,105.000.01,105.0011.7500KgSemen Ex. Tonasa1,600.000.018,800.0018,800.000.0350M3Pasir Pasang235,000.000.08,225.008,225.00Jumlah36,905.0027,025.0063,930.0015Plesteran 1Pc : 4Psr, Tebal 25 mmM2V.15.0.3000OhPekerja60,000.0018,000.000.018,000.000.2000OhTukang Batu80,000.0016,000.000.016,000.000.0200OhKepala Tukang90,000.001,800.000.01,800.000.0130OhMandor85,000.001,105.000.01,105.009.4800KgSemen Ex. Tonasa1,600.000.015,168.0015,168.000.0380M3Pasir Pasang235,000.000.08,930.008,930.00Jumlah36,905.0024,098.0061,003.0016Plesteran 1Pc : 2Psr, Tebal 30 mmM2V.16.0.3200OhPekerja60,000.0019,200.000.019,200.000.2500OhTukang Batu80,000.0020,000.000.020,000.000.0250OhKepala Tukang90,000.002,250.000.02,250.000.0150OhMandor85,000.001,275.000.01,275.0018.6500KgSemen Ex. Tonasa1,600.000.029,840.0029,840.000.0350M3Pasir Pasang235,000.000.08,225.008,225.00Jumlah42,725.0038,065.0080,790.0017Plesteran 1Pc : 3Psr, Tebal 30 mmM2V.17.0.3200OhPekerja60,000.0019,200.000.019,200.000.2500OhTukang Batu80,000.0020,000.000.020,000.000.0250OhKepala Tukang90,000.002,250.000.02,250.000.0150OhMandor85,000.001,275.000.01,275.0014.1500KgSemen Ex. Tonasa1,600.000.022,640.0022,640.000.0390M3Pasir Pasang235,000.000.09,165.009,165.00Jumlah42,725.0031,805.0074,530.0018Plesteran 1Pc : 4Psr, Tebal 30 mmM2V.18.0.3200OhPekerja60,000.0019,200.000.019,200.000.2500OhTukang Batu80,000.0020,000.000.020,000.000.0250OhKepala Tukang90,000.002,250.000.02,250.000.0150OhMandor85,000.001,275.000.01,275.0011.3800KgSemen Ex. Tonasa1,600.000.018,208.0018,208.000.0420M3Pasir Pasang235,000.000.09,870.009,870.00Jumlah42,725.0028,078.0070,803.0019Plesteran Beton 1Pc : 2Psr, Tebal 15 mmM2V.19.0.2600OhPekerja60,000.0015,600.000.015,600.000.2000OhTukang Batu80,000.0016,000.000.016,000.000.0200OhKepala Tukang90,000.001,800.000.01,800.000.0130OhMandor85,000.001,105.000.01,105.009.3000KgSemen Ex. Tonasa1,600.000.014,880.0014,880.000.0180M3Pasir Pasang235,000.000.04,230.004,230.00Jumlah34,505.0019,110.0053,615.0020Plesteran Beton 1Pc : 3Psr, Tebal 15 mmM2V.20.0.2600OhPekerja60,000.0015,600.000.015,600.000.2000OhTukang Batu80,000.0016,000.000.016,000.000.0200OhKepala Tukang90,000.001,800.000.01,800.000.0130OhMandor85,000.001,105.000.01,105.007.0700KgSemen Ex. Tonasa1,600.000.011,312.0011,312.000.0210M3Pasir Pasang235,000.000.04,935.004,935.00Jumlah34,505.0016,247.0050,752.0021Plesteran Skoning 1Pc : 2PsrM2V.21.0.0570OhPekerja60,000.003,420.000.03,420.000.0380OhTukang Batu80,000.003,040.000.03,040.000.0380OhKepala Tukang90,000.003,420.000.03,420.000.0020OhMandor85,000.00170.000.0170.000.5000KgSemen Ex. Tonasa1,600.000.0800.00800.000.0020M3Pasir Pasang235,000.000.0470.00470.00Jumlah10,050.001,270.0011,320.0022Plesteran Siar 1Pc : 2PsrM2V.22.0.1500OhPekerja60,000.009,000.000.09,000.000.0700OhTukang Batu80,000.005,600.000.05,600.000.0070OhKepala Tukang90,000.00630.000.0630.000.0080OhMandor85,000.00680.000.0680.004.3200KgSemen Ex. Tonasa1,600.000.06,912.006,912.000.0160M3Pasir Pasang235,000.000.03,760.003,760.00Jumlah15,910.0010,672.0026,582.00VI.PEKERJAAN KAYU1Pasang Kusen Pintu Dan Jendela Kayu BangkiraiM3VI.1.6.0000OhPekerja60,000.00360,000.000.0360,000.0020.0000OhTukang Kayu80,000.001,600,000.000.01,600,000.002.0000OhKepala Tukang90,000.00180,000.000.0180,000.000.3000OhMandor85,000.0025,500.000.025,500.001.2000M3Kayu Bangkirai7,000,000.000.08,400,000.008,400,000.00Jumlah2,165,500.008,400,000.0010,565,500.002Pasang Kusen Pintu Dan Jendela Kayu MerantiM3VI.2.6.0000OhPekerja60,000.00360,000.000.0360,000.0020.0000OhTukang Kayu80,000.001,600,000.000.01,600,000.002.0000OhKepala Tukang90,000.00180,000.000.0180,000.000.3000OhMandor85,000.0025,500.000.025,500.001.2000M3Kayu Meranti3,500,000.000.04,200,000.004,200,000.00Jumlah2,165,500.004,200,000.006,365,500.003Pasang Pintu Klam Kayu MerantiM2VI.3.0.3500OhPekerja60,000.0021,000.000.021,000.001.0500OhTukang Kayu80,000.0084,000.000.084,000.000.1050OhKepala Tukang90,000.009,450.000.09,450.000.0180OhMandor85,000.001,530.000.01,530.000.0360M3Papan/Kayu Meranti3,500,000.000.0126,000.00126,000.000.0500kgPaku Biasa15,000.000.0750.00750.00Jumlah115,980.00126,750.00242,730.004Pasang Pintu Klam Kayu BangkiraiM2VI.4.0.3500OhPekerja60,000.0021,000.000.021,000.001.0500OhTukang Kayu80,000.0084,000.000.084,000.000.1050OhKepala Tukang90,000.009,450.000.09,450.000.0180OhMandor85,000.001,530.000.01,530.000.0360M3Papan/Kayu Bangkirai7,000,000.000.0252,000.00252,000.000.0500kgPaku Biasa15,000.000.0750.00750.00Jumlah115,980.00252,750.00368,730.005Pasang Pintu Panel Kayu BangkiraiM2VI.5.1.0000OhPekerja60,000.0060,000.000.060,000.002.5000OhTukang Kayu80,000.00200,000.000.0200,000.000.2500OhKepala Tukang90,000.0022,500.000.022,500.000.0500OhMandor85,000.004,250.000.04,250.000.0400M3Papan /Kayu Bangkirai7,000,000.000.0280,000.00280,000.00Jumlah286,750.00280,000.00566,750.006Pasang Jalusi Mati Kusen Kayu BangkiraiM2VI.6.0.5000OhPekerja60,000.0030,000.000.030,000.002.0000OhTukang Kayu80,000.00160,000.000.0160,000.000.2000OhKepala Tukang90,000.0018,000.000.018,000.000.0250OhMandor85,000.002,125.000.02,125.000.0600M3Papan /Kayu Bangkirai7,000,000.000.0420,000.00420,000.000.1500KgPaku Biasa15,000.000.02,250.002,250.00Jumlah210,125.00422,250.00632,375.007Pasang Konstruksi Kuda-kuda Kayu BangkiraiM3VI.7.4.0000OhPekerja60,000.00240,000.000.0240,000.0012.0000OhTukang Kayu80,000.00960,000.000.0960,000.001.2000OhKepala Tukang90,000.00108,000.000.0108,000.000.2000OhMandor85,000.0017,000.000.017,000.001.1000M3Kayu Bangkirai7,000,000.000.07,700,000.007,700,000.000.8000KgPaku Biasa15,000.000.012,000.0012,000.0015.0000KgBesi Strip13,200.000.0198,000.00198,000.00Jumlah1,325,000.007,910,000.009,235,000.008Pasang Gording Kayu MerantiM3VI.8.4.0000OhPekerja60,000.00240,000.000.0240,000.0012.0000OhTukang Kayu80,000.00960,000.000.0960,000.001.2000OhKepala Tukang90,000.00108,000.000.0108,000.000.2000OhMandor85,000.0017,000.000.017,000.001.1000M3Kayu Meranti3,500,000.000.03,850,000.003,850,000.000.8000KgPaku Biasa15,000.000.012,000.0012,000.00Jumlah1,085,000.003,862,000.005,187,000.009Pas. Kasau + Reng Genteng Beton Kayu BangkiraiM2VI.9.0.1000OhPekerja60,000.006,000.000.06,000.000.1000OhTukang Kayu80,000.008,000.000.08,000.000.0100OhKepala Tukang90,000.00900.000.0900.000.0050OhMandor85,000.00425.000.0425.000.0140M3Kayu Bangkirai7,000,000.000.098,000.0098,000.000.1500KgPaku Biasa15,000.000.02,250.002,250.00Jumlah9,325.00100,250.00115,575.0010Pas. Kasau + Reng Atap Sirap Kayu MerantiM2VI.10.0.1200OhPekerja60,000.007,200.000.07,200.000.1200OhTukang Kayu80,000.009,600.000.09,600.000.0120OhKepala Tukang90,000.001,080.000.01,080.000.0060OhMandor85,000.00510.000.0510.000.0180M3Kayu Meranti3,500,000.000.063,000.0063,000.000.2000KgPaku Biasa15,000.000.03,000.003,000.00Jumlah18,390.0066,000.0084,390.0011Pas. Rangka Langit-langit (1.00 x 1.00) m Kayu MerantiM2VI.11.0.1500OhPekerja60,000.009,000.000.09,000.000.2500OhTukang Kayu80,000.0020,000.000.020,000.000.0250OhKepala Tukang90,000.002,250.000.02,250.000.0750OhMandor85,000.006,375.000.06,375.000.0120M3Kayu Meranti3,500,000.000.042,000.0042,000.000.1000KgPaku Biasa15,000.000.01,500.001,500.00Jumlah37,625.0043,500.0081,125.0012Pas. Rangka Langit-langit (30 x 60) cm Kayu MerantiM2VI.12.0.2000OhPekerja60,000.0012,000.000.012,000.000.3000OhTukang Kayu80,000.0024,000.000.024,000.000.0300OhKepala Tukang90,000.002,700.000.02,700.000.0100OhMandor85,000.00850.000.0850.000.0230M3Kayu Meranti3,500,000.000.080,500.0080,500.000.1500KgPaku Biasa15,000.000.02,250.002,250.00Jumlah39,550.0082,750.00122,300.0013Pas. Rangka Langit-langit (30 x 30) cm Kayu MerantiM2VI.13.0.2500OhPekerja60,000.0015,000.000.015,000.000.3500OhTukang Kayu80,000.0028,000.000.028,000.000.0350OhKepala Tukang90,000.003,150.000.03,150.000.0125OhMandor85,000.001,062.500.01,062.500.0270M3Kayu Meranti3,500,000.000.094,500.0094,500.000.2000KgPaku Biasa15,000.000.03,000.003,000.00Jumlah47,212.5097,500.00144,712.5014Pas. Listplank Kayu BangkiraiM2VI.14.0.1000OhPekerja60,000.006,000.000.06,000.000.2000OhTukang Kayu80,000.0016,000.000.016,000.000.0250OhKepala Tukang90,000.002,250.000.02,250.000.0050OhMandor85,000.00425.000.0425.000.0072M3Papan/ Kayu Bangkirai7,000,000.000.050,400.0050,400.000.0500KgPaku Biasa15,000.000.0750.00750.00Jumlah24,675.0051,150.0075,825.0015Pas. Listplank Ukuran (3 x 30) cm Kayu