7/24/2019 Insumos para la construccion de I.E

1/2

S10 Pgina : 1

Precios y cantidades de recursos requeridos por tipo

Obra 0202075

Subpresupuesto 002

Fecha 01/01/2014

Lugar 060114 CAJAMARCA - CAJAMARCA - SAN MIGUEL

Cdigo Recurso Unidad Cantidad Precio S/. Parcial S/. Presupuestado S/.

MANO DE OBRA

0101010003 OPERARIO hh 641.8498 8.00 5,134.80 5,134.80

0101010004 OFIIAL hh !4."093 ".00 1"!.9" 1"!.9"

0101010005 PEO# hh 856.856" 5.00 4,!84.!8 4,!84.!8

9,592.05 9,592.05

MATERIALES

0!040100010001 ALA$%RE #E'RO REOI(O #) 8 *g 6.6966 5.50 36.83 36.83

0!04010001000! ALA$%RE #E'RO REOI(O #) 16 *g !".1560 3.50 95.05 95.05

0!041!00010004 LA+OS PARA $A(ERA O# A%EA (E ! 1-! * 0.5000 6.00 3.00 3.00

0!041!00010005 LA+OS PARA $A(ERA O# A%EA (E 3 *g !3.1396 5.50 1!".!" 1!".!"

0!041!00010009 LA+OS PARA $A(ERA O# A%EA (E 5 * !".5400 6.50 1"9.01 1"9.01

0!050!0001000! /R+AS P+SAP ELERIAS 3-4 2!0 u "!.0000 1.10 "9.!0 "9.!0

0!050400010011 O#E7IO#ES A AA P+SAP 3-4 pa !0.0000 0.50 10.00 10.00

0!0"010001000! PIE(RA :A#A(A 1-! 3 13.8"34 "0.00 9"1.14 9"1.14

0!0"0100010003 PIE(RA :A#A(A 3-4 3 !1."080 "0.00 1,519.56 1,519.56

0!0"0100050001 PIE(RA $E(IA#A (E 4 3 0.1!30 "0.00 8.61 8.61

0!0"0100!8 O+ER (E 6 3 4.9!60 "5.00 369.45 369.45

0!0"0!00010001 ARE#A FI#A 3 5.440! "0.00 380.81 380.81

0!0"0!00010003 ARE#A 'R/ESA (E RIO 3 13.9"14 "0.00 9"8.00 9"8.00

0!0"0!0003 AFIR$A(O 3 15.!4"5 !5.00 381.19 381.19

0!0"0300010001 :OR$I'O# (E RIO 3 !.05!0 "5.00 153.90 153.90

0!0"030004 $A#IA (E %RO#E PARA P/ERA (E $A(ERA pa 4.0000 18.00 "!.00 "!.00

0!100"000! :E$A E# /#A FLE7I%LE ga; 0.6930 1"0.00 11".81 11".81

0!13010001 E$E#O PORLA#( IPO I 24!.5 * bo; !00.!443 !!.50 4,505.50 4,505.500!13030001 = 5 ? ARA#(ELA < APA P+

PLASIO

7/24/2019 Insumos para la construccion de I.E

2/2

0!4606000! %ARRO PREPARA(O 3 60.0000 6.00 360.00 360.00

0!54010003 'I'A#O'RAFIA 3.60 7 !.40 $ u 1.0000 80.00 80.00 80.00

0!54010005 'A%I#EE $EALIO (E 8 POLOS u 0.0000 150.00 0.00 0.00

0!6!040001001! u 1.0000 130.00 130.00 130.00

0!6!05000!0010 I#ERR/POR SI$PLE %IPOLAR 10 A !50 + u !.0000 5.30 10.60 10.60

0!6!130003 u 8.0000 9.40 "5.!0 "5.!0

0!6!14000100!5 PLAA REOR(AORIA u 0.0000 !00.00 0.00 0.00

0!6!150030 u 1.0000 !00.00 !00.00 !00.00

