SUMARY JASA & MATRIAL PROJECT PEKERJAAN MULTI OPERATOR SITE BLUGREEN

6 Survey , Service Instalation,VSWR , Fothograf & Report

Jenis pekerjaan Keterangan

5 Polle & Grounding

GRAND TOTAL

3 ME Standart Indosat

4 Selter Pondation

2 ME Combiner room

Nilai Total

USD

1 Matrial Instalation IBC

IDRNo

Site Name : BLUE GREEN BOUTIQUESite Addres : Puri Kembangan Jakarta Barat

Site : IBC MULTI OPERATORVendor : PT.Primadaya Citra MandiriSubcond :Date :17 February 2014

Material Unit Price Unit Price Total Price Total PriceExisting New (USD) (IDR) (USD) (IDR)

I. ANTENNA SYSTEM

1 Indoor Multi-band Omni Antenna 5dBi Piece 1192 Indoor Multi-band Directional Antenna 7dBi Piece 13 Wide High Gain Panel Antenna 9 dBi Piece4 Feeder type 1/2 " m 3905 Feeder type 7/8 " m 2,7356 Feeder type 11/4 " m 5657 Feeder type 15/8" m8 Conn. N (m) for feeder 1/2" Piece 549 Conn. N (F) for feeder 1/2" Piece

10 Conn. N (f) for feeder 7/8" Piece 23411 Conn. N (f) for feeder 11/4" Piece 1612 Conn. N (f) for feeder 15/8 " Piece13 Jumper 0.3m N (m-m) Piece14 Jumper 0.5m N (m-m) Piece15 Jumper 1.0m N (m-m) Piece 23816 Jumper 3.0m N (m-m) Piece 816 Jumper 5m DIN Right Angle (m) - (m) Piece `17 Jumper 5.0m N (m) - DIN (m) Piece18 Jumper 1.0m N (F) - DIN (m) Piece19 Feeder Clamps for Feeder 1/2 " Piece 50020 Feeder Clamps for Feeder 7/8 " (Clamp Indoor) Piece 50021 Feeder Clamps for Feeder 7/8 " (Clamp Outdoor) Piece 5022 Feeder Clamps for Feeder 11/4 " Piece 10023 Feeder Clamps for Feeder 15/8 " Piece24 Grounding Cable for feeder 1/2 " Piece25 Grounding Cable for feeder 7/8 " Piece26 Grounding Cable for feeder 11/4 " Piece 827 Grounding Cable for feeder 15/8 " Piece28 Power splitter equal 2-ways Piece 1029 Power splitter equal 3-ways Piece 1630 Power splitter equal 4-ways Piece 2931 Power Coupler/Tapper 7 dB Piece32 Power Coupler/Tapper 10 dB Piece33 Power Coupler/Tapper 15 dB Piece34 Dummy Load 25 Watt Piece35 Dummy Load 50 Watt Piece36 Dummy Load 100 Watt Piece37 Triple-band Combiner Piece

38 Multi-band Combiner 4in-4out Piece 2

BILL OF QUANTITY INSTALLATION MATERIAL IBC (2)

No Description Part No. Brand Unit RemarkQ'ty

39 Cable Tray 10cm Electroplating with MountingAccessories & cover m 359

40 Cable Tray 15cm Electroplating with MountingAccessories & cover m

41 Cable Tray 15cm HD-Galvanized with MountingAccessories & cover m 44

42 Cable Tray 30 cm HD-Galvanized with MountingAccessories & cover m 70

43 Single Hanger Piece44 Right Angle Adapter N(f)-N(f) Piece45 Right Angle Adapter N(f)-N(m) Piece46 Right Angle Adapter DIN(f)-(m) Piece47 Right Angle Adapter DIN M/F Piece48 Feeder Clamp for Jumper 1/2" Piece49 Mounting Bracket for Ant. Omni & Directional Piece 2650 Mounting Bracket for Splitter Piece 4551 Box Splitter & Tapper 20x30X40cm Piece52 Pipa/Flexible PVC ( 1.5" or 2.5") & Accessories m53 Pipa/Flexible Galvanized (4") & Accessories m

Prepared by:

Date : 20 January 2014

Approved by : PT.Primadaya Citra Mandiri

Site Name : BLUEGREEN BEOUTIQUESite Addres : Puri kembangan Jakarta BaratSite Function : IBC Multi OperatorVendor : PT Primadaya Citra MandiriSubcond :Date : 17 February 2014

a. Main Distribution Panel

1Panel Box MDP dimension 70x40x20 cm IP-65 standard thickness of plate 2 mm, BrokenWhite coloured with Powder Coating + phase indicator lamp complete with accessories(fuse, cable 8mm2, Cable shoe, MCB rail, terminals, cable ducting, label, cover, lock set)

unit 1.00 -

2 MCB 1 Phase 20A D Curve for Main pcs 3.00 -3 MCB 1 Phase 16A D Curve for Rectifier (6 pcs) and Air Conditioner (2 pcs) pcs 8.00 -4 MCB 1 Phase 10A D Curve for Socket Outlet pcs 1.00 -5 MCB 1 Phase 6A D Curve for Lighting, A/C Control (2 pcs) & Alarm (1 pc) pcs 3.00 -6 MCB 1 Phase 6A D Curve for Spare pcs 1.00 -

7 Bus Bar Cu, 3 Phase (R,S,T) + N + PE, dimension 200x15x3 mm (Silver Plating) 12 holes,Stainless bolt unit 5.00 -

8 AC Magnetic Contactor, 3 pool 220 V AC pcs 2.00 -9 AC Timer 220V, 24 Hours unit 1.00 -

10 Relay LY2, phase R,S,T and Contactor AC unit 4.00 -11 Wiring and montage (NYAF 8 mm2, completed with cable shoe & cable duct) lot 1.00 -

b. KWH Box Panel

1

KWH Box Panel dimension 70x50x30cm Grey (Broken White) coloured with PowderCoating, thickness of plate 2 mm, IP-66 with Guscket Continuous Rubber Polyurethane,complete with Safety Lock and accessories (Grounding Bar and Netral Bar 20x15x3cm"Silver Plate")

Unit 1.00 -

c. Light Installation1 lamp 18 watt unit 2.00 -2 Lamp switch unit 1.00 -3 Outdoor lamp 9 watt unit 1.00 -4 Cable NYM 3x1,5 mm2 (light installation) m1 25.00 -

d. Power Installation1 Socket outlet unit 2.00 -2 Cable NYM 3x2,5 mm2 (power installation) m1 25.00 -

e Air Conditioner Work

1 AC Split 1 PK with capacity 9.000 BTUH complete with guarantee and insurance letterfrom agent sole unit 2.00 -

2 Cable NYM 3x2,5 mm2 m1 20.00 -3 Outdoor AC Rack and control cable connect to DDF unit 2.00 -

II. ELECTRICITY INSTALLATION & CONNECTION

Sub Total I (Mechanical & Electrical) -

a.1 BCC 16 Grounding MDP to Induk Panel lot 25.00 -2 Cables NYY 4x35 mm2 (from Building to MDP) SII LMK Standard m1 85.00 -

3 KWH meter 3 phase complete with accessories, Quarantee Letter & Terra Certificate unit 1.00 -

TOTAL PRICE

BILL OF QUANTITY INSTALLATION MATERIAL ME.COMBINER ROOM (2 )

I. MECHANICAL & ELECTRICAL

NO DESCRIPTION UNIT

Installation grounding & Power supply

UNIT PRICE VOLUME

Site Name : BLUEGREEN BEOUTIQUESite Addres : Puri kembangan Jakarta BaratSite Function : IBC Multi OperatorVendor : PT Primadaya Citra MandiriSubcond :Date : 17 February 2014

TOTAL PRICE

BILL OF QUANTITY INSTALLATION MATERIAL ME.COMBINER ROOM (2 )

NO DESCRIPTION UNIT UNIT PRICE VOLUME

4FEP (Feeder Entry Port) Wall Gland Plate consist of 2 rows ; 8 holes included rubber boot5 pcs suitable with cable feeder size, sealing cap for remaining 3 holes with stainless stellclamp

unit 2.00 -

Sub Total II (Electricity Installation & Power supply) -III

a. Shelter Foundation1 Excavation m3 11.69 -2 Sand fill thickness 10 cm m3 1.26 -3 Aanstamping thickness 20 cm m3 2.52 -4 Stone masonry m3 5.78 -5 Sloof 15/20 K-175, D - 12 m3 0.61 -6 Land fill (compacted) m3 10.38 -