BangkiraiM2VI.15.0.1100OhPekerja60,000.006,600.000.06,600.000.2200OhTukang Kayu80,000.0017,600.000.017,600.000.0220OhKepala Tukang90,000.001,980.000.01,980.000.0050OhMandor85,000.00425.000.0425.000.0110M3Papan Kayu Bangkirai7,000,000.000.077,000.0077,000.000.0500KgPaku Biasa15,000.000.0750.00750.00Jumlah20,005.0077,750.0097,755.0015Pas. Listplank Ukuran 2 x (3 x 20) cm Kayu BangkiraiM2VI.15.0.1500OhPekerja60,000.009,000.000.09,000.000.2500OhTukang Kayu80,000.0020,000.000.020,000.000.0250OhKepala Tukang90,000.002,250.000.02,250.000.0750OhMandor85,000.006,375.000.06,375.000.0145M3Papan Kayu Bangkirai7,000,000.000.0101,500.00101,500.000.0600KgPaku Biasa15,000.000.0900.00900.00Jumlah28,625.00102,400.00131,025.0016Pas. Listplank Ukuran 2x (2 x 20) cm Kayu BangkiraiM2VI.17.0.1000OhPekerja60,000.006,000.000.06,000.000.1000OhTukang Kayu80,000.008,000.000.08,000.000.0100OhKepala Tukang90,000.00900.000.0900.000.0500OhMandor85,000.004,250.000.04,250.000.0086M3Papan Kayu Bangkirai7,000,000.000.060,200.0060,200.000.0600KgPaku Biasa15,000.000.0900.00900.00Jumlah13,150.0061,100.0074,250.0015Pasang List Plafond Kayu ProfilM2VI.15.0.0210OhPekerja60,000.001,260.000.01,260.000.0210OhTukang Kayu80,000.001,680.000.01,680.000.0020OhKepala Tukang90,000.00180.000.0180.000.0010OhMandor85,000.0085.000.085.001.0500M'Kayu Profil15,000.000.015,750.0015,750.00Jumlah3,205.0015,750.0018,955.0016Pekerjaan Lantai Jembatan Papan Meranti Yang DipakuM2VI.16.Diatas Gelagar0.1000OhPekerja60,000.006,000.000.06,000.000.2500OhTukang Kayu80,000.0020,000.000.020,000.000.0250OhKepala Tukang90,000.002,250.000.02,250.000.0050OhMandor85,000.00425.000.0425.000.0250M3Papan Meranti3,500,000.0087,500.000.087,500.000.4000KgPaku Biasa15,000.006,000.000.06,000.00Jumlah122,175.000.0122,175.0017Pekerjaan Lantai Jembatan Papan Ulin Yang DipakuM2VI.17.Diatas Gelagar0.1000OhPekerja60,000.006,000.000.06,000.000.2500OhTukang Kayu80,000.0020,000.000.020,000.000.0250OhKepala Tukang90,000.002,250.000.02,250.000.0050OhMandor85,000.00425.000.0425.000.0310M3Papan Ulin5,500,000.00170,500.000.0170,500.000.4000KgPaku Biasa15,000.006,000.000.06,000.00Jumlah205,175.000.0205,175.0018Pekerjaan Kayu Kasar UlinM3VI.18.2.5000OhPekerja60,000.00150,000.000.0150,000.007.5000OhTukang Kayu80,000.00600,000.000.0600,000.000.7500OhKepala Tukang90,000.0067,500.000.067,500.000.1250OhMandor85,000.0010,625.000.010,625.001.1000M3Kayu Ulin6,000,000.006,600,000.000.06,600,000.003.0000KgPaku Ulin24,500.0073,500.000.073,500.00Jumlah7,501,625.000.07,501,625.0019Pekerjaan Kayu Kasar BangkiraiM3VI.19.2.5000OhPekerja60,000.00150,000.000.0150,000.007.5000OhTukang Kayu80,000.00600,000.000.0600,000.000.7500OhKepala Tukang90,000.0067,500.000.067,500.000.1250OhMandor85,000.0010,625.000.010,625.001.1000M3Kayu Bangkirai7,000,000.007,700,000.000.07,700,000.003.0000KgPaku Biasa15,000.0045,000.000.045,000.00Jumlah8,573,125.000.08,573,125.0020Pekerjaan Kayu Kasar MerantiM3VI.20.2.5000OhPekerja60,000.00150,000.000.0150,000.007.5000OhTukang Kayu80,000.00600,000.000.0600,000.000.7500OhKepala Tukang90,000.0067,500.000.067,500.000.1250OhMandor85,000.0010,625.000.010,625.001.1000M3Kayu meranti3,500,000.003,850,000.000.03,850,000.003.0000KgPaku Biasa15,000.0045,000.000.045,000.00Jumlah4,723,125.000.04,723,125.0021Pekerjaan Kaca Mati Tebal 5 mmM3VI.21.0.0150OhPekerja60,000.00900.000.0900.000.1500OhTukang Kayu80,000.0012,000.000.012,000.000.0150OhKepala Tukang90,000.001,350.000.01,350.000.0008OhMandor85,000.0063.750.063.751.1000M2Kaca 5 mm135,000.00148,500.000.0148,500.00Jumlah162,813.750.0162,813.75VII.PEKERJAAN BETON1Beton Tumbuk 1Pc : 3Psr : 5KrM3VII.1.1.6500OhPekerja60,000.0099,000.000.099,000.000.2500OhTukang Batu80,000.0020,000.000.020,000.000.0250OhKepala Tukang90,000.002,250.000.02,250.000.0800OhMandor85,000.006,800.000.06,800.000.5200M3Pasir Beton312,500.000.0162,500.00162,500.000.8700M3Koral Beton380,600.000.0331,122.00331,122.00218.0000KgSemen Ex. Tonasa1,600.000.0348,800.00348,800.00Jumlah128,050.00842,422.00970,472.002Beton Tumbuk 1Pc : 3Psr : 6KrM3VII.2.1.6500OhPekerja60,000.0099,000.000.099,000.000.2500OhTukang Batu80,000.0020,000.000.020,000.000.0250OhKepala Tukang90,000.002,250.000.02,250.000.0800OhMandor85,000.006,800.000.06,800.000.4700M3Pasir Beton312,500.000.0146,875.00146,875.000.9400M3Koral Beton380,600.000.0357,764.00357,764.00197.0000KgSemen Ex. Tonasa1,600.000.0315,200.00315,200.00Jumlah128,050.00819,839.00947,889.003Beton Tumbuk 1Pc : 4Psr : 6KrM3VII.3.1.6500OhPekerja60,000.0099,000.000.099,000.000.2500OhTukang Batu80,000.0020,000.000.020,000.000.0250OhKepala Tukang90,000.002,250.000.02,250.000.0800OhMandor85,000.006,800.000.06,800.000.5700M3Pasir Beton312,500.000.0178,125.00178,125.000.8700M3Koral Beton380,600.000.0331,122.00331,122.00173.0000KgSemen Ex. Tonasa1,600.000.0276,800.00276,800.00Jumlah128,050.00786,047.00914,097.004Lantai Kerja Beton Tumbuk 1Pc : 3Psr : 5Kr Tebal 5 cmM3VII.4.1.1500OhPekerja60,000.0069,000.000.069,000.000.0200OhTukang Batu80,000.001,600.000.01,600.000.0020OhKepala Tukang90,000.00180.000.0180.000.0060OhMandor85,000.00510.000.0510.000.0260M3Pasir Beton312,500.000.08,125.008,125.000.0440M3Koral Beton380,600.000.016,746.4016,746.4010.0000KgSemen Ex. Tonasa1,600.000.016,000.0016,000.00Jumlah71,290.0040,871.40112,161.405Beton Bertulang 1Pc : 2Psr : 3KrM3VII.5.1.6500OhPekerja60,000.0099,000.000.099,000.000.2500OhTukang Batu80,000.0020,000.000.020,000.000.0250OhKepala Tukang90,000.002,250.000.02,250.000.0800OhMandor85,000.006,800.000.06,800.000.5200M3Pasir Beton312,500.000.0162,500.00162,500.000.7800M3Koral Beton380,600.000.0296,868.00296,868.00232.0000KgSemen Ex. Tonasa1,600.000.0371,200.00371,200.00Jumlah128,050.00830,568.00958,618.006Beton Bertulang 1Pc : 2Psr : 4KrM3VII.6.1.6500OhPekerja60,000.0099,000.000.099,000.000.2500OhTukang Batu80,000.0020,000.000.020,000.000.0250OhKepala Tukang90,000.002,250.000.02,250.000.0800OhMandor85,000.006,800.000.06,800.000.4500M3Pasir Beton312,500.000.0140,625.00140,625.000.9000M3Koral Beton380,600.000.0342,540.00342,540.00280.0000KgSemen Ex. Tonasa1,600.000.0448,000.00448,000.00Jumlah128,050.00931,165.001,059,215.007Beton Bertulang 1Pc : 2Psr : 2,5KrM3VII.7.1.6500OhPekerja60,000.0099,000.000.099,000.000.2500OhTukang Batu80,000.0020,000.000.020,000.000.0250OhKepala Tukang90,000.002,250.000.02,250.000.0800OhMandor85,000.006,800.000.06,800.000.5600M3Pasir Beton312,500.000.0175,000.00175,000.000.7000M3Koral Beton380,600.000.0266,420.00266,420.00352.0000KgSemen Ex. Tonasa1,600.000.0563,200.00563,200.00Jumlah128,050.001,004,620.001,132,670.008Beton Bertulang 1Pc : 1,5Psr : 3KrM3VII.8.1.6500OhPekerja60,000.0099,000.000.099,000.000.2500OhTukang Batu80,000.0020,000.000.020,000.000.0250OhKepala Tukang90,000.002,250.000.02,250.000.0800OhMandor85,000.006,800.000.06,800.000.4200M3Pasir Beton312,500.000.0131,250.00131,250.000.5400M3Koral Beton380,600.000.0205,524.00205,524.00357.0000KgSemen Ex. Tonasa1,600.000.0571,200.00571,200.00Jumlah128,050.00907,974.001,036,024.009Beton Bertulang 1Pc : 1,5Psr : 2,5KrM3VII.9.1.6500OhPekerja60,000.0099,000.000.099,000.000.2500OhTukang Batu80,000.0020,000.000.020,000.000.0250OhKepala Tukang90,000.002,250.000.02,250.000.0800OhMandor85,000.006,800.000.06,800.000.4700M3Pasir Beton312,500.000.0146,875.00146,875.000.7800M3Koral Beton380,600.000.0296,868.00296,868.00386.0000KgSemen Ex. Tonasa1,600.000.0617,600.00617,600.00Jumlah128,050.001,061,343.001,189,393.0010Beton Bertulang 1Pc : 1Psr : 2KrM3VII.10.1.6500OhPekerja60,000.0099,000.000.099,000.000.2500OhTukang Batu80,000.0020,000.000.020,000.000.0250OhKepala Tukang90,000.002,250.000.02,250.000.0800OhMandor85,000.006,800.000.06,800.000.3700M3Pasir Beton312,500.000.0115,625.00115,625.000.7400M3Koral Beton380,600.000.0281,644.00281,644.00479.0000KgSemen Ex. Tonasa1,600.000.0766,400.00766,400.00Jumlah128,050.001,163,669.001,291,719.0011Beton Bertulang K 175M3VII.11.3.9000OhPekerja60,000.00234,000.000.0234,000.000.6375OhTukang Batu80,000.0051,000.000.051,000.000.2000OhKepala Tukang90,000.0018,000.000.018,000.000.0675OhMandor85,000.005,737.500.05,737.500.5500M3Pasir Pasang235,000.000.0129,250.00129,250.000.8300M3Koral Beton380,600.000.0315,898.00315,898.00340.0000KgSemen Ex. Tonasa1,600.000.0544,000.00544,000.00Jumlah308,737.50989,148.001,297,885.5012Beton Bertulang K 