contoh data keuangan

15
DATA ASLI SESUAI DENGAN DATA DI BURSA EFEK PER ROE DPR SDR Y X1 X2 X3 1 16.21 0.13 0.33 0.171 2 4.08 0.33 0.35 0.106 3 8.10 0.28 0.34 0.105 4 9.83 0.36 0.40 0.137 5 11.14 0.59 0.54 0.500 6 12.89 0.16 0.50 - 7 17.54 0.15 0.49 0.155 8 35.91 0.21 0.54 0.125 9 27.81 0.34 1.00 0.112 10 53.48 0.25 0.60 0.100 11 9.85 0.12 0.36 0.166 12 4.63 0.25 0.41 0.453 13 4.94 0.21 0.37 0.084 14 6.65 0.31 1.02 0.054 15 10.76 0.45 1.26 0.137 16 90.25 0.13 - 0.382 17 12.81 0.83 0.08 0.135 18 12.07 0.66 0.16 0.097 19 8.70 0.62 0.15 0.085 20 15.93 0.90 0.29 0.123 21 7.59 0.16 0.50 0.119 22 7.75 0.25 0.47 0.138 23 8.88 0.23 0.50 0.062 24 16.72 0.21 0.50 0.292 25 36.36 0.27 0.40 0.146 26 16.81 0.05 0.45 0.220 27 5.87 0.12 0.46 0.092 28 8.52 0.07 0.47 0.081 29 10.70 0.12 5.35 0.267 30 8.09 0.53 0.49 0.143

Upload: mutiar

Post on 06-Feb-2016

229 views

Category:

Documents


0 download

DESCRIPTION

aplikasi komputer statistik

TRANSCRIPT

Page 1: Contoh Data Keuangan

DATA ASLI SESUAI DENGAN DATA DI BURSA EFEK

PER ROE DPR SDR Y X1 X2 X3

1 16.21 0.13 0.33 0.171 2 4.08 0.33 0.35 0.106 3 8.10 0.28 0.34 0.105 4 9.83 0.36 0.40 0.137 5 11.14 0.59 0.54 0.500 6 12.89 0.16 0.50 - 7 17.54 0.15 0.49 0.155 8 35.91 0.21 0.54 0.125 9 27.81 0.34 1.00 0.112

10 53.48 0.25 0.60 0.100 11 9.85 0.12 0.36 0.166 12 4.63 0.25 0.41 0.453 13 4.94 0.21 0.37 0.084 14 6.65 0.31 1.02 0.054 15 10.76 0.45 1.26 0.137 16 90.25 0.13 - 0.382 17 12.81 0.83 0.08 0.135 18 12.07 0.66 0.16 0.097 19 8.70 0.62 0.15 0.085 20 15.93 0.90 0.29 0.123 21 7.59 0.16 0.50 0.119 22 7.75 0.25 0.47 0.138 23 8.88 0.23 0.50 0.062 24 16.72 0.21 0.50 0.292 25 36.36 0.27 0.40 0.146 26 16.81 0.05 0.45 0.220 27 5.87 0.12 0.46 0.092 28 8.52 0.07 0.47 0.081 29 10.70 0.12 5.35 0.267 30 8.09 0.53 0.49 0.143

Page 2: Contoh Data Keuangan

DATA PRICE EARNING RATIO EMITEN PERIODE 2004 – 2007

NO. NAMA PERUSAHAAN TAHUN HARGA EPS PER

SAHAM ( Rp) ( X ) (a) (b) (a/b)

1 ANEKA TAMBANG ( PERSERO ) Tbk

2003 1,925.00 118.76 16.21 2004 1,725.00 423.08 4.08 2005 3,575.00 441.34 8.10 2006 8,000.00 813.96 9.83 2007 4,475.00 401.69 11.14

2 PERUSAHAAN GAS NEGARA Tbk

2003 1,550.00 120.22 12.89 2004 1,900.00 108.31 17.54 2005 6,900.00 192.16 35.91 2006 11,600.00 417.17 27.81 2007 15,350.00 287.03 53.48

3 INTERNATIONAL NICKEL INDONESIA Tbk

2003 34,900.00 3,542.76 9.85 2004 11,550.00 2,495.79 4.63 2005 13,150.00 2,663.13 4.94 2006 31,000.00 4,662.74 6.65 2007 96,250.00 8,943.14 10.76

