rab irigasi
DESCRIPTION
okTRANSCRIPT
IrigasiRENCANA ANGGARAN BIAYA KETERAMPILANProvinsi: NTBNo Rab:Kabupaten: LotimProgram: PNPM-MPKecamatan: SuralagaJenis Kegiatan: Keterampilan MenjahitDesa: Bintang RinjaniUkuran Dimensi: 60 OrgURAIANVolumeSatuanKategoriHarga SatuanJumlah TotalTotalSwadayaDari DanaBiaya( Rp )( Rp )1. UPAH1.1. Honor Tutor1010Org102,000,000.0020,000,000.00Sub Total 120,000,000.002. BAHAN2.1. Modul501050Bh505,000.00250,000.002.7. Buku1515Lusin1510,000.00150,000.002.8. Bolpoint601050Bh502,000.00100,000.002.9. Seragam6060Bh6045,000.002,700,000.002.10. Sewa Tempat55555Hari55400,000.0022,000,000.00231,100,000.002.11. Sewa Jenset6060Hari6050,000.003,000,000.003,000,000.002.12. Transport Peserta60 x 6060 x 60Org/hri6015,000.00900,000.002.13. Beli Bensin10 x 6010 x 60Ltr/Hri1050,000.00500,000.00Sub Total 229,600,000.003. ALAT295,985,000.003.1. Alat Masak66Bh61,600,000.0096,000,000.003.2. Mesin Obras1010Bh102,000,000.0020,000,000.003.3. Mesin Bordir1010Bh103,500,000.0035,000,000.00Sub Total 3151,000,000.004. KONSUMSI4.1. Tutor600600Bh6005,000.003,000,000.004.2. Peserta55005500Bh55005,000.0027,500,000.00Sub Total 430,500,000.00Sumber DanaDari PNPM-MP292,985,000.00Swadaya1,790,000.00Total Biaya294,775,000.00Bintang Rinjani, 21 Februari 2011Dibuat OlehDiketahui;Kepala DesaFK/FTPJOKBintang RinjaniS A D R I N, B.ScH.M. ZUHRI UMARIr. MULYADI/RISKA ANIARTI, STNIP. 196812311993121007NIP. 1960123121984031210RENCANA ANGGARAN BIAYA PRASARANAProvinsi: NTBNo RabKabupaten: LotimProgram: PNPM-MPKecamatan: SuralagaJenis Kegiatan: IrigasiDesa: Bintang RinjaniUkuran Dimensi: 1300 mURAIANVolumeSatuanKategoriHarga SatuanJumlah TotalTotalSwadayaDari DanaBiaya( Rp )( Rp )1. BAHAN1.1. Pasir712712m3712$50,00035,600,000.001.2. Batu10001000m31000$100,000100,000,000.001.3. Semen12501250Zak1250$60,00075,000,000.00Sub Total 1210,600,000.002. ALAT2.1. Linggis56.0056.00Bh56.002.2. Sekop91.0091.00Bh91.002.3. Cangkul98.0098.00Bh98.002.4. Cepang100.00100.00Bh100.00Sub Total 23. UPAH3.1. Tukang360.00360.00HOK360.0050,000.0018,000,000.003.2. Pekerja700.00700.00HOK700.0035,000.0024,500,000.00Sub Total 342,500,000.00Sumber DanaDari PNPM-MP253,100,000.00Swadaya6,500,000.00Total Biaya259,600,000.00Bintang Rinjani, 18 Januari 2012Dibuat OlehDiketahui;Kepala DesaFK/FTPJOKBintang RinjaniS A D R I N, B.ScH.M. ZUHRI UMARIr.Turmuzi / Eti, STNIP. 196812311993121007NIP. 1960123121984031210
