jembatan

CV.HASQI

RINCIAN BIAYANo. Urut I 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 1 2 3 1 2 3 4 5 1 2 Analisa Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Uraian Pekerjaan Afdeling I Tiang beton 9 mtr 200 daN Tiang beton 9 mtr 200 daN+E Stainless steel strap Pole Bracket Plastik Strap Stopping buckle Joint AL juction sleever Strain clam Turn buckle tight Bolt Machine 5/8"x8" Washer Square 13/16"hole Washer Square 11/16" hole Small Angel Assembly 35-70 mm (SA) Large Angel Assembly 35-70 mm (LA) Dead End Fixed Assembly 35-70 mm( DA) Insulated Earthing Conductor CU 1X50 mm2 Compression line tap CU 50 mm2 ClampEarth Rod Rod Earthing 20mmx2500mm Tap Connector Bimetal Cable TIC 3x35+1x25 mm2 Cable TIC 2X16 mm2 Concrete Block 15x40x40 cm Rod Anchor 3/4x6" Guy strand 3/8" Spole Insulator 3/8" Stall Clamp 3/8" Bolt, nut,washer 5/8" 8" Guy Attachment Guy Quard pipa PVC Eye Nut Oval Eye 5/8" Pierching Conector 6-35/35-70 mm2 Dead end service Dead end fitting Kawat NYAF4 mm untuk wiring Box Zekring Cable NYM 2X2.5 mm2 Kap Lampu jalan+Ornamen +Band Pole Lampu Mercury 150 watt Trafo (Balast) Photo Cerll Isolasi Band Jumbo Box Shu Cross Arm Steel 2000 mm UNP 10 Bolt Double Arming 5/8" x 16" Band Pole 10" u/Box Shu Pemasangan Mesin Diesel Genset baru Mesin Diesel Genset Deutz type TD 226 B-Rated Power 50 kVA lengkap dengan peralatannya Drum eks oil kap.209 liter Selang Karet 3/4"+Klemp Frame/Dudukan Drum 4 kaki,Tinggi 1 meter bahan besi siku Dina Bolt u/Dudukan Genset Upah Pekerjaan: Pemasangan Jaringan Listrik dan Peralatannya Upah Pemasangan Genset Baru 50 kVA Jumlah I Jumlah Satuan 6 btg 3 btg 27 mtr 25 bh 45 bh 18 bh 36 bh 18 bh 9 bh 28 bh 10 bh 28 bh 8 set 4 set 9 set 45 mtr 9 bh 20 bh 20 bh 11 bh 475 mtr 300 mtr 3 btg 3 btg 30 mtr 6 bh 18 bh 3 bh 3 bh 3 bh 18 bh 22 bh 22 bh 11 bh 11 mtr 100 mtr 9 set 9 bh 9 bh 9 bh 15 buah 18 btg 36 bh 36 bh 1 Unit 1 Bh 8 Mtr 1 Bh 8 Bh 1 lot 1 lot

CV.Eka Nusantara Utama

RINCIAN BIAYANo. Urut I 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 1 2 3 1 2 3 4 Analisa Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Uraian Pekerjaan Afdeling I Tiang beton 9 mtr 200 daN Tiang beton 9 mtr 200 daN+E Stainless steel strap Pole Bracket Plastik Strap Stopping buckle Joint AL juction sleever Strain clam Turn buckle tight Bolt Machine 5/8"x8" Washer Square 13/16"hole Washer Square 11/16" hole Small Angel Assembly 35-70 mm (SA) Large Angel Assembly 35-70 mm (LA) Dead End Fixed Assembly 35-70 mm( DA) Insulated Earthing Conductor CU 1X50 mm2 Compression line tap CU 50 mm2 ClampEarth Rod Rod Earthing 20mmx2500mm Tap Connector Bimetal Cable TIC 3x35+1x25 mm2 Cable TIC 2X16 mm2 Concrete Block 15x40x40 cm Rod Anchor 3/4x6" Guy strand 3/8" Spole Insulator 3/8" Stall Clamp 3/8" Bolt, nut,washer 5/8" 8" Guy Attachment Guy Quard pipa PVC Eye Nut Oval Eye 5/8" Pierching Conector 6-35/35-70 mm2 Dead end service Dead end fitting Kawat NYAF4 mm untuk wiring Box Zekring Cable NYM 2X2.5 mm2 Kap Lampu jalan+Ornamen +Band Pole Lampu Mercury 150 watt Trafo (Balast) Photo Cerll Isolasi Band Jumbo Box Shu Cross Arm Steel 2000 mm UNP 10 Bolt Double Arming 5/8" x 16" Band Pole 10" u/Box Shu Pemasangan Mesin Diesel Genset baru Mesin Diesel Genset Deutz type TD 226 B-Rated Power 50 kVA lengkap dengan peralatannya Drum eks oil kap.209 liter Selang Karet 3/4"+Klemp Frame/Dudukan Drum 4 kaki,Tinggi 1 meter bahan besi siku Jumlah Satuan 6 btg 3 btg 27 mtr 25 bh 45 bh 18 bh 36 bh 18 bh 9 bh 28 bh 10 bh 28 bh 8 set 4 set 9 set 45 mtr 9 bh 20 bh 20 bh 11 bh 475 mtr 300 mtr 3 btg 3 btg 30 mtr 6 bh 18 bh 3 bh 3 bh 3 bh 18 bh 22 bh 22 bh 11 bh 11 mtr 100 mtr 9 set 9 bh 9 bh 9 bh 15 buah 18 btg 36 bh 36 bh 1 Unit 1 Bh 8 Mtr 1 Bh