4 BUMI RESOURCES Tbk

2003 500.00 5.54 90.25 2004 800.00 62.45 12.81 2005 760.00 62.98 12.07 2006 900.00 103.40 8.70 2007 6,000.00 376.72 15.93

5 TAMBANG BATUBARA BUKIT ASAM Tbk

2003 875.00 115.27 7.59 2004 1,525.00 196.69 7.75 2005 1,800.00 202.71 8.88 2006 3,525.00 210.78 16.72 2007 12,000.00 330.00 36.36

6 TIMAH Tbk

2003 2,550.00 151.74 16.81 2004 2,075.00 353.48 5.87 2005 1,820.00 213.59 8.52 2006 4,425.00 413.56 10.70 2007 28,700.00 3,546.00 8.09

Page 3: Contoh Data Keuangan

DATA RETURN ON EQUITY EMITEN PERIODE 2004 – 2007

NO. NAMA PERUSAHAAN TAHUN NET TOTAL ROEINCOME EQUITY (%)(JUTA) (JUTA)

(a) (b) (a/b)

1 ANEKA TAMBANG ( PERSERO ) Tbk

2003 226,551 1,783,512 0.13 2004 807,109 2,478,141 0.33 2005 841,936 3,029,643 0.28 2006 1,552,777 4,281,602 0.36 2007 5,132,460 8,763,578 0.59

2 PERUSAHAAN GAS NEGARA Tbk

2003 519,452 3,315,610 0.16 2004 474,338 3,177,611 0.15 2005 862,103 4,198,301 0.21 2006 1,892,705 5,576,033 0.34 2007 1,572,564 6,307,977 0.25

3 INTERNATIONAL NICKEL INDONESIA Tbk

2003 880,051 7,272,149 0.12 2004 2,479,898 10,055,530 0.25 2005 2,646,173 12,685,384 0.21 2006 4,633,056 15,187,071 0.31 2007 8,886,208 19,722,333 0.45

4 BUMI RESOURCES Tbk

2003 107,565 801,761 0.13 2004 1,211,770 1,453,431 0.83 2005 1,222,099 1,849,273 0.66 2006 2,006,299 3,248,513 0.62 2003 7,309,816 8,136,678 0.90

5 TAMBANG BATUBARA BUKIT ASAM Tbk

2003 245,690 1,511,292 0.16 2004 419,802 1,689,263 0.25 2005 467,060 2,052,660 0.23 2006 485,670 2,295,460 0.21 2007 760,207 2,799,118 0.27

6 TIMAH Tbk

2003 76,372 1,392,565 0.05 2004 177,907 1,509,256 0.12 2005 107,499 1,534,033 0.07 2006 208,147 1,676,629 0.12 2007 1,784,600 3,359,000 0.53

Page 4: Contoh Data Keuangan

DATA DIVIDEN PAYOUT RATIO EMITEN PERIODE 2004 – 2007

NO. NAMA PERUSAHAAN TAHUN DIVIDEN EPS DPR

( Rp) ( Rp) (%) (a) (b) (a/b)

1 ANEKA TAMBANG ( PERSERO ) Tbk

2003 38.60 118.76 0.33 2004 148.08 423.08 0.35 2005 150.05 441.34 0.34 2006 325.58 813.96 0.40 2007 215.23 401.69 0.54

2 PERUSAHAAN GAS NEGARA Tbk

2003 60.10 120.22 0.50 2004 53.09 108.31 0.49 2005 104.43 192.16 0.54 2006 416.90 417.17 1.00 2007 173.00 287.03 0.60

3 INTERNATIONAL NICKEL INDONESIA Tbk

2003 1,267.05 3,542.76 0.36 2004 1,029.05 2,495.79 0.41 2005 991.90 2,663.13 0.37 2006 4,770.63 4,662.74 1.02 2007 11,256.00 8,943.14 1.26

4 BUMI RESOURCES Tbk

2003 - 5.54 - 2004 5.00 62.45 0.08 2005 10.00 62.98 0.16 2006 16.00 103.40 0.15 2007 111.00 376.72 0.29