7 Concrete floor 1:3:5 T.5 cm m3 0.53 -

8 Stair to shelter (stone masonry) m3 1.20 -9 Cementing m2 6.70 -

10 Concrete floor around the shelter 1:3:5 thickness 15 cm wide.30cm m3 0.65 ---

Prepared by: Approved by : PT.Primadaya Citra Mandiri

Grand Total I,I & IIISub Total III (Shelter for combiner room)

Shelter On Land for combiner room

Site Name : BLUEGREEN BEOUTIQUESite Addres : Puri kembangan Jakarta BaratSite Function : IBC Multi OperatorVendor : PT Primadaya Citra MandiriSubcond :Date : 10 January 2014

a. Main Distribution Panel

1Panel Box MDP dimension 70x40x20 cm IP-65 standard thickness of plate 2 mm, BrokenWhite coloured with Powder Coating + phase indicator lamp complete with accessories(fuse, cable 8mm2, Cable shoe, MCB rail, terminals, cable ducting, label, cover, lock set)

unit 1.00 -

2 MCB 1 Phase 20A D Curve for Main pcs 3.00 -3 MCB 1 Phase 16A D Curve for Rectifier (6 pcs) and Air Conditioner (2 pcs) pcs 8.00 -4 MCB 1 Phase 10A D Curve for Socket Outlet pcs 1.00 -5 MCB 1 Phase 6A D Curve for Lighting, A/C Control (2 pcs) & Alarm (1 pc) pcs 3.00 -6 MCB 1 Phase 6A D Curve for Spare pcs 1.00 -

7 Bus Bar Cu, 3 Phase (R,S,T) + N + PE, dimension 200x15x3 mm (Silver Plating) 12 holes,Stainless bolt unit 5.00 -

8 AC Magnetic Contactor, 3 pool 220 V AC pcs 2.00 -9 AC Timer 220V, 24 Hours unit 1.00 -

10 Relay LY2, phase R,S,T and Contactor AC unit 4.00 -11 Wiring and montage (NYAF 8 mm2, completed with cable shoe & cable duct) lot 1.00 -

-b. KWH Box Panel

1

KWH Box Panel dimension 70x50x30cm Grey (Broken White) coloured with PowderCoating, thickness of plate 2 mm, IP-66 with Guscket Continuous Rubber Polyurethane,complete with Safety Lock and accessories (Grounding Bar and Netral Bar 20x15x3cm"Silver Plate")

Unit 1.00 -

c. Light Installation1 Electronic balast lamp 18 watt complete with Fitting unit 4.00 -2 Lamp switch unit 1.00 -3 Photo cell electric (for Outdoor Lamp) unit 1.00 -4 Outdoor lamp 9 watt complete with fitting and cage unit 1.00 -5 Cable NYM 3x1,5 mm2 (light installation) m1 25.00 -6 Light installation fee point 1.00 -

d. Power Installation1 Socket outlet unit 2.00 -2 Cable NYM 3x2,5 mm2 (power installation) m1 25.00 -3 Power installation fee point 2.00 -

e. Grounding System

1 Main grounding bar Cu 30x10x10cm, 2 rows 14 holes M4 complete with isolator andStainless Scoen and Bolt unit 1.00 -

2 External grounding bar Cu 30x5x10cm, 2 rows 14 holes M4 complete with isolator andStainless Scoen and Bolt (placed under FEP) m1 1.00 -

3 BCC wire 50mm2 connected between grounding bar and grounding existing building m1 200.00 -

4 BCC wire 50mm2 connected between main grounding bar and base frame shelter withstainless scoen & bolt (4 point) m2 8.00 -

5 BCC wire 50mm2 connected between Main grounding bar and External grounding bar withstainless scoen & bolt (4 point) m3 8.00 -

-f. Internal Protection for Panel MDP

1 Lightning Current and Surge Voltage Protection Arrester complete with certificate (frominternasional sole agent and attached mater) Unit 1.00 -

g Fire Fighting Work

1 Fire Extinguisher, netto 5 Kg complete with label date with indicator Pointer at Green Areaand complete with certificate unit 1.00 -

2 Thermatic with operation condition 68 degree celcius netto 5 kg with indicator Pointer atGreen Area and complete certificate unit 1.00 -

3 Panel Controll Alarm (Security) completed with extended socket for connection and relay(Minimum 6 zone Input & 6 zone Output) and certificate (Guarantee Letter) unit 1.00 -

4 Auxiliary Relay ( 16 zone Input & 16 zone Output ) unit 1.00 -5 Door Sensor Heavy Duty unit 1.00 -

BILL OF QUANTITY INSTALLATION MATERIAL ME.Standart INDOSAT (per 1 operator indoor )