5 1 2

Ls Ls Ls

Dina Bolt u/Dudukan Genset Upah Pekerjaan: Pemasangan Jaringan Listrik dan Peralatannya Upah Pemasangan Genset Baru 50 kVA Jumlah I

8 Bh 1 lot 1 lot

CV.SHAFIRA

RINCIAN BIAYANo. Urut I 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 1 2 3 1 Analisa Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Uraian Pekerjaan Afdeling I Tiang beton 9 mtr 200 daN Tiang beton 9 mtr 200 daN+E Stainless steel strap Pole Bracket Plastik Strap Stopping buckle Joint AL juction sleever Strain clam Turn buckle tight Bolt Machine 5/8"x8" Washer Square 13/16"hole Washer Square 11/16" hole Small Angel Assembly 35-70 mm (SA) Large Angel Assembly 35-70 mm (LA) Dead End Fixed Assembly 35-70 mm( DA) Insulated Earthing Conductor CU 1X50 mm2 Compression line tap CU 50 mm2 ClampEarth Rod Rod Earthing 20mmx2500mm Tap Connector Bimetal Cable TIC 3x35+1x25 mm2 Cable TIC 2X16 mm2 Concrete Block 15x40x40 cm Rod Anchor 3/4x6" Guy strand 3/8" Spole Insulator 3/8" Stall Clamp 3/8" Bolt, nut,washer 5/8" 8" Guy Attachment Guy Quard pipa PVC Eye Nut Oval Eye 5/8" Pierching Conector 6-35/35-70 mm2 Dead end service Dead end fitting Kawat NYAF4 mm untuk wiring Box Zekring Cable NYM 2X2.5 mm2 Kap Lampu jalan+Ornamen +Band Pole Lampu Mercury 150 watt Trafo (Balast) Photo Cerll Isolasi Band Jumbo Box Shu Cross Arm Steel 2000 mm UNP 10 Bolt Double Arming 5/8" x 16" Band Pole 10" u/Box Shu Pemasangan Mesin Diesel Genset baru Mesin Diesel Genset Deutz type TD 226 B-Rated Jumlah Satuan 6 btg 3 btg 27 mtr 25 bh 45 bh 18 bh 36 bh 18 bh 9 bh 28 bh 10 bh 28 bh 8 set 4 set 9 set 45 mtr 9 bh 20 bh 20 bh 11 bh 475 mtr 300 mtr 3 btg 3 btg 30 mtr 6 bh 18 bh 3 bh 3 bh 3 bh 18 bh 22 bh 22 bh 11 bh 11 mtr 100 mtr 9 set 9 bh 9 bh 9 bh 15 buah 18 btg 36 bh 36 bh 1 Unit

2 3 4 5 1 2

Ls Ls Ls Ls Ls Ls

Power 50 kVA lengkap dengan peralatannya Drum eks oil kap.209 liter Selang Karet 3/4"+Klemp Frame/Dudukan Drum 4 kaki,Tinggi 1 meter bahan besi siku Dina Bolt u/Dudukan Genset Upah Pekerjaan: Pemasangan Jaringan Listrik dan Peralatannya Upah Pemasangan Genset Baru 50 kVA Jumlah I

1 Bh 8 Mtr 1 Bh 8 Bh 1 lot 1 lot

Harga Satuan (Rp) 1,405,000 1,700,000 4,500 34,000 1,700 1,600 19,000 6,500 25,500 15,000 1,900 1,500 41,600 51,000 40,000 44,000 11,800 6,500 77,200 26,500 40,000 17,000 23,500 36,800 12,500 5,500 6,500 14,900 15,500 16,000 12,500 12,500 40,000 40,000 7,000 6,000 226,000 143,000 176,000 51,000 10,000 366,000 25,000 40,000 106,500,000 51,000 11,000 220,000 37,000

Jumlah Harga (Rp) 8,430,000 5,100,000 121,500 850,000 76,500 28,800 684,000 117,000 229,500 420,000 19,000 42,000 332,800 204,000 360,000 1,980,000 106,200 130,000 1,544,000 291,500 19,000,000 5,100,000 70,500 110,400 375,000 33,000 117,000 44,700 46,500 48,000 225,000 275,000 880,000 440,000 77,000 600,000 2,034,000 1,287,000 1,584,000 459,000 150,000 6,588,000 900,000 1,440,000 106,500,000 51,000 88,000 220,000 296,000 19,000,000 5,200,000 194,305,900

5,200,000

Harga Satuan (Rp) 1,407,000 1,900,000 5,000 36,000 1,900 1,900 19,500 7,000 25,900 15,500 2,000 1,800 42,500 52,000 42,000 48,000 12,000 7,000 77,800 27,000 41,000 17,500 24,000 37,000 13,000 6,000 7,000 15,200 16,000 17,000 13,000 13,000 45,000 45,000 7,800 6,500 227,000 145,000 179,000 52,000 11,000 367,000 26,000 41,000 107,000,000 52,000 15,000 225,000