5 TAMBANG BATUBARA BUKIT ASAM Tbk

2003 58.00 115.27 0.50 2004 93.28 196.69 0.47 2005 101.54 202.71 0.50 2006 105.39 210.78 0.50 2007 131.98 330.00 0.40

6 TIMAH Tbk

2003 67.79 151.74 0.45 2004 162.20 353.48 0.46 2005 100.85 213.59 0.47 2006 2,213.56 413.56 5.35 2007 1,733.00 3,546.00 0.49

Page 5: Contoh Data Keuangan

DATA STANDAR DEVIASI RETURN EMITEN PERIODE 2004 – 2007

NO. NAMA PERUSAHAAN TAHUN SDR

1 ANEKA TAMBANG ( PERSERO ) Tbk

2003 0.1706 2004 0.1056 2005 0.1054 2006 0.1367 2007 0.5002

2 PERUSAHAAN GAS NEGARA Tbk

2003 - 2004 0.1552 2005 0.1252 2006 0.1124 2007 0.1004

3 INTERNATIONAL NICKEL INDONESIA Tbk

2003 0.1660 2004 0.4533 2005 0.0838 2006 0.0540 2007 0.1372

4 BUMI RESOURCES Tbk

2003 0.3824 2004 0.1351 2005 0.0969 2006 0.0847 2007 0.1233

5 TAMBANG BATUBARA BUKIT ASAM Tbk

2003 0.1191 2004 0.1378 2005 0.0624 2006 0.2921 2007 0.1458

6 TIMAH Tbk

2003 0.2195 2004 0.0924 2005 0.0807 2006 0.2673 2007 0.1432

Page 6: Contoh Data Keuangan

Tahun & Astra Bulan Int'l

1 1995.01 2,625 1.0190 0.01892 1995.02 2,675 0.9159 0.08793 1995.03 2,450 0.9082 0.09634 1995.04 2,225 1.1011 0.09635 1995.05 2,450 0.9388 0.06326 1995.06 2,300 0.9891 0.01097 1995.07 2,275 1.0659 0.06398 1995.08 2,425 1.1134 0.10749 1995.09 2,700 1.3704 0.3151

10 1995.10 3,700 0.9257 0.077211 1995.11 3,425 1.0365 0.035812 1995.12 3,550 0.9859 0.014213 1996.01 3,500 0.8214 0.196714 1996.02 2,875 1.0087 0.008715 1996.03 2,900 1.0259 0.025516 1996.04 2,975 0.9160 0.087817 1996.05 2,725 0.9266 0.076218 1996.06 2,525 0.8713 0.137819 1996.07 2,200 1.0795 0.076520 1996.08 2,375 1.6000 0.470021 1996.09 3,800 1.0724 0.069922 1996.10 4,075 1.3252 0.281523 1996.11 5,400 0.9769 0.023424 1996.12 5,275 1.1848 0.1696

