rab-renovasi tempat wudhu

Upload: bambang-erawan

Post on 31-Oct-2015

631 views

Category:

Documents


81 download

DESCRIPTION

Polban Bandung

TRANSCRIPT

RuangLUAS BANGUNAN TIPE 36LantaiRuangPanjangLebarLuasKeramik/Plafond (m2)Plin/list1Carport34.513.5Teras/Ruang Tamu1.821.83.6Foyer1.21.11.321.324.6Ruang Keluarga/Makan33.410.210.212.81.251.51.8751.8755.5Ruang Tidur Utama339912KM/WC1.751.52.6252.625Ruang Tidur Anak339912Teras Belakang31.21.83.6Total37.62

SpekSPESIFIKASI BAHANKAVLINGLuas tanah [ m2 ]Luas bangunan [ m2 ]NOURAIANSPESIFIKASIAPEKERJAAN STRUKTUR1PondasiBatu kali2SloofBeton3KolomBeton4Ring balokBeton5Kuda-kudaKayu Borneo SuperBPEKERJAAN ARSITEKTUR1DindingBatako diplester & aci2Kaca KM/WCKaca Es 5 mm3LantaiLantai keramik 30 x 30 cmSetara RomanLantai keramik 20 x 20 cmSetara Roman4KusenKayu kamper Samarinda5Daun pintu & jendelaDaun pintu utamaPanilDaun pintu kamarDouble teakwoodDaun pintu KM/WCTeakwood melamintoDaun jendelaKayu kamper6PengecatanCat dindingSetara VinilexKusen, daun pintu & jendelaMelamik dan setara Seiv7Kunci 2 slaag8Rel pintu geserSetara Henderson9PlafondRangkaMerantiPlafondGypsum 9 mm (dalam),Triplek 4 mm (luar)10AtapRangkaMerantiPenutupGenteng KeramikCPEKERJAAN MEKANIKAL & ELEKTRIKAL1LampuPijar setara Philips2Saklar & stop kontakBroco3Instalasi listrikPLN, 1300 VA4Instalasi airSumberArtesisInstalasi pipaPipa PVC5Alat SanitairSetara Amstard6Bak airFiberglass

Rekap-T.KhususREKAPITULASI TOTALHarga/m2Luas tanah [ m2 ]Luas bangunan [ m2 ]40NOURAIAN PEKERJAANJUMLAH HARGA (Rp.)MATERIALUPAHALAT BANTUSUB KONTRAKTORIPEKERJAAN PERSIAPAN2,298,425.600.00.00.00.0IIPEKERJAAN STRUKTUR12,935,110.020.00.00.00.0IIIPEKERJAAN ARSITEKTUR35,115,229.360.00.00.00.0IVPEKERJAAN MEKANIKAL & ELEKTRIKAL4,715,500.000.00.00.00.0asalnyaVPEKERJAAN LUAR BANGUNAN14,550,000.00REAL COST69,614,264.980.00.00.00.034,996,965.36KEUNTUNGAN 10 %6,961,426.500.0JUMLAH TOTAL76,575,691.480.0DIBULATKAN76,576,000.000.068,000,000.00(8,576,000.00)Bandung, 19 Oktober 2011Estimator

Rab-T.KhususRENCANA ANGGARAN BIAYA-8,576,000.00Harga/m2Luas tanah [ m2 ]Luas bangunan [ m2 ]40NO.URAIANSAT.VOL.HARGAJUMLAHSATUANIPEKERJAAN PERSIAPAN1Pek. Bongkaranm240.00050,000.002,000,000.002Pemasangan bauwplankm'24.00012,434.40298,425.60Sub Total PEKERJAAN PERSIAPAN2,298,425.60IIPEKERJAAN STRUKTUR1Pek Sloof beton 15/30m31.3502,877,668.113,884,851.952Pekerjaan Kolom Praktis 12/12m30.3002,343,563.69703,069.113Pek. Ring balok 15/15m31.3502,604,440.433,515,994.584Pek. Dak Talangm32.0402,368,232.544,831,194.38Sub Total PEKERJAAN STRUKTUR12,935,110.02IIIPEKERJAAN ARSITEKTURAPekerjaan Dinding1Pas. Dinding bata 1ps : 4psm290.00070,601.746,354,156.602Pas. Plesteranm2180.40231,358.145,657,071.173Pas. Acianm2180.40225,525.944,604,930.634Pas. Lantai keramik 20 x 20 cmm256.00077,060.504,315,388.00Sub Total Pekerjaan Dinding16,616,158.40BPekerjaan Lantai1Pas. Lantai keramik 30 x 30 cm (Teras)m24.20072,337.10303,815.822Pas. Lantai keramik 30 x 30 cmm232.40072,337.102,343,722.043Pas. Lantai keramik 20 x 20 cm (KM/WC)m23.60077,060.50277,417.80Sub Total Pekerjaan Lantai2,924,955.66DPekerjaan kusen, Pintu, dan kunci1Kusen + Daun Pintu PVCbh2.000225,000.00450,000.0040,000.002Kunci KM/WCbh2.00090,000.00180,000.00Sub Total Pekerjaan kusen, Pintu, dan kunci450,000.00FPekerjaan Plafond1Pas. Plafond gypsum + rangka (dalam)m236.00055,721.602,005,977.602Pas. List tepi plafond gypsum Profil 5 x 5 (dalam)m'24.00011,250.00270,000.00Sub Total Pekerjaan Plafond2,275,977.60GPekerjaan Pengecatan1Pek. Cat tembok dinding Luarm267.50033,239.802,243,686.502Pek. Cat dinding dalamm2108.00019,544.802,110,838.403Pek. Cat plafondm236.00019,544.80703,612.80Sub Total Pekerjaan Pengecatan5,058,137.70HPekerjaan AtapLANTAI 11Rangka atap baja ringanm238.000140,000.005,320,000.002Pek. Penutup atap genteng metalm238.00065,000.002,470,000.00Sub Total Pekerjaan Atap7,790,000.00Sub Total PEKERJAAN ARSITEKTUR35,115,229.36IVPEKERJAAN MEKANIKAL DAN ELEKTRIKALAInstalasi Pengkabelan1Instalasi Penerangantitik8.00085,000.00680,000.0040,000.002Panelunit1.000100,000.00100,000.00150,000.00Sub Total Instalasi Pengkabelan780,000.00BFixtures1Pek. Amatur dan Lampubh8.00015,000.00120,000.0015,000.002Pek. Saklar gandabh2.00025,000.0050,000.0013,000.003Pek. Saklar tunggalbh3.00015,000.0045,000.0012,000.00Sub Total Fixtures215,000.00CPekerjaan Mekanikal1Pek. Instalasi air bersih pipa PVC 3/4"m'9.00019,000.00171,000.004,500.000.002Pipa paralon PVC 1"m'9.00020,500.00184,500.006,166.670.003Pek. Instalasi air kotor pipa PVC 4"m'24.00035,500.00852,000.0040,000.000.004Pipa paralon PVC 2"m'9.00032,000.00288,000.0017,500.000.00Sub Total Pekerjaan Mekanikal1,495,500.00DPekerjaan Alat-alat Sanitair1Pas. Kran wudhubh60.00025,000.001,500,000.0035,000.002Pas. Kran toiletbh2.00025,000.0050,000.0045,000.003Pas. Floor drain st.steelbh7.00025,000.00175,000.0035,000.004Pas. Closet jongkok lengkap terpasangset2.000125,000.00250,000.005Torn Airbh1.000250,000.00250,000.00120,000.00Sub Total Pekerjaan Alat-alat Sanitair2,225,000.00Sub Total PEKERJAAN MEKANIKAL DAN ELEKTRIKAL4,715,500.00VPEKERJAAN LUAR BANGUNAN1Pekerjaan Kanopim236.000400,000.0014,400,000.002Pembersihan akhirls1.000150,000.00150,000.00Sub Total PEKERJAAN LUAR BANGUNAN14,550,000.00JUMLAH TOTAL PEKERJAAN I,II, III, IV & V69,614,264.98

&L&"Arial Narrow,Italic"&8&Z&F&R&"Times New Roman,Regular"&8&F/&A/&D/Halaman : &P/&N