UNIT PRICEUNIT VOLUME

Sub.Total

Sub.Total

DESCRIPTIONNO TOTAL PRICE

I. MECHANICAL & ELECTRICAL

Site Name : BLUEGREEN BEOUTIQUESite Addres : Puri kembangan Jakarta BaratSite Function : IBC Multi OperatorVendor : PT Primadaya Citra MandiriSubcond :Date : 10 January 2014

BILL OF QUANTITY INSTALLATION MATERIAL ME.Standart INDOSAT (per 1 operator indoor )

UNIT PRICEUNIT VOLUMEDESCRIPTIONNO TOTAL PRICE

6 Smoke Detector Photo-electric Type unit 1.00 -7 ROR & Conventional Type Heat Detector unit 1.00 -8 Bell Tamper proof & weather resistant (approx. 100 dBm) unit 1.00 -9 Pair Cable content 4x0,5 mm2 rol 1.00 -

10 Temperature Censor + Probe (3 numeric digital display) unit 2.00 -

11 DDF Terminal LSA Plus Type, 10 channel completed with wiring 10 pair and mounting +cable 10 m unit 2.00 -

-h Air Conditioner Work

1 AC Split 1 PK with capacity 9.000 BTUH complete with guarantee and insurance letterfrom agent sole unit 2.00 -

2 Cable NYM 3x2,5 mm2 m1 20.00 -3 Outdoor AC Rack and control cable connect to DDF unit 2.00 -

-

I Emergency DC Fan1 Exhaust Fan DC 2x48 Volt, 0,88 A dia 172 mm, Air Flow 450 m3/hr Unit 1.00 -2 Air Inlet filter type T 15/150 Unit 1.00 -3 Alumunium Box with plat thickness t=1,5 mm Unit 1.00 -4 Relay LY2 (socket) + BOX + Cable NYAHF 2x2,5mm2 (10meters) Unit 1.00 -

5 Finishing Powder Coating white coloured, Out side Grille from Alumunium profile andInside Grille made from Alumunium plat t=0,4 mm Lot 1.00 -

j Indoor Tray & FEP

1 Indoor Cable Tray width 400 mm, Grey (Broken White) coloured with Powder Coating oraluminium material m 10.50 -

2FEP (Feeder Entry Port) Wall Gland Plate consist of 2 rows ; 8 holes included rubber boot5 pcs suitable with cable feeder size, sealing cap for remaining 3 holes with stainless stellclamp

set 2.00 -

-II. ELECTRICITY INSTALLATION & CONNECTION

a. Installation1 Permit, drawing, and installation guarantee cost lot 1.00 -2 Cables NYY 4x16 mm2 (from Building to MDP) SII LMK Standard m1 20.00 -

3 KWH meter 3 phase complete with accessories, Quarantee Letter & Terra Certificate unit 1.00 -

-III. DOCUMENTATION

1 Site as built drawing A3 in term of acceptance lot 1.00 -

2 Documentation report (fotograph, as build drawing, certificae, guarantee, etc) on soft copyand hard copy 1 original 2 copies lot 1.00 -

3 Instalation cost lot 1.00 --

-

Sub.Total

Sub.Total

Sub.Total

Sub.Total

Prepared by: PT.Global Cakrawala Tehnik

MAHMAD FEBER KASIM

Approved by : PT.Primadaya Citra Mandiri

TOTAL MECHANICAL & ELECTRICAL

Site Name : BLUEGREEN BEOUTIQUESite Addres : Puri kembangan Jakarta BaratSite Function : IBC Multi OperatorVendor : PT Primadaya Citra MandiriSubcond :Date : 17 February 2014

a. Permanent Shelter include Foundation1 Excavation m3 11.69 -2 Sand fill thickness 10 cm m3 1.26 -3 Aanstamping thickness 20 cm m3 2.52 -4 Stone masonry m3 5.78 -5 Sloof 15/20 K-175, D - 12 m3 0.61 -6 Land fill (compacted) m3 10.38 -7 Concrete floor 1:3:5 T.5 cm m3 0.53 -8 Stair to shelter (stone masonry) m3 1.20 -9 Cementing m2 6.70 -

10 Concrete floor around the shelter 1:3:5 thickness 15 cm wide.30cm m3 0.65 -

-

UNIT UNIT PRICE VOLUME

Prepared by: Approved by : PT.Primadaya Citra Mandiri

BILL OF QUANTITY SELTER FONDATION SATU OPERATOR (4 )