225M3VII.12.3.9000OhPekerja60,000.00234,000.000.0234,000.000.6375OhTukang Batu80,000.0051,000.000.051,000.000.2000OhKepala Tukang90,000.0018,000.000.018,000.000.0675OhMandor85,000.005,737.500.05,737.500.4900M3Pasir Beton312,500.000.0153,125.00153,125.000.8100M3Koral Beton380,600.000.0308,286.00308,286.00378.0000KgSemen Ex. Tonasa1,600.000.0604,800.00604,800.00Jumlah308,737.501,066,211.001,374,948.5013Beton Bertulang K 300M3VII.13.3.9000OhPekerja60,000.00234,000.000.0234,000.000.6375OhTukang Batu80,000.0051,000.000.051,000.000.2000OhKepala Tukang90,000.0018,000.000.018,000.000.0675OhMandor85,000.005,737.500.05,737.500.4900M3Pasir Beton312,500.000.0153,125.00153,125.000.8200M3Koral Beton380,600.000.0312,092.00312,092.00411.5000KgSemen Ex. Tonasa1,600.000.0658,400.00658,400.00Jumlah308,737.501,123,617.001,432,354.5014Beton Bertulang K 350M3VII.14.3.9000OhPekerja60,000.00234,000.000.0234,000.000.6375OhTukang Batu80,000.0051,000.000.051,000.000.2000OhKepala Tukang90,000.0018,000.000.018,000.000.0675OhMandor85,000.005,737.500.05,737.500.4200M3Pasir Beton312,500.000.0131,250.00131,250.000.8000M3Koral Beton380,600.000.0304,480.00304,480.00445.0000KgSemen Ex. Tonasa1,600.000.0712,000.00712,000.00Jumlah308,737.501,147,730.001,456,467.5015Pembesian Dengan Besi PolosKgVII.15.0.0070OhPekerja60,000.00420.000.0420.000.0070OhTukang Besi80,000.00560.000.0560.000.0007OhKepala Tukang90,000.0063.000.063.000.0003OhMandor85,000.0025.500.025.501.0500KgBesi Beton Polos9,000.000.09,450.009,450.000.0150KgKawat Beton23,500.000.0352.50352.50Jumlah1,068.509,802.5010,871.0016Pembesian Dengan Besi UlirKgVII.16.0.0070OhPekerja60,000.00420.000.0420.000.0070OhTukang Besi80,000.00560.000.0560.000.0007OhKepala Tukang90,000.0063.000.063.000.0003OhMandor85,000.0025.500.025.501.0500KgBesi beton ulir9,700.000.010,185.0010,185.000.0150KgKawat Beton23,500.000.0352.50352.50Jumlah1,068.5010,537.5011,606.0017Pasang Bekisting Untuk PondasiM2VII.17.0.3000OhPekerja60,000.0018,000.000.018,000.000.2600OhTukang Kayu80,000.0020,800.000.020,800.000.0260OhKepala Tukang90,000.002,340.000.02,340.000.0050OhMandor85,000.00425.000.0425.000.0400M3Kayu Meranti3,500,000.000.0140,000.00140,000.000.3000KgPaku Biasa23,500.000.07,050.007,050.000.1000LtrMinyak Bekisting15,000.000.01,500.001,500.00Jumlah41,565.00148,550.00190,115.0018Pasang Bekisting Untuk SloofM2VII.18.0.3000OhPekerja60,000.0018,000.000.018,000.000.2600OhTukang Kayu80,000.0020,800.000.020,800.000.0260OhKepala Tukang90,000.002,340.000.02,340.000.0050OhMandor85,000.00425.000.0425.000.0450M3Kayu Meranti3,500,000.000.0157,500.00157,500.000.3000KgPaku Biasa23,500.000.07,050.007,050.000.1000LtrMinyak Bekisting15,000.000.01,500.001,500.00Jumlah41,565.00166,050.00207,615.0019Pasang Bekisting Untuk KolomM2VII.19.0.3000OhPekerja60,000.0018,000.000.018,000.000.3300OhTukang Kayu80,000.0026,400.000.026,400.000.0330OhKepala Tukang90,000.002,970.000.02,970.000.0060OhMandor85,000.00510.000.0510.000.0550M3Kayu Meranti3,500,000.000.0192,500.00192,500.000.4000KgPaku Biasa23,500.000.09,400.009,400.000.3500LbrPlywood Tebal 9 mm100,000.000.035,000.0035,000.002.0000BtgDolken Kayu Galam Dia. 8 - 4 m70,000.000.0140,000.00140,000.000.2000LtrMinyak Bekisting15,000.000.03,000.003,000.00Jumlah47,880.00379,900.00427,780.0020Pasang Bekisting Untuk BalokM2VII.200.3200OhPekerja60,000.0019,200.000.019,200.000.3300OhTukang Kayu80,000.0026,400.000.026,400.000.0330OhKepala Tukang90,000.002,970.000.02,970.000.0060OhMandor85,000.00510.000.0510.000.0580M3Kayu Meranti3,500,000.000.0203,000.00203,000.000.4000KgPaku Biasa23,500.000.09,400.009,400.000.3500LbrPlywood Tebal 9 mm100,000.000.035,000.0035,000.002.0000BtgDolken Kayu Galam Dia. 8 - 4 m70,000.000.0140,000.00140,000.000.2000LtrMinyak Bekisting15,000.000.03,000.003,000.00Jumlah49,080.00390,400.00439,480.0021Pasang Bekisting Untuk LantaiM2VII.21.0.3200OhPekerja60,000.0019,200.000.019,200.000.3300OhTukang Kayu80,000.0026,400.000.026,400.000.0330OhKepala Tukang90,000.002,970.000.02,970.000.0060OhMandor85,000.00510.000.0510.000.0550M3Kayu Meranti3,500,000.000.0192,500.00192,500.000.4000KgPaku Biasa23,500.000.09,400.009,400.000.3500LbrPlywood Tebal 9 mm100,000.000.035,000.0035,000.006.0000BtgDolken Kayu Galam Dia. 8 - 4 m70,000.000.0420,000.00420,000.000.2000LtrMinyak Bekisting1,600.000.0320.00320.00Jumlah49,080.00657,220.00706,300.0022Pasang Bekisting Untuk TanggaM2VII.22.0.3200OhPekerja60,000.0019,200.000.019,200.000.3300OhTukang Kayu80,000.0026,400.000.026,400.000.0330OhKepala Tukang90,000.002,970.000.02,970.000.0060OhMandor85,000.00510.000.0510.000.0450M3Kayu Meranti3,500,000.000.0157,500.00157,500.000.4000KgPaku Biasa23,500.000.09,400.009,400.000.3500LbrPlywood Tebal 9 mm100,000.000.035,000.0035,000.002.0000BtgDolken Kayu Galam Dia. 8 - 4 m70,000.000.0140,000.00140,000.000.2000LtrMinyak Bekisting1,600.000.0320.00320.00Jumlah49,080.00342,220.00391,300.0023Pondasi Beton Bertulang (150 Kg Besi + Bekisting)M3VII.23.3.9000OhPekerja60,000.00234,000.000.0234,000.000.3500OhTukang Batu80,000.0028,000.000.028,000.001.0400OhTukang Kayu80,000.0083,200.000.083,200.001.0500OhTukang Besi80,000.0084,000.000.084,000.000.2450OhKepala Tukang90,000.0022,050.000.022,050.000.1650OhMandor85,000.0014,025.000.014,025.000.2000M3Kayu Meranti3,500,000.000.0700,000.00700,000.001.5000KgPaku Biasa23,500.000.035,250.0035,250.000.4000LtrMinyak Bekisting1,600.000.0640.00640.00150.0000KgBesi Beton Polos9,000.000.01,350,000.001,350,000.002.2500KgKawat Beton23,500.000.052,875.0052,875.00323.0000KgSemen Ex. Tonasa1,600.000.0516,800.00516,800.000.5200M3Pasir Beton312,500.000.0162,500.00162,500.000.7800M3Koral Beton380,600.000.0296,868.00296,868.00Jumlah465,275.003,114,933.003,580,208.0024Sloof Beton Bertulang (200 Kg Besi + Bekisting)M3VII.24.4.8500OhPekerja60,000.00291,000.000.0291,000.000.3500OhTukang Batu80,000.0028,000.000.028,000.001.5600OhTukang Kayu80,000.00124,800.000.0124,800.001.4000OhTukang Besi80,000.00112,000.000.0112,000.000.3310OhKepala Tukang90,000.0029,790.000.029,790.000.1700OhMandor85,000.0014,450.000.014,450.000.2700M3Kayu Meranti3,500,000.000.0945,000.00945,000.002.0000KgPaku Biasa23,500.000.047,000.0047,000.000.6000LtrMinyak Bekisting1,600.000.0960.00960.00200.0000KgBesi Beton Polos9,000.000.01,800,000.001,800,000.003.0000KgKawat Beton23,500.000.070,500.0070,500.00323.0000KgSemen Ex. Tonasa1,600.000.0516,800.00516,800.000.5200M3Pasir Beton312,500.000.0162,500.00162,500.000.7800M3Koral Beton380,600.000.0296,868.00296,868.00Jumlah600,040.003,839,628.004,439,668.0025Kolom Beton Bertulang (300 Kg Besi + Bekisting)M3VII.25.7.3000OhPekerja60,000.00438,000.000.0438,000.000.3500OhTukang Batu80,000.0028,000.000.028,000.003.3000OhTukang Kayu80,000.00264,000.000.0264,000.002.1000OhTukang Besi80,000.00168,000.000.0168,000.000.5700OhKepala Tukang90,000.0051,300.000.051,300.000.2500OhMandor85,000.0021,250.000.021,250.000.5500M3Kayu Meranti3,500,000.000.01,925,000.001,925,000.004.0000KgPaku Biasa23,500.000.094,000.0094,000.002.0000LtrMinyak Bekisting1,600.000.03,200.003,200.00300.0000KgBesi Beton Polos9,000.000.02,700,000.002,700,000.004.5000KgKawat Beton23,500.000.0105,750.00105,750.00323.0000KgSemen Ex. Tonasa1,600.000.0516,800.00516,800.000.5200M3Pasir Beton312,500.000.0162,500.00162,500.000.7800M3Koral Beton380,600.000.0296,868.00296,868.003.5000LbrPlywood Tebal 9 mm100,000.000.0350,000.00350,000.0020.0000BtgDolken Kayu Galam Dia. 8 - 4 m70,000.000.01,400,000.001,400,000.00Jumlah970,550.007,554,118.008,524,668.0026Balok Beton Bertulang (200 Kg Besi + Bekisting)M3VII.265.9600OhPekerja60,000.00357,600.000.0357,600.000.3500OhTukang Batu80,000.0028,000.000.028,000.002.8000OhTukang Kayu80,000.00224,000.000.0224,000.001.4000OhTukang Besi80,000.00112,000.000.0112,000.000.4550OhKepala Tukang90,000.0040,950.000.040,950.000.2080OhMandor85,000.0017,680.000.017,680.000.4600M3Kayu Meranti3,500,000.000.01,610,000.001,610,000.003.2000KgPaku Biasa23,500.000.075,200.0075,200.001.6000LtrMinyak Bekisting1,600.000.02,560.002,560.00200.0000KgBesi Beton Polos9,000.000.01,800,000.001,800,000.003.0000KgKawat Beton23,500.000.070,500.0070,500.00323.0000KgSemen Ex. Tonasa1,600.000.0516,800.00516,800.000.5200M3Pasir Beton312,500.000.0162,500.00162,500.000.7800M3Koral Beton380,600.000.0296,868.00296,868.002.8000LbrPlywood Tebal 9 mm100,000.000.0280,000.00280,000.0016.0000BtgDolken