tugas 1 bpo albert w

10
BIAYA PEMILIKAN Biaya Depresiasi Harga alat tanpa ban (P ### Rp. Nilai sisa (S) (10%) 1,000,000,000.00 Rp. Depresiasi Total 9,000,000,000.00 Rp. Umur investasi 8.00 tahun Umur ekonomis 10,000.00 jam C Tahun ke Harga Buku (Rp.) 0 ### 1 8,875,000,000.00 2 7,750,000,000.00 3 6,625,000,000.00 4 5,500,000,000.00 5 4,375,000,000.00 6 3,250,000,000.00 7 2,125,000,000.00 8 1,000,000,000.00 CARA 2: Tahun ke Harga Buku (Rp.) 0 ### 1 7,500,000,000.00 2 5,625,000,000.00 3 4,218,750,000.00 4 3,164,062,500.00 5 2,373,046,875.00 6 1,779,785,156.25 7 1,334,838,867.19 8 1,001,129,150.39 CARA 3: M Tahun ke Harga Buku (Rp.) 0 ### 1 8,000,000,000.00 2 6,250,000,000.00 3 4,750,000,000.00

Upload: no-viera-ristianingrum

Post on 12-Nov-2015

220 views

Category:

Documents


2 download

DESCRIPTION

fs

TRANSCRIPT

Biaya PemilikanBIAYA PEMILIKANBiaya DepresiasiHarga alat tanpa ban (P)10,000,000,000.00Rp.Nilai sisa (S) (10%)1,000,000,000.00Rp.Depresiasi Total9,000,000,000.00Rp.Umur investasi8.00tahunUmur ekonomis10,000.00jamCARA 1: METODE LANGSUNGTahun keHarga Buku (Rp.)Depresiasi (Rp.)Biaya Investasi (Rp./jam)Biaya M & R (Rp./jam)TahunJam010,000,000,000.000.00.018,875,000,000.001,125,000,000.00900,000.001,035,000.00765,000.0027,750,000,000.001,125,000,000.00900,000.001,035,000.00765,000.0036,625,000,000.001,125,000,000.00900,000.001,035,000.00765,000.0045,500,000,000.001,125,000,000.00900,000.001,035,000.00765,000.0054,375,000,000.001,125,000,000.00900,000.001,035,000.00765,000.0063,250,000,000.001,125,000,000.00900,000.001,035,000.00765,000.0072,125,000,000.001,125,000,000.00900,000.001,035,000.00765,000.0081,000,000,000.001,125,000,000.00900,000.001,035,000.00765,000.00CARA 2: METODE PENGURANGAN BERGANDATahun keHarga Buku (Rp.)Depresiasi (Rp.)Biaya Investasi (Rp./jam)Biaya M & R (Rp./jam)TahunJam010,000,000,000.000.00.017,500,000,000.002,500,000,000.002,000,000.001,035,000.00226,922.6125,625,000,000.001,875,000,000.001,500,000.001,035,000.00302,563.4834,218,750,000.001,406,250,000.001,125,000.001,035,000.00403,417.9743,164,062,500.001,054,687,500.00843,750.001,035,000.00537,890.6352,373,046,875.00791,015,625.00632,812.501,035,000.00717,187.5061,779,785,156.25593,261,718.75474,609.381,035,000.00956,250.0071,334,838,867.19444,946,289.06355,957.031,035,000.001,275,000.0081,001,129,150.39333,709,716.80266,967.771,035,000.001,700,000.00CARA 3: METODE PENJUMLAHAN ANGKA TAHUNTahun keHarga Buku (Rp.)Depresiasi (Rp.)Biaya Investasi (Rp./jam)Biaya M & R (Rp./jam)TahunJam010,000,000,000.000.00.018,000,000,000.002,000,000,000.001,600,000.001,035,000.00170,000.0026,250,000,000.001,750,000,000.001,400,000.001,035,000.00340,000.0034,750,000,000.001,500,000,000.001,200,000.001,035,000.00510,000.0043,500,000,000.001,250,000,000.001,000,000.001,035,000.00680,000.0052,500,000,000.001,000,000,000.00800,000.001,035,000.00850,000.0061,750,000,000.00750,000,000.00600,000.001,035,000.001,020,000.0071,250,000,000.00500,000,000.00400,000.001,035,000.001,190,000.0081,000,000,000.00250,000,000.00200,000.001,035,000.001,360,000.00Jumlah angka Tahun36.00Biaya investasiBunga14%Pajak5%Asuransi4%i23%Biaya It1,293,750,000.00Rp.Biaya Ij1,035,000.00Rp./jam