Perhitungan Volume-T.36PERHITUNGAN VOLUMENOURAIAN PEKERJAANUkuranVolumeKeteranganTinggiLebarPanjangKelilingJumlahVolumeVolume TotalSatuan[ m ][ m ][ m ][ m' ][ bh ]IPEKERJAAN STRUKTURAPekerjaan Tanah dan Urugan1Galian Tanah pondasi batu belah & sloof0.800.5037.5015.00m32Urugan pasir bawah pondasi, t = 3 cm0.030.4037.500.45m33Urugan Pasir dibawah lantai, t = 5 cm0.033.003.000.27m3R. Tidur belakang0.032.503.000.23m3R. Tidur depan0.031.503.000.14m3KM/WC0.033.004.000.36m3R. Duduk & Tamu0.030.503.000.05m3R. Duduk & Tamu0.031.003.000.09m3Teras belakang0.031.001.800.05m3Teras depanSub Jumlah1.18m34Urugan Tanah kembali, t = 20 cm0.203.003.001.80m3R. Tidur0.202.503.001.50m3R. Tidur0.201.503.000.90m3KM/WC0.203.004.002.40m3R. Duduk & Tamu0.200.503.000.30m30.201.003.000.60m3Teras belakang0.201.001.800.36m3Teras depanSub Jumlah7.86m3BPekerjaan Pondasi dan Sloof1Pek. Lantai kerja, t = 5 cm0.050.2037.500.380.38m32Pas. Batu Kosong ( Aanstamping ) , t = 10 cm0.100.2037.500.750.75m33Pas. Batu kali , 20/400.1237.504.504.50m34Pek Sloof beton 12/180.180.1237.500.810.81m3CPekerjaan Beton1Pekerjaan Kolom Beton 15/153.000.120.1218.000.780.78m32Pek. Ring balok 12/150.150.1239.000.700.70m33Pek. Ring balok ampig 15/150.150.151.503.000.100.10m34Pek. Plat Konsol, t = 10 cm0.101.502.300.35m3Entrance0.100.801.600.13m3Entrance0.100.500.800.04m3K. Tidur depan0.100.300.503.000.05m3R. Tamu0.100.500.800.04m3K. Tidur belakangSub Jumlah0.60m35Pek. Plat dekker0.100.403.000.120.12m36Kolom beton entrance 15/152.500.150.152.000.110.11m3DPekerjaan Kuda-kuda dan Konsol1Gording 6/120.060.1227.840.200.20m3Gording & jurai2Balok reuter 6/120.080.1211.000.110.11m33Papan Ruter 2/200.020.2011.000.040.04m34Balok Tembok 6/120.060.1218.000.130.13m3IIPEKERJAAN ARSITEKTURAPekerjaan Dinding1Pas. Dinding bata trasram 1ps : 2ps1.602.203.605.809.289.28m2KM/WC2Pas. Dinding bata 1ps : 4ps1.403.003.606.609.24m2KM/WC3.003.806.009.8026.68m2R. Tidur belakang3.003.805.008.8023.68m2R. Tidur depan3.006.005.5011.5029.45m2R. Duduk & TamuSub Jumlah89.05m23Plesteran & acian 1pc : 2ps1.604.407.2011.6018.5618.56m2KM/WC4Plesteran & acian 1pc : 4ps1.406.007.2013.2018.48m2KM/WC3.007.6012.0019.6056.08m2R. Tidur belakang3.007.6010.0017.6050.08m2R. Tidur depan3.0012.0011.0023.0063.95m2R. Duduk & TamuSub Jumlah188.59m25Pas. Dinding keramik 20 x 20 cm1.602.203.605.808.128.12m2KM/WC6Pas. Dinding keramik 20 x 20 cm border0.202.203.605.801.161.16m2KM/WC7Pas. Dinding batu tempel2.201.402.302.30m2Dinding depan8Pek. Profil dindingBPekerjaan Lantai1Pas. Lantai keramik 30 x 30 cm3.003.009.00m2R. Tidur belakang2.503.007.50m2R.Tidur depan3.004.0012.00m2R. Duduk & tamu0.501.500.75m2R. Duduk & tamu1.501.201.80m2R. Duduk & tamuSub Jumlah31.05m22Pas. Lantai keramik 30 x 30 cm (teras)1.001.801.80m2Teras depan1.003.003.00m2Teras belakangSub Jumlah4.80m23Pas. Lantai keramik 20 x 20 cm1.501.802.702.70m2KM/WC4Pas. Rabat beton2.605.0013.0013.00m2Carport5Pas. Plint kayu11.2011.20m'R. Tidur belakang10.2010.20m'R. Tidur depan10.6010.60m'R. Duduk & tamuSub Jumlah32.00m'CPekerjaan kusen, Pintu, JendelaPekerjaan kusen1Kusen Pintu Type P15.101.005.105.10m12Kusen Pintu Type P25.102.0010.2010.20m13Kusen Pintu Type P3 (Pintu WC)4.901.004.904.90m14Kusen Type PJ7.901.007.907.90m15Kusen Jendela Type J14.202.008.408.40m1Pekerjaan Daun Pintu dan Jendela1Daun Pintu Panel P11.001.001.00bh1.682Daun Pintu Teakwood P23.003.003.00bh5.043Daun Pintu WC P31.001.001.00bh1.684Daun Jendela Type PJ1.001.001.00bh2.725Daun Jendela Type J12.002.002.00bh2.086Pas. Roster kayu14.0014.0014.00bhPekerjaan Kaca1Kaca Polos t= 5 mm0.201.303.000.78m2R. Tamu0.701.203.002.52m2Daun PJ & J1Sub Jumlah3.30m2DPekerjaan Alat Penggantung dan KunciPekerjaan Kunci dan Slot1Pas. Kunci 2 slaag4.004.004.00bh2Kunci KM/WC1.001.001.00bh3Slot + handle (jendela)3.003.003.00bh4Hak angin jendela3.003.003.00bhPekerjaan Engsel1Pas. Engsel pintu nylon (a'3 bh)8.008.008.00bh2Pek. Engsel jendela6.006.006.00bhEPekerjaan Plafond1Pas. Plafond gypsum t=4 mm + rangka (dalam)3.007.0021.00m2R. Tidur blk, depan & KM/WC3.004.0012.00m2R. Duduk & tamu0.501.500.75m2R. TamuSub Jumlah33.75m22Pas. Plafond Triplek t=4 mm + rangka (luar)1.006.006.00m2Teras Belakang1.004.504.50m2Teras Depan0.501.500.75m2Teras DepanSub Jumlah11.25m23Pas. List tepi plafond gypsum Profil 5 x 5 (dalam)12.0012.00m'R. Tidur belakang11.0011.00m'R. Tidur depan6.606.60m'KM/WC17.0017.00m'R. Duduk & tamuSub Jumlah46.60m'FPekerjaan Pengecatan1Pek. Cat tembok dinding Luar3.006.0014.24m2Dinding belakang3.006.5016.00m2Dinding depan3.002.006.00m2Kolom entranceSub Jumlah36.24m22Pek. Cat dinding dalam3.0012.0033.28m2R. Tidur belakang1.406.609.24m2KM/WC3.0011.0030.28m2R. Tidur depan3.0017.9043.48m2R. Duduk & tamuSub Jumlah116.28m23Pek. Cat plafond45.0045.00m24Pek. Cat lisplank kayu3.603.60m25Pek. Cat pintu dan jendela2.100.8010.0016.80m2Cat pintu, dua muka1.300.804.203.001.76m2Cat daun jendela, dua mukaSub Jumlah18.56m26Pek. Cat kusen0.2436.508.768.76m2GPekerjaan Atap1Rangka atap4.001.305.20m2Atap depan4.002.208.80m2Atap depan3.102.307.13m2Atap depan13.17m2Atap belakang2.40m2Atap belakang7.70m2Atap belakang10.64m2Atap belakangSub Jumlah55.03m22Pek. Penutup atap55.03m23Pek. Bubungan11.0011.0011.00m'4Pek. Lisplank kayu10.0010.0010.00m'5Talang jurai6.006.006.00m'6Nok atas11.0011.0011.00m'IIIPEKERJAAN MEKANIKAL DAN ELEKTRIKALAInstalasi Pengkabelan1Instalasi Penerangan1.001.00ttkR. Tidur belakang1.001.00ttkKM/WC1.001.00ttkR. Tidur depan1.001.00ttkR. Duduk1.001.00ttkR. Tamu2.002.00ttkTeras belakang3.003.00ttkTeras depanSub Jumlah10.00ttk2Instalasi Stop Kontak2.002.00ttkR. Tidur belakang2.002.00ttkR. Tidur depan2.002.00ttkR. Duduk3.003.00ttkR. TamuSub Jumlah9.00ttk3Panel1.001.001.00unitBFixtures1Pek. Amatur dan Lampu10.0010.0010.00bh2Pek. Saklar ganda1.001.00bhR. Tidur belakang1.001.00bhR. Tidur depan1.001.00bhR. Duduk1.001.00bhR. TamuSub Jumlah4.00bh3Pek. Saklar tunggal1.001.001.00bhR. Tamu4Pek. Stop kontak1.001.00bhR. Tidur belakang1.001.00bhR. Tidur depan1.001.00bhR. Duduk1.001.00bhR. TamuSub Jumlah4.00bhCPekerjaan Mekanikal1Pek. Instalasi air bersih pipa PVC 3/4"2Pipa paralon PVC 1"3Pek. Instalasi air kotor pipa PVC 4"4Pipa paralon PVC 2"5Alat bantu6Septic tankDPekerjaan Alat-alat Sanitair1Pas. Kran dinding2Pas. Kran taman3Pas. Floor drain st.steel4Pas. Closet jongkok lengkap terpasang5Tempat sabun6Bak air fiberglass

Material-T.36VOLUME MATERIAL0.00Harga/m2Luas tanah [ m2 ]0Luas bangunan [ m2 ]40No.URAIAN BAHANSAT.VOLUME1AMPELASlbr0.003,000.000.02BALOK 6/12m30.002,150,000.000.03BATAbh0.00400.000.04BATAKObh0.00250.000.05BATU BELAHm30.0080,000.000.06BATU TEMPELm20.0035,000.000.07BESI BETONkg0.006,000.000.08CAT SEIVkg0.0025,000.000.09CAT VINILEXkg0.007,000.000.010GENTENG KERAMIKbh0.001,000.000.011GYPSUM 9 mmlbr0.0045,000.000.012KACAm20.0050,000.000.013KASO 5/10m30.001,500,000.000.014KASO 5/7m30.001,500,000.000.015KAWAT BETONkg0.008,300.000.016KAYU TERENTANGm30.00800,000.000.017KERAMIK 20/20m20.0028,000.000.018KERAMIK 30/30m20.0025,000.000.019KWASbh0.004,500.000.020LIST GYPSUMm'0.0015,000.000.021MENI BESIkg0.009,000.000.022MENI KAYUkg0.009,000.000.023MULTIPLEK 9 MMlbr0.0085,000.000.024NOK GENTENGbh0.006,000.000.025PAKUkg0.008,000.000.026PAPAN 3/30m30.002,000,000.000.027PASIR BETONm30.0090,000.000.028PASIR PASANGm30.0085,000.000.029PASIR URUGm30.0050,000.000.030PLAMUR KAYUkg0.008,500.000.031PLAMUR TEMBOKkg0.005,000.000.032PLINT KAYUm'0.009,500.000.033RENG 3/4m'0.003,250.000.034ROL CATbh0.0015,000.000.035SEMENzak0.0055,000.000.036SEMEN WARNAkg0.003,500.000.037SENGlbr0.0035,000.000.038SENG PLATm20.0030,000.000.039SPLITm30.0090,000.000.040TERPENTINltr0.003,500.000.041TRIPLEK 3 mmlbr0.0032,500.000.042TRIPLEK 4 mmlbr0.0035,000.000.0BAHAN PERPIPAAN0CO 6"bh0CO 5"bh0CO 4"bh0CO 2"bh0Floater Valve dia. 2"bh0Gate Valve dia. 1 1/2"bh62,000.000Gate Valve dia. 1 1/4"bh44,000.000Gate Valve dia. 1"bh30,000.000Knee 5"bh29,000.000Knee 4"bh14,100.000Knee 2"bh2,800.000Knee 1 1/2"bh1,850.000Knee 1 1/4"bh1,150.000Knee 1"bh1,900.000Knee 1/2"bh1,000.000Lem Paralontube4,000.000Pipa GIP dia. 2"m'47,500.000Pipa GIP dia. 1 1/2"m'33,750.000Pipa GIP dia. 1 1/4"m'29,250.000Pipa GIP dia. 1"m'23,250.000Pipa GIP dia. 3/4"m'0Pipa GIP dia. 1/2"m'8,750.000Pipa PVC dia 6" ( AW Wavin )m'0Pipa PVC dia 5" ( AW Wavin )m'0Pipa PVC dia 4" ( AW Wavin )m'42,375.000Pipa PVC dia 3" ( AW Wavin)m'26,000.000Pipa PVC dia 2" ( AW Wavin )m'15,712.500Pompa Air Bersih 2.2 KWunit0Reducer 6" x 5"bh23,000.000Reducer 5" x 4"bh0Reducer 1" x 3/4"bh0Reducer 3/4" x 1/2"bh1,000.000Regulatorbh0Sambungan Pipa PVC jenis AW 4" TYbh0Solatip Ledengroll0Tangki Fiber Glass Kap. 2 m3 lengkap denganunit1,340,000.00pelampung dan kabel elektroda.0Tee 4" x 2"bh12,500.000Tee 2" x 2"bh8,000.000Tee 1 1/2" x 1 1/2"bh3,000.000Tee 1 1/2" x 1"bh2,800.000Tee 1" x 1/2"bh2,400.000Tee 3/4" x 3/4"bh2,000.000Tee 3/4" x 1/2"bh1,800.000Tee 1/2" x 1/2"bh1,500.000Tee Y 6" x 6"bh0Tee Y 6" x 4"bh0Tee Y 5" x 5"bh0Tee Y 5" x 2"bh0Tee Y 4" x 2"bh0Tee Y 2" x 2"bh0Vent CupbhBandung,..PT/CV(..)Nama Direktur dan Cap Perusahaan0.0