Kayu Galam Dia. 8 - 4 m70,000.000.01,120,000.001,120,000.00Jumlah780,230.005,934,428.006,714,658.0027Balok Beton Bertulang (150 Kg Besi + Bekisting)M3VII.275.8000OhPekerja60,000.00348,000.000.0348,000.000.3500OhTukang Batu80,000.0028,000.000.028,000.002.8000OhTukang Kayu80,000.00224,000.000.0224,000.001.0500OhTukang Besi80,000.0084,000.000.084,000.000.4200OhKepala Tukang90,000.0037,800.000.037,800.000.1850OhMandor85,000.0015,725.000.015,725.000.4400M3Kayu Meranti3,500,000.000.01,540,000.001,540,000.003.2000KgPaku Biasa23,500.000.075,200.0075,200.001.6000LtrMinyak Bekisting1,600.000.02,560.002,560.00150.0000KgBesi Beton Polos9,000.000.01,350,000.001,350,000.002.2500KgKawat Beton23,500.000.052,875.0052,875.00323.0000KgSemen Ex. Tonasa1,600.000.0516,800.00516,800.000.5200M3Pasir Beton312,500.000.0162,500.00162,500.000.7800M3Koral Beton380,600.000.0296,868.00296,868.002.8000LbrPlywood Tebal 9 mm100,000.000.0280,000.00280,000.0032.0000BtgDolken Kayu Galam Dia. 8 - 4 m70,000.000.02,240,000.002,240,000.00Jumlah737,525.006,516,803.007,254,328.0028Dinding Beton Bertulang (150 Kg Besi + Bekisting)M3VII.28.5.6000OhPekerja60,000.00336,000.000.0336,000.000.3500OhTukang Batu80,000.0028,000.000.028,000.002.6400OhTukang Kayu80,000.00211,200.000.0211,200.001.0500OhTukang Besi80,000.0084,000.000.084,000.000.4000OhKepala Tukang90,000.0036,000.000.036,000.000.1930OhMandor85,000.0016,405.000.016,405.000.4000M3Kayu Meranti3,500,000.000.01,400,000.001,400,000.003.2000KgPaku Biasa23,500.000.075,200.0075,200.001.6000LtrMinyak Bekisting1,600.000.02,560.002,560.00150.0000KgBesi Beton Polos9,000.000.01,350,000.001,350,000.002.2500KgKawat Beton23,500.000.052,875.0052,875.00323.0000KgSemen Ex. Tonasa1,600.000.0516,800.00516,800.000.5200M3Pasir Beton312,500.000.0162,500.00162,500.000.7800M3Koral Beton380,600.000.0296,868.00296,868.002.8000LbrPlywood Tebal 9 mm100,000.000.0280,000.00280,000.0024.0000BtgDolken Kayu Galam Dia. 8 - 4 m70,000.000.01,680,000.001,680,000.00Jumlah711,605.005,816,803.006,528,408.0029Tangga Beton Bertulang (200 Kg Besi + Bekisting)M3VII.29.5.6000OhPekerja60,000.00336,000.000.0336,000.000.3500OhTukang Batu80,000.0028,000.000.028,000.002.3000OhTukang Kayu80,000.00184,000.000.0184,000.001.4000OhTukang Besi80,000.00112,000.000.0112,000.000.4050OhKepala Tukang90,000.0036,450.000.036,450.000.2020OhMandor85,000.0017,170.000.017,170.000.3550M3Kayu Meranti3,500,000.000.01,242,500.001,242,500.003.0000KgPaku Biasa23,500.000.070,500.0070,500.001.2000LtrMinyak Bekisting1,600.000.01,920.001,920.00200.0000KgBesi Beton Polos9,000.000.01,800,000.001,800,000.003.0000KgKawat Beton23,500.000.070,500.0070,500.00323.0000KgSemen Ex. Tonasa1,600.000.0516,800.00516,800.000.5200M3Pasir Beton312,500.000.0162,500.00162,500.000.7800M3Koral Beton380,600.000.0296,868.00296,868.002.5000LbrPlywood Tebal 9 mm100,000.000.0250,000.00250,000.0014.0000BtgDolken Kayu Galam Dia. 8 - 4 m70,000.000.0980,000.00980,000.00Jumlah713,620.005,391,588.006,105,208.0030Kolom Penguat Beton Bertulang (11 x 11) cmM'VII.30.0.01210.0600OhPekerja60,000.003,600.000.03,600.000.0200OhTukang Batu80,000.001,600.000.01,600.000.0200OhTukang Kayu80,000.001,600.000.01,600.000.0200OhTukang Besi80,000.001,600.000.01,600.000.0060OhKepala Tukang90,000.00540.000.0540.000.0030OhMandor85,000.00255.000.0255.000.0020M3Kayu Meranti3,500,000.000.07,000.007,000.000.0100KgPaku Biasa23,500.000.0235.00235.003.0000KgBesi Beton Polos9,000.000.027,000.0027,000.000.4500KgKawat Beton23,500.000.010,575.0010,575.004.0000KgSemen Ex. Tonasa1,600.000.06,400.006,400.000.0060M3Pasir Beton312,500.000.01,875.001,875.000.0090M3Koral Beton380,600.000.03,425.403,425.40Jumlah9,195.0056,510.4065,705.4031Kolom Penguat Beton Bertulang (11 x 11) cmM3VII.31.0.01214.9587OhPekerja60,000.00297,520.660.0297,520.661.6529OhTukang Batu80,000.00132,231.400.0132,231.401.6529OhTukang Kayu80,000.00132,231.400.0132,231.401.6529OhTukang Besi80,000.00132,231.400.0132,231.400.4959OhKepala Tukang90,000.0044,628.100.044,628.100.2479OhMandor85,000.0021,074.380.021,074.380.1653M3Kayu Meranti3,500,000.000.0578,512.40578,512.400.8264KgPaku Biasa23,500.000.019,421.4919,421.49247.9339KgBesi Beton Polos9,000.000.02,231,404.962,231,404.9637.1901KgKawat Beton23,500.000.0873,966.94873,966.94330.5785KgSemen Ex. Tonasa1,600.000.0528,925.62528,925.620.4959M3Pasir Beton312,500.000.0154,958.68154,958.680.7438M3Koral Beton380,600.000.0283,090.91283,090.91Jumlah759,917.364,670,280.995,430,198.3532Ring Balok Beton Bertulang (10 x 15) cmM'VII.32.0.01210.1000OhPekerja60,000.006,000.000.06,000.000.0330OhTukang Batu80,000.002,640.000.02,640.000.0330OhTukang Kayu80,000.002,640.000.02,640.000.0330OhTukang Besi80,000.002,640.000.02,640.000.0100OhKepala Tukang90,000.00900.000.0900.000.0050OhMandor85,000.00425.000.0425.000.0030M3Kayu Meranti3,500,000.000.010,500.0010,500.000.0200KgPaku Biasa23,500.000.0470.00470.003.6000KgBesi Beton Polos9,000.000.032,400.0032,400.000.0500KgKawat Beton23,500.000.01,175.001,175.005.5000KgSemen Ex. Tonasa1,600.000.08,800.008,800.000.0090M3Pasir Beton312,500.000.02,812.502,812.500.0150M3Koral Beton380,600.000.05,709.005,709.00Jumlah15,245.0061,866.5077,111.5033Ring Balok Beton Bertulang (10 x 15) cmM3VII.33.0.0156.6667OhPekerja60,000.00400,000.000.0400,000.002.2000OhTukang Batu80,000.00176,000.000.0176,000.002.2000OhTukang Kayu80,000.00176,000.000.0176,000.002.2000OhTukang Besi80,000.00176,000.000.0176,000.000.6667OhKepala Tukang90,000.0060,000.000.060,000.000.3333OhMandor85,000.0028,333.330.028,333.330.2000M3Kayu Meranti3,500,000.000.0700,000.00700,000.001.3333KgPaku Biasa23,500.000.031,333.3331,333.33240.0000KgBesi Beton Polos9,000.000.02,160,000.002,160,000.003.3333KgKawat Beton23,500.000.078,333.3378,333.33366.6667KgSemen Ex. Tonasa1,600.000.0586,666.67586,666.670.6000M3Pasir Beton312,500.000.0187,500.00187,500.001.0000M3Koral Beton380,600.000.0380,600.00380,600.00Jumlah1,016,333.334,124,433.335,140,766.67VIII.PEKERJAAN PENUTUP ATAP1Pasang Atap Asbes Gelombang (1,80 x 0,92 m) x 5 mmM2VIII.1.0.1400OhPekerja60,000.008,400.000.08,400.000.0700OhTukang Kayu80,000.005,600.000.05,600.000.0070OhKepala Tukang90,000.00630.000.0630.000.0070OhMandor85,000.00595.000.0595.000.7500LbrAsbes Gelombang58,000.000.043,500.0043,500.000.1200KgPaku Payung24,000.000.02,880.002,880.00Jumlah15,225.0046,380.0061,605.002Pasang Atap Genteng Beton BiasaM2VIII.2.0.2000OhPekerja60,000.0012,000.000.012,000.000.1000OhTukang Kayu80,000.008,000.000.08,000.000.0100OhKepala Tukang90,000.00900.000.0900.000.0100OhMandor85,000.00850.000.0850.0012.0000LbrGenteng Beton Type Garuda Natural4,725.000.056,700.0056,700.000.0300KgPaku Biasa23,500.000.0705.00705.00Jumlah21,750.0057,405.0079,155.003Pasang Atap Genteng MetalM2VIII.3.0.2000OhPekerja60,000.0012,000.000.012,000.000.1000OhTukang Kayu80,000.008,000.000.08,000.000.0100OhKepala Tukang90,000.00900.000.0900.000.0100OhMandor85,000.00850.000.0850.001.3000LbrGenteng Metal155,000.000.0201,500.00201,500.000.0300KgPaku Anti Karat54,450.000.01,633.501,633.50Jumlah21,750.00203,133.50224,883.504Pasang Atap SirapM2VIII.4.0.1660OhPekerja60,000.009,960.000.09,960.000.2500OhTukang Kayu80,000.0020,000.000.020,000.000.0250OhKepala Tukang90,000.002,250.000.02,250.000.0080OhMandor85,000.00680.000.0680.0060.0000LbrSirap500.000.030,000.0030,000.000.2000KgPaku biasa23,500.000.04,700.004,700.00Jumlah32,890.0034,700.0067,590.005Pasang Nok Genteng BetonM'VIII.5.0.4000OhPekerja60,000.0024,000.000.024,000.000.2000OhTukang Kayu80,000.0016,000.000.016,000.000.0200OhKepala Tukang90,000.001,800.000.01,800.000.0200OhMandor85,000.001,700.000.01,700.003.5000BhNok Genteng Beton7,425.000.025,987.5025,987.500.0500KgPaku Biasa20,000.000.01,000.001,000.0010.8000KgSemen Ex. Tonasa1,600.000.017,280.0017,280.000.0320M3Pasir Pasang235,000.000.07,520.007,520.001.0000KgSemen Warna3,250.000.03,250.003,250.00Jumlah43,500.0055,037.5098,537.506Pasang Nok Genteng MetalM'VIII.6.0.2500OhPekerja60,000.0015,000.000.015,000.000.1500OhTukang Kayu80,000.0012,000.000.012,000.000.0150OhKepala Tukang90,000.001,350.000.01,350.000.0130OhMandor85,000.001,105.000.01,105.001.1000BhNok Genteng Metal46,000.000.050,600.0050,600.000.0500KgPaku Anti Karat54,450.000.02,722.502,722.50Jumlah29,455.0053,322.5082,777.507Pasang Nok SirapM'VIII.7.0.1250OhPekerja60,000.007,500.000.07,500.000.2500OhTukang