Jumlah Harga (Rp) 8,442,000 5,700,000 135,000 900,000 85,500 34,200 702,000 126,000 233,100 434,000 20,000 50,400 340,000 208,000 378,000 2,160,000 108,000 140,000 1,556,000 297,000 19,475,000 5,250,000 72,000 111,000 390,000 36,000 126,000 45,600 48,000 51,000 234,000 286,000 990,000 495,000 85,800 650,000 2,043,000 1,305,000 1,611,000 468,000 165,000 6,606,000 936,000 1,476,000 107,000,000 52,000 120,000 225,000

39,000

312,000 20,000,000 5,500,000 198,213,600

5,500,000

Harga Satuan (Rp) 1,410,000 2,000,000 6,000 37,000 2,000 2,000 20,000 8,000 30,000 16,000 2,500 2,000 45,000 54,000 44,000 49,000 13,000 8,000 80,000 30,000 45,000 19,000 26,000 39,000 16,000 7,000 8,000 16,000 18,000 18,000 15,000 15,000 47,000 47,000 9,000 8,000 229,000 148,000 190,000 55,000 15,000 370,000 28,000 45,000 109,000,000

Jumlah Harga (Rp) 8,460,000 6,000,000 162,000 925,000 90,000 36,000 720,000 144,000 270,000 448,000 25,000 56,000 360,000 216,000 396,000 2,205,000 117,000 160,000 1,600,000 330,000 21,375,000 5,700,000 78,000 117,000 480,000 42,000 144,000 48,000 54,000 54,000 270,000 330,000 1,034,000 517,000 99,000 800,000 2,061,000 1,332,000 1,710,000 495,000 225,000 6,660,000 1,008,000 1,620,000 109,000,000

55,000 20,000 228,000 42,000

55,000 160,000 228,000 336,000 21,000,000 5,800,000 205,552,000

5,800,000

CV.HASQI No. Urut 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 1 Analisa Uraian Pekerjaan Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Afdeling II Tiang beton 9 mtr 200 daN Tiang beton 9 mtr 200 daN+E Stainless steel strap Pole bracket Plastik Strap Stopping buckle Joint AL juction sleever Strain clam Turn buckle tight Bolt Machine 5/8"x8 Washer Square 13/16" Hole Washer Square 11/16" Hole Small Angel Assembly 35-70 mm (SA) Large Angel Assembly 35-70 mm (LA) Dead End Fixed Assembly 35-70 mm (DA) Insulated Earthing Conductor CU 1X50 mm2 Compression line tap CU 50 mm2 Clamp Earth Rod Rod Earthing 20mm x2500 mm Tap Connector Bimetal Cable TIC 3X35 +1X2500 mm Cable TIC 2X16 mm2 Concrete Block 15x40x40 cm Rod Anchor 3/4x6" Guy Strand 3/8" Spole Insulator 3/8" Stall Clamp 3/8" Bolt, nut, Washer 5/8" 8" Guy Attachment Guy quard pipa PVC Eye Nut Oval Eye 5/8" Pierching Connector 6-35/35-70 mm2 Dead end service Dead end fitting Kawat NYAF 4 mm untuk wiring Box Zekring Cable NYM 2X2.3 mm2 Kap Lampu Jalan + Ornamen + Band Pole Lampu Mercury 150 Watt Tarfo (Balast) Photo Cerll Isolasi Band Jumbo Box Shu Cross Arm Steel 2000 mm UNP 10 Jumlah Satuan 6 btg 2 btg 27 mtr 18 bh 45 bh 18 bh 38 bh 18 bh 9 bh 29 bh 11 bh 30 bh 8 set 4 set 7 set 45 mtr 9 bh 20 bh 20 bh 11 bh 420 mtr 285 mtr 3 btg 3 btg 30 mtr 6 bh 18 bh 3 bh 3 bh 3 bh 16 bh 20 bh 20 bh 10 bh 10 mtr 70 mtr 8 set 8 bh 8 bh 8 bh 15 buah 16 btg

2 3 1 2 3 4 5 1 2

Ls Ls Ls Ls Ls Ls Ls Ls Ls

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35

Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls A.1G.41 a s/d d+1/2F.8

A.18 Ls Ls Ls

Bolt Doble Arming 5/8" x16" Band Pole 10" u/Box Shu Pemasangan Mesin Diesel Genset baru Mesin Diesel Genset Deutz type TD 226 B-Rated Power 50 Kva lengkap dengan Peralatannya Drum eks oli kap. 209 liter Selang Karet 3/4"+klemp Frame/Dudukan Drum 4 kaki, Tinggi 1 meter bahab besi siku Dina bolt u/dudukan Genset Upah Pekerjaan Pemasangan Jaringan Listrik dan Peralatannya Upah Pemasangan Genset Baru 50 Kva Jumlah II Pekerjaan Pembuatan 2 unit Rumah Genset Semen @ 40 kg/zak Pasir Pasang Batu Kerikil pecah 2-3cm Batu Padas Batu bata stabdart Besi beton 6x10.000mm Besi beton 10x10.000 mm Kawat beton Seng gelombang BJLS 40 Rabung seng BJLS 40 Lubang Angin batako 5x20 cm Kozen pintu 80x200 cm Daun pintu 80x200 cm Kunci tanam 8" Engsel uk.3" Broti 2"x2'x4 mtr Kelas II Broti 2"x3'x4 mtr Kelas II Broti 2"x4"x4 mtr Kelas II Papan 1"x8"x4 mtr Trypleks 3x1220x2440 mm PakuSeng uk.2" Paku berbagai ukuran Cat Tembok Vinilex Cat Minyak KT Kwas cat 4" Kwas cat 2" Papan kelas III u/Mal Broti kelas III u/Mal Cerucuk Bambu dia 4"x4.000 mm Galian tanah Cor beton bertulang u/2(dua) bh Pundasi Pasir Urug Pipa PVC 3"X6.000 MM Elbow PVC3" Klem PVC 3"