Biaya OperasiBIAYA OPERASIBiaya Bahan BakarMesin Diesel0.16Lt/HP/JamDaya Mesin120.00HpHarga Solar8,500.00Rp./literBiaya Bahan Bakar163,200.00Rp./jamBiaya Pelumas

Kapasitas Crankcase4.00galonSiklus Pergantian100.00jamHarga Pelumas crankcase140,000.00Rp./galonHarga Pelumas lainnya30,000.00Rp./jamEffesiensi mesin0.85Kebutuhan pelumas (q)0.12Galon/jamBiaya pelumas47,178.38Rp./jamBiaya FilterJenis FilterHargaJumlahMasa Guna (Jam)Biaya Filter (Rp./jam)

Filter Oli80,000.00Rp./pcs2.002,000.0080.00Filter Solar100,000.00Rp./pcs3.001,000.00300.00Filter Kopling120,000.00Rp./pcs2.001,000.00240.00Filter Versneling140,000.00Rp./pcs1.001,000.00140.00Filter Hidrolik140,000.00Rp./pcs1.002,000.0070.00Filter Udara160,000.00Rp./pcs1.00500.00320.00Biaya Filter1,150.00Biaya BanHarga Ban25,000,000.00Rp./unitKondisi jalan sebagian berbatuan tajam

Masa guna1,250.00jamJumlah ban4.00unitBiaya Ban80,000.00Rp./jamBiaya Perawatan & PerbaikanBiaya Perawatan & Perbaikan85%DepresiasiBiaya OperatorGaji Operator150,000.00Rp./hariBonus40,000.00Rp./hariLain-lain10,000.00Rp./hariJam kerja effektif8.00Jam/hariBiaya Operator 25,000.00Rp./jam

Dasar TeknisTotal ResistantDaya mesin truk100.00hpEffesiensi mesin0.85Berat Truk dan Muatan12.00tonBerat Truk6.00tonLintasanl (m)g (%)RR (%)GR (%)TR (%)W (ton)TTR (kg)Rimpull (kg)t (menit)

Angkut14.90A-B2,200.006%8%6%2%12.00240.00470.692.42B-C2,000.007%6%7%13%12.001,560.002,244.7210.50C-D1,800.008%7%8%-1%12.00(120.00)470.691.98

Kembali14.15D-C1,800.008%7%8%15%6.00900.001,277.045.38C-B2,000.007%6%7%-1%6.00(60.00)470.692.20B-A2,200.006%8%6%14%6.00840.001,277.046.57Menghitung RimpullGearSpeed (mph)RimpullLbKg1st3.259,807.694,903.852nd7.104,489.442,244.723rd12.482,554.091,277.044th21.541,479.81739.905th33.86941.38470.69

BPODody Januar GultomPeralatanWheel TractorPerlengkapanLoaderCara Depresiasi3.00Tahun8.00PENYUSUTANHarga Pembelian10,025,000,000.00Rp.Harga Ban25,000,000.00Rp.Harga beli tanpa ban (P)10,000,000,000.00Rp.Nilai sisa (S)1,000,000,000.00Rp.Depresiasi Total9,000,000,000.00Rp.Biaya Pemilikan per-jamDepresiasi200,000.00Rp.Investasi1,035,000.00Rp.Biaya Pemilikan per-jam1,235,000.00Rp.Biaya Operasi per-jamBBM163,200.00Rp.Pelumas47,178.38Rp.Filter1,150.00Rp.Ban80,000.00Rp.M&R1,360,000.00Rp.Operator25,000.00Rp.Biaya Operasi per-jam1,676,528.38Rp.Biaya P&O per-jam2,911,528.38Rp.