Kayu80,000.0020,000.000.020,000.000.0250OhKepala Tukang90,000.002,250.000.02,250.000.0060OhMandor85,000.00510.000.0510.000.4000LbrSeng Plat BJLS 3048,000.000.019,200.0019,200.000.1100KgPaku Biasa23,500.000.02,585.002,585.000.0040M3Kayu Meranti3,500,000.000.014,000.0014,000.00Jumlah30,260.0035,785.0066,045.008Pasang Atap Seng GelombangM2VIII.8.0.1200OhPekerja60,000.007,200.000.07,200.000.0600OhTukang Kayu80,000.004,800.000.04,800.000.0060OhKepala Tukang90,000.00540.000.0540.000.0060OhMandor85,000.00510.000.0510.000.7000LbrSeng Gelombang100,000.000.070,000.0070,000.000.0200KgPaku Payung24,000.000.0480.00480.00Jumlah13,050.0070,480.0083,530.009Pasang Nok SengM'VIII.9.0.1500OhPekerja60,000.009,000.000.09,000.000.0700OhTukang Kayu80,000.005,600.000.05,600.000.0080OhKepala Tukang90,000.00720.000.0720.000.0060OhMandor85,000.00510.000.0510.000.3000LbrSeng Plat BJLS48,000.000.014,400.0014,400.000.0400KgPaku Biasa23,500.000.0940.00940.00Jumlah15,830.0015,340.0031,170.0010Pasang Aluminium FoilM2VIII.10.0.1500OhPekerja60,000.009,000.000.09,000.000.0500OhTukang Kayu80,000.004,000.000.04,000.000.0050OhKepala Tukang90,000.00450.000.0450.000.0080OhMandor85,000.00680.000.0680.001.0500M2Aluminium foil5,128.210.05,384.625,384.62Jumlah14,130.005,384.6219,514.6211Pasang atap steel jenis Spandek Hi-ten tebal 0,45 mm finish ZincalumeM2VIII.11.0.03ohTukang80,000.002,666.670.02,666.670.003ohKepala Kerja90,000.00300.000.0300.000.20ohPekerja60,000.0012,000.000.012,000.000.01ohMandor85,000.00850.000.0850.001.00M2Atap Spandek138,000.000.0138,000.00138,000.000.4064.00bhSekrup Galbani (MTEKS 10-16x16 WAF)1,500.000.06,000.006,000.00Jumlah15,816.67144,000.00159,816.6712Pasang atap steel jenis Spandek Hi-ten tebal 0,45 mm finish ColorbondM2VIII.12.0.03ohTukang80,000.002,666.670.02,666.670.003ohKepala Kerja90,000.00300.000.0300.000.20ohPekerja60,000.0012,000.000.012,000.000.01ohMandor85,000.00850.000.0850.001.00M2Atap Spandek215,000.000.0215,000.00215,000.000.4064.00bhSekrup Galbani (MTEKS 10-16x16 WAF)1,500.000.06,000.006,000.00Jumlah15,816.67221,000.00236,816.6713Pasang atap steel jenis Klip Lok Hi-ten tebal 0,50 mm ColorbondM2VIII.13.0.03ohTukang80,000.002,666.670.02,666.670.003ohKepala Kerja90,000.00300.000.0300.000.21ohPekerja60,000.0012,600.000.012,600.000.01ohMandor85,000.00850.000.0850.001.00M2Klip Lok Hi-ten262,000.000.0262,000.00262,000.000.406Jumlah16,416.67262,000.00278,416.6714Pasang atap steel jenis Klip Lok Hi-ten tebal 0,50 mm ZincalumeM2VIII.14.0.03ohTukang80,000.002,666.670.02,666.670.003ohKepala Kerja90,000.00300.000.0300.000.21ohPekerja60,000.0012,600.000.012,600.000.01ohMandor85,000.00850.000.0850.001.00M2Klip Lok Hi-ten173,000.000.0173,000.00173,000.000.406Jumlah16,416.67173,000.00189,416.6715Pasang ridge capping/nok steel finish Zincalumem'VIII.15.0.02ohTukang80,000.001,600.000.01,600.000.002ohKepala Kerja90,000.00180.000.0180.000.12ohPekerja60,000.007,200.000.07,200.000.002ohMandor85,000.00170.000.0170.001.00m'Standard Capping Lysaght Zincalume70,000.000.070,000.0070,000.000.4064.00bhScrew C-Teks 12-14x45 HGS1,500.000.06,000.006,000.00Jumlah9,150.0076,000.0085,150.00IX.PEKERJAAN LANGIT-LANGIT1Pas. Langit-langit Plywood (30 x 60) cm Tebal 4 mmM2IX.1.0.1000OhTukang Kayu80,000.008,000.000.08,000.000.0100OhKepala Tukang90,000.00900.000.0900.000.0700OhPekerja60,000.004,200.000.04,200.000.0035OhMandor85,000.00297.500.0297.500.3600LbrPlywood Tebal 4 mm60,000.000.021,600.0021,600.000.0300KgPaku Triplek24,000.000.0720.00720.00Jumlah13,397.5022,320.0035,717.502Pas. Langit-langit Plywood (30 x 60) cm Tebal 6 mmM2IX.2.0.0700OhPekerja60,000.004,200.000.04,200.000.1000OhTukang Kayu80,000.008,000.000.08,000.000.0100OhKepala Tukang90,000.00900.000.0900.000.0035OhMandor85,000.00297.500.0297.500.3600LbrPlywood Tebal 6 mm77,000.000.027,720.0027,720.000.0300KgPaku Triplek24,000.000.0720.00720.00Jumlah13,397.5028,440.0041,837.503Pas. Langit-langit Plywood (60 x 120) cm Tebal 4 mmM2IX.3.0.0700OhPekerja60,000.004,200.000.04,200.000.1000OhTukang Kayu80,000.008,000.000.08,000.000.0100OhKepala Tukang90,000.00900.000.0900.000.0035OhMandor85,000.00297.500.0297.500.3750LbrPlywood Tebal 4 mm60,000.000.022,500.0022,500.000.0300KgPaku Triplek24,000.000.0720.00720.00Jumlah13,397.5023,220.0036,617.504Pas. Langit-langit Plywood (60 x 120) cm Tebal 6 mmM2IX.4.0.0700OhPekerja60,000.004,200.000.04,200.000.1000OhTukang Kayu80,000.008,000.000.08,000.000.0100OhKepala Tukang90,000.00900.000.0900.000.0035OhMandor85,000.00297.500.0297.500.3750LbrPlywood Tebal 6 mm77,000.000.028,875.0028,875.000.0300KgPaku Triplek24,000.000.0720.00720.00Jumlah13,397.5029,595.0042,992.505Pasang Langit-langit Akustik (60 x 120) cm +M2IX.5.Rangka Alluminium0.1500OhPekerja60,000.009,000.000.09,000.000.5000OhTukang Kayu80,000.0040,000.000.040,000.000.0500OhKepala Tukang90,000.004,500.000.04,500.000.0075OhMandor85,000.00637.500.0637.501.0000M2Akustik 60 x 120 cm0.0-0.00.03.6000M'Profil Aluminium T0.00.00.00.01.0000BhRamset/Dyna Bolt1,500.000.01,500.001,500.000.1500KgKawat Seng Polos23,500.000.03,525.003,525.0054,137.505,025.0059,162.506Pasang List Langit-langit Kayu ProfilM'IX.6.0.0500OhPekerja60,000.003,000.000.03,000.000.0500OhTukang Kayu80,000.004,000.000.04,000.000.0050OhKepala Tukang90,000.00450.000.0450.000.0030OhMandor85,000.00255.000.0255.001.1000M'List Kayu Profil15,000.000.016,500.0016,500.000.0100KgPaku24,000.000.0240.00240.00Jumlah7,705.0016,740.0024,445.007Pasang Langit-langit Akustik (60 x 120) cm + RangkaM2IX.7.Kayu Meranti0.3100OhPekerja60,000.0018,600.000.018,600.000.4700OhTukang Kayu80,000.0037,600.000.037,600.000.0470OhKepala Tukang90,000.004,230.000.04,230.000.0155OhMandor85,000.001,317.500.01,317.501.1000M2Akustik 60 x 120 cm0.00.00.00.00.0270M3Kayu Meranti3,500,000.000.094,500.0094,500.000.0600KgPaku24,000.000.01,440.001,440.00Jumlah61,747.5095,940.00157,687.508Langit-langit Kalsi Board, Tebal 4.5 mmM2IX.8.0.0700OhPekerja60,000.004,200.000.04,200.000.1000OhTukang Kayu80,000.008,000.000.08,000.000.0100OhKepala Tukang90,000.000.0900.00900.000.0035OhMandor85,000.000.0297.50297.500.3750LbrKalsi Board (120x240x4.5) mm75,000.0028,125.000.028,125.000.0300KgPaku Sekrup15,000.00450.000.0450.00Jumlah40,775.001,197.5041,972.509Pasang rangka Metal CeilingM2IX.9.0.10ohTukang80,000.008,000.000.08,000.000.01ohKepala Kerja90,000.00900.000.0900.000.06ohPekerja60,000.003,600.000.03,600.000.0030ohMandor85,000.00255.000.0255.000.75setRod M55,000.000.03,750.003,750.000.70PcU Clamp Channel10,000.000.07,000.007,000.000.84m'C Channel100,000.000.084,000.0084,000.001.39PcChannel Clamp1,000.000.01,390.001,390.001.67m'Metal Furring25,000.000.041,750.0041,750.00Jumlah12,755.00137,890.00150,645.00X.PEKERJAAN BESI DAN ALUMINIUM1Pasang Rangka Atap BajaKgX.1.0.0600OhPekerja60,000.003,600.000.03,600.000.0060OhTukang Besi80,000.00480.000.0480.000.0060OhKepala Tukang90,000.00540.000.0540.000.0003OhMandor85,000.0025.500.025.501.1000KgBaja Profil WF21,100.000.023,210.0023,210.000.0800KgMeni Besi61,500.000.04,920.004,920.00Jumlah4,645.5028,130.0032,775.502Pasang Pintu Besi BajaM2X.2.0.6500OhPekerja60,000.0039,000.000.039,000.000.6500OhTukang Besi80,000.0052,000.000.052,000.000.0650OhKepala Tukang90,000.005,850.000.05,850.000.0320OhMandor85,000.002,720.000.02,720.001.0000M2Pintu besi800,000.000.0800,000.00800,000.00Jumlah99,570.00800,000.00899,570.003Pasang Jendela Besi BajaM2X.3.1.0500OhPekerja60,000.0063,000.000.063,000.001.0500OhTukang Besi80,000.0084,000.000.084,000.000.1050OhKepala Tukang90,000.009,450.000.09,450.000.0053OhMandor85,000.00446.250.0446.251.0000M2Jendela Besi800,000.000.0800,000.00800,000.00Jumlah156,896.25800,000.00956,896.254Pasang Rolling DoorM2X.4.1.0500OhPekerja60,000.0063,000.000.063,000.001.5000OhTukang Besi80,000.00120,000.000.0120,000.000.1050OhKepala Tukang90,000.009,450.000.09,450.000.0052OhMandor85,000.00442.000.0442.001.0000M2Roll Door960,000.000.0960,000.00960,000.00Jumlah192,892.00960,000.001,152,892.005Pasang Kawat HarmonikaM2X.5.0.1000OhPekerja60,000.006,000.000.06,000.000.1000OhTukang Kayu80,000.008,000.000.08,000.000.0100OhKepala Tukang90,000.00900.000.0900.000.0005OhMandor85,000.0042.500.042.501.1000M2Kawat Harmonika30,854.810.033,940.3033,940.300.0200KgPaku Biasa 1/2"23,500.000.0470.00470.000.0018M3Kayu Meranti3,500,000.000.06,300.006,300.00Jumlah14,942.5040,710.3055,652.806Pasang