32 bh 32 bh 1 unit 1 Bh 8 mtr 1 bh 8 Bh 1 lot 1 lot

116 zak 13 m3 6 m3 8 m3 4.800 bh 32 btg 34 btg 7 kg 50 lbr 10 mtr 150 bh 2 bh 2 bh 2 bh 6 bh 28 btl 8 btl 12 bh 12 bh 6 bh 3 kg 6 kg 40 kg 4 kg 2 bh 2 bh 0.4 M3 0.4 M3 66 btg 1.68 m3 1.68 m3 0.12 m3 4 btg 4 bh 8 bh

36 37

Ls Ls

Upah Pemasangan Pipa Upah Pekerjaan Rumah Genset Jumlah III Jumlah Bahan + Upah Profit 10% Jumlah Untuk pemborong Pembulatan PPN 10 %Transport

1 lot 1 lot

Jumlah Seluruhnya

CV.Eka Nusantara Utama No. Urut 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 Analisa Uraian Pekerjaan Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Afdeling II Tiang beton 9 mtr 200 daN Tiang beton 9 mtr 200 daN+E Stainless steel strap Pole bracket Plastik Strap Stopping buckle Joint AL juction sleever Strain clam Turn buckle tight Bolt Machine 5/8"x8 Washer Square 13/16" Hole Washer Square 11/16" Hole Small Angel Assembly 35-70 mm (SA) Large Angel Assembly 35-70 mm (LA) Dead End Fixed Assembly 35-70 mm (DA) Insulated Earthing Conductor CU 1X50 mm2 Compression line tap CU 50 mm2 Clamp Earth Rod Rod Earthing 20mm x2500 mm Tap Connector Bimetal Cable TIC 3X35 +1X2500 mm Cable TIC 2X16 mm2 Concrete Block 15x40x40 cm Rod Anchor 3/4x6" Guy Strand 3/8" Spole Insulator 3/8" Stall Clamp 3/8" Bolt, nut, Washer 5/8" 8" Guy Attachment Guy quard pipa PVC Eye Nut Oval Eye 5/8" Jumlah Satuan 6 btg 2 btg 27 mtr 18 bh 45 bh 18 bh 38 bh 18 bh 9 bh 29 bh 11 bh 30 bh 8 set 4 set 7 set 45 mtr 9 bh 20 bh 20 bh 11 bh 420 mtr 285 mtr 3 btg 3 btg 30 mtr 6 bh 18 bh 3 bh 3 bh 3 bh 16 bh

32 33 34 35 36 37 38 39 40 41 1 2 3 1 2 3 4 5 1 2

Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23

Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls

Pierching Connector 6-35/35-70 mm2 Dead end service Dead end fitting Kawat NYAF 4 mm untuk wiring Box Zekring Cable NYM 2X2.3 mm2 Kap Lampu Jalan + Ornamen + Band Pole Lampu Mercury 150 Watt Tarfo (Balast) Photo Cerll Isolasi Band Jumbo Box Shu Cross Arm Steel 2000 mm UNP 10 Bolt Doble Arming 5/8" x16" Band Pole 10" u/Box Shu Pemasangan Mesin Diesel Genset baru Mesin Diesel Genset Deutz type TD 226 B-Rated Power 50 Kva lengkap dengan Peralatannya Drum eks oli kap. 209 liter Selang Karet 3/4"+klemp Frame/Dudukan Drum 4 kaki, Tinggi 1 meter bahab besi siku Dina bolt u/dudukan Genset Upah Pekerjaan Pemasangan Jaringan Listrik dan Peralatannya Upah Pemasangan Genset Baru 50 Kva Jumlah II Pekerjaan Pembuatan 2 unit Rumah Genset Semen @ 40 kg/zak Pasir Pasang Batu Kerikil pecah 2-3cm Batu Padas Batu bata standar Besi beton 6x10.000mm Besi beton 10x10.000 mm Kawat beton Seng gelombang BJLS 40 Rabung seng BJLS 40 Lubang Angin batako 5x20 cm Kozen pintu 80x200 cm Daun pintu 80x200 cm Kunci tanam 8" Engsel uk.3" Broti 2"x2'x4 mtr Kelas II Broti 2"x3'x4 mtr Kelas II Broti 2"x4"x4 mtr Kelas II Papan 1"x8"x4 mtr Trypleks 3x1220x2440 mm PakuSeng uk.2" Paku berbagai ukuran Cat Tembok Vinilex

20 bh 20 bh 10 bh 10 mtr 70 mtr 8 set 8 bh 8 bh 8 bh 15 buah 16 btg 32 bh 32 bh 1 unit 1 Bh 8 mtr 1 bh 8 Bh 1 lot 1 lot