SPPNama Kelompok: Melati PutihDesa: Bintang RinjaniBerdiri Tanggal: 16-06-2009Jumlah Anggota: 10 OrangRENCANA USAHA BERSAMANoNamaUsaha yang dibiayaiModal UsahaKebutuhanRencana UsahaPendafatan dariJml PendafatanAngsuranBiayaSisa PendapatanAnggotaJenisSiklusSaat iniYang diKreditPenjualanPembelianBiayaLabasumber lainKeluarga&BungaKeluargaKeluargaUsaha(Dlm Hari)(Rp)perlukan (Rp)(Rp)(Rp)(Rp)Usaha(Rp)(Rp)(Rp)Bank(Rp)(Rp)(Rp)123456789101112131415161ZabaniahBakulan301,000,00011,000,00010,000,00015,000,00010,000,0001,000,0005,000,0002,000,0007,000,0003,500,0004,000,0002SupniatiBakulan301,000,00011,000,00010,000,00015,000,00010,000,0001,000,0005,000,0002,000,0007,000,0003,500,0004,000,0003MulyaniBakulan301,000,00011,000,00010,000,00015,000,00010,000,0001,000,0005,000,0002,000,0007,000,0003,500,0004,000,0004Inaq MujahBakulan301,000,00011,000,00010,000,00015,000,00010,000,0001,000,0005,000,0002,000,0007,000,0003,500,0004,000,0005SumiatiBakulan301,000,00011,000,00010,000,00015,000,00010,000,0001,000,0005,000,0002,500,0007,500,0003,000,0004,500,0006SulniatunBakulan301,000,00011,000,00010,000,00015,000,00010,000,0001,000,0005,000,0002,000,0007,000,0003,500,0004,000,0004,500,0007KamariahBakulan301,000,00011,000,00010,000,00015,000,00010,000,0001,000,0005,000,0002,000,0007,000,0003,500,0004,000,0008Inaq MarpuahBakulan301,000,00011,000,00010,000,00015,000,00010,000,0001,000,0005,000,0002,700,0007,700,0003,200,0004,500,0004,500,0009Inaq HarzaniBakulan301,000,00011,000,00010,000,00015,000,00010,000,0001,000,0005,000,0002,000,0007,000,0003,500,0004,000,00010HulnawatiBakulan301,000,00011,000,00010,000,00015,000,00010,000,0001,000,0005,000,0002,000,0007,000,0003,500,0004,000,000Bintang Rinjani, 21 Februari 2011Ketua Kelompok Melati PutihZ A B A N I A H
KeterampilanRENCANA ANGGARAN BIAYA KETERAMPILANProvinsi: NTBNo Rab:Kabupaten: LotimProgram: PNPM-MPKecamatan: SuralagaJenis Kegiatan: Keterampilan MenjahitDesa: Bintang RinjaniUkuran Dimensi: 60 OrgURAIANVolumeSatuanKategoriHarga SatuanJumlah TotalTotalSwadayaDari DanaBiaya( Rp )( Rp )1. UPAH1.1. Honor Tutor1010Org102,500.00025,000.000Sub Total 125,000.0002. BAHAN2.1. Modul501050Bh50$5,000250.0002.7. Buku1515Lusin15$10,000150.0002.8. Bolpoint601050Bh50$2,000100.0002.9. Seragam6060Bh60$45,0002,700.0002.10. Sewa Tempat55555Hari55$400,00022,000.0002.11. Sewa Jenset6060Hari60$50,0003,000.0002.12. Transport Peserta60 x 6060 x 60Org/hri360020.00072,000.0002.13. Beli Bensin10 x 6010 x 60Ltr/Hri100$50,0005,000.0002.14. Telur1010Tre1050.000500.000Sub Total 2105,700.0003. ALAT3.1. Alat Masak1010Bh102,000.00020,000.0003.2. Cetakan1010Bh102,500.00025,000.0003.3. Oven Listrik1010Bh10$3,500,00035,000.000Sub Total 380,000.0004. KONSUMSI4.1. Tutor600600Bh600$5,0003,000.0004.2. Peserta55005500Bh5500$5,00027,500.000Sub Total 430,500.000Sumber DanaDari PNPM-MP241,200.000Swadaya1,790.000Total Biaya242,990.000Bintang Rinjani, 21 Februari 2011Dibuat OlehDiketahui;Kepala DesaFK/FTPJOKBintang RinjaniS A D R I N, B.ScH.M. ZUHRI UMARIr. Turmuzi / Eti,STNIP. 196812311993121007NIP. 1960123121984031210