&R&"Times New Roman,Regular"&8&F/&A/&D/Halaman : &P/&N

AnalisaANALISA HARGA SATUANHARGASUB HARGASUB HARGATOTAL0.10URAIAN PEKERJAANANALISASATUANSATUANUPAHMATERIALH A R G ARpRpRpRUPIAH12345.006.0071 M2 PENGUKURAN SITEPekerja terampil0.02org21,000.00420.00Tukang batu terampil0.01org30,000.00300.00Peralatan1.00m175.00175.00Jumlah720.00175.00895.00*Keuntungan maks.89.50Jumlah984.501 M' PEK. PASANGAN BOWPLANKKayu Terentang0.01m800,000.008,000.00Paku 5 - 70.04kg8,000.00304.00Ongkos Pasang1.00ls3,000.003,000.00Jumlah3,000.008,304.0011,304.00*Keuntungan maks.1,130.40Jumlah12,434.401 M2 PEMBERSIHAN TAPAKPekerja0.14org21,000.002,940.00Mandor0.01org60,000.00600.00Jumlah3,540.000.03,540.00*Keuntungan maks.354.00Jumlah3,894.001 M2 DIREKSI KEETKayu borneo super0.10m1,500,000.00150,000.00Paku 5 - 70.25kg8,000.002,000.00Bata merah70.00bh400.0028,000.00Pasir pasang0.25m85,000.0021,250.00P.C (Portland Cement) 50 kg0.10zak55,000.005,500.00Triplex 3 mm0.50lbr32,500.0016,250.00Seng gelombang BJLS 301.10lbr35,000.0038,500.00Peralatan1.00ls5,000.005,000.00Ongkos kerja1.00m'30,000.0030,000.00Jumlah30,000.00266,500.00296,500.00*Keuntungan maks.29,650.00Jumlah326,150.001 M3 PEK. GALIAN TANAH BIASA MAX KEDALAM 2 M'Tukang Gali0.53org30,000.0015,780.00Mandor0.05org60,000.003,120.00Jumlah18,900.000.018,900.00*Keuntungan maks.1,890.00Jumlah20,790.001 M3 URUGAN TANAH KEMBALITukang Gali0.19org30,000.00Mandor0.02org60,000.00BORONGAN1.005,000.005,000.00Alat bantu ( stampler )1.00ls2,000.002,000.00Jumlah5,000.002,000.007,000.00*Keuntungan maks.700.00Jumlah7,700.001 M3 URUGAN PASIR BAWAH PONDASI (PASIR URUG)Pasir urug1.20m50,000.0060,000.00Pekerja0.15org21,000.003,150.00Mandor0.01org60,000.00600.00Jumlah3,750.0060,000.0063,750.00*Keuntungan maks.6,375.00Jumlah70,125.001 M3 LANTAI KERJA 1 PC : 3 PS : 5 KRLP.C (Portland Cement) 50 kg3.96zak55,000.00217,580.00Pasir beton0.55m90,000.0049,500.00Split pecah mesin 2/30.93m90,000.0083,700.00Pekerja2.00org21,000.0042,000.00Tk. Batu setengah terampil0.50org27,600.0013,800.00Kep. Tukang batu0.50org36,000.0018,000.00Mandor0.01org60,000.00600.00Peralatan1.00ls10,000.0010,000.00Jumlah74,400.00360,780.00435,180.00*Keuntungan maks.43,518.00Jumlah478,698.001 M3 COR BETON SITE MIX K 175P.C (Portland Cement) 50 kg5.00zak55,000.00275,000.00Split pecah mesin 2/30.64m90,000.0057,600.00Pasir beton0.40m90,000.0036,000.00Pekerja1.50org21,000.0031,500.00Tk. Batu setengah terampil0.50org27,600.0013,800.00Kep. Tukang batu0.05org36,000.001,800.00Mandor0.01org60,000.00600.00Peralatan ( molen, vibrator dll )1.00ls5,000.005,000.00Jumlah47,700.00373,600.00421,300.00*Keuntungan maks.42,130.00Jumlah463,430.001 M3 COR BETON SITE MIX K 225P.C (Portland Cement) 50 kg6.00zak55,000.00330,000.00Split pecah mesin 2/30.64m90,000.0057,600.00Pasir beton0.40m90,000.0036,000.00Pekerja1.50org21,000.0031,500.00Tk. Batu setengah terampil0.50org27,600.0013,800.00Kep. Tukan batu0.05org36,000.001,800.00Mandor0.01org60,000.00600.00Peralatan ( molen, vibrator dll )1.00ls5,000.005,000.00Jumlah47,700.00428,600.00476,300.00*Keuntungan maks.47,630.00Jumlah523,930.001 KG BESI BETON TERPASANG U 24 & U 39Besi beton rata rata1.05kg6,000.006,300.00Kawat beton0.01kg8,300.0083.00Tk. Besi beton setengah terampill0.03org27,600.00690.00Tk. Besi beton terampill0.02org30,000.00450.00Kepala tukang besi beton0.01org36,000.00360.00Mandor0.01org60,000.00300.00Peralatan, Spencer1.00ls150.00150.00Jumlah1,800.006,533.008,333.00*Keuntungan maks.833.30Jumlah9,166.301 M2 BEKISTING DENGAN PAPANKaso 5/7 borneo super ( 2 x pakai ) 50 %0.02m1,500,000.0025,500.00Papan Terentang (2 x pakai ) 75 %0.02m800,000.0019,200.00Paku 5 - 70.40kg8,000.003,200.00Pekerja0.12org21,000.002,520.00Tukang kayu terampil0.15org30,000.004,500.00Kep. Tukang kayu0.15org36,000.005,400.00Mandor0.05org60,000.003,000.00Tukang kayu setengah terampil (bongkar)0.12org27,600.003,312.00Jumlah18,732.0047,900.0066,632.00*Keuntungan maks.6,663.20Jumlah73,295.201 M2 BEKISTING DENGAN MULTIPLEK 9 MM ( 2 x PAKAI )Kaso 5/7 borneo super ( 2x pakai ) 50 %0.02m1,500,000.0025,500.00Multiplek 9 mm ( 2 x pakai ) 75 %0.35lbr85,000.0029,513.89Paku 5 - 70.40kg8,000.003,200.00Pekerja0.12org21,000.002,520.00Tukang kayu terampil0.15org30,000.004,500.00Kep. Tukang kayu0.15org36,000.005,400.00Mandor0.05org60,000.003,000.00Tukang kayu setengah terampil (bongkar)0.12org27,600.003,312.00Jumlah18,732.0058,213.8976,945.89*Keuntungan maks.7,694.59Jumlah84,640.481 M2 STOOT WERKKayu stoot ( 2x pakai ) 50 %4.50bt6,000.0027,000.00Papan terentang ( 2 x pakai )0.02m800,000.0012,800.00Paku 5 - 70.50kg8,000.004,000.00Pekerja0.15org21,000.003,150.00Tukang kayu terampil0.20org30,000.006,000.00Kep. Tukang kayu0.20org36,000.007,200.00Mandor0.02org60,000.001,020.00Jumlah17,370.0043,800.0061,170.00*Keuntungan maks.6,117.00Jumlah67,287.001 M2 BEKISTING ( BATACO ) KECILP.C (Portland Cement) 50 kg0.27zak55,000.0014,960.00Pasir pasang0.06m85,000.005,015.00Bataco kecil 8 x 10 x 2012.50bh250.003,125.00Tukang batu setengah terampil0.30org27,600.008,280.00Kepala tukang batu0.20org36,000.007,200.00Mandor0.10org60,000.006,000.00Jumlah21,480.0023,100.0044,580.00*Keuntungan maks.4,458.00Jumlah49,038.001 M3 PASANGAN ANSTAMPING BATU BELAHBatu belah1.20m80,000.0096,000.00P.C (Portland Cement) 50 kg1.25Zak55,000.0068,750.00Pasir urug0.10m50,000.005,000.00Pekerja0.50org21,000.0010,500.00Tukang batu setengah terampil0.56org27,600.0015,525.00Kepal tukang batu0.08org36,000.002,700.00Mandor0.06org60,000.003,378.00Jumlah32,103.00169,750.00201,853.00*Keuntungan maks.20,185.30Jumlah222,038.301 M3 PASANGAN BATU BELAH ( 1PC : 6 PSR )Batu belah1.20m80,000.0096,000.00P.C (Portland Cement) 50 kg0.94Zak55,000.0051,920.00Pasir pasang0.43m85,000.0036,550.00Pekerja1.25org21,000.0026,250.00Tukang batu setengah terampil0.50org27,600.0013,800.00Kepala tukang batu0.11org36,000.004,050.00Mandor0.02org60,000.001,014.00Jumlah45,114.00184,470.00229,584.00*Keuntungan maks.22,958.40Jumlah252,542.401 M2 PASANGAN BATU TEMPEL+ SIARANBatu tempel1.10m35,000.0038,500.00P.C (Portland Cement) 50 kg0.12Zak55,000.006,600.00Pasir pasang0.03m85,000.002,635.00Pekerja terampil0.19org21,000.003,937.50Tukang batu terampil0.23org30,000.006,750.00Kepala tukang batu0.04org36,000.001,350.00Mandor0.03org60,000.002,028.00peralatan0.03lot3,000.0075.00Jumlah14,065.5047,810.0061,875.50*Keuntungan maks.6,187.55Jumlah68,063.051 M2 DINDING KERAMIK 20/20 DN BERCORAKKeramik 20/201.01m33,000.0033,330.00P.C (Portland Cement) 50 kg0.16Zak55,000.008,800.00Pasir pasang0.03m85,000.002,550.00Semen warna0.01kg3,500.0045.50Pekerja terampil0.19org21,000.003,937.50Tukang batu terampil0.38org30,000.0011,250.00Kepala tukang batu0.08org36,000.002,700.00Mandor0.02org60,000.001,128.00Jumlah19,015.5044,725.5063,741.00*Keuntungan maks.6,374.10Jumlah70,115.101 M2 LANTAI KERAMIK 20/20 BERCORAK / ANTI SLIP KAMAR MANDIKeramik 20/201.01m33,000.0033,330.00P.C (Portland Cement) 50 kg0.24Zak55,000.0013,200.00Pasir pasang0.03m85,000.002,550.00Semen warna0.01kg3,500.0045.50Pekerja terampil0.19org21,000.003,937.50Tukang batu terampil0.38org30,000.0011,250.00Kepala tukang batu0.11org36,000.004,050.00Mandor0.03org60,000.001,692.00Jumlah20,929.5049,125.5070,055.00*Keuntungan maks.7,005.50Jumlah77,060.501 M2 LANTAI KERAMIK 30/30 BERCORAK / BERWARNAKeramik 30/301.01m35,000.0035,350.00P.C (Portland Cement) 50 kg0.16Zak55,000.008,800.00Pasir pasang0.03m85,000.002,550.00Semen warna0.01kg3,500.0045.50Pekerja terampil0.19org21,000.003,937.50Tukang batu terampil0.38org30,000.0011,250.00Kepala tukang batu0.08org36,000.002,700.00Mandor0.02org60,000.001,128.00Jumlah19,015.5046,745.5065,761.00*Keuntungan maks.6,576.10Jumlah72,337.101 M' PEK. BAN / PROFIL DINDINGP.C (Portland Cement) 50 kg0.15Zak55,000.008,250.00Pasir pasang0.02m85,000.001,615.00Pekerja0.29org21,000.006,006.00Tukang batu terampil0.20org30,000.006,000.00Kepala tukang batu0.02org36,000.00720.00Mandor0.02org60,000.001,200.00Jumlah13,926.009,865.0023,791.00*Keuntungan maks.2,379.10Jumlah26,170.101 M2 PEK. PAS. BATA MERAH 1PC : 2PSBata merah70.00bh400.0028,000.00P.C (Portland Cement) 50 kg0.54Zak55,000.0029,920.00Pasir pasang0.05m85,000.003,995.00Pekerja setengah terampil0.43org21,000.009,009.00Tukang batu setengah terampil0.21org27,600.005,906.40Kepala tukang batu0.02org36,000.00756.00Mandor0.01org60,000.00660.00Jumlah16,331.4061,915.0078,246.40*Keuntungan maks.7,824.64Jumlah86,071.041 M2 PEK. PAS. BATA MERAH 1PC : 4PSBata merah70.00bh400.0028,000.00P.C (Portland Cement) 50 kg0.34Zak55,000.0018,447.00Pasir pasang0.06m85,000.004,930.00Pekerja setengah terampil0.32org21,000.006,757.80Tukang batu setengah terampil0.18org27,600.004,981.80Kepala tukang batu0.02org36,000.00568.80Mandor0.01org60,000.00498.00Jumlah12,806.4051,377.0064,183.40*Keuntungan maks.6,418.34Jumlah70,601.741 M2 PEK. PLESTERAN & ACIAN DINDING 1PC : 2PSP.C (Portland Cement) 50 kg0.24Zak55,000.0013,024.00Pasir pasang0.02m85,000.001,615.00Pekerja setengah terampil0.29org21,000.006,006.00Tukang batu setengah