Kawat NyamukM2X.6.0.1000OhPekerja60,000.006,000.000.06,000.000.1000OhTukang Kayu80,000.008,000.000.08,000.000.0100OhKepala Tukang90,000.00900.000.0900.000.0005OhMandor85,000.0042.500.042.501.1000M2Kawat Nyamuk19,444.440.021,388.8921,388.890.0200KgPaku Biasa 1/2"23,500.000.0470.00470.000.0018M3Kayu Meranti3,500,000.000.06,300.006,300.00Jumlah14,942.5028,158.8943,101.397Pasang Kawat KassaM2X.7.0.1000OhPekerja60,000.006,000.000.06,000.000.1000OhTukang Kayu80,000.008,000.000.08,000.000.0100OhKepala Tukang90,000.00900.000.0900.000.0005OhMandor85,000.0042.500.042.501.1000M2Kawat Kassa27,777.780.030,555.5630,555.560.0200KgPaku Biasa23,500.000.0470.00470.000.0018M3Kayu Meranti3,500,000.000.06,300.006,300.00Jumlah14,942.5037,325.5652,268.068Pasang Rangka Atap Baja RinganM2X.8.0.5000OhPekerja60,000.0030,000.000.030,000.000.2500OhTukang Besi80,000.0020,000.000.020,000.000.0250OhKepala Tukang90,000.002,250.000.02,250.000.0250OhMandor85,000.002,125.000.02,125.001.0000M2Kuda-kuda Baja Ringan85,000.000.085,000.0085,000.001.0000M2Reng Baja Ringan85,000.000.085,000.0085,000.001.0000LsAccessories35,000.000.035,000.0035,000.00Jumlah54,375.00205,000.00259,375.00XI.PEKERJAAN PENUTUP LANTAI DAN DINDING1Pasang Lantai Keramik 30 x 30 cmM2XI.1.0.6200OhPekerja60,000.0037,200.000.037,200.000.3500OhTukang Batu80,000.0028,000.000.028,000.000.0350OhKepala Tukang90,000.003,150.000.03,150.000.0300OhMandor85,000.002,550.000.02,550.0012.0000BhKeramik 30 x 30 cm3,804.170.045,650.0045,650.0011.3800KgSemen ex Tonasa1,600.000.018,208.0018,208.001.5000KgSemen warna3,250.000.04,875.004,875.000.0420M3Pasir Pasang235,000.000.09,870.009,870.00Jumlah70,900.0078,603.00149,503.002Pasang Lantai Keramik 20 x 20 cmM2XI.2.0.6200OhPekerja60,000.0037,200.000.037,200.000.3500OhTukang Batu80,000.0028,000.000.028,000.000.0350OhKepala Tukang90,000.003,150.000.03,150.000.0300OhMandor85,000.002,550.000.02,550.0025.0000BhKeramik 20 x 20 cm2,464.000.061,600.0061,600.0011.3800KgSemen Ex.Tonasa1,600.000.018,208.0018,208.001.5000KgSemen Warna3,250.000.04,875.004,875.000.0420M3Pasir Pasang235,000.000.09,870.009,870.00Jumlah70,900.0094,553.00165,453.003Pasang Lantai Keramik 10 x 20 cmM2XI.3.0.6200OhPekerja60,000.0037,200.000.037,200.000.3500OhTukang Batu80,000.0028,000.000.028,000.000.0350OhKepala Tukang90,000.003,150.000.03,150.000.0300OhMandor85,000.002,550.000.02,550.0050.0000BhKeramik 10 x 20 cm1,232.000.061,600.0061,600.0011.3800KgSemen Ex.Tonasa1,600.000.018,208.0018,208.001.5000KgSemen Warna3,250.000.04,875.004,875.000.0420M3Pasir Pasang235,000.000.09,870.009,870.00Jumlah70,900.0094,553.00165,453.004Pasang Plint Keramik 10 x 20 cmM'XI.4.0.0900OhPekerja60,000.005,400.000.05,400.000.0900OhTukang Batu80,000.007,200.000.07,200.000.0090OhKepala Tukang90,000.00810.000.0810.000.0045OhMandor85,000.00382.500.0382.505.0000BhKeramik 10 x 20 cm1,232.000.06,160.006,160.001.6500KgSemen Ex.Tonasa1,600.000.02,640.002,640.000.1000KgSemen Warna3,250.000.0325.00325.000.0032M3Pasir Pasang235,000.000.0752.00752.00Jumlah13,792.509,877.0023,669.505Pasang Lantai Keramik 15 x 15 cmM2XI.5.0.6200OhPekerja60,000.0037,200.000.037,200.000.3500OhTukang Batu80,000.0028,000.000.028,000.000.0350OhKepala Tukang90,000.003,150.000.03,150.000.0300OhMandor85,000.002,550.000.02,550.0044.0000BhKeramik 15 x 15 cm1,275.000.056,100.0056,100.000.0420KgSemen Ex.Tonasa1,600.000.067.2067.201.5000KgSemen Warna3,250.000.04,875.004,875.000.0420M3Pasir Pasang235,000.000.09,870.009,870.00Jumlah70,900.0070,912.20141,812.206Pasang Dinding Keramik 10 x 20 cmM2XI.6.0.6000OhPekerja60,000.0036,000.000.036,000.000.4500OhTukang Batu80,000.0036,000.000.036,000.000.0450OhKepala Tukang90,000.004,050.000.04,050.000.0300OhMandor85,000.002,550.000.02,550.0050.0000BhKeramik 10 x 20 cm1,232.000.061,600.0061,600.009.3000KgSemen Ex.Tonasa1,600.000.014,880.0014,880.001.5000KgSemen Warna3,250.000.04,875.004,875.000.0180M3Pasir Pasang235,000.000.04,230.004,230.00Jumlah78,600.0085,585.00164,185.007Pasang Dinding Keramik 20 x 20 cmM2XI.7.0.6000OhPekerja60,000.0036,000.000.036,000.000.4500OhTukang Batu80,000.0036,000.000.036,000.000.0450OhKepala Tukang90,000.004,050.000.04,050.000.0300OhMandor85,000.002,550.000.02,550.0025.0000BhKeramik 20 x 20 cm2,301.200.057,530.0057,530.009.3000KgSemen Ex.Tonasa1,600.000.014,880.0014,880.001.5000KgSemen Warna3,250.000.04,875.004,875.000.0180M3Pasir Pasang235,000.000.04,230.004,230.00Jumlah78,600.0081,515.00160,115.008Pasang Dinding Bata Klinker 5 x 5 x 24 cmM2XI.8.0.6200OhPekerja60,000.0037,200.000.037,200.000.3500OhTukang Batu80,000.0028,000.000.028,000.000.0350OhKepala Tukang90,000.003,150.000.03,150.000.0300OhMandor85,000.002,550.000.02,550.0080.0000BhBata Klinker4,000.000.0320,000.00320,000.0012.4400KgSemen Ex.Tonasa1,600.000.019,904.0019,904.000.0250M3Pasir Pasang235,000.000.05,875.005,875.00Jumlah70,900.00345,779.00416,679.009Pasang Floor HardenerM2XI.9.0.1200OhPekerja60,000.007,200.000.07,200.000.1200OhTukang Batu80,000.009,600.000.09,600.000.0120OhKepala Tukang90,000.001,080.000.01,080.000.0060OhMandor85,000.00510.000.0510.003.0000KgFloor Hardener25,000.000.075,000.0075,000.00Jumlah18,390.0075,000.0093,390.0010Pasang Plint Kayu 2 x 10 cmM2XI.10.0.1200OhPekerja60,000.007,200.000.07,200.000.1200OhTukang Kayu80,000.009,600.000.09,600.000.0120OhKepala Tukang90,000.001,080.000.01,080.000.0060OhMandor85,000.00510.000.0510.000.0024M3Papan Kayu Bangkirai7,000,000.000.016,800.0016,800.000.0500KgPaku Skrup25,000.000.01,250.001,250.00Jumlah18,390.0018,050.0036,440.00110.0M2XI.11.0.4300OhPekerja60,000.0025,800.000.025,800.000.2000OhTukang Batu80,000.0016,000.000.016,000.000.0350OhKepala Tukang90,000.003,150.000.03,150.000.0300OhMandor85,000.002,550.000.02,550.006.0000BhKeramik 30 x 30 cm3,804.170.022,825.0022,825.001.0000ZakKoral sikat hitam / warna120,000.00120,000.00120,000.0011.3800KgSemen ex Tonasa1,600.000.018,208.0018,208.000.0420M3Pasir Pasang235,000.000.09,870.009,870.00Jumlah47,500.00170,903.00218,403.00120.0M2XI.12.0.4300OhPekerja60,000.0025,800.000.025,800.004,300.000.2000OhTukang Batu80,000.0016,000.000.016,000.003,000.000.0350OhKepala Tukang90,000.003,150.000.03,150.00525.000.0300OhMandor85,000.002,550.000.02,550.00450.001.7000BhSemen Warna3,250.000.05,525.005,525.003,553.002.0000ZakKoral sikat hitam / warna120,000.00240,000.00240,000.00011.3800KgSemen ex Tonasa1,600.000.018,208.0018,208.0015,932.000.0420M3Pasir Pasang235,000.000.09,870.009,870.003,570.00Jumlah47,500.00273,603.00321,103.0015,398.00534.00XII.PEKERJAAN PENGECATAN1Mencuci Bidang Permukaan TembokM2XII.1.Yang Pernah Di Cat0.1500OhPekerja60,000.009,000.000.09,000.000.0025OhMandor85,000.00212.500.0212.500.0500KgSabun15,000.000.0750.00750.00Jumlah9,212.50750.009,962.502Mengerok Karat Cat Lama Permukaan Baja DenganM2XII.2.Cara Manual0.1500OhPekerja60,000.009,000.000.09,000.000.0025OhMandor85,000.00212.500.0212.500.0500KgSabun15,000.000.0750.00750.00Jumlah9,212.50750.009,962.503Pengecatan Bidang Kayu LamaM2XII.3.0.0700OhPekerja60,000.004,200.000.04,200.000.0750OhTukang Cat80,000.006,000.000.06,000.000.0075OhKepala Tukang90,000.00675.000.0675.000.0025OhMandor85,000.00212.500.0212.500.1500KgPlamir25,000.000.03,750.003,750.000.1700LtrCat Dasar30,000.000.05,100.005,100.000.1700LtrCat Penutup49,500.000.08,415.008,415.00Jumlah11,087.5017,265.0028,352.504Pengecatan Bidang Kayu Baru (1 Lapis Plamir),M2XII.4.1 Lapis Cat Dasar, 2 Lapis Cat Penutup0.0700OhPekerja60,000.004,200.000.04,200.000.0090OhTukang Cat80,000.00720.000.0720.000.0060OhKepala Tukang90,000.00540.000.0540.000.0025OhMandor85,000.00212.500.0212.500.2000LtrCat meni30,000.000.06,000.006,000.000.1500KgPlamir25,000.000.03,750.003,750.000.1700LtrCat Dasar30,000.000.05,100.005,100.000.2600LtrCat Penutup49,500.000.012,870.0012,870.00Jumlah5,672.5027,720.0033,392.505Pelaburan Bidang Kayu Dengan Teak OilM2XII.5.0.0400OhPekerja60,000.002,400.000.02,400.000.0630OhTukang Cat80,000.005,040.000.05,040.000.0630OhKepala Tukang90,000.005,670.000.05,670.000.0025OhMandor85,000.00212.500.0212.500.3600LtrTeak oil56,500.000.020,340.0020,340.00Jumlah13,322.5020,340.0033,662.506Pelaburan Bidang Kayu Dengan Cat Residu Dan TerM2XII.6.0.1000OhPekerja60,000.006,000.000.06,000.000.0060OhMandor85,000.00510.000.0510.000.3500LtrResidu Atau Ter15,000.000.05,250.005,250.00Jumlah6,510.005,250.0011,760.007Pelaburan