116 zak 13 m3 6 m3 8 m3 4.800 bh 32 btg 34 btg 7 kg 50 lbr 10 mtr 150 bh 2 bh 2 bh 2 bh 6 bh 28 btl 8 btl 12 bh 12 bh 6 bh 3 kg 6 kg 40 kg

24 25 26 27 28 29 30 31 32 33 34 35 36 37

Ls Ls Ls Ls Ls Ls A.1G.41 a s/d d+1/2F.8

A.18 Ls Ls Ls Ls Ls

Cat Minyak KT Kwas cat 4" Kwas cat 2" Papan kelas III u/Mal Broti kelas III u/Mal Cerucuk Bambu dia 4"x4.000 mm Galian tanah Cor beton bertulang u/2(dua) bh Pundasi Pasir Urug Pipa PVC 3"X6.000 MM Elbow PVC3" Klem PVC 3" Upah Pemasangan Pipa Upah Pekerjaan Rumah Genset Jumlah III Jumlah Bahan + Upah Profit 10% Jumlah Untuk pemborong Pembulatan PPN 10 %Transport

4 kg 2 bh 2 bh 0.4 M3 0.4 M3 66 btg 1.68 m3 1.68 m3 0.12 m3 4 btg 4 bh 8 bh 1 lot 1 lot

Jumlah Seluruhnya

CV.SHAFIRA No. Urut 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 Analisa Uraian Pekerjaan Afdeling II Tiang beton 9 mtr 200 daN Tiang beton 9 mtr 200 daN+E Stainless steel strap Pole bracket Plastik Strap Stopping buckle Joint AL juction sleever Strain clam Turn buckle tight Bolt Machine 5/8"x8 Washer Square 13/16" Hole Washer Square 11/16" Hole Small Angel Assembly 35-70 mm (SA) Large Angel Assembly 35-70 mm (LA) Dead End Fixed Assembly 35-70 mm (DA) Insulated Earthing Conductor CU 1X50 mm2 Compression line tap CU 50 mm2 Clamp Earth Rod Jumlah Satuan 6 btg 2 btg 27 mtr 18 bh 45 bh 18 bh 38 bh 18 bh 9 bh 29 bh 11 bh 30 bh 8 set 4 set 7 set 45 mtr 9 bh 20 bh

Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls

19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 1 2 3 1 2 3 4 5 1 2

Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls

1 2 3 4 5 6 7 8 9 10

Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls

Rod Earthing 20mm x2500 mm Tap Connector Bimetal Cable TIC 3X35 +1X2500 mm Cable TIC 2X16 mm2 Concrete Block 15x40x40 cm Rod Anchor 3/4x6" Guy Strand 3/8" Spole Insulator 3/8" Stall Clamp 3/8" Bolt, nut, Washer 5/8" 8" Guy Attachment Guy quard pipa PVC Eye Nut Oval Eye 5/8" Pierching Connector 6-35/35-70 mm2 Dead end service Dead end fitting Kawat NYAF 4 mm untuk wiring Box Zekring Cable NYM 2X2.3 mm2 Kap Lampu Jalan + Ornamen + Band Pole Lampu Mercury 150 Watt Tarfo (Balast) Photo Cerll Isolasi Band Jumbo Box Shu Cross Arm Steel 2000 mm UNP 10 Bolt Doble Arming 5/8" x16" Band Pole 10" u/Box Shu Pemasangan Mesin Diesel Genset baru Mesin Diesel Genset Deutz type TD 226 B-Rated Power 50 Kva lengkap dengan Peralatannya Drum eks oli kap. 209 liter Selang Karet 3/4"+klemp Frame/Dudukan Drum 4 kaki, Tinggi 1 meter bahab besi siku Dina bolt u/dudukan Genset Upah Pekerjaan Pemasangan Jaringan Listrik dan Peralatannya Upah Pemasangan Genset Baru 50 Kva Jumlah II Pekerjaan Pembuatan 2 unit Rumah Genset Semen @ 40 kg/zak Pasir Pasang Batu Kerikil pecah 2-3cm Batu Padas Batu bata stabdart Besi beton 6x10.000mm Besi beton 10x10.000 mm Kawat beton Seng gelombang BJLS 40 Rabung seng BJLS 40

20 bh 11 bh 420 mtr 285 mtr 3 btg 3 btg 30 mtr 6 bh 18 bh 3 bh 3 bh 3 bh 16 bh 20 bh 20 bh 10 bh 10 mtr 70 mtr 8 set 8 bh 8 bh 8 bh 15 buah 16 btg 32 bh 32 bh 1 unit 1 Bh 8 mtr 1 bh 8 Bh 1 lot 1 lot

116 zak 13 m3 6 m3 8 m3 4.800 bh 32 btg 34 btg 7 kg 50 lbr 10 mtr

11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37

Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls Ls A.1G.41 a s/d d+1/2F.8