terampil0.21org27,600.005,906.40Kepala tukang batu0.02org36,000.00756.00Mandor0.02org60,000.001,200.00Jumlah13,868.4014,639.0028,507.40*Keuntungan maks.2,850.74Jumlah31,358.141 M2 PEK. PLESTERAN & ACIAN DINDING 1PC : 4PSP.C (Portland Cement) 50 kg0.14Zak55,000.007,722.00Pasir pasang0.02m85,000.001,615.00Pekerja setengah terampil0.29org21,000.006,006.00Tukang batu setengah terampil0.21org27,600.005,906.40Kepala tukang batu0.02org36,000.00756.00Mandor0.02org60,000.001,200.00Jumlah13,868.409,337.0023,205.40*Keuntungan maks.2,320.54Jumlah25,525.941 M2 PENGECATAN ICI EKSTERIORCat Tembok ICI0.25ltr45,000.0011,250.00Alkali ICI sebelum pengecatan0.13ltr30,000.003,750.00Rol cat0.01bh15,000.00150.00Ampelas0.50lbr3,000.001,500.00Pekerja setengah terampil0.16org21,000.003,360.00Tukang Cat setengah terampil0.28org27,600.007,728.00Kepala Tukang Cat0.03org36,000.001,080.00Mandor0.01org60,000.00600.00Steger Werk1.00ls800.00800.00Jumlah12,768.0017,450.0030,218.00*Keuntungan maks.3,021.80Jumlah33,239.801 M2 PENGECATAN VINILEX (3X)Cat tembok Vinilex0.18kg10,000.001,750.00Plamur tembok0.16kg5,000.00800.00Rol cat0.01bh15,000.00150.00Ampelas0.50bh3,000.001,500.00Pekerja Setengah Terampil0.16org21,000.003,360.00Tukang Cat Setengah Terampil0.28org27,600.007,728.00Kepala Tukang Cat0.03org36,000.001,080.00Mandor0.01org60,000.00600.00Steger Werk1.00ls800.00800.00Jumlah12,768.005,000.0017,768.00*Keuntungan maks.1,776.80Jumlah19,544.801 M2 PENGECATAN KAYU MERK SEIV (3X) BERIKUT MENIMeni kayu0.17kg9,000.001,503.00Plamur kayu0.08kg8,500.00705.50Cat Kayu merk Seiv0.20kg25,000.005,000.00Ampelas Kayu0.40lbr3,000.001,200.00Minyak cat Terpentin0.15ltr3,500.00525.00Kwas 3"0.05bh4,500.00225.00Pekerja Setengah Terampil0.20org21,000.004,200.00Tukang Cat Terampil0.30org30,000.009,000.00Kepala Tukang Cat0.03org36,000.001,080.00Mandor0.01org60,000.00600.00Jumlah14,880.009,158.5024,038.50*Keuntungan maks.2,403.85Jumlah26,442.351 M2 PAS. PLAFOND TRIPLEK 4 MM + RANGKA BORNEO SUPERTriplek 4 mm0.35lbr35,000.0012,145.00Kaso kaso 5/7 Borneo Super0.01m1,500,000.0021,000.00Kayu 5/10 Borneo Super0.00m1,500,000.00Paku 5 - 70.22kg8,000.001,760.00Pekerja Setengah terampil0.28org21,000.005,880.00Tukang Kayu terampil0.40org30,000.0012,000.00Kep.Tukang kayu0.08org36,000.002,880.00Mandor0.01org60,000.00840.00Alat bantu ( steger )1.00m2750.00750.00Jumlah21,600.0035,655.0057,255.00*Keuntungan maks.5,725.50Jumlah62,980.501 M2 PAS. PLAFOND GYPSUM 9 MM + RANGKA BORNEO SUPERGypsum 9 mm setara Jaya Board0.35lbr45,000.0015,615.00Kaso kaso 5/7 Borneo Super0.01m1,500,000.0021,000.00Kayu 5/10 Borneo Super0.00m1,500,000.005,250.00Paku 5 - 70.22kg8,000.001,760.00Pekerja Setengah trampil0.06org21,000.001,323.00Tukang Kayu Terampil0.15org30,000.004,500.00Kepala Tukang Kayu0.01org36,000.00468.00Mandor0.00org60,000.00240.00Alat bantu ( steger )1.00m2500.00500.00Jumlah6,531.0044,125.0050,656.00*Keuntungan maks.5,065.60Jumlah55,721.601 M2 PEK. LIST PLAFOND KAYUList Profil Kayu 3x31.00m'4,500.004,500.00Paku 5 - 70.05kg8,000.00400.00Pekerja0.07org21,000.001,470.00Tukang kayu0.10org30,000.003,000.00Kep. Tukang Kayu0.01org36,000.00360.00Mandor0.01org60,000.00600.00Jumlah5,430.004,900.0010,330.00*Keuntungan maks.1,033.00Jumlah11,363.001 M2 PEK. PLINT KAYU PARTISIPlint 10 cm Kayu Kamper1.00m'9,500.009,500.00Paku 5 - 70.05kg8,000.00400.00Pekerja0.07org21,000.001,470.00Tukang kayu0.10org30,000.003,000.00Kep. Tukang Kayu0.01org36,000.00360.00Mandor0.01org60,000.00600.00Jumlah5,430.009,900.0015,330.00*Keuntungan maks.1,533.00Jumlah16,863.001 M2 PEK. LIST PLAFOND GYPSUMList Gypsum1.00m'15,000.0015,000.00Paku 5 - 70.05kg8,000.00Pekerja0.07org21,000.001,470.00Tukang kayu0.10org30,000.003,000.00Kepala Tukang Kayu0.01org36,000.00360.00Mandor0.01org60,000.00600.00Jumlah5,430.0015,000.0020,430.00*Keuntungan maks.2,043.00Jumlah22,473.001 M PEK. LISTPLANK KAYU KAMPER 3/30Kayu Kamper0.01m2,000,000.0020,000.00Paku 5 - 70.01kg8,000.0080.00Pekerja terampil0.07org21,000.001,470.00Tukang kayu setengah terampil0.20org27,600.005,520.00Kepala Tukang Kayu0.02org36,000.00720.00Mandor0.00org60,000.00240.00Jumlah7,950.0020,080.0028,030.00*Keuntungan maks.2,803.00Jumlah30,833.001 M' SENG PLAT DAN PAPAN TALANGKayu Borneo super0.01m1,500,000.0013,500.00Paku 5 - 70.15kg8,000.001,200.00Seng Plat BJLS 300.60m30,000.0018,000.00Cat Meni Besi0.17kg9,000.001,503.00Cat Besi0.20kg25,000.005,000.00Pekerja setengah terampil0.15org21,000.003,150.00Tukang Kayu terampil0.12org30,000.003,600.00Kepala Tukang kayu0.01org36,000.00360.00Mandor0.01org60,000.00300.00Jumlah7,410.0039,203.0046,613.00*Keuntungan maks.4,661.30Jumlah51,274.301 M3 KUDA KUDA KAYU KAMPER BANJARKayu Balok Kamper Banjar1.10m2,150,000.002,365,000.00Paku 8 - 12 cm5.80kg8,000.0046,400.00Pekerja setengah terampil3.00org21,000.0063,000.00Tukang Kayu Setengah Terampil5.00org27,600.00138,000.00Kepala Tukang Kayu2.00org36,000.0072,000.00Mandor0.40org60,000.0024,000.00Jumlah297,000.002,411,400.002,708,400.00*Keuntungan maks.270,840.00Jumlah2,979,240.001 M2 PEKERJAAN RANGKA ATAPKaso kaso 5/7 Borneo Super0.02m1,500,000.0025,200.00Reng 3/4 Borneo Super4.00m'3,250.0013,000.00Paku 5 - 70.25kg8,000.002,000.00Pekerja setengah terampil0.15org21,000.003,150.00Tukang Kayu Terampil0.15org30,000.004,500.00Kepala Tukang Kayu0.01org36,000.00360.00Mandor0.01org60,000.00300.00Jumlah8,310.0040,200.0048,510.00*Keuntungan maks.4,851.00Jumlah53,361.001 M2 PEK. BUBUNGAN ATAP GENTENG KERAMIKNok Genteng3.50bh8,000.0028,000.00P.C (Portland Cement) 50 kg0.13zak55,000.007,172.00Pasir Pasang0.21lbr85,000.0017,850.00Pekerja Setengah Terampil0.15org21,000.003,150.00Tukang Batu Terampil0.20org30,000.006,000.00Kepala Tukang Batu0.01org36,000.00360.00Mandor0.01org60,000.00300.00Jumlah9,810.0053,022.0062,832.00*Keuntungan maks.6,283.20Jumlah69,115.201 M2 PEK. PENUTUP ATAP GENTENG KERAMIKGenteng keramik morando18.00bh2,700.0048,600.00Cat genteng1.00m3,500.00Tukang Kayu Terampil0.15org30,000.004,500.00Kepala Tukang Kayu0.15org36,000.005,400.00Mandor0.01org60,000.00600.00Alat Bantu ( paku )1.00m500.00500.00Jumlah10,500.0049,100.0059,600.00*Keuntungan maks.5,960.00Jumlah65,560.001 M' PASANGAN CANSTEENcansteen2.50bh0.0pasangan plesteran0.10m5,000.00500.00ongkos pasang1.00m'2,500.002,500.00Jumlah2,500.00500.003,000.00*Keuntungan maks.300.00Jumlah3,300.001 M2 PASANGAN PAVING BLOCK WARNA 6 cmPaving block Warna t= 6 cm1.01m28,000.0028,280.00Pasir beton0.10m90,000.009,000.00Pekerja Setengah Terampil0.25org21,000.005,250.00Tukang batu setengah terampil0.50org27,600.0013,800.00Kepala Tukang Batu0.03org36,000.00900.00Mandor0.00org60,000.00180.00Peralatan1.00ls2,000.002,000.00Jumlah20,130.0039,280.0059,410.00*Keuntungan maks.5,941.00Jumlah65,351.001 M2 PASANGAN GRASS BLOCKGrass block 30x307.50bh0.0Pasir Urug0.10m50,000.005,000.00Pekerja Setengah Terampil0.20org21,000.004,200.00Tukang Batu Setengah Terampil0.10org27,600.002,760.00Kepala Tukang Batu0.03org36,000.00900.00Mandor0.03org60,000.001,500.00Peralatan1.00ls2,000.002,000.00Jumlah9,360.007,000.0016,360.00*Keuntungan maks.1,636.00Jumlah17,996.001 M' PEKERJAAN SALURAN GRAVEL 1/2 f 20 cm + PASANGGalian Tanah1.77m20,790.0036,798.30Gravel Beton 20 cm1.00bh0.0Pas. Bata 1 : 21.0086,071.0486,071.04Aanstamping0.13m222,038.3028,864.98Pasir Pasang0.14m85,000.0011,900.00Lantai Kerja 1: 3 : 50.08m478,698.0038,295.84Jumlah0.0201,930.16201,930.16*Keuntungan maks.20,193.02Jumlah222,123.171 BH. PAS. CLOSED DUDUKClosed Duduk Lengkap1.00set1,100,000.001,100,000.00Ongkos Pasang1.00ls50,000.0050,000.00Jumlah50,000.001,100,000.001,150,000.00*Keuntungan maks.115,000.00Jumlah1,265,000.001 BH. PAS. CLOSED JONGKOKClosed Jongkok warna1.00bh110,000.00110,000.00Ongkos Pasang1.00ls30,000.0030,000.00Jumlah30,000.00110,000.00140,000.00*Keuntungan maks.14,000.00Jumlah154,000.001 BH. PAS. WASHTAFEL LENGKAP DINDING,Washtafel ( lengkap )1.00set0.0Ongkos Pasang1.00ls40,000.0040,000.00Jumlah40,000.000.040,000.00*Keuntungan maks.4,000.00Jumlah44,000.001 BH. PAS. WASHTAFEL LENGKAP MEJAWashtafel ( lengkap )1.00set300,000.00300,000.00Ongkos Pasang1.00ls40,000.0040,000.00Jumlah40,000.00300,000.00340,000.00*Keuntungan maks.34,000.00Jumlah374,000.001 BH. KITCHEN ZINK STEINLESS STANDAR LOKAL (1 LOBANG)Kitchen Zink1.00bh250,000.00250,000.00Ongkos Pasang1.00ls40,000.0040,000.00Jumlah40,000.00250,000.00290,000.00*Keuntungan maks.29,000.00Jumlah319,000.001 M2 KACA POLOS 5 MMKaca Polos 5 mm1.00m50,000.0050,000.00Pekerja setengah terampil0.15org21,000.00Tukang Kayu setengah terampil0.25org27,600.00Kepala Tukang kayu0.08org36,000.00Mandor0.01org60,000.00Jumlah0.050,000.0050,000.00*Keuntungan maks.5,000.00Jumlah55,000.001 M2 PEK. RABAT BETON LUARPC (Portland Cement) 50 kg0.44zk55,000.0024,200.00Semen warna0.05kg3,500.00175.00Pasir pasang0.03m85,000.002,550.00Pekerja0.35org21,000.007,350.00Tukang batu terampil0.45org27,600.0012,420.00Kepala tukang batu0.15org36,000.005,400.00Mandor0.03org60,000.001,500.00Jumlah26,670.0026,925.0053,595.00*Keuntungan maks.5,359.50Jumlah58,954.50