Bidang Kayu Dengan VernisM2XII.7.0.1600OhPekerja60,000.009,600.000.09,600.000.1600OhTukang Cat80,000.0012,800.000.012,800.000.0160OhKepala Tukang90,000.001,440.000.01,440.000.0025OhMandor85,000.00212.500.0212.500.1500LtrVernis56,500.000.08,475.008,475.000.0500LtrDempul26,000.000.01,300.001,300.000.1000LbrAmpelas5,000.000.0500.00500.000.0100BhKuas12,000.000.0120.00120.00Jumlah24,052.5010,395.0034,447.508Pengecatan Tembok Baru (1 Lapis Plamir, 1 LapisM2XII.8.Cat Dasar, 2 Lapis Cat Penutup)0.0200OhPekerja60,000.001,200.000.01,200.000.0630OhTukang Cat80,000.005,040.000.05,040.000.0063OhKepala Tukang90,000.00567.000.0567.000.0025OhMandor85,000.00212.500.0212.500.1000KgPlamir25,000.000.02,500.002,500.000.1100LtrCat Dasar14,000.000.01,540.001,540.000.2600KlgCat Penutup 2 x80,000.000.020,800.0020,800.00Jumlah7,019.5024,840.0031,859.509Pengecatan Tembok Lama (1 Lapis Cat Dasar,M2XII.9.2 Lapis Cat Penutup)0.0280OhPekerja60,000.001,680.000.01,680.000.0420OhTukang Cat80,000.003,360.000.03,360.000.0042OhKepala Tukang90,000.00378.000.0378.000.0025OhMandor85,000.00212.500.0212.500.1200LtrCat Dasar14,000.000.01,680.001,680.000.1800KgCat Penutup 2 x80,000.000.014,400.0014,400.00Jumlah5,630.5016,080.0021,710.5010Pengecatan Permukaan Baja Dengan Meni BesiM2XII.10.0.0200OhPekerja60,000.001,200.000.01,200.000.2000OhTukang Cat80,000.0016,000.000.016,000.000.0200OhKepala Tukang90,000.001,800.000.01,800.000.0100OhMandor85,000.00850.000.0850.000.1000KgMeni besi61,500.000.06,150.006,150.000.0100BhKuas12,000.000.0120.00120.00Jumlah19,850.006,270.0026,120.0011Pengecatan Permukaan Baja Lapis Seng (Galbani)M2XII.11.Secara Manual Sistem 1 Lapis Cat MutakhirDengan Tebal 200 um0.0060OhPekerja60,000.00360.000.0360.000.0600OhTukang Cat80,000.004,800.000.04,800.000.0120OhKepala Tukang90,000.001,080.000.01,080.000.0060OhMandor85,000.00510.000.0510.000.3000KgCat Penutup105,000.000.031,500.0031,500.00Jumlah6,750.0031,500.0038,250.0012Pengecatan Permukaan Baja Lapis Seng (Galbani)M2XII.12.Secara Manual Sistem 3 Lapis Cat KonvensionalDengan Tebal 200 um0.5000OhPekerja60,000.0030,000.000.030,000.000.8000OhTukang Cat80,000.0064,000.000.064,000.000.3000OhKepala Tukang90,000.0027,000.000.027,000.000.2000OhMandor85,000.0017,000.000.017,000.000.1100KgCat Dasar14,000.000.01,540.001,540.000.1700KgCat Antara33,000.000.05,610.005,610.000.0800KgCat Penutup105,000.000.08,400.008,400.00Jumlah138,000.0015,550.00153,550.0013Pengecatan Permukaan Baja Lapis Seng (Galbani)M2XII.13.Secara Semprot (Airless Spray) Dengan Sistem1 Lapis Mutakhir Dengan Tebal 200 um0.4000OhPekerja60,000.0024,000.000.024,000.000.7000OhTukang Cat80,000.0056,000.000.056,000.000.2000OhKepala Tukang90,000.0018,000.000.018,000.000.2000OhMandor85,000.0017,000.000.017,000.000.3000KgCat Dasar14,000.000.04,200.004,200.00Jumlah115,000.004,200.00119,200.00XIII.PEKERJAAN SANITASI1Memasang Bak Mandi Teraso Volume 0,30 m3BhXIII.1.2.1000OhPekerja60,000.00126,000.000.0126,000.000.1100OhMandor85,000.009,350.000.09,350.000.7500OhTukang Batu80,000.0060,000.000.060,000.000.0700OhKepala Tukang90,000.006,300.000.06,300.001.0000BhBak Teraso296,000.000.0296,000.00296,000.006.0000KgSemen Ex. Tonasa1,600.000.09,600.009,600.000.0100M3Pasir Pasang235,000.000.02,350.002,350.00Jumlah201,650.00307,950.00509,600.002Memasang Bak Mandi Batu Bata Volume 0,30 m3BhXIII.2.6.0000OhPekerja60,000.00360,000.000.0360,000.000.3000OhMandor85,000.0025,500.000.025,500.003.0000OhTukang Batu80,000.00240,000.000.0240,000.000.3000OhKepala Tukang90,000.0027,000.000.027,000.00200.0000BhBatu Bata900.000.0180,000.00180,000.00120.0000KgSemen Ex. Tonasa1,600.000.0192,000.00192,000.000.3000M3Pasir Pasang235,000.000.070,500.0070,500.00360.0000BhKeramik (11 x 11) cm1,232.000.0443,520.00443,520.006.0000KgSemen Putih3,250.000.019,500.0019,500.00Jumlah652,500.00905,520.001,558,020.003Memasang Bak Kontrol Pasangan Batu BataBhXIII.3.Ukuran (30 x 30) cm Tinggi 35 cm3.2000OhPekerja60,000.00192,000.000.0192,000.000.0160OhMandor85,000.001,360.000.01,360.001.0150OhTukang Batu80,000.0081,200.000.081,200.000.0015OhKepala Tukang90,000.00135.000.0135.0073.0000BhBatu Bata900.000.065,700.0065,700.0044.0000KgSemen Ex. Tonasa1,600.000.070,400.0070,400.000.0700M3Pasir Pasang235,000.000.016,450.0016,450.000.0700M3Batu Kerikil380,600.000.026,642.0026,642.001.6000KgBesi Beton10,871.000.017,393.6017,393.600.0600M3Pasir Beton312,500.000.018,750.0018,750.00Jumlah274,695.00215,335.60490,030.604Memasang Bak Kontrol Pasangan Batu BataBhXIII.4.Ukuran (45 x 45) cm Tinggi 50 cm1.4200OhPekerja60,000.0085,200.000.085,200.000.0710OhMandor85,000.006,035.000.06,035.000.4730OhTukang Batu80,000.0037,840.000.037,840.000.0470OhKepala Tukang90,000.004,230.000.04,230.00125.0000BhBatu Bata900.000.0112,500.00112,500.0077.0000KgSemen Ex. Tonasa1,600.000.0123,200.00123,200.000.1300M3Pasir Pasang235,000.000.030,550.0030,550.000.0200M3Batu Kerikil380,600.000.07,612.007,612.002.6000KgBesi Beton10,871.000.028,264.6028,264.600.0900M3Pasir Beton312,500.000.028,125.0028,125.00Jumlah133,305.00330,251.60463,556.605Memasang Bak Kontrol Pasangan Batu BataBhXIII.5.Ukuran (60 x 60) cm Tinggi 60 cm2.1600OhPekerja60,000.00129,600.000.0129,600.000.1080OhMandor85,000.009,180.000.09,180.000.7200OhTukang Batu80,000.0057,600.000.057,600.000.1000OhTukang Gali80,000.008,000.000.08,000.000.0720OhKepala Tukang90,000.006,480.000.06,480.00186.0000BhBatu Bata900.000.0167,400.00167,400.00114.0000KgSemen Ex. Tonasa1,600.000.0182,400.00182,400.000.1840M3Pasir Pasang235,000.000.043,240.0043,240.000.0330M3Batu Kerikil380,600.000.012,559.8012,559.804.8500KgBesi Beton10,871.000.052,724.3552,724.350.1200M3Pasir Beton312,500.000.037,500.0037,500.00Jumlah210,860.00495,824.15706,684.156Memasang Pipa Galvanis Diameter 1/2"M'XIII.6.0.0540OhPekerja60,000.003,240.00-3,240.000.0900OhTukang Batu80,000.007,200.00-7,200.000.0090OhKepala Tukang90,000.00810.00-810.000.0270OhMandor85,000.002,295.00-2,295.001.2000M'Pipa Galvanis63,000.000.075,600.0075,600.001.0000LsPerlengkapan (35% Harga Pipa)22,050.000.022,050.0022,050.00Jumlah13,545.0097,650.00111,195.007Memasang Pipa PVC Type AW Diameter 1/2"M'XIII.7.0.0360OhPekerja60,000.002,160.000.02,160.000.0018OhTukang Batu85,000.00153.000.0153.000.0600OhKepala Tukang80,000.004,800.000.04,800.000.0060OhMandor90,000.00540.000.0540.001.2000M'Pipa PVC6,500.000.07,800.007,800.001.0000LsPerlengkapan (35% Harga Pipa)2,275.000.02,275.002,275.00Jumlah7,653.0010,075.0017,728.008Memasang Bak Cuci Piring Stainles SteelBhXIII.8.0.0300OhPekerja60,000.001,800.000.01,800.000.3000OhTukang Batu80,000.0024,000.000.024,000.000.0300OhKepala Tukang90,000.002,700.000.02,700.000.0015OhMandor85,000.00127.500.0127.501.0000BhBak Cuci Stainles Steel300,000.000.0300,000.00300,000.001.0000SetWater Drain + Assesories50,000.000.050,000.0050,000.00Jumlah28,627.50350,000.00378,627.501Pas. dinding teakwood Tebal 3 mmM2IX.4.0.0700OhPekerja60,000.004,200.000.04,200.000.1000OhTukang Kayu80,000.008,000.000.08,000.000.0100OhKepala Tukang90,000.00900.000.0900.000.0035OhMandor85,000.00297.500.0297.500.3750LbrTeakwood Tebal 4 mm265,650.000.099,618.7599,618.750.0300KgPaku Triplek24,000.000.0720.00720.000.16Jumlah13,397.50100,338.75113,736.251Pasang Lantai keramik 40 x 40 cmM2XI.1.0.6200OhPekerja60,000.0037,200.000.037,200.000.3500OhTukang Batu80,000.0028,000.000.028,000.000.0350OhKepala Tukang90,000.003,150.000.03,150.000.0300OhMandor85,000.002,550.000.02,550.001.0000boxKeramik 40x4079,200.000.079,200.0079,200.0011.3800KgSemen ex Tonasa1,600.000.018,208.0018,208.001.5000KgSemen warna3,250.000.04,875.004,875.000.0420M3Pasir Pasang235,000.000.09,870.009,870.00Jumlah70,900.00112,153.00183,053.001Pasang Lantai Keramik 40 x 40 cm KasarM2XI.1.0.6200OhPekerja60,000.0037,200.000.037,200.000.3500OhTukang Batu80,000.0028,000.000.028,000.000.0350OhKepala Tukang90,000.003,150.000.03,150.000.0300OhMandor85,000.002,550.000.02,550.001.0000boxKearmik 40x40 Kasar84,700.000.084,700.0084,700.0011.3800KgSemen ex Tonasa1,600.000.018,208.0018,208.001.5000KgSemen warna3,250.000.04,875.004,875.000.0420M3Pasir Pasang235,000.000.09,870.009,870.00Jumlah70,900.00117,653.00188,553.001Bongkaran lantai keramikM2XI.1.0.3100OhPekerja60,000.0018,600.000.018,600.000.0150OhMandor85,000.001,275.000.01,275.00Jumlah19,875.000.019,875.00Pasang Kusen