1997.01 6,250 - Err:502

Jumlah 0.8675 Rata-rata Tingkat Keuntungan 0.0361

SDR 0.1524

SDR - 05 0.1153 SDR - 06 0.1869

R Astra Int'l R Astra Int'l - LN

Page 7: Contoh Data Keuangan

Tahun & ANTM

Tahun & PGAS Bulan Bulan

2003.01 700 1.1429 0.1335 2003.012003.02 800 1.0000 0.0000 2003.022003.03 800 0.9063 0.0984 2003.032003.04 725 1.1379 0.1292 2003.042003.05 825 1.0000 0.0000 2003.052003.06 825 1.0000 0.0000 2003.062003.07 825 1.0303 0.0299 2003.072003.08 850 1.2353 0.2113 2003.082003.09 1,050 1.0952 0.0910 2003.092003.1 1,150 1.0652 0.0632 2003.12003.11 1,225 1.5714 0.4520 2003.112003.12 1,925 0.7792 0.2495 2003.12 1,550 1.0645 0.06252004.01 1,500 1.0000 0.0000 2004.01 1,650 0.9394 0.06252004.02 1,500 0.8167 0.2025 2004.02 1,550 0.8548 0.15682004.03 1,225 0.9796 0.0206 2004.03 1,325 0.9811 0.01902004.04 1,200 0.8958 0.1100 2004.04 1,300 1.0962 0.09182004.05 1,075 1.1628 0.1508 2004.05 1,425 1.0175 0.01742004.06 1,250 0.9800 0.0202 2004.06 1,450 0.8276 0.18922004.07 1,225 1.0204 0.0202 2004.07 1,200 0.9583 0.04262004.08 1,250 1.1000 0.0953 2004.08 1,150 1.0000 0.00002004.09 1,375 1.0909 0.0870 2004.09 1,150 1.0435 0.04262004.10 1,500 1.1833 0.1683 2004.10 1,200 1.1667 0.15422004.11 1,775 0.9718 0.0286 2004.11 1,400 1.3571 0.30542004.12 1,725 1.0551 0.0536 2004.12 1,900 1.3421 0.29422005.01 1,820 1.1813 0.1666 2005.01 2,550 1.0686 0.06642005.02 2,150 1.0465 0.0455 2005.02 2,725 0.8349 0.18052005.03 2,250 0.9444 0.0572 2005.03 2,275 1.1429 0.13352005.04 2,125 1.1059 0.1006 2005.04 2,600 1.0673 0.06512005.05 2,350 1.0213 0.0211 2005.05 2,775 1.0360 0.03542005.06 2,400 1.0104 0.0104 2005.06 2,875 1.1217 0.11492005.07 2,425 0.9278 0.0749 2005.07 3,225 1.1085 0.10302005.08 2,250 1.2111 0.1915 2005.08 3,575 1.1678 0.15512005.09 2,725 0.9450 0.0566 2005.09 4,175 1.2934 0.25732005.10 2,575 1.1068 0.1015 2005.10 5,400 1.3241 0.28072005.11 2,850 1.2544 0.2266 2005.11 7,150 0.9650 0.03562005.12 3,575 1.1958 0.1788 2005.12 6,900 1.2029 0.18472006.01 4,275 0.9415 0.0603 2006.01 8,300 1.1627 0.15072006.02 4,025 1.0807 0.0777 2006.02 9,650 1.0363 0.03562006.03 4,350 1.3218 0.2790 2006.03 10,000 1.2400 0.21512006.04 5,750 0.7739 0.2563 2006.04 12,400 0.9879 0.01222006.05 4,450 1.0393 0.0386 2006.05 12,250 0.9184 0.08522006.06 4,625 1.1243 0.1172 2006.06 11,250 1.0489 0.04772006.07 5,200 1.0385 0.0377 2006.07 11,800 1.0720 0.0696

R Antm R ANTMl - LN R Pgas R PGAS - LN

Page 8: Contoh Data Keuangan

2006.08 5,400 1.0185 0.0183 2006.08 12,650 0.9526 0.04862006.09 5,500 1.2636 0.2340 2006.09 12,050 0.9461 0.05552006.10 6,950 1.0863 0.0828 2006.10 11,400 0.9561 0.04492006.11 7,550 1.0596 0.0579 2006.11 10,900 1.0642 0.06222006.12 8,000 0.9750 0.0253 2006.12 11,600 0.8103 0.21032007.01 7,800 1.1667 0.1542 2007.01 9,400 0.9521 0.04912007.02 9,100 1.3022 0.2641 2007.02 8,950 1.0447 0.04372007.03 11,850 1.3165 0.2749 2007.03 9,350 1.1230 0.11602007.04 15,600 0.8974 0.1082 2007.04 10,500 0.9762 0.02412007.05 14,000 0.8964 0.1093 2007.05 10,250 0.9220 0.08132007.06 12,550 0.2151 1.5365 2007.06 9,450 0.9788 0.02142007.07 2,700 0.8333 0.1823 2007.07 9,250 1.1081 0.10272007.08 2,250 1.2333 0.2097 2007.08 10,250 1.1756 0.16182007.09 2,775 1.2072 0.1883 2007.09 12,050 1.1618 0.15002007.10 3,350 1.3955 0.3333 2007.10 14,000 1.2071 0.18832007.11 4,675 0.9572 0.0437 2007.11 16,900 0.9083 0.09622007.12 4,475 0.9888 0.0112 2007.12 15,350 0.9837 0.01642008.01 4,425 - Err:502 2008.01 15,100 - Err:502