&R&"Times New Roman,Regular"&8&F/&A/&D/Halaman : &P/&NfirMan :JANGAN DIHAPUS.!!!

an. betonANALISA HARGA SATUAN BETONHARGATOTALURAIAN PEKERJAANANALISASATUANSATUANH A R G A( Rupiah )( Rupiah )123451 m3Poer 50 x 140 x 50 P1, K-225Beton cor1.00m523,930.00523,930.00Besi Beton171.54kg9,166.301,572,387.10Bekisting dengan batako5.43m49,038.00266,276.34Jumlah2,362,593.44Dibulatkan2,362,593.441 m3Poer 50 x 50 x 50 P2, K-225Beton cor1.00m523,930.00523,930.00Besi Beton231.73kg9,166.302,124,106.70Bekisting dengan batako8.00m49,038.00392,304.00Jumlah3,040,340.70Dibulatkan3,040,340.701 m3Pondasi plat beton lajur, K-225 TanggaBeton cor1.00m523,930.00523,930.00Besi Beton245.03kg9,166.302,246,018.49Bekisting dengan batako2.40m49,038.00117,691.20Jumlah2,887,639.69Dibulatkan2,887,639.691 m3Sloof 15/15 S1, K- 175Beton cor1.00m463,430.00463,430.00Besi Beton145.42kg9,166.301,332,983.72Bekisting dengan batako13.33m49,038.00653,840.0044.444444444413.3333333333Jumlah2,450,253.72Dibulatkan2,450,253.721 m3Sloof 15/20 S2, K- 175Beton cor1.00m463,430.00463,430.00Besi Beton226.93kg9,166.302,080,139.01Bekisting dengan batako13.33m49,038.00653,840.0033.333333333313.3333333333Jumlah3,197,409.01Dibulatkan3,197,409.011 m3Balok 10/40, K-225Beton cor1.00m523,930.00523,930.00Besi Beton122.00kg9,166.301,118,288.60Bekisting dengan multipleks22.50m84,640.481,904,410.752522.5Stoot Werk3.33m67,287.00224,290.00Jumlah3,770,919.35Dibulatkan3,770,919.351 m3Balok 15/20, K-225Beton cor1.00m523,930.00523,930.00Besi Beton174.67kg9,166.301,601,047.07Bekisting dengan multipleks18.33m84,640.481,551,742.0933.333333333318.3333333333Stoot Werk3.33m67,287.00224,290.00Jumlah3,901,009.16Dibulatkan3,901,009.161 m3Balok 15/25, K-225Beton cor1.00m523,930.00523,930.00Besi Beton146.13kg9,166.301,339,501.97Bekisting dengan multipleks17.33m84,640.481,467,101.6126.666666666717.3333333333Stoot Werk3.33m67,287.00224,290.00Jumlah3,554,823.59Dibulatkan3,554,823.591 m3Balok 20/35Beton cor1.00m523,930.00523,930.00Besi Beton88.57kg9,166.30811,872.29Bekisting dengan multipleks12.86m84,640.481,088,234.7114.285714285712.8571428571Stoot Werk5.00m67,287.00336,435.00Jumlah2,760,472.00Dibulatkan2,760,472.001 m3Balok 15/30, K-225Beton cor1.00m523,930.00523,930.00Besi Beton145.35kg9,166.301,332,321.71Bekisting dengan multipleks8.34m84,640.48705,478.38Stoot Werk3.33m67,287.00224,290.00Jumlah2,786,020.09Dibulatkan1 m3Balok 15/20, K-225Beton cor1.00m523,930.00523,930.00Besi Beton124.66kg9,166.301,142,670.96Bekisting dengan multipleks9.17m84,640.48775,729.98Stoot Werk3.33m67,287.00224,290.00Jumlah2,666,620.94Dibulatkan1 m3Balok 15/15, K-225Beton cor1.00m523,930.00523,930.00Besi Beton93.11kg9,166.30853,474.19Bekisting dengan multipleks10.00m84,640.48846,404.78Stoot Werk3.33m67,287.00224,290.00Jumlah2,448,098.97Dibulatkan1 m3Balok Bordes + Konsol 20/56,9 , K-225 Lt.1Beton cor1.00m523,930.00523,930.00Besi Beton198.45kg9,166.301,819,052.24Bekisting dengan multipleks10.16m84,640.48859,947.25Stoot Werk8.33m67,287.00560,500.71Jumlah3,763,430.20Dibulatkan1 m3Balok Bordes 20/40, K-225 Lt.2Beton cor1.00m523,930.00523,930.00Besi Beton164.46kg9,166.301,507,489.70Bekisting dengan multipleks12.50m84,640.481,058,005.97Stoot Werk5.00m67,287.00336,435.00Jumlah3,425,860.67Dibulatkan1 m3Balok Dudukan Railling 15/52,4 , K-225Beton cor1.00m523,930.00523,930.00Besi Beton78.02kg9,166.30715,154.73Bekisting dengan multipleks7.62m84,640.48644,960.44Jumlah1,884,045.17Dibulatkan1 m3Kuda-kuda Beton 15/20, K-225Beton cor1.00m523,930.00523,930.00Besi Beton124.66kg9,166.301,142,670.96Bekisting dengan multipleks9.17m84,640.48775,729.98Stoot Werk3.33m67,287.00224,290.00Jumlah2,666,620.94Dibulatkan1 m3Ring Balok 20/55, K-225Beton cor1.00m523,930.00523,930.00Besi Beton196.18kg9,166.301,798,244.73Bekisting dengan multipleks12.68m0.000.00Stoot Werk5.00m0.00Jumlah0.00Dibulatkan1 m3Ring Balok 12/15, K-175Beton cor1.00m463,430.00463,430.00Besi Beton128.49kg9,166.301,177,767.70Bekisting dengan papan12.50m73,295.20916,190.00Stoot Werk5.00m67,287.00336,435.00Jumlah2,893,822.70Dibulatkan2,893,822.701 m3Ring Balok 15/15, K-225Beton cor1.00m463,430.00463,430.00Besi Beton93.11kg9,166.30853,474.19Bekisting dengan multipleks10.00m0.000.00Stoot Werk3.33m0.00Jumlah0.00Dibulatkan0.001 m3Kolom 12/12Beton cor1.00m463,430.00463,430.00Besi Beton169.78kg9,166.301,556,234.04Bekisting dengan papan33.33m73,295.202,443,173.3369.444444444433.3333333333Stoot Werk3.33m67,287.00224,290.00Jumlah4,687,127.38Dibulatkan4,687,127.381 m3Kolom 15/25Beton cor1.00m523,930.00523,930.00Besi Beton0.00kg9,166.300.00Bekisting dengan multipleks21.33m84,640.481,805,663.5326.666666666721.3333333333Stoot Werk2.08m67,287.00139,956.96Jumlah0.00Dibulatkan0.001 m3Kolom 15/20Beton cor1.00m523,930.00523,930.00Besi Beton294.38kg9,166.302,698,375.39Bekisting dengan multipleks23.33m84,640.481,974,944.4833.333333333323.3333333333Stoot Werk2.08m67,287.00139,956.96Jumlah5,337,206.84Dibulatkan5,337,206.841 m3Kolom 15/30Beton cor1.00m523,930.00523,930.00Besi Beton0.00kg9,166.300.00Bekisting dengan multipleks16.67m84,640.481,410,674.6322.222222222216.6666666667Stoot Werk2.08m67,287.00139,956.96Jumlah0.00Dibulatkan0.001 m3Kolom 40/40 K3, K-225 Lt. 1Beton cor1.00m523,930.00523,930.00Besi Beton219.94kg9,166.302,016,036.02Bekisting dengan multipleks10.00m0.000.00Stoot Werk13.34m0.00Jumlah0.00Dibulatkan0.001 m3Kolom 40/40 K3, K-225 Lt. 2Beton cor1.00m523,930.00523,930.00Besi Beton115.69kg9,166.301,060,449.25Bekisting dengan multipleks10.00m0.000.00Stoot Werk2.08m0.00Jumlah0.00Dibulatkan0.001 m3Kolom 40/40 K4 K-225 Lt. 1, Lt. 2Beton cor1.00m523,930.00523,930.00Besi Beton219.94kg9,166.302,016,036.02Bekisting dengan multipleks10.00m0.000.00Stoot Werk2.08m0.00Jumlah0.00Dibulatkan0.001 m3Kolom 40/40 K4 K-225 Lt. 3Beton cor1.00m523,930.00523,930.00Besi Beton115.69kg9,166.301,060,449.25Bekisting dengan multipleks10.00m0.000.00Stoot Werk2.08m0.00Jumlah0.00Dibulatkan0.001 m3Kolom Plat Pondasi Tangga, K-225Beton cor1.00m523,930.00523,930.00Besi Beton188.48kg9,166.301,727,664.22Bekisting dengan multipleks9.25m84,640.48782,924.42Stoot Werk2.08m67,287.00139,956.96Jumlah3,174,475.60Dibulatkan3,174,475.601 m3Kolom Praktis 15/15, K-175Beton cor1.00m463,430.00463,430.00Besi Beton93.11kg9,166.30853,474.19Bekisting dengan Papan13.34m73,295.20977,391.49Jumlah2,294,295.69Dibulatkan2,294,295.691 m3Kolom Praktis 15/30, K-175Beton cor1.00m463,430.00463,430.00Besi Beton80.38kg9,166.30736,787.19Bekisting dengan Papan10.00m73,295.20732,952.00Jumlah1,933,169.19Dibulatkan1,933,169.191 m3Kolom Praktis 15/40, K-175Beton cor1.00m463,430.00463,430.00Besi Beton64.41kg9,166.30590,401.38Bekisting dengan Papan9.17m73,295.20671,750.51Jumlah1,725,581.89Dibulatkan1,725,581.891 m3Kolom Praktis 25/30, K-175Beton cor1.00m463,430.00463,430.00Besi Beton71.74kg9,166.30657,590.36Bekisting dengan Papan9.17m73,295.20671,750.51Jumlah1,792,770.87Dibulatkan1,792,770.871 m3Balok Lintel 15/15, K-175Beton cor1.00m463,430.00463,430.00Besi Beton105.23kg9,166.30964,569.75Bekisting dengan Papan10.00m73,295.20732,952.00Jumlah2,160,951.75Dibulatkan2,160,951.751 m3Balok Lintel 15/25, K-175Beton cor1.00m463,430.00463,430.00Besi Beton113.69kg9,166.301,042,116.65Bekisting dengan Papan2.00m73,295.20146,590.40Jumlah1,652,137.05Dibulatkan1,652,137.051 m3Kolom Balok Lintel 10/15, K-175Beton cor1.00m463,430.00463,430.00Besi Beton149.69kg9,166.301,372,103.45Bekisting dengan Papan11.67m73,295.20854,988.51Jumlah2,690,521.96Dibulatkan2,690,521.961 m3Ring Atas Kosen 15/15, K 175Beton cor1.00m463,430.00463,430.00Besi Beton105.23kg9,166.30964,569.75Bekisting dengan Papan10.00m73,295.20732,952.00Jumlah2,160,951.75Dibulatkan2,160,951.751 m3Plat Lantai t = 12 cm, K-225Beton cor1.00m523,930.00523,930.00Besi Beton (WIRE MESH M7)77.12kg5,500.00424,134.15Bekisting dengan multipleks8.33m84,640.48705,055.18Stoot Werk4.17m67,287.00280,250.36Jumlah1,933,369.68Dibulatkan1,933,369.681 m3Plat Lantai t = 10 cm, K-175Beton cor1.00m463,430.00463,430.00Besi Beton106.65kg9,166.30977,585.90Bekisting dengan multipleks10.00m84,640.48846,404.78Stoot Werk10.00m67,287.00672,870.00Jumlah2,960,290.67Dibulatkan2,960,290.671 m3Plat Tangga t = 15 cm, K-225Beton cor1.00m523,930.00523,930.00Besi Beton253.64kg9,166.302,324,940.33Bekisting dengan multipleks6.60m84,640.48558,627.15Stoot Werk6.60m67,287.00444,094.20Jumlah3,851,591.69Dibulatkan3,851,591.691 m3Plat Bordes t = 15 cm, K-225Beton cor1.00m523,930.00523,930.00Besi Beton208.20kg9,166.301,908,423.66Bekisting dengan multipleks6.60m84,640.48558,627.15Stoot Werk6.60m67,287.00444,094.20Jumlah3,435,075.01Dibulatkan3,435,075.011 m3Janggutan 10/30,2 , K-225Beton cor1.00m523,930.00523,930.00Besi Beton55.60kg9,166.30509,646.28Bekisting dengan multipleks11.66m84,640.48986,484.77Stoot Werk5.00m67,287.00336,435.00Jumlah2,356,496.05Dibulatkan2,356,496.051 m3Janggutan 10/50,2 , K-225Beton cor1.00m523,930.00523,930.00Besi Beton45.78kg9,166.30419,633.21Bekisting dengan multipleks11.00m84,640.48930,622.05Stoot Werk5.00m67,287.00336,435.00Jumlah2,210,620.27Dibulatkan2,210,620.271 m3Janggutan 10/37,9 , K-225 TanggaBeton cor1.00m523,930.00523,930.00Besi Beton57.35kg9,166.30525,687.31Bekisting dengan multipleks11.32m84,640.48958,130.21Stoot Werk5.00m67,287.00336,435.00Jumlah2,344,182.51Dibulatkan2,344,182.511 m3Tanggul 20/34,1 , K-175Beton cor1.00m463,430.00463,430.00Besi Beton85.61kg9,166.30784,726.94Bekisting dengan Papan7.35m73,295.20538,719.72Jumlah1,786,876.66Dibulatkan1,786,876.661 m3Tanggul 15/17,1 , K-175Beton cor1.00m463,430.00463,430.00Besi Beton66.60kg9,166.30610,475.58Bekisting dengan Papan6.58m73,295.20481,915.94Jumlah1,555,821.52Dibulatkan1,555,821.521 m3Konsol Beton l = 70 (balok 15/35), K-225Beton cor1.00m523,930.00523,930.00Besi Beton159.53kg9,166.301,462,299.84Bekisting dengan multipleks5.54m84,640.48468,485.04Stoot Werk4.17m67,287.00280,250.36Jumlah2,734,965.24Dibulatkan2,734,965.241 m3Konsol Beton l = 60 (balok 15/35), K-225Beton cor1.00m523,930.00523,930.00Besi Beton159.53kg9,166.301,462,299.84Bekisting dengan multipleks5.80m84,640.48490,914.77Stoot Werk4.17m67,287.00280,250.36Jumlah2,757,394.97Dibulatkan2,757,394.971 m3Konsol Beton l = 60 (balok 15/32), K-225Beton cor1.00m523,930.00523,930.00Besi Beton167.10kg9,166.301,531,688.73Bekisting dengan multipleks5.79m84,640.48490,068.37Stoot Werk4.17m67,287.00280,250.36Jumlah2,825,937.45Dibulatkan2,825,937.451 m3Konsol Beton l = 60 (balok 15/27), K-225Beton cor1.00m523,930.00523,930.00Besi Beton189.84kg9,166.301,740,130.39Bekisting dengan multipleks5.74m84,640.48485,413.14Stoot Werk4.17m67,287.00280,250.36Jumlah3,029,723.89Dibulatkan3,029,723.891 m3Konsol Beton l = 72,5 (balok 15/35), K-225Beton cor1.00m523,930.00523,930.00Besi Beton124.78kg9,166.301,143,770.91Bekisting dengan multipleks5.36m84,640.48453,672.96Stoot Werk4.17m67,287.00280,250.36Jumlah2,401,624.23Dibulatkan2,401,624.231 m3Konsol Beton l = 67,5 (balok 20/40), K-225Beton cor1.00m523,930.00523,930.00Besi Beton172.24kg9,166.301,578,803.51Bekisting dengan multipleks5.20m84,640.48440,130.48Stoot Werk4.17m67,287.00280,250.36Jumlah2,823,114.35Dibulatkan2,823,114.351 m3Sirip Beton 12/25, K-175Beton cor1.00m463,430.00463,430.00Besi Beton113.97kg9,166.301,044,683.21Bekisting dengan multipleks6.18m84,640.48522,654.95Stoot Werk2.08m67,287.00139,956.96Jumlah2,170,725.12Dibulatkan2,170,725.121 m3Sirip Beton 15/25, K-175Beton cor1.00m463,430.00463,430.00Besi Beton93.16kg9,166.30853,932.51Bekisting dengan multipleks1.28m84,640.48108,339.81Stoot Werk2.08m67,287.00139,956.96Jumlah1,565,659.28Dibulatkan1,565,659.281 m3Meja beton t = 10 cm, K-175Beton cor1.00m463,430.00463,430.00Besi Beton153.90kg9,166.301,410,693.57Bekisting dengan multipleks5.00m84,640.48423,202.39Jumlah2,297,325.96Dibulatkan2,297,325.961 m3Plat dekker, K-175Beton cor1.00m463,430.00463,430.00Besi Beton153.90kg9,166.301,410,693.57Bekisting dengan multipleks1.00m84,640.4884,640.48Jumlah1,958,764.05Dibulatkan1,958,764.051 m3Plat t = 12 cm, K-225 (Reservoir)Beton cor1.00m523,930.00523,930.00Besi Beton103.78kg9,166.30951,278.61Bekisting dengan multipleks8.33m84,640.48705,055.18Stoot Werk4.17m67,287.00280,250.36Jumlah2,460,514.15Dibulatkan2,460,514.15