0!6!150031 u 1.0000 300.00 300.00 300.00

0!6"1100!3 I#A (E PELI'RO PARA O%RAS 5 7 500 $ r;; 0.1500 135.00 !0.!5 !0.!5

0!6"1100!8 ARRIOS R 61.1010 !.50 15!."5 15!."5

0!680100010008 AA OO'O#AL 'AL+A#IA(O 4 PESA(A u 10.0000 !.00 !0.00 !0.00

0!680800010005 u !.0000 4.00 8.00 8.00

0!680900010009 u 8.0000 !.30 18.40 18.40

0!68!900010058 pa 1.0000 1.80 1.80 1.80

0!"000000!0006 A%LE :@ !.5 !, "50+ 46.8300 1.90 88.98 88.98

0!"011033! u 6.0000 50.00 300.00 300.00

0!"0!!00010008 A%LE :@ 4 !, "50+ 10!.9000 !.!0 !!6.38 !!6.38

0!"0!!00010009 A%LE @ 10 A@' 6 89.!500 !.80 !49.90 !49.90

0!"1050145 PER#O (E 3-8 ? /ERA ? ! A#ILLOS PLA#OS u 100.0000 !.00 !00.00 !00.00

0!"!010094 u 14."000 1!.00 1"6.40 1"6.40

0!"!010101 /%O P+ (E 4 !0.0000 ".50 150.00 150.00

0!"!0"0043 !80.0000 8.00 !,!40.00 !,!40.00

0!"30"0006 E$%/(O 'AL+A#IA(O u !0.0000 8.00 160.00 160.00

0!"6010016 @I#:A (E 50 $ u 0.!"63 60.00 16.58 16.58

0!"9010066 +E#A#A $EALIA 1.!0 7 1.50 $ u !.0000 150.00 300.00 300.000!901300!! A'/A 3 !0.5960 !.00 41.19 41.19

0!9!030003 A#ALEA 'AL+A#IA(A (E 8 10.0000 15.00 150.00 150.00

#0,9#0.08 #0,9#0.08

EQUIPOS

03010000!4 #I+EL OPO'RAFIO h 4.911! 11.50 56.48 56.48

0301010006 :ERRA$IE#AS $A#/ALES Bo 0.00 0.00

030106000!0008 RE'LA (E $A(ERA p! 5."500 3.50 !0.13 !0.13

030110000" PLA#:A O$PAA(ORA h 11.1613 !0.00 !!3.!3 !!3.!3

0301160005 +OLC/EE (E 15 $3 h 0.0000 150.00 0.00 0.00

0301!8000! EC/IPO P/L+ERIA(OR he 0.991" 1!.00 11.90 11.90

0301!900010006 +I%RA(OR (E O#REO 3-4! h 1!.343! 15.00 185.15 185.15

0301!90005 $ELA(ORA (E O#REO (E 9 11P3 h 40.0000 !0.00 800.00 800.00

1,296.88 1,296.88

T$%&' S-. 41,819.02 41,819.02

S-. 41,819.02

La columna parcial ! l pro"uc#o "l prcio por la can#i"a" r$uri"a% & n la 'l#ima columna ! mu!#ra l Mon#o Ral $u ! !# u#ili(an"o

)c*a : 28/061/2015 0!"#!5" a.$.

I#ERR/POR ER$O$A'#EIO ! 7!0 A 7!40 +

O$AORRIE#E (O%LE O# . A IERRA 10 A!50

P/ERA APA#ELA(A (E $A(ERA E/ALIPO(E .90 7 !.50

P/ERA APA#ELA(A (E $A(ERA E/ALIPO(E 1.!0 7 !.50

AA REA#'/LAR 'AL+A#IA(A PESA(A 47 ! 1-8 7 ! 1-8

AA REA#'/LAR 'AL+A#IA(A PESA(A 47 ! 1-8 7 ! 1-8

AA PASE REA#'/LAR FD'DP-100=55=55

FL/ORESE#E REO ISPE !740 @ -EC?PA#ALLA -I#SAL.

/%O P+ SAP E- PARA I#SALAIO#ESELERIAS 3-4 7 3.00 $

ORREA (E $A(ERA E/ALIPO (E ! 7 1 74