Jumlah 214,995 Jumlah 334,425 Rata-rata Tingkat Keuntungan 4,479.06 Rata-rata Tingkat Keuntungan 6,967.19

SDR 0.2482 SDR 0.1239

SDR - 03 0.1706 SDR - 03 - SDR - 04 0.1056 SDR - 04 0.1552 SDR - 05 0.1054 SDR - 05 0.1252 SDR - 06 0.1367 SDR - 06 0.1124 SDR - 07 0.5002 SDR - 07 0.1004

Page 9: Contoh Data Keuangan

Tahun & INCO

Tahun & BUMI Bulan Bulan

2003.01 4,875 1.3128 0.2722 2003.01 25 1.0000 0.00002003.02 6,400 0.9766 0.0237 2003.02 25 0.8000 0.22312003.03 6,250 1.0400 0.0392 2003.03 20 1.2500 0.22312003.04 6,500 1.0769 0.0741 2003.04 25 1.2000 0.18232003.05 7,000 1.0643 0.0623 2003.05 30 1.1667 0.15422003.06 7,450 1.2416 0.2164 2003.06 35 2.1429 0.76212003.07 9,250 1.2703 0.2392 2003.07 75 2.0667 0.72592003.08 11,750 1.0723 0.0698 2003.08 155 1.0968 0.09242003.09 12,600 1.5952 0.4670 2003.09 170 1.2353 0.21132003.1 20,100 1.1343 0.1260 2003.1 210 0.8810 0.1268

2003.11 22,800 1.5307 0.4257 2003.11 185 2.7027 0.99432003.12 34,900 0.9570 0.0439 2003.12 500 0.9400 0.06192004.01 33,400 1.3473 0.2981 2004.01 470 1.2766 0.24422004.02 45,000 1.0000 0.0000 2004.02 600 0.9583 0.04262004.03 45,000 0.7556 0.2803 2004.03 575 0.8261 0.19112004.04 34,000 0.9265 0.0764 2004.04 475 0.9368 0.06522004.05 31,500 1.1000 0.0953 2004.05 445 1.2921 0.25632004.06 34,650 0.9971 0.0029 2004.06 575 1.0000 0.00002004.07 34,550 0.2344 1.4505 2004.07 575 1.0870 0.08342004.08 8,100 1.2531 0.2256 2004.08 625 1.2000 0.18232004.09 10,150 1.0394 0.0387 2004.09 750 0.9667 0.03392004.10 10,550 1.1232 0.1162 2004.10 725 1.1034 0.09842004.11 11,850 0.9747 0.0256 2004.11 800 1.0000 0.00002004.12 11,550 1.0087 0.0086 2004.12 800 1.1500 0.13982005.01 11,650 1.2275 0.2050 2005.01 920 0.9239 0.07912005.02 14,300 0.9510 0.0502 2005.02 850 0.9176 0.08592005.03 13,600 1.0294 0.0290 2005.03 780 0.9744 0.02602005.04 14,000 0.9929 0.0072 2005.04 760 1.0921 0.08812005.05 13,900 1.0180 0.0178 2005.05 830 1.0000 0.00002005.06 14,150 1.0601 0.0583 2005.06 830 1.0000 0.00002005.07 15,000 1.0400 0.0392 2005.07 830 0.9398 0.06212005.08 15,600 0.9936 0.0064 2005.08 780 1.1538 0.14312005.09 15,500 0.9323 0.0701 2005.09 900 0.8667 0.14312005.10 14,450 0.8858 0.1212 2005.10 780 0.8846 0.12262005.11 12,800 1.0273 0.0270 2005.11 690 1.1014 0.09662005.12 13,150 1.1065 0.1012 2005.12 760 1.1184 0.11192006.01 14,550 1.0722 0.0697 2006.01 850 0.9882 0.01182006.02 15,600 1.0994 0.0947 2006.02 840 1.0714 0.06902006.03 17,150 1.1662 0.1537 2006.03 900 1.0111 0.01102006.04 20,000 0.9875 0.0126 2006.04 910 0.9121 0.09202006.05 19,750 0.9899 0.0102 2006.05 830 0.9277 0.07502006.06 19,550 1.0205 0.0203 2006.06 770 1.0779 0.07502006.07 19,950 1.1028 0.0978 2006.07 830 0.9036 0.1014