&R&"Times New Roman,Regular"&8&F/&A/&D/Halaman : &P/&N

MaterialHARGA SATUAN BAHANNo.URAIAN BAHANSAT.HARGA1Ampelaskg3,000PENUTUP ATAP2Atap Genteng keramik Morando Standar Naturalbh1,0003Atap Genteng keramik Morando Standar Glazurbh2,0004Atap Genteng keramik Morando Super Naturalbh1,5005Atap Genteng keramik Morando Super Glazurbh2,7006Bata Merah Bakar Kelas 1bh4007Batako Kecil 8x10x20bh2508Batu Belah Pondasim80,0009Batu Pecah Mesin 2/3m90,00010Batu Tempel Hitam ACAKm35,00011Besi Beton U-24/U-32/U-39 Rata-ratakg6,00012Cat Besi Aviankg25,00013Cat Kayu Seivkg25,000CAT TEMBOK14Cat Tembok Q-Luxkg7,00015Cat Tembok Vinilexkg10,00016Cat Tembok DULUX ICIltr45,00017Alkali ICIltr30,000CLOSET18Closet jongkok INAbh95,00019Closet jongkok AMSTARDbh110,00020Closet jongkok TOTObh175,00021Closet duduk lengkap IMEXunit750,00022Closet duduk lengkap AMSTARDunit1,100,00023Gypsum 120x240 t=9 mm Ex. DNlbr45,00024Kaca Polos 5 mm (asahi)m50,00025Kawat Betonkg8,30026Kayu Balok Borneo Superm1,500,00027Kayu Balok Meranti Bukitm2,150,00028Kayu Papan Sampitm2,000,00029Kayu Reng 3/4 Kamper Samarindam'3,25030Kayu Terentangm800,000KERAMIK KM/WC 20/2031Keramik 20x20 (KM) KW 1 DN corak/warna/antislip ASIAm28,00032Keramik 20x20 (KM) KW 1 DN corak/warna/antislip ROMANm33,000KERAMIK DINDING 20/2033Keramik 20x20 (KM) KW 1 DN putih/polos ASIAm28,00034Keramik 20x20 (KM) KW 1 DN putih/polos ROMANm33,000KERAMIK LANTAI 30/3035Keramik 30x30 polos ASIA / MULIAm25,00036Keramik 30x30 polos ROMANm35,00037Keramik 30x30 motif MASTERINAm32,50038Kitchen zinkbh250,00039Kwas 3"bh4,50040List Profil Gypsum untuk plafondm'15,00041Meni Kayu / Besikg9,00042Multiplek 9 mm 120x240lbr85,00043Paku 4 - 7 cmkg8,00044Paku 8 - 12 cmkg8,00045Pasir Beton IIm90,00046Pasir Pasang Kalim85,00047Pasir Urugm50,00048Plamur Kayukg8,50049Plamur Tembokkg5,00050Plint kayu 10 cm Kamper Samarindam'9,50051Paving block 6 cmm30,00052Rol Cat Tembokbh15,00053Semen PC Tiga Roda / 50 Kgzak55,00054Semen Warnakg3,50055Seng BJLS 30 lebar 90 cm (1 roll = 50 m)bh.30,00056Seng Gelombang t. 0.30 mmm35,00057Terpentinlt3,50058Triplek 3 mm 120x240lbr32,50059Triplek 4 mm 120x240lbr35,000BAHAN PERPIPAAN0CO 6"bh0CO 5"bh0CO 4"bh0CO 2"bh0Floater Valve dia. 2"bh0Gate Valve dia. 1 1/2"bh62,0000Gate Valve dia. 1 1/4"bh44,0000Gate Valve dia. 1"bh30,0000Knee 5"bh29,0000Knee 4"bh14,1000Knee 2"bh2,8000Knee 1 1/2"bh1,8500Knee 1 1/4"bh1,1500Knee 1"bh1,9000Knee 1/2"bh1,0000Lem Paralontube4,0000Pipa GIP dia. 2"m'47,5000Pipa GIP dia. 1 1/2"m'33,7500Pipa GIP dia. 1 1/4"m'29,2500Pipa GIP dia. 1"m'23,2500Pipa GIP dia. 3/4"m'0Pipa GIP dia. 1/2"m'8,7500Pipa PVC dia 6" ( AW Wavin )m'0Pipa PVC dia 5" ( AW Wavin )m'0Pipa PVC dia 4" ( AW Wavin )m'42,3750Pipa PVC dia 3" ( AW Wavin)m'26,0000Pipa PVC dia 2" ( AW Wavin )m'15,7130Pompa Air Bersih 2.2 KWunit0Reducer 6" x 5"bh23,0000Reducer 5" x 4"bh0Reducer 1" x 3/4"bh0Reducer 3/4" x 1/2"bh1,0000Regulatorbh0Sambungan Pipa PVC jenis AW 4" TYbh0Solatip Ledengroll0Tangki Fiber Glass Kap. 2 m3 lengkap denganunit1,340,000pelampung dan kabel elektroda.0Tee 4" x 2"bh12,5000Tee 2" x 2"bh8,0000Tee 1 1/2" x 1 1/2"bh3,0000Tee 1 1/2" x 1"bh2,8000Tee 1" x 1/2"bh2,4000Tee 3/4" x 3/4"bh2,0000Tee 3/4" x 1/2"bh1,8000Tee 1/2" x 1/2"bh1,5000Tee Y 6" x 6"bh0Tee Y 6" x 4"bh0Tee Y 5" x 5"bh0Tee Y 5" x 2"bh0Tee Y 4" x 2"bh0Tee Y 2" x 2"bh0Vent CupbhBandung,..PT/CV(..)Nama Direktur dan Cap Perusahaan

&R&"Times New Roman,Regular"&8&F/&A/&D/Halaman : &P/&N

UpahANALISA HARGA SATUAN UPAHJenis PekerjaNo.Harga UpahSatuan Waktu1.201Pekerja21,0001 orang / hari / 8 jam17,500.0021,000.002Pekerja Setengah Terampil21,0001 orang / hari / 8 jam17,500.0021,000.003Pekerja Terampil21,0001 orang / hari / 8 jam17,500.0021,000.004Tukang Batu Setengah Terampil27,6001 orang / hari / 8 jam23,000.0027,600.005Tukang Batu Terampil30,0001 orang / hari / 8 jam25,000.0030,000.006Kepala Tukang Batu36,0001 orang / hari / 8 jam30,000.0036,000.007Tukang Gali30,0001 orang / hari / 8 jam25,000.0030,000.008Tukang Kayu Setengah Terampil27,6001 orang / hari / 8 jam23,000.0027,600.009Tukang Kayu Terampil30,0001 orang / hari / 8 jam25,000.0030,000.0010Kepala Tukang Kayu36,0001 orang / hari / 8 jam30,000.0036,000.0011Tukang Cat/Politur Setengah Terampil27,6001 orang / hari / 8 jam23,000.0027,600.0012Tukang Cat/Politur Terampil30,0001 orang / hari / 8 jam25,000.0030,000.0013Kepala Tukang Cat/Politur36,0001 orang / hari / 8 jam30,000.0036,000.0014Tukang Besi Beton Setengah Terampil27,6001 orang / hari / 8 jam23,000.0027,600.0015Tukang Besi Beton Terampil30,0001 orang / hari / 8 jam25,000.0030,000.0016Kepala Tukang Besi Beton36,0001 orang / hari / 8 jam30,000.0036,000.0017Tukang Besi Profil Setengah Terampil27,6001 orang / hari / 8 jam23,000.0027,600.0018Tukang Besi Profil Terampil30,0001 orang / hari / 8 jam25,000.0030,000.0019Kepala Tukang Besi Profil36,0001 orang / hari / 8 jam30,000.0036,000.0020Mandor60,0001 orang / hari / 8 jam50,000.0060,000.0021Operator Alat Besar60,0001 orang / hari / 8 jam50,000.0060,000.0022Pembantu Operator/Mekanik42,0001 orang / hari / 8 jam35,000.0042,000.0023Penjaga Malam24,0001 orang / hari / 8 jam20,000.0024,000.00

&R&"Times New Roman,Regular"&8&F/&A/&D/Halmaan : &P/&N

TulanganVolume Tulangan!Overstekberdasarkan analisa penampang segiempat (tanpa overstek)BengkokanPERUMAHAN SELARAS ALAMSelimut BetonKodeDimensi PenampangTulangan MemanjangTulangan Sengkangpanjang per m3 betonVolume besi per m3 BetonTOTALVolume besi konsultanVolume beton jadiVolume besi terpasang (Kontraktor)Volume besi terpasang (Konsultan)SelisihLebarTinggiDiameter TulanganBerat BesiJumlah TulanganVolume besi per m'Diameter TulanganBerat BesiJarak SengkangJumlah Sengkang per m' betonVolume besi per m' Betonselisihm'm'mmkg/m'bh/mkg/m'mmkg/m'mbh/m'kg/m'mkgkg/m3kg/m3m3kgkgkgSLOOFS10.150.15100.6242.48060.220.2060.79244.444145.422145.422251.475-106.0530.0000.0000.000S20.150.20100.6242.48060.220.2060.92433.333113.467113.467251.475-138.0080.0000.0000.0000.0000.0000.0000.000KOLOM LT-10.0000.0000.0000.000K10.120.1280.4041.60060.220.1580.84569.444169.778169.778296.610-126.8320.0000.0000.000K-Praktis0.150.1580.4041.60060.220.1581.05644.444118.044118.044296.610-178.5660.0000.0000.000Kolom0.150.25161.5840.00060.220.1500.00026.6670.0000.000296.6100.0000.0000.0000.000Kolom0.150.30120.8940.00060.220.1500.00022.2220.0000.000296.6100.0000.0000.0000.0000.0000.0000.0000.000BALOK0.0000.0000.0000.000B10.200.35120.8943.56080.400.2062.64014.28688.57188.571366.490-277.9190.0000.0000.000B20.100.40100.6242.48080.400.2062.40025.000122.000122.000366.490-244.4900.0000.0000.000B30.150.20120.8943.56080.400.2061.68033.333174.667174.667366.490-191.8230.0000.0000.000B30.150.25120.8943.56080.400.2061.92026.667146.133146.133366.490-220.3570.0000.0000.000RING BALOK0.0000.0000.0000.000RB10.120.1580.4041.60060.220.2060.71355.556128.489128.489366.490-238.0010.0000.0000.0000.000.0000.0000.0000.0000.0000.000310.7400.0000.0000.0000.000*********************

&Lfile:&FDENI NASARUDIN:Tanpa Selimut Beton !DENI NASARUDIN:Tanpa bengkokan !