Aluminium0.3000OhPekerja60,000.0018,000.000.018,000.000.6000OhTukang aluminium80,000.0048,000.000.048,000.000.0600OhKepala tukang90,000.005,400.000.05,400.000.0100OhMandor85,000.00850.000.0850.001.1000M'karet pres5,000.000.05,500.005,500.001.1000M'Kusen aluminium60,000.000.066,000.0066,000.00Jumlah72,250.0071,500.00143,750.001Pas. dinding kaca tebal 5mmM2IX.4.0.0700OhPekerja60,000.004,200.000.04,200.000.1000OhTukang Kaca80,000.008,000.000.08,000.000.0100OhKepala Tukang90,000.00900.000.0900.000.0035OhMandor85,000.00297.500.0297.501.0000m2Kaca tebal 5mm135,000.000.0135,000.00135,000.00Jumlah13,397.50135,000.00148,397.501Pas. Rangka Aluminium (1.00 x 1.00) m Besi holoM2VI.11.0.1500OhPekerja60,000.009,000.000.09,000.000.2500OhTukang Kayu80,000.0020,000.000.020,000.000.0250OhKepala Tukang90,000.002,250.000.02,250.000.0750OhMandor85,000.006,375.000.06,375.001.0000btgBesi holo96,000.000.096,000.0096,000.000.1000KgPaku Anti karat54,450.000.05,445.005,445.00Jumlah37,625.00101,445.00139,070.002Pas. Dinding GRC Tebal 3 mmM2IX.4.0.0700OhPekerja60,000.004,200.000.04,200.000.1000OhTukang Kayu80,000.008,000.000.08,000.000.0100OhKepala Tukang90,000.00900.000.0900.000.0035OhMandor85,000.00297.500.0297.500.3750LbrGRC154,000.000.057,750.0057,750.000.0300KgPaku54,450.000.01,633.501,633.50Jumlah13,397.5059,383.5072,781.001Pasang Genteng MetalM'VIII.6.0.2000OhPekerja60,000.0012,000.000.012,000.000.1000OhTukang Kayu80,000.008,000.000.08,000.000.0100OhKepala Tukang90,000.00900.000.0900.000.0100OhMandor85,000.00850.000.0850.000.8000BhGenteng Metal203,000.000.0162,400.00162,400.000.0300KgPaku Anti Karat49,500.000.01,485.001,485.00Jumlah21,750.00163,885.00185,635.00

&RSNI - &P

RAB4.14 RENCANA ANGGARAN BIAYAPEKERJAAN : RENCANA PEMBANGUNAN RUMAH TOKO (RUKO) 3 LANTAIDIJALAN MARSMA R ISWAHYUDI BALIKPAPANTAHUN : 2012No.Uraian PekerjaanVolumeSat.HargaJumlahSatuanHarga( Rp)( Rp)1234569IPEKERJAAN PENDAHULUAN1Pembersihan lokasi pekerjaan367.50m10,250.003,766,875.0036.754.12Membuat Gudang Kerja12.00m1,135,250.0013,623,000.00121.33333333333Penyediaan Air Kerja1.00ls1,000,000.001,000,000.004Penyediaan Listrik1.00ls1,000,000.001,000,000.005Pengukuran dan pemasangan bouplank53.00m'82,125.004,352,625.005.300.5888888889SUB TOTAL23,742,500.006.0222222222IIPEKERJAAN TANAH GALIAN/ URUGAN PASIR DAN PASANGAN1Galian pondasi foot plat42.63m27,400.001,168,062.002Menguruk kembali bekas galian pondasi32.55m13,135.00427,544.253Urugan pasir bawah pondasi1.47m108,850.00160,009.504Pekerjaan pancang ulin 10 x 10 - 4 m75.00titik276,100.0020,707,500.000.352.91666666675Urugan tanah menambah elevasi lantai14.2m69,850.00991,870.00SUB TOTAL23,454,985.75IIIPEKERJAAN BETON3.91Pondasi footplatBeton K22518.75m1,374,948.5025,780,284.3873.1253.94.584.3752Cor Sloof 25/40Beton K2256.60m1,374,948.509,074,660.1003.94.529.73Cor Sloof 16/16Beton K2250.14m1,374,948.50192,492.7903.94.50.634Kolom 25/25 lantai 1Beton K2253.07m1,374,948.504,221,091.9003.94.513.8155Kolom 25/25 lantai 2Beton K2252.53m1,374,948.503,478,619.71073.125Pekerja3.94.511.3856Kolom 25/25 lantai 3Beton K2251.52m1,374,948.502,089,921.72011.953125Tukang Batu3.94.56.847Kolom 15/25 lantai 2Beton K2250.20m1,374,948.50274,989.7003.75Kepala Tukang3.94.50.98Kolom 15/25 lantai 3Beton K2250.25m1,374,948.50343,737.130.9751.265625Mandor3.94.51.1259Kolom 15/15 lantai 1Beton K2250.52m1,374,948.50714,973.222.0289.1875Pasir Beton3.94.52.3410Kolom 15/15 lantai 2Beton K2250.73m1,374,948.501,003,712.412.84715.1875Koral Beton3.94.53.28511Kolom 15/15 lantai 3Beton K2250.36m1,374,948.50494,981.461.4047087.5Semen Ex. Tonasa3.94.51.6212Balok 25/30 lantai 2Beton K2254.95m1,374,948.506,805,995.0819.3053.94.522.27513Balok 25/30 lantai 3Beton K2254.95m1,374,948.506,805,995.0819.3053.94.522.27514Balok 25/30 atap dagBeton K2253.38m1,374,948.504,647,325.9313.1823.94.515.2115Balok 20/20 lantai 2Beton K2251.38m1,374,948.501,897,428.935.3823.94.56.2116Balok 20/20 lantai 3Beton K2250.68m1,374,948.50934,964.982.6523.94.53.0617Balok 20/20 atap dagBeton K2250.28m1,374,948.50384,985.581.0923.94.51.2618Tangga Beton lt 1 ke lt 2Beton K2253.22m1,374,948.504,427,334.1712.5583.94.514.4919Tangga Beton lt 2 ke lt 3Beton K2252.85m1,374,948.503,918,603.2311.1153.94.512.82520Balok bordes 20/30Beton K2251.04m1,374,948.501,429,946.444.0564.54.6821Rabat betonBeton 1:3:511.24m970,472.0010,908,105.2818.5464.550.5822Plat lantai 2Beton K2259.73m1,374,948.5013,378,248.9137.9474.543.78523Plat lantai 3Beton K22510.13m970,472.009,830,881.3639.5074.545.58524Plat atap dagBeton K2255.16m1,374,948.507,094,734.2620.1244.523.2225Beton duc bawah kusenBeton 1:3:50.012m970,472.0011,645.660.04684.50.05426Balok latei atas kusenBeton K2250.01m1,374,948.5013,749.490.039285.4308324.50.04527Konsol kantiliverBeton 1:3:50.05m970,472.0048,523.600.195794.50.225SUB TOTAL120,207,932.45IVPEKERJAAN PEMBESIAN421.7941Pek. Pembesian Balok Sloof 25/401,659.68kg11,606.0019,262,213.4011.6177402880.0142Pek. Pembesian Balok Sloof 16/1627.76kg11,606.00322,145.450.38859523920.01446.8663Pek. Pembesian kolom 25/252,744.39kg11,606.0031,851,375.4038.42144197920.0144Pek. Pembesian kolom 15/25200.57kg11,606.002,327,791.252.80795084920.0145Pek. Pembesian kolom 15/15358.44kg11,606.004,160,077.595.01818768640.0146Pek. Pembesian balok 25/306,000.57kg11,606.0069,642,596.3084.0079569420.0147Pek. Pembesian balok 20/201,069.60kg11,606.0012,413,833.4614.97446737920.0148Pek. Pembesian balok 12/12 balok latei7.34kg10,871.0079,753.460.10270890.0149Pek. Pembesian plat lantai 21,274.61kg10,871.0013,856,326.0817.84459250.01410Pek. Pembesian plat lantai 31,362.56kg10,871.0014,812,362.3119.075804650.01411Pek. Pembesian plat atap dag780.74kg10,871.008,487,376.7110.93029840.01412Pek. Pembesian plat bordes294.30kg11,606.003,415,672.544.1202322560.01413Pek. Pembesian tangga897.95kg10,871.009,761,587.7012.57126554880.01414Pek. Pembesian begel sloof 25/40 dan 16/16382.23kg10,871.004,155,222.335.351220.01415Pek. Pembesian begel kolom 25/25 dan 15/15557.23kg10,871.006,057,688.647.80127320.01416Pek. Pembesian begel kolom 25/1543.28kg10,871.00470,478.400.60589620.01417Pek. Pembesian begel balok bordes57.70kg10,871.00627,304.530.80786160.01418Pek. Pembesian pondasi foot plat516.79kg11,606.005,997,904.847.235108370.014243.68260198819Pagar balkon dan pagar lantai 224.88m955,000.0023,760,400.0027.07620Pekerjaan Railing Tangga21.70m955,000.0020,723,500.00SUB TOTAL252,185,610.39VPEKERJAAN BEKISTING1Pek. Pemasangan bekisting Foot plat22.32m190,115.004,243,366.800.6314.06162Pek. Pemasangan bekisting Sloof 25/4052.80m207,615.0010,962,072.000.6333.2643Pek. Pemasangan bekisting Sloof 16/161.79m207,615.00371,630.850.631.12774Pek. Pemasangan bekisting Kolom 25/25 lantai 149.05m427,780.0020,982,609.000.6330.90155Pek. Pemasangan bekisting Kolom 25/25 lantai 240.50m427,780.0017,325,090.000.6325.5156Pek. Pemasangan bekisting Kolom 25/25 lantai 324.30m427,780.0010,395,054.000.6315.3097Pek. Pemasangan bekisting Kolom 15/25 lantai 24.32m427,780.001,848,009.600.632.72168Pek. Pemasangan bekisting Kolom 15/25 lantai 310.80m427,780.004,620,024.000.636.8049Pek. Pemasangan bekisting Kolom 15/15 lantai 113.73m427,780.005,873,419.400.638.649910Pek. Pemasangan bekisting Kolom 15/15 lantai 223.55m427,780.0010,074,219.000.6314.836511Pek. Pemasangan bekisting Kolom 15/15 lantai 311.78m427,780.005,039,248.400.637.421412Pek. Pemasangan bekisting Kolom 25/25 diatas Foot plat9.15m427,780.003,914,187.000.635.764513Pek. Pemasangan bekisting Balok 25/30 lantai 250.82m439,480.0022,334,373.600.6533.03314Pek. Pemasangan bekisting Balok 25/30 lantai 350.82m439,480.0022,334,373.600.6533.03315Pek. Pemasangan bekisting Balok 25/30 atap dag34.65m439,480.0015,227,982.000.6522.522516Pek. Pemasangan bekisting Balok 20/20 lantai 213.81m439,480.006,069,218.800.658.976517Pek. Pemasangan bekisting Balok 20/20 lantai 36.80m439,480.002,988,464.000.654.4218Pek. Pemasangan bekisting Balok 20/20 atap dag2.80m439,480.001,230,544.000.651.8219Pek. Pemasangan bekisting Tangga dari lt.1 ke lt.231.64m391,300.0012,380,732.00123807320.6520.56620Pek. Pemasangan bekisting Tangga dari lt.2 ke lt.325.36m391,300.009,923,368.000.6516.48421Pek. Pemasangan bekisting Balok Bordes 20/309.46m439,480.004,157,480.800.656.14922Pek. Pemasangan bekisting Balok latei 12/120.17m439,480.0074,711.600.650.110523Pek. Pemasangan bek