A.18 Ls Ls Ls Ls Ls

Lubang Angin batako 5x20 cm Kozen pintu 80x200 cm Daun pintu 80x200 cm Kunci tanam 8" Engsel uk.3" Broti 2"x2'x4 mtr Kelas II Broti 2"x3'x4 mtr Kelas II Broti 2"x4"x4 mtr Kelas II Papan 1"x8"x4 mtr Trypleks 3x1220x2440 mm PakuSeng uk.2" Paku berbagai ukuran Cat Tembok Vinilex Cat Minyak KT Kwas cat 4" Kwas cat 2" Papan kelas III u/Mal Broti kelas III u/Mal Cerucuk Bambu dia 4"x4.000 mm Galian tanah Cor beton bertulang u/2(dua) bh Pundasi Pasir Urug Pipa PVC 3"X6.000 MM Elbow PVC3" Klem PVC 3" Upah Pemasangan Pipa Upah Pekerjaan Rumah Genset Jumlah III Jumlah Bahan + Upah Profit 10% Jumlah Untuk pemborong Pembulatan PPN 10 %Transport

150 bh 2 bh 2 bh 2 bh 6 bh 28 btl 8 btl 12 bh 12 bh 6 bh 3 kg 6 kg 40 kg 4 kg 2 bh 2 bh 0.4 M3 0.4 M3 66 btg 1.68 m3 1.68 m3 0.12 m3 4 btg 4 bh 8 bh 1 lot 1 lot

Jumlah Seluruhnya

Harga Satuan (Rp) 1,403,000 1,600,000 4,500 34,000 1,800 1,600 19,000 6,500 255,000 15,000 1,800 1,500 41,800 50,600 40,000 44,000 11,600 6,500 77,200 26,500 40,000 16,800 23,400 36,800 12,500 5,500 6,500 15,000 15,500 16,000 12,500 12,500 40,000 40,000 7,000 6,000 226,000 143,000 176,000 51,000 10,000 366,000

Jumlah Harga (Rp) 8,418,000 3,200,000 121,500 612,000 81,000 28,800 722,000 117,000 2,295,000 435,000 19,800 45,000 334,400 202,400 280,000 1,980,000 104,400 130,000 1,544,000 291,500 16,800,000 4,788,000 70,200 110,400 375,000 33,000 117,000 45,000 46,500 48,000 200,000 250,000 800,000 400,000 70,000 420,000 1,808,000 1,144,000 1,408,000 408,000 150,000 5,856,000

25,000 40,000 106,500,000 51,000 11,000 220,000 37,000

800,000 1,280,000 106,500,000 51,000 88,000 220,000 296,000 16,900,000 5,200,000 187,643,900

49,000 84,000 390,000 229,000 380 25,000 64,000 22,000 135,000 36,000 6,800 195,000 277,000 62,000 7,500 35,500 52,500 71,000 81,000 46,000 23,000 18,000 15,500 44,500 21,000 10,000 3,900,000 3,900,000 5,600 25,500 4,200,000 110,000 180,000 16,600 7,000

5,684,000 1,092,000 2,340,000 1,832,000 1,824 800,000 2,176,000 154,000 6,750,000 360,000 1,020,000 390,000 554,000 124,000 45,000 994,000 420,000 852,000 972,000 276,000 69,000 108,000 620,000 178,000 42,000 20,000 1,560,000 1,560,000 369,600 42,840 7,056,000 13,200 720,000 66,400 56,000

229,000 9,700,000 49,246,864 431,194,320 43,119,432 474,313,752 474,313,000 47,431,300 35,000,000 556,744,300

Harga Satuan (Rp) 1,410,000 1,700,000 5,000 36,000 2,200 2,000 20,000 7,000 258,000 16,000 2,000 1,800 43,000 52,000 42,000 50,000 16,000 7,000 80,000 30,000 45,000 17,000 25,000 40,000 18,000 6,000 7,000 16,000 16,000 17,000 15,000

Jumlah Harga (Rp) 8,460,000 3,400,000 135,000 648,000 99,000 36,000 760,000 126,000 2,322,000 464,000 22,000 54,000 344,000 208,000 294,000 2,250,000 144,000 140,000 1,600,000 330,000 18,900,000 4,845,000 75,000 120,000 540,000 36,000 126,000 48,000 48,000 51,000 240,000

15,000 42,000 42,000 8,000 7,000 300,000 148,000 190,000 55,000 15,000 400,000 30,000 45,000 108,000,000 55,000 15,000 225,000 40,000

300,000 840,000 420,000 80,000 490,000 2,400,000 1,184,000 1,520,000 440,000 225,000 6,400,000 960,000 1,440,000 108,000,000 55,000 120,000 225,000 320,000 17,000,000 5,900,000 195,184,000

50,000 88,000 400,000 300,000 600 30,000 69,000 28,000 138,000 38,000 8,000 200,000 290,000 68,000 9,000 38,000 58,000 78,000 84,000 47,000 25,000 19,000 16,000

5,800,000 1,144,000 2,400,000 2,400,000 2,880 960,000 2,346,000 196,000 6,900,000 380,000 1,200,000 400,000 580,000 136,000 54,000 1,064,000 464,000 936,000 1,008,000 282,000 75,000 114,000 640,000

46,000 22,000 12,000 4,000,000 4,000,000 6,000 28,000 4,800,000 115,000 182,000 17,000 8,000

184,000 44,000 24,000 1,600,000 1,600,000 396,000 47,040 8,064,000 13,800 728,000 68,000 64,000 300,000 9,800,000 52,414,720 445,812,320 44,581,232 490,393,552 490,393,000 49,039,300 36,000,000 575,432,300

