perincian biaya upah renovasi camar permai.xlsx

10
PERINCIAN BIAYA RENOVASI RUMAH TINGGAL CAMAR PERMAI 6 NO 5 PANTAI INDAH KAPUK A UPAH KERJA NO NAMA JABATAN UPAH HARIAN 1 Sarip Tukang Cat Rp 85,000 9 2 Yadi Tukang Cat Rp 80,000 9 3 Didi Tukang Las Rp 95,000 17 4 Caca Kenek Las Rp 70,000 17 5 Tono Tukang batu Rp 75,000 15 6 Gopur Tukang batu Rp 85,000 12 7 Cece Tukang batu Rp 85,000 12 8 Tandi Kenek Rp 65,000 10 9 Diding Rp 85,000 8.5 10 Agus Tukang batu Rp 85,000 1 11 Sandon Tukang batu Rp 85,000 1 Transport 111,5 hari x @10.000 B PEMBELIAN BARANG NO URAIAN BARANG 1 Cat Dulux,Dulux alkali primer 2 Sikaflex 3 Cat dDulux,catylac 4 AM54,AM50 5 Sok PVC,matabor,fisher,pipa PVC 6 Hollo,pipa PVC,Keni,SDL,Siltip,Lem PVC,Watermor 7 Hollo galvanis,karung 8 Sealent,skrup 9 Kabel,stop kontak ,genset,isolasi 10 Pisau kater,ballas,krustin 11 Coating batu impra,kuas rol,kuas 12 Supercement ,valinis batu,paku beton 13 Keni,sok drat 14 Karung 15 Flinkote,paku vifet,matabor 16 Alcasit 17 Kabel,saklar,Tdus,klem kabel,sok 1/2,kuas 18 Aquaproof,luas 19 Cat kansai putih dof,amplas,kapek,compon gypsuym,imbodus 20 Aquaproof hitam 21 Thiner,Roda pagar 22 Alcasit 23 Amplas,serat fiber

Upload: siti-ismawati-akbar

Post on 29-Nov-2015

33 views

Category:

Documents


4 download

DESCRIPTION

free

TRANSCRIPT

Page 1: PERINCIAN BIAYA UPAH RENOVASI CAMAR PERMAI.xlsx

PERINCIAN BIAYA RENOVASI RUMAH TINGGALCAMAR PERMAI 6 NO 5 PANTAI INDAH KAPUK

A UPAH KERJANO NAMA JABATAN UPAH HARIAN JUMLAH1 Sarip Tukang Cat Rp 85,000 9 Rp 765,000 2 Yadi Tukang Cat Rp 80,000 9 Rp 560,000 3 Didi Tukang Las Rp 95,000 17 Rp 1,615,000 4 Caca Kenek Las Rp 70,000 17 Rp 1,190,000 5 Tono Tukang batu Rp 75,000 15 Rp 1,125,000 6 Gopur Tukang batu Rp 85,000 12 Rp 1,020,000 7 Cece Tukang batu Rp 85,000 12 Rp 1,020,000 8 Tandi Kenek Rp 65,000 10 Rp 650,000 9 Diding Rp 85,000 8.5 Rp 722,500

10 Agus Tukang batu Rp 85,000 1 Rp 85,000 11 Sandon Tukang batu Rp 85,000 1 Rp 85,000

Transport 111,5 hari x @10.000 Rp 1,115,000 Rp 9,952,500

B PEMBELIAN BARANGNO URAIAN BARANG JUMLAH1 Cat Dulux,Dulux alkali primer Rp 1,727,050 2 Sikaflex Rp 320,650 3 Cat dDulux,catylac Rp 603,250 4 AM54,AM50 Rp 64,000 5 Sok PVC,matabor,fisher,pipa PVC Rp 76,600 6 Hollo,pipa PVC,Keni,SDL,Siltip,Lem PVC,Watermor Rp 120,900 7 Hollo galvanis,karung Rp 24,000 8 Sealent,skrup Rp 48,000 9 Kabel,stop kontak ,genset,isolasi Rp 157,500

10 Pisau kater,ballas,krustin Rp 56,500 11 Coating batu impra,kuas rol,kuas Rp 98,000 12 Supercement ,valinis batu,paku beton Rp 94,000 13 Keni,sok drat Rp 12,500 14 Karung Rp 6,000 15 Flinkote,paku vifet,matabor Rp 47,500 16 Alcasit Rp 15,000 17 Kabel,saklar,Tdus,klem kabel,sok 1/2,kuas Rp 111,000 18 Aquaproof,luas Rp 52,500 19 Cat kansai putih dof,amplas,kapek,compon gypsuym,imbodus Rp 77,000 20 Aquaproof hitam Rp 45,000 21 Thiner,Roda pagar Rp 173,000 22 Alcasit Rp 23,000 23 Amplas,serat fiber Rp 24,000

Page 2: PERINCIAN BIAYA UPAH RENOVASI CAMAR PERMAI.xlsx

24 Aquproof,bak cat, kuas roll,kuas,ember Rp 231,000 25 Flat strip alumunium Rp 18,500 26 Batu andesit Rp 1,215,000 27 Siku 4x4,engsel Rp 130,000 28 Gurinda,kawat las,thiner,cat seiv,amplas,roofing,silen,kuas,dinabol Rp 514,000 29 Lis H,Lis U,besi behel q10,siku 4x4,flat strip,hollo,siku 3x3,pipa galvanis Rp 1,924,000 30 Cat seiv,thiner,roofing,silen,stang rivet Rp 258,000 31 Kawat seng Rp 24,500 32 Sealent clear Rp 45,000 33 Dinabol , skrup Rp 63,000 34 Vinilex , aquagard , kuas , kran shower Rp 150,000 35 Double nepel , siltip Rp 24,000 36 Gurinda potong WD 14" Rp 50,000

Rp 8,623,950

C BARANG DARI PAK KURSANO URAIAN BARANG JUMLAH1 Pasir 2 KIJANG PENUH [email protected] Rp 500,000 2 Semen 17 zak x @52.000 Rp 884,000 3 Batu split 3 karung x @17.500 Rp 52,500 4 Bata merah 650 x @720 Rp 468,000 5 Besi 13 ulir 1 batang Rp 58,000 6 Besi 10 ulir 1 batang Rp 47,500 7 Pipa besi 2" 1 batang Rp 168,000 8 Kawat nyamuk parabola 7 mtr [email protected] Rp 175,000

Bensin angkutan barang Rp 400,000 Rp 2,753,000

Total Rp 21,329,450 Jasa 10% Rp 2,132,945 Jumlah Rp 23,462,395 Dibulatkan Rp 23,400,000

PEMBAYARAN VIA TRANSFERBANK BCA NO REK : 2300718585AN : KURSA

Jakarta , 31 Juli 2013

Page 3: PERINCIAN BIAYA UPAH RENOVASI CAMAR PERMAI.xlsx

( Kursa )

Page 4: PERINCIAN BIAYA UPAH RENOVASI CAMAR PERMAI.xlsx
Page 5: PERINCIAN BIAYA UPAH RENOVASI CAMAR PERMAI.xlsx