R Inco R INCO - LN R Bumi R BUMI - LN

Page 10: Contoh Data Keuangan

2006.08 22,000 1.0455 0.0445 2006.08 750 0.9867 0.01342006.09 23,000 1.1435 0.1341 2006.09 740 1.0405 0.03972006.10 26,300 1.0456 0.0446 2006.10 770 1.0519 0.05062006.11 27,500 1.1273 0.1198 2006.11 810 1.1111 0.10542006.12 31,000 1.0645 0.0625 2006.12 900 1.2000 0.18232007.01 33,000 1.1758 0.1619 2007.01 1,080 1.1204 0.11372007.02 38,800 1.3235 0.2802 2007.02 1,210 1.0992 0.09462007.03 51,350 1.1840 0.1689 2007.03 1,330 1.0376 0.03692007.04 60,800 0.9046 0.1003 2007.04 1,380 1.2681 0.23752007.05 55,000 1.0091 0.0090 2007.05 1,750 1.3000 0.26242007.06 55,500 1.0306 0.0302 2007.06 2,275 1.1868 0.17132007.07 57,200 0.9423 0.0594 2007.07 2,700 0.9444 0.05722007.08 53,900 1.1781 0.1639 2007.08 2,550 1.4020 0.33792007.09 63,500 1.4205 0.3510 2007.09 3,575 1.3427 0.29472007.10 90,200 1.0449 0.0439 2007.10 4,800 1.1771 0.16302007.11 94,250 1.0212 0.0210 2007.11 5,650 1.0619 0.06012007.12 96,250 0.9875 0.0125 2007.12 6,000 1.0000 0.00002008.01 95,050 - Err:502 2008.01 6,000 - Err:502

Jumlah 1,634,375 Jumlah 62,780 Rata-rata Tingkat Keuntungan 34,049.48 Rata-rata Tingkat Keuntungan 1,307.92

SDR 0.2360 SDR 0.2125

SDR - 03 0.1660 SDR - 03 0.3824 SDR - 04 0.4533 SDR - 04 0.1351 SDR - 05 0.0838 SDR - 05 0.0969 SDR - 06 0.0540 SDR - 06 0.0847 SDR - 07 0.1372 SDR - 07 0.1233

Page 11: Contoh Data Keuangan

Tahun & PTBA

Tahun & TINS Bulan Bulan

2003.01 550 0.9091 0.0953 2003.01 435 1.6092 0.47572003.02 500 1.1000 0.0953 2003.02 700 0.8571 0.15422003.03 550 1.0455 0.0445 2003.03 600 1.1667 0.15422003.04 575 0.9565 0.0445 2003.04 700 1.0714 0.06902003.05 550 1.0455 0.0445 2003.05 750 0.9333 0.06902003.06 575 0.9565 0.0445 2003.06 700 1.1429 0.13352003.07 550 0.9091 0.0953 2003.07 800 1.1250 0.11782003.08 500 1.1000 0.0953 2003.08 900 1.2222 0.20072003.09 550 1.0455 0.0445 2003.09 1,100 1.4091 0.34292003.1 575 1.0870 0.0834 2003.1 1,550 0.9677 0.0328