Harga Satuan (Rp) 1,450,000 1,900,000 6,000 38,000 2,900 2,500 25,000 8,000 259,000 17,000 2,500 2,000 45,000 55,000 45,000 55,000 16,500 7,500

Jumlah Harga (Rp) 8,700,000 3,800,000 162,000 684,000 130,500 45,000 950,000 144,000 2,331,000 493,000 27,500 60,000 360,000 220,000 315,000 2,475,000 148,500 150,000

82,000 32,000 48,000 19,000 30,000 42,000 20,000 7,000 8,000 17,000 17,000 17,500 15,500 15,500 44,000 44,000 8,500 7,500 400,000 150,000 200,000 56,000 15,500 450,000 35,000 46,000 109,000,000 60,000 15,500 228,000 42,000

1,640,000 352,000 20,160,000 5,415,000 90,000 126,000 600,000 42,000 144,000 51,000 51,000 52,500 248,000 310,000 880,000 440,000 85,000 525,000 3,200,000 1,200,000 1,600,000 448,000 232,500 7,200,000 1,120,000 1,472,000 109,000,000 60,000 124,000 228,000 336,000 18,000,000 6,500,000 203,127,500

55,000 90,000 420,000 350,000 800 32,000 70,000 30,000 140,000 40,000

6,380,000 1,170,000 2,520,000 2,800,000 3,840 1,024,000 2,380,000 210,000 7,000,000 400,000

9,000 250,000 300,000 70,000 10,000 39,000 60,000 80,000 86,000 49,000 28,000 20,000 18,000 48,000 26,000 15,000 5,000,000 5,000,000 7,000 30,000 4,900,000 116,000 184,000 18,000 9,000

1,350,000 500,000 600,000 140,000 60,000 1,092,000 480,000 960,000 1,032,000 294,000 84,000 120,000 720,000 192,000 52,000 30,000 2,000,000 2,000,000 462,000 50,400 8,232,000 13,920 736,000 72,000 72,000 600,000 10,000,000 55,832,160 464,511,660 46,451,166 510,962,826 510,962,000 51,096,200 35,000,000

CV. HASQI ANALISA BIAYA

No. Urut 1 A.1

Analisa Im3 0.75 0.03

Uraian Pekerjaan Pekerjaan Galian tanah us Pekerja us Mandor Jumlah

Harga Satuan 32,500 39,000

2 A.18

1 M3

Urugan Pasir 1.2 m3 Pasir Urug 0.3 us Pekerja 0.01 us Mandor Jumlah

81,000 32,500 39,000

3 G.41.a

1M3 Cor Camp.1 pc:2ps:3kr 0.82 M3 Batu Kerikil3-5 cm 0.54 M3 Pasir pasang 8.50 Zak Semen @ 40 kg/zak Jumlah 1m3 Upah Pek.Beton Cor 1 US Tukang 0.1 US Kepala Tukang 6 US Pekerja 0.30 US Mandor Jumlah 1m3 Pembesian Beton Cor Bertulang 110 kg Besi beton 2 kg Kawat beton Jumlah 1 m3 Upah Pekerjaan Pembesian 6.75 US Tukang 2.25 US Kepala Tukang 6.75 US Pekerja Jumlah G.41.a s/d d

390,000 84,000 49,000

4 G.41.b

51,500 58,000 32,500 39,000

5 G 41.d

10,500 22,000

6 G 41.d

51,500 58,000 32,500

7 1/2 F.8

1 M3 Pekerjaan Begisting 0.20 m3 Kayu Kls III 2.00 kg Paku 0.25 us Kepala Tukang 2.5 us Tukang

3,900,000 18,000 58,000 51,500

1.00 us 0.05 us 2.00 us

Pekerja Mandor Tukang Bongkar Jumlah G.41.as/d d+1/2 F.8

32,500 39,000 32,500

CV. Eka Nusantara Utama ANALISA BIAYA

No. Urut 1 A.1




2 A.18

1 M3


82,000 34,500 41,000

3 G.41.a

1M3 Cor Camp.1 pc:2ps:3kr 0.82 M3 Batu Kerikil3-5 cm 0.54 M3 Pasir pasang 8.5 Zak Semen @ 40 kg/zak Jumlah 1m3 Upah Pek.Beton Cor 1 US Tukang 0.1 US Kepala Tukang 6 US Pekerja 0.3 US Mandor Jumlah 1m3 Pembesian Beton Cor Bertulang 110 kg Besi beton 2 kg Kawat beton Jumlah 1 m3 Upah Pekerjaan Pembesian 6.75 US Tukang

400,000 88,000 50,000

4 G.41.b

54,500 60,000 34,500 41,000

5 G 41.d

10,800 28,000

6 G 41.d

54,500

2.25 US Kepala Tukang 6.75 US Pekerja Jumlah G.41.a s/d d 7 1/2 F.8 1 M3 Pekerjaan Begisting 0.2 m3 Kayu Kls III 2 kg Paku 0.25 us Kepala Tukang 2.5 us Tukang 1 us Pekerja 0.05 us Mandor 2 us Tukang Bongkar Jumlah G.41.as/d d+1/2 F.8