BeratBesiBesi Beton PolosBesi Beton SpiralNoDiameterBerat Kg/m'NoDiameterBerat Kg/m'0.074*D^2/12140.13100.6200.10250.12131.0400.1535.50.19161.5800.1945.70.2192.2300.20560.22222.9800.2266.50.31253.8500.26780.4295.190.39890.53326.3100.509100.62367.990.6210110.750.7511120.890.8912131.041.0413141.211.2114161.581.5815192.232.2316202.4717222.982.9818233.263.2619243.5520253.853.8521284.8322315.9323326.31

Upah boronganANALISA HARGA SATUAN UPAH BORONGAN0.000.0000Luas tanah [ m2 ]0Luas bangunan [ m2 ]40URAIAN PEKERJAANUPAH BORONGAN01 M2 PENGUKURAN SITE1,000.001 M' PEK. PASANGAN BOWPLANK3,000.001 M2 PEMBERSIHAN TAPAK1,000.001 M2 STRIPING TANAH TEBAL 20 CM1,300.001 M2 DIREKSI KEET15,000.001 M' PAPAN NAMA PROYEK30,000.001 M' PAGAR PENGAMAN PROYEK3,000.001 M3 PEK. GALIAN TANAH BIASA MAX KEDALAM 2 M'8,000.001 M3 PEK. GALIAN TANAH BIASA MAX KEDALAM 4 M'8,500.001 M3 PEK. PEMBUANGAN DALAM RADIUS 150 METER10,000.001 M3 URUGAN TANAH KEMBALI5,000.001 M3 PEK. PEMADATAN TANAH SETIAP 20 CM8,000.001 M3 PEK. PERKERASAN SIRTU DIPADATKAN SETIAP 8 CM12,500.001 M3 URUGAN PASIR BAWAH PONDASI (PASIR URUG)10,000.001 M3 LANTAI KERJA 1 PC : 3 PS : 5 KRL40,000.001 M3 COR BETON SITE MIX K 17560,000.001 M3 COR BETON SITE MIX K 22550,000.001 M3 COR BETON K 225 READY MIX MIN 6 M3 BERIKUT SLANG15,000.001 KG BESI BETON TERPASANG U 24 & U 39300.001 KG PEKERJAAN KONSTRUKSI PROFIL2,600.001 KG PEKERJAAN KONSTRUKSI GORDING2,000.001 TITIK MELOBANG KONST. BESI DENGAN BOR800.001 M2 BEKISTING DENGAN PAPAN6,000.001 M2 BEKISTING DENGAN MULTIPLEK 9 MM ( 2 x PAKAI )10,500.001 M2 STOOT WERK3,000.001 M2 BEKISTING ( BATACO ) KECIL4,000.001 M3 PASANGAN ANSTAMPING BATU BELAH17,500.001 M3 PASANGAN LEMPENGAN RUMPUT1,000.001 M3 PASANGAN BATU BELAH ( 1PC : 6 PSR )15,000.001 M2 PASANGAN BATU TEMPEL+ SIARAN10,000.001 M2 DINDING KERAMIK 20/20 DN BERCORAK12,500.001 M2 LANTAI KERAMIK 20/20 BERCORAK / ANTI SLIP KAMAR MANDI10,000.001 M' PLINT KERAMIK LANTAI 10/305,000.001 M2 LANTAI KERAMIK 30/30 BERCORAK / BERWARNA7,500.001 M2 PEK. FINISHING BETON10,000.001 M' PEK. BAN / PROFIL DINDING5,000.001 M2 PEK. PAS. BATA MERAH 1PC : 2PS7,000.001 M2 PEK. PAS. BATA MERAH 1PC : 2PS, t = 3012,000.001 M2 PEK. PAS. BATA MERAH 1PC : 4PS7,000.001 M2 PEK. PAS. BATA MERAH 1PC : 4PS , t = 3012,000.001 M2 PEK. PLESTERAN & ACIAN DINDING 1PC : 2PS7,500.001 M2 PEK. ACIAN2,500.001 M2 PEK. PLESTERAN & ACIAN DINDING 1PC : 4PS7,500.001 M2 PENGECATAN ICI EKSTERIOR2,500.001 M2 PENGECATAN VINILEX (3X)2,250.001 M2 PENGECATAN KAYU MERK SEIV (3X) BERIKUT MENI4,000.001 M2 PENGECATAN BESI MERK AVIAN (3X)4,000.001 M2 PEK. POLITUR MEUBEL ( MELAMIK )25,000.001 M2 PAS. PLAFOND TRIPLEK 4 MM + RANGKA BORNEO SUPER7,500.001 M2 PAS. PLAFOND ASBES SEMEN 5 MM + RANGKA BORNEO SUPER7,500.001 M2 PEK. LIST PLAFOND KAYU1,000.001 M2 PEK. PLINT KAYU PARTISI2,000.001 M2 PEK. LIST PLAFOND GYPSUM200.001 M PEK. LISTPLANK KAYU KAMPER 3/307,500.001 M' SENG PLAT DAN PAPAN TALANG5,000.001 M2 DAUN PINTU PANIL KAYU SAMARINDA TYPE JALUSI50,000.001 M2 DAUN PINTU PANIL KAYU SAMARINDA45,000.001 M2 DAUN PINTU DOUBLE TEAKWOOD30,000.001 M3 KUDA KUDA KAYU KAMPER BANJAR275,000.001 M3 KUDA KUDA KAYU KAMPER BANJAR (EXPOSE)200,000.001 M2 PEKERJAAN RANGKA ATAP4,000.001 M2 PEK. BUBUNGAN ATAP GENTENG KERAMIK5,000.001 M2 PEK. PENUTUP ATAP GENTENG KERAMIK3,500.001 M' PASANGAN CANSTEEN3,000.001 M2 PASANGAN PAVING BLOCK WARNA 6 cm8,000.001 M2 PASANGAN GRASS BLOCK6,000.001 BH. PAS. CLOSED DUDUK WARNA STANDAR, type Granada31,500.001 BH. PAS. CLOSED JONGKOK WARNA, type Rapi EX21,000.001 BH. PAS. WASHTAFEL LENGKAP DINDING, type Susan27,000.001 BH. PAS. WASHTAFEL LENGKAP MEJA, type Rodalyn Countertop27,000.001 BH. KITCHEN ZINK STEINLESS STANDAR LOKAL (1 LOBANG)30,000.001 M2 BEKISTING MULTIPLEK & PERANCAH KOLOM 3 X PAKAI10,000.001 M2 BEKISTING MULTIPLEK & PERANCAH BALOK 2 X PAKAI10,000.001 M2 BEKISTING MULTIPLEK & PERANCAH PLAT LANTAI 2 X PAKAI10,000.00

&R&"Times New Roman,Regular"&8&F/&A/&D/Halaman : &P/&NfirMan :JANGAN DIHAPUS.!!!

