cash flow kop beasan
DESCRIPTION
Cash flow beasanTRANSCRIPT
Sheet1CASH FLOWPEMBIAYAAN DANA TALANGAN PRODUKSI SERAGAM BATIK SEKOLAHKOPERASI BEASAN CIANJURNOURAIANBulan Ke 1Bulan Ke 2Bulan Ke 3IPENERIMAANa. Saldo Kas Awal158,750,000323,125,000b. Pinjaman Dana Talangan375,000,000c. Keuntungan Penjualan20.000 pc x @ Rp. 8.500,-170,000,000170,000,00085,000,000Jumlah545,000,000328,750,000408,125,000IIPENGELUARANa. Biaya Adm PinjamanRp. 375.000.000 x 1,5%5,625,000b. Biaya Jasa Pinjaman5,625,0005,625,0005,625,000c. Biaya Jahit50.000 pc x Rp. 7.500375,000,000d. Pengembalian Pokok Pinjaman375,000,000Jumlah386,250,0005,625,000380,625,000Saldo Kas Akhir158,750,000323,125,00027,500,000
Sheet2
Sheet3