60,000 34,500

4,000,000 19,000 60,000 54,500 34,500 41,000 33,500

CV. SHAFIRA ANALISA BIAYA

No. Urut 1 A.1




2 A.18

1 M3


83,000 36,500 42,000

3 G.41.a

1M3 Cor Camp.1 pc:2ps:3kr 0.82 M3 Batu Kerikil3-5 cm 0.54 M3 Pasir pasang 8.5 Zak Semen @ 40 kg/zak Jumlah 1m3 Upah Pek.Beton Cor 1 US Tukang

420,000 90,000 55,000

4 G.41.b

56,500

0.1 US Kepala Tukang 6 US Pekerja 0.3 US Mandor Jumlah 5 G 41.d 1m3 Pembesian Beton Cor Bertulang 110 kg Besi beton 2 kg Kawat Tukang Jumlah 1 m3 Upah Pekerjaan Pembesian 6.75 US Tukang 2.25 US Kepala Tukang 6.75 US Pekerja Jumlah G.41.a s/d d 7 1/2 F.8 1 M3 Pekerjaan Begisting 0.2 m3 Kayu Kls III 2 kg Paku 0.25 us Kepala Tukang 2.5 us Tukang 1 us Pekerja 0.05 us Mandor 2 us Tukang Bongkar Jumlah G.41.as/d d+1/2 F.8

61,000 36,500 42,000

10,900 29,000

6 G 41.d

56,500 61,000 36,500

5,000,000 20,000 61,000 56,500 36,500 42,000 35,500

Jumlah Harga Rp. 24,375 975 25,350

97,200 9,750 390 107,340

319,800 45,360 416,500 781,660

51,500 5,800 195,000 11,700 264,000

1,155,000 44,000 1,199,000

347,625 130,500 219,375 697,500 3,074,850

780,000 36,000 14,500 128,750

32,500 1,950 65,000 1,058,700 4,133,550

Jumlah Harga Rp. 25,875 1,025 26,900

98,400 10,350 410 109,160

328,000 47,520 425,000 800,520

54,500 6,000 207,000 12,300 279,800

1,188,000 56,000 1,244,000

367,875

135,000 232,875 735,750 3,196,130

800,000 38,000 15,000 136,250 34,500 2,050 67,000 1,092,800 4,288,930

Jumlah Harga Rp. 27,375 1,050 28,425

99,600 10,950 420 110,970

344,400 48,600 467,500 860,500

56,500

6,100 219,000 12,600 294,200

1,199,000 58,000 1,257,000

381,375 137,250 246,375 765,000 3,316,095

1,000,000 40,000 15,250 141,250 36,500 2,100 71,000 1,306,100 4,622,195

CV. HASQI DAFTAR HARGA BAHAN DAN UPAH

No.

Nama Bahan

HARGA UPAH&BAHAN (Rp)

I

DAFTAR SATUAN UPAH 1 Pekerja 2 Mandor 3 Tukang 4 Kepala Tukang DAFTAR SATUAN BAHAN 1 Kayu Sembarang Kelas III 2 Pasir Urug 3 Pasir Pasang 4 Semen @ 40 kg/zak 5 Batu kerikil Pecah ; 2-3 cm 6 Batu Bata Standar 7 Paku biasa 8 Besi beton 9 Kawat Beton 10 Batu Padas Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp.

CV. Eka Nusantara Utama DAFTAR HARGA BAHAN DAN UPAH HARGA UPAH&BAHAN (Rp)

No.

Nama Bahan

I

DAFTAR SATUAN UPAH 1 Pekerja 2 Mandor 3 Tukang 4 Kepala Tukang DAFTAR SATUAN BAHAN 1 Kayu Sembarang Kelas III Rp. Rp. Rp. Rp. Rp.

2 Pasir Urug 3 Pasir Pasang 4 Semen @ 40 kg/zak 5 Batu kerikil Pecah ; 2-3 cm 6 Batu Bata Standar 7 Paku biasa 8 Besi beton 9 Kawat Beton 10 Batu Padas

Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp.

CV. SHAFIRA DAFTAR HARGA BAHAN DAN UPAH

No.

Nama Bahan


I

DAFTAR SATUAN UPAH 1 Pekerja 2 Mandor 3 Tukang 4 Kepala Tukang DAFTAR SATUAN BAHAN 1 Kayu Sembarang Kelas III 2 Pasir Urug 3 Pasir Pasang 4 Semen @ 40 kg/zak 5 Batu kerikil Pecah ; 2-3 cm 6 Batu Bata Standar 7 Paku biasa 8 Besi beton 9 Kawat Beton 10 Batu Padas Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp.


32,500 38,600 51,600 60,000

/Hk /Hk /Hk /Hk

3,900,000 82,000 83,000 49,000 390,000 380 18,500 10,600 22,000 229,000

/M3 /M3 /M3 /Zak /M3 /bh /Kg /Kg /Kg /m3


34,500 41,000 54,500 60,000

/Hk /Hk /Hk /Hk

4,000,000 /M3

82,000 88,000 50,000 400,000 600 19,000 10,800 28,000 300,000

/M3 /M3 /Zak /M3 /bh /Kg /Kg /Kg /m3


36,500 42,000 56,500 61,000

/Hk /Hk /Hk /Hk

5,000,000 83,000 90,000 55,000 420,000 800 20,000 10,900 30,000 350,000

/M3 /M3 /M3 /Zak /M3 /bh /Kg /Kg /Kg /m3

jembatan

Documents