2003.11 625 1.4000 0.3365 2003.11 1,500 1.7000 0.53062003.12 875 0.9429 0.0588 2003.12 2,550 0.9118 0.09242004.01 825 0.9697 0.0308 2004.01 2,325 1.0000 0.00002004.02 800 0.9688 0.0317 2004.02 2,325 1.0108 0.01072004.03 775 1.0645 0.0625 2004.03 2,350 0.9894 0.01072004.04 825 0.9091 0.0953 2004.04 2,325 0.8280 0.18882004.05 750 0.9000 0.1054 2004.05 1,925 0.8831 0.12432004.06 675 1.0741 0.0715 2004.06 1,700 1.2059 0.18722004.07 725 1.0690 0.0667 2004.07 2,050 1.0366 0.03592004.08 775 1.0968 0.0924 2004.08 2,125 0.9529 0.04822004.09 850 1.0882 0.0846 2004.09 2,025 1.0247 0.02442004.10 925 1.5405 0.4321 2004.10 2,075 1.0482 0.04712004.11 1,425 1.0702 0.0678 2004.11 2,175 0.9540 0.04712004.12 1,525 1.0820 0.0788 2004.12 2,075 0.9880 0.01212005.01 1,650 1.0061 0.0060 2005.01 2,050 1.0122 0.01212005.02 1,660 0.9157 0.0881 2005.02 2,075 1.0120 0.01202005.03 1,520 1.0197 0.0195 2005.03 2,100 0.9524 0.04882005.04 1,550 1.0065 0.0064 2005.04 2,000 1.1500 0.13982005.05 1,560 1.0192 0.0190 2005.05 2,300 0.9565 0.04452005.06 1,590 0.9874 0.0127 2005.06 2,200 0.9659 0.03472005.07 1,570 1.1083 0.1028 2005.07 2,125 0.8282 0.18852005.08 1,740 0.9368 0.0653 2005.08 1,760 0.9773 0.02302005.09 1,630 1.0920 0.0880 2005.09 1,720 0.9535 0.04762005.10 1,780 0.9494 0.0519 2005.10 1,640 1.0488 0.04762005.11 1,690 1.0651 0.0631 2005.11 1,720 1.0581 0.05652005.12 1,800 1.0889 0.0852 2005.12 1,820 1.0549 0.05352006.01 1,960 1.0459 0.0449 2006.01 1,920 1.0677 0.06552006.02 2,050 1.0000 0.0000 2006.02 2,050 0.9878 0.01232006.03 2,050 1.4634 0.3808 2006.03 2,025 1.1975 0.18032006.04 3,000 1.1167 0.1103 2006.04 2,425 0.7959 0.22832006.05 3,350 0.9403 0.0616 2006.05 1,930 0.9016 0.10362006.06 3,150 1.0397 0.0389 2006.06 1,740 1.0000 0.00002006.07 3,275 1.0382 0.0375 2006.07 1,740 1.0000 0.0000

R Ptba R PTBA - LN R Tins R TINS - LN

Page 12: Contoh Data Keuangan

2006.08 3,400 0.9926 0.0074 2006.08 1,740 1.0172 0.01712006.09 3,375 1.0222 0.0220 2006.09 1,770 1.3559 0.30452006.10 3,450 1.8841 0.6334 2006.10 2,400 0.9583 0.04262006.11 6,500 0.5423 0.6119 2006.11 2,300 1.9239 0.65442006.12 3,525 0.8865 0.1204 2006.12 4,425 1.7740 0.57322007.01 3,125 1.0560 0.0545 2007.01 7,850 1.2229 0.20122007.02 3,300 1.0455 0.0445 2007.02 9,600 1.2344 0.21062007.03 3,450 1.1304 0.1226 2007.03 11,850 1.0084 0.00842007.04 3,900 1.3462 0.2973 2007.04 11,950 0.9749 0.02542007.05 5,250 1.2476 0.2212 2007.05 11,650 1.0429 0.04202007.06 6,550 1.0153 0.0152 2007.06 12,150 1.1605 0.14882007.07 6,650 0.8647 0.1454 2007.07 14,100 0.8723 0.13662007.08 5,750 1.1391 0.1303 2007.08 12,300 1.0772 0.07442007.09 6,550 1.3817 0.3233 2007.09 13,250 1.4717 0.38642007.10 9,050 1.3370 0.2904 2007.10 19,500 1.2821 0.24852007.11 12,100 0.9917 0.0083 2007.11 25,000 1.1480 0.13802007.12 12,000 1.0000 0.0000 2007.12 28,700 0.9913 0.00872008.01 12,000 - Err:502 2008.01 28,450 - Err:502

Jumlah 154,350 Jumlah 265,635 Rata-rata Tingkat Keuntungan 3,215.63 Rata-rata Tingkat Keuntungan 5,534.06

SDR 0.1671 SDR 0.1820

SDR - 03 0.1191 SDR - 03 0.2195 SDR - 04 0.1378 SDR - 04 0.0924 SDR - 05 0.0624 SDR - 05 0.0807 SDR - 06 0.2921 SDR - 06 0.2673 SDR - 07 0.1458 SDR - 07 0.1432