Sheet1CICILAN(2,222,001.20)jumlah bulan180bunga13besar pinjaman160,000,000.00cicilan(2,024,387.47)(364,389,744.18)CICILAN(2,222,001.20)jumlah bulan120bunga13besar pinjaman40,000,000.00cicilan($597,242.96)(71,669,155.19)

Sheet2

Sheet3