TOTAL PRICE

I. SHELTER

TOTAL SHELTER INSTALLATION

DESCRIPTIONNO

Site Name : BLUEGREEN BEOUTIQUESite Addres : Puri kembangan Jakarta Barat

Vendor : PT Primadaya Citra MandiriSubcond :Date : 17 February 2014

Unit Price Total Price(IDR) (IDR)

LOS SURVEY

1 Line of Sight (LOS) & Site Survey (each location have 3(three) candidates of far end link sites, max 9 candidates)

Location 1 -

b. MATERIAL

POLE MW

1Monopole height 2m, diameter 2", thickness 5mm, includeFoundation, Finial and Busbar Grounding Terminal (includinginstallation)

Location 4 -

2Monopole height 6m, diameter 4" + 5", thickness 5mm,include Foundation, Finial and Busbar Grounding Terminal(including installation)

Location 0 -

3Monopole height 8m, diameter 4" + 5" + 6", thickness 5mm,include Foundation, Finial and Busbar Grounding Terminal(including installation)

Location 0 -

4 Cable tray HD Galvanized 10cm include accessories andcover (1 hop) (including installation)

m 25 -

GROUNDING FOR LIGHTNING PROTECTION

1Copper rod dia. 20 mm length 4 m caldwelding to BC wire 50mm2 unit 4 -

2BCC wire 50mm2 connected between grounding bar andcopper rod with stainless Scoen and Bolt m1 200 -

3Excavation or Boring for grounding, depth min. 3 m withbentonite layer for rod and copper plate until resistance <1ohm (integrated result)

hole 2 -

4 Bentonite kg 10 -

5Control box inside dimension 40x40x50 cm with bar 2 pcs Cu250x100x10 mm for grounding terminal set 1 -

6 Connection fee (caldwelding) point 2 -7 Cost Instalation unit 1 -

TOTAL TRANSMISI MW -

Prepared by: Approved by :

Date :.

a. SERVICES

BILL OF QUANTITY POLLE & GROUNDING EMPAT OPERATOR (5 )

Site Function : IBC Multi Operator

No. Description Unit

Diluar pekerjaan ME

Q'ty Remarks

Site Name : BLUEGREEN BEOUTIQUESite Addres : Puri kembangan Jakarta Barat

Vendor : PT Primadaya Citra MandiriSubcond :Date : 17 February 2014

Unit Price Total Price(IDR) (IDR)

1 Laying down 1/2 " Jumper cable & Install Antenna + Accessories(Splitter, Connector, Logo PRIMADAYA on every 1.5 meter feeder,antenna,connector & splitter & Cable ties every 1 meter feeder,etc)

m 0

3 Laying down 1/2 " cable & Install Antenna + Accessories (Splitter,Connector, Logo PRIMADAYA on every 1.5 meter feeder,antenna,connector & splitter & Cable ties every 1 meter feeder,etc)

m

390 - Include VSWR & Report

4 Laying down 7/8 " cable & Install Antenna + Accessories (Splitter,Connector, Logo PRIMADAYA on every 1.5 meter feeder,antenna,connector & splitter & Cable ties every 1 meter feeder,etc)

m

2,735 - Include VSWR & Report

5 Laying down 1 1/4 " cable & Install Antenna + Accessories (Splitter,Connector, Logo PRIMADAYA on every 1.5 meter feeder,antenna,connector & splitter & Cable ties every 1 meter feeder,etc)

m

565 - Include VSWR & Report

6 Laying down leaky cable + Accessories (Splitter, Connector, LogoPRIMADAYA on every 1.5 meter feeder, connector & splitter &Cable ties every 1 meter feeder, etc)

m 0

3,690 -

1 Survey, documentasi Fothograf, report & VSWR l/s 1 -2 Delivery matrial work shop to location ( site ) l/s 1 - All matrial on site

--

BILL OF QUANTITY SERVICE INSTALATION KABEL FEEDER & VSWR (6 )

INDOOR ANTENNA SYSTEM

SUB TOTAL

No Description

Prepared by: Approved by : PT.Primadaya Citra Mandiri

Unit TotalQ'ty

Remark

Site Function : IBC Multi Operator

SUB TOTAL

ASBUIL,DOCUMENT & DELIVERY

GRAND TOTAL