Analisa (2)ANALISA HARGA SATUAN00HARGASUB HARGASUB HARGATOTAL0URAIAN PEKERJAANANALISASATUANSATUANUPAHMATERIALH A R G ARpRpRpRUPIAH12345671 M2 PENGUKURAN SITEPekerja terampil0.020org21,000.00Tukang batu terampil0.010org30,000.00BORONGAN1.0001,000.001,000.00Peralatan1.000m175.00175.00Jumlah1,000.00175.001,175.00*Keuntungan maks.0.00Jumlah1,175.001 M' PEK. PASANGAN BOWPLANKKayu Terentang0.010m800,000.008,000.00Paku 5 - 70.038kg8,000.00304.00BORONGAN1.0003,000.003,000.00Ongkos Pasang1.000ls3,000.00Jumlah3,000.008,304.0011,304.00*Keuntungan maks.0.00Jumlah11,304.001 M2 PEMBERSIHAN TAPAKPekerja0.140org21,000.00BORONGAN1.0001,000.001,000.00Mandor0.010org60,000.00Jumlah1,000.000.001,000.00*Keuntungan maks.0.00Jumlah1,000.001 M2 STRIPING TANAH TEBAL 20 CMTukang Gali0.050org30,000.00Mandor0.005org60,000.00BORONGAN1.0001,300.001,300.00Alat Bantu1.000ls500.00500.00Jumlah1,300.00500.001,800.00*Keuntungan maks.0.00Jumlah1,800.001 M2 DIREKSI KEETKayu borneo super0.100m1,500,000.00150,000.00Paku 5 - 70.250kg8,000.002,000.00Bata merah70.000bh400.0028,000.00Pasir pasang0.250m85,000.0021,250.00P.C (Portland Cement) 50 kg0.100zak55,000.005,500.00Triplex 3 mm0.500lbr32,500.0016,250.00Seng gelombang BJLS 301.100lbr35,000.0038,500.00Peralatan1.000ls5,000.005,000.00BORONGAN1.00015,000.0012,500.00Ongkos kerja1.000m'30,000.00Jumlah12,500.00266,500.00279,000.00*Keuntungan maks.0.00Jumlah279,000.001 M' PAPAN NAMA PROYEKKayu borneo super0.130m1,500,000.00195,000.00Paku 5 - 70.250kg8,000.002,000.00Cat minyak1.000ls20,000.0020,000.00Penulisan1.000ls35,000.0035,000.00BORONGAN1.00030,000.0030,000.00Ongkos kerja1.000ls30,000.00Jumlah30,000.00252,000.00282,000.00*Keuntungan maks.0.00Jumlah282,000.001 M' PAGAR PENGAMAN PROYEKSeng gelombang BJLS 301.430lbr35,000.0050,050.00Kayu Albasiah0.005m800,000.004,000.00Paku 5 - 70.200kg8,000.001,600.00Pengecetan cat tembok 2x bag. Luar1.000m4,000.004,000.00BORONGAN1.0003,000.003,000.00Ongkos kerja1.000ls3,000.00Jumlah3,000.0059,650.0062,650.00*Keuntungan maks.0.00Jumlah62,650.001 M3 PEK. GALIAN TANAH BIASA MAX KEDALAM 2 M'Tukang Gali0.526org30,000.00BORONGAN1.0008,000.008,000.00Mandor0.052org60,000.00Jumlah8,000.000.008,000.00*Keuntungan maks.0.00Jumlah8,000.001 M3 PEK. GALIAN TANAH BIASA MAX KEDALAM 4 M'Tukang Gali0.735org30,000.00BORONGAN1.0008,500.008,500.00Mandor0.073org60,000.00Jumlah8,500.000.008,500.00*Keuntungan maks.0.00Jumlah8,500.001 M3 PEK. PEMBUANGAN DALAM RADIUS 150 METERTukang Gali0.250org30,000.00Mandor0.050org60,000.00BORONGAN1.00010,000.0010,000.00Alat bantu ( stampler )1.000ls2,000.00Jumlah10,000.000.0010,000.00*Keuntungan maks.0.00Jumlah10,000.001 M3 URUGAN TANAH KEMBALITukang Gali0.192org30,000.00Mandor0.019org60,000.00BORONGAN1.0005,000.005,000.00Alat bantu ( stampler )1.000ls2,000.002,000.00Jumlah5,000.002,000.007,000.00*Keuntungan maks.0.00Jumlah7,000.001 M3 PEK. PEMADATAN TANAH SETIAP 20 CMTukang Gali0.500org30,000.00Mandor0.050org60,000.00BORONGAN1.0008,000.008,000.00Alat bantu ( stampler )1.000ls750.00750.00Jumlah8,000.00750.008,750.00*Keuntungan maks.0.00Jumlah8,750.001 M3 PEK. PERKERASAN SIRTU DIPADATKAN SETIAP 8 CMSirtu ( membeli sirtu )0.530m0.000.00Pekerja Terampil0.250org21,000.00Mandor0.025org60,000.00BORONGAN1.00012,500.0012,500.00Alat Bantu ( Pek. Pemadatan tanah 1 m3 )1.000ls5,000.005,000.00Jumlah12,500.000.000.00*Keuntungan maks.0.00Jumlah0.001 M3 URUGAN PASIR BAWAH PONDASI (PASIR URUG)Pasir urug1.200m50,000.0060,000.00BORONGAN1.00010,000.0010,000.00Pekerja0.150org21,000.00Mandor0.010org60,000.00Jumlah10,000.0060,000.0070,000.00*Keuntungan maks.0.00Jumlah70,000.001 M3 LANTAI KERJA 1 PC : 3 PS : 5 KRLP.C (Portland Cement) 50 kg3.956zak55,000.00217,580.00Pasir beton0.550m90,000.0049,500.00Split pecah mesin 2/30.930m90,000.0083,700.00BORONGAN1.00040,000.0040,000.00Pekerja2.000org21,000.00Tk. Batu setengah terampil0.500org27,600.00Kep. Tukang batu0.500org36,000.00Mandor0.010org60,000.00Peralatan1.000ls10,000.0010,000.00Jumlah40,000.00360,780.00400,780.00*Keuntungan maks.0.00Jumlah400,780.001 M3 COR BETON SITE MIX K 175P.C (Portland Cement) 50 kg5.000zak55,000.00275,000.00Split pecah mesin 2/30.640m90,000.0057,600.00Pasir beton0.400m90,000.0036,000.00BORONGAN1.00060,000.0060,000.00Pekerja1.500org21,000.00Tk. Batu setengah terampil0.500org27,600.00Kep. Tukang batu0.050org36,000.00Mandor0.010org60,000.00Peralatan ( molen, vibrator dll )1.000ls5,000.005,000.00Jumlah60,000.00373,600.00433,600.00*Keuntungan maks.0.00Jumlah433,600.001 M3 COR BETON SITE MIX K 225P.C (Portland Cement) 50 kg6.000zak55,000.00330,000.00Split pecah mesin 2/30.640m90,000.0057,600.00Pasir beton0.400m90,000.0036,000.00BORONGAN1.00050,000.0050,000.00Pekerja1.500org21,000.00Tk. Batu setengah terampil0.500org27,600.00Kep. Tukan batu0.050org36,000.00Mandor0.010org60,000.00Peralatan ( molen, vibrator dll )1.000ls5,000.005,000.00Jumlah50,000.00428,600.00478,600.00*Keuntungan maks.0.00Jumlah478,600.001 M3 COR BETON K 225 READY MIX MIN 6 M3 BERIKUT SLANGAdukan k-225 ready mix1.000m0.000.00BORONGAN1.00015,000.0015,000.00Pekerja2.500org21,000.00Tk. Batu setengah terampil0.250org27,600.00Kep. Tukang batu0.100org36,000.00Mandor0.010org60,000.00Alat bantu ( slang + test lab, vibrator dll )1.000ls20,000.0020,000.00Jumlah15,000.000.000.00*Keuntungan maks.0.00Jumlah0.001 KG BESI BETON TERPASANG U 24 & U 39Besi beton rata rata1.050kg6,000.006,300.00Kawat beton0.010kg8,300.0083.00BORONGAN1.000300.00300.00Tk. Besi beton setengah terampill0.025org27,600.00Tk. Besi beton terampill0.015org30,000.00Kepala tukang besi beton0.010org36,000.00Mandor0.005org60,000.00Peralatan, Spencer1.000ls150.00150.00Jumlah300.006,533.006,833.00*Keuntungan maks.0.00Jumlah6,833.001 KG PEKERJAAN KONSTRUKSI PROFILBesi profil1.025kg0.000.00BORONGAN1.0002,600.002,600.00Pekerja terampil0.060org21,000.00Tk. Besi beton terampill0.015org30,000.00Kepala tukang besi beton0.010org36,000.00Mandor0.005org60,000.00Peralatan, Spencer ( termasuk pengelasan )1.000ls100.00100.00Jumlah2,600.000.000.00*Keuntungan maks.0.00Jumlah0.001 KG PEKERJAAN KONSTRUKSI GORDINGBesi profil1.025kg0.000.00BORONGAN1.0002,000.002,000.00Pekerja terampil0.060org21,000.00Tk. Besi beton terampill0.015org30,000.00Kepala tukang besi terampill0.010org36,000.00Mandor0.005org60,000.00Peralatan, Spencer ( termasuk pengelasan )1.000ls1,500.001,500.00Jumlah2,000.000.000.00*Keuntungan maks.0.00Jumlah0.001 TITIK MELOBANG KONST. BESI DENGAN BORPekerja terampil0.050org21,000.00Tukan besi profil terampil0.020org30,000.00Kepala tukang besi profil0.003org36,000.00Mandor0.001org60,000.00BORONGAN1.000800.00800.00Alat bantu ( Mesin Bor Listrik )1.000bh100.00100.00Jumlah800.00100.00900.00*Keuntungan maks.0.00Jumlah900.001 M2 BEKISTING DENGAN PAPANKaso 5/7 borneo super ( 2 x pakai ) 50 %0.017m1,500,000.0025,500.00Papan Terentang (2 x pakai ) 75 %0.024m800,000.0019,200.00Paku 5 - 70.400kg8,000.003,200.00BORONGAN1.0006,000.006,000.00Pekerja0.120org21,000.00Tukang kayu terampil0.150org30,000.00Kep. Tukang kayu0.150org36,000.00Mandor0.050org60,000.00Tukang kayu setengah terampil (bongkar)0.120org27,600.00Jumlah6,000.0047,900.0053,900.00*Keuntungan maks.0.00Jumlah53,900.001 M2 BEKISTING DENGAN MULTIPLEK 9 MM ( 2 x PAKAI )Kaso 5/7 borneo super ( 2x pakai ) 50 %0.017m1,500,000.0025,500.00Multiplek 9 mm ( 2 x pakai ) 75 %0.347lbr85,000.0029,513.89Paku 5 - 70.400kg8,000.003,200.00BORONGAN1.00010,500.0010,500.00Pekerja0.120org21,000.00Tukang kayu terampil0.150org30,000.00Kep. Tukang kayu0.150org36,000.00Mandor0.050org60,000.00Tukang kayu setengah terampil (bongkar)0.120org27,600.003,312.00Jumlah13,812.0058,213.8972,025.89*Keuntungan maks.0.00Jumlah72,025.891 M2 STOOT WERKKayu stoot ( 2x pakai ) 50 %4.500bt0.000.00Papan terentang ( 2 x pakai )0.016m800,000.0012,800.00Paku 5 - 70.500kg8,000.004,000.00BORONGAN1.0003,000.003,000.00Pekerja0.150org21,000.00Tukang kayu terampil0.200org30,000.00Kep. Tukang kayu0.200org36,000.00Mandor0.017org60,000.00Jumlah3,000.000.000.00*Keuntungan maks.0.00Jumlah0.001 M2 BEKISTING ( BATACO ) KECILP.C (Portland Cement) 50 kg0.272zak55,000.0014,960.00Pasir pasang0.059m85,000.005,015.00Bataco kecil 8 x 10 x 2012.500bh250.003,125.00BORONGAN1.0004,000.004,000.00Tukang batu setengah terampil0.300org27,600.00Kepala tukang batu0.200org36,000.00Mandor0.100org60,000.00Jumlah4,000.0023,100.0027,100.00*Keuntungan maks.0.00Jumlah27,100.001 M3 PASANGAN ANSTAMPING BATU BELAHBatu belah1.200m80,000.0096,000.00P.C (Portland Cement) 50 kg1.250Zak55,000.0068,750.00Pasir urug0.100m50,000.005,000.00BORONGAN1.00017,500.0017,500.00Pekerja0.500org21,000.00Tukang batu setengah terampil0.563org27,600.00Kepal tukang batu0.075org36,000.00Mandor0.056org60,000.00Jumlah17,500.00169,750.00187,250.00*Keuntungan maks.0.00Jumlah187,250.001 M3 PASANGAN LEMPENGAN RUMPUTLempengan rumput biasa ( Teki )1.200m7,500.009,000.00BORONGAN1.0001,000.001,000.00Pekerja setengah terampil0.040org21,000.00Mandor0.010org60,000.00Jumlah1,000.009,000.0010,000.00*Keuntungan maks.0.00Jumlah10,000.001 M3 PASANGAN BATU BELAH ( 1PC : 6 PSR )Batu belah1.200m80,000.0096,000.00P.C (Portland Cement) 50 kg0.944Zak55,000.0051,920.00Pasir pasang0.430m85,000.0036,550.00BORONGAN1.00015,000.0015,000.00Pekerja1.250org21,000.00Tukang batu setengah terampil0.500org27,600.00Kepala tukang batu0.113org36,000.00Mandor0.017org60,000.00Jumlah15,000.00184,470.00199,470.00*Keuntungan maks.0.00Jumlah199,470.001 M2 PASANGAN BATU TEMPEL+ SIARANBatu tempel1.100m35,000.0038,500.00P.C (Portland Cement) 50 kg0.120Zak55,000.006,600.00Pasir pasang0.031m85,000.002,635.00BORONGAN1.00010,000.0010,000.00Pekerja terampil0.188org21,000.00Tukang batu terampil0.225org30,000.00Kepala tukang batu0.038org36,000.00Mandor0.034org60,000.00peralatan0.025lot3,000.0075.00Jumlah10,000.0047,810.0057,810.00*Keuntungan maks.0.00Jumlah57,810.001 M2 DINDING KERAMIK 20/20 DN BERCORAKKeramik 20/20 setara masterina1.010m28,000.0028,280.00P.C (Portland Cement) 50 kg0.160Zak55,000.008,800.00Pasir pasang0.030m85,000.002,550.00Semen warna0.013kg3,500.0045.50BORONGAN1.00012,500.0012,500.00Pekerja terampil0.188org21,000.00Tukang batu terampil0.375org30,000.00Kepala tukang batu0.075org36,000.00Mandor0.019org60,000.00Jumlah12,500.0039,675.5052,175.50*Keuntungan maks.0.00Jumlah52,175.501 M2 LANTAI KERAMIK 20/20 BERCORAK / ANTI SLIP KAMAR MANDIKeramik 20/20 setara masterina1.010m28,000.0028,280.00P.C (Portland Cement) 50 kg0.240Zak55,000.0013,200.00Pasir pasang0.030m85,000.002,550.00Semen warna0.013kg3,500.0045.50BORONGAN1.00010,000.0010,000.00Pekerja terampil0.188org21,000.00Tukang batu terampil0.375org30,000.00Kepala tukang batu0.113org36,000.00Mandor0.028org60,000.00Jumlah10,000.0044,075.5054,075.50*Keuntungan maks.0.00Jumlah54,075.501 M' PLINT KERAMIK LANTAI 10/30Keramik 10/30 setara masterina3.300lbr1,000.003,300.00P.C (Portland Cement) 50 kg0.016Zak55,000.00880.00Pasir pasang0.003m85,000.00255.00Semen warna0.001kg3,500.004.55BORONGAN1.0005,000.005,000.00Pekerja terampil0.025org21,000.00Tukang batu terampil0.050org30,000.00Kepala tukang batu0.010org36,000.00Mandor0.003org60,000.00Jumlah5,000.004,439.559,439.55*Keuntungan maks.0.00Jumlah9,439.551 M2 LANTAI KERAMIK 30/30 BERCORAK / BERWARNAKeramik 30/301.010m25,000.0025,250.00P.C (Portland Cement) 50 kg0.160Zak55,000.008,800.00Pasir pasang0.030m85,000.002,550.00Semen warna0.013kg3,500.0045.50BORONGAN1.0007,500.007,500.00Pekerja terampil0.188org21,000.00Tukang batu terampil0.375org30,000.00Kepala tukang batu0.075org36,000.00Mandor0.019org60,000.00Jumlah7,500.0036,645.5044,145.50*Keuntungan maks.0.00Jumlah44,145.501 M2 PEK. FINISHING BETONP.C (Portland Cement) 50 kg0.150Zak55,000.008,250.00Pasir pasang0.019m85,000.001,615.00BORONGAN1.00010,000.0010,000.00Pekerja0.315org21,000.00Tukang batu terampil0.235org30,000.00Kepala tukang batu0.023org36,000.00Mandor0.023org60,000.00Jumlah10,000.009,865.0019,865.00*Keuntungan maks.0.00Jumlah19,865.001 M' PEK. BAN / PROFIL DINDINGP.C (Portland Cement) 50 kg0.150Zak55,000.008,250.00Pasir pasang0.019m85,000.001,615.00BORONGAN1.0005,000.005,000.00Pekerja0.286org21,000.00Tukang batu terampil0.200org30,000.00Kepala tukang batu0.020org36,000.00Mandor0.020org60,000.00Jumlah5,000.009,865.0014,865.00*Keuntungan maks.0.00Jumlah14,865.001 M2 PEK. PAS. BATA MERAH 1PC : 2PSBata merah70.000bh400.0028,000.00P.C (Portland Cement) 50 kg0.544Zak55,000.0029,920.00Pasir pasang0.047m85,000.003,995.00BORONGAN1.0007,000.007,000.00Pekerja setengah terampil0.429org21,000.00Tukang batu setengah terampil0.214org27,600.00Kepala tukang batu0.021org36,000.00Mandor0.011org60,000.00Jumlah7,000.0061,915.0068,915.00*Keuntungan maks.0.00Jumlah68,915.001 M2 PEK. PAS. BATA MERAH 1PC : 2PS, t = 30Bata merah140.000bh400.0056,000.00P.C (Portland Cement) 50 kg0.544Zak55,000.0029,920.00Pasir pasang0.047m85,000.003,995.00BORONGAN1.00012,000.0012,000.00Pekerja setengah terampil0.429org21,000.00Tukang batu setengah terampil0.214org27,600.00Kepala tukang batu0.021org36,000.00Mandor0.011org60,000.00Jumlah12,000.0089,915.00101,915.00*Keuntungan maks.0.00Jumlah101,915.001 M2 PEK. PAS. BATA MERAH 1PC : 4PSBata merah70.000bh400.0028,000.00P.C (Portland Cement) 50 kg0.335Zak55,000.0018,447.00Pasir pasang0.058m85,000.004,930.00BORONGAN1.0007,000.007,000.00Pekerja setengah terampil0.322org21,000.00Tukang batu setengah terampil0.181org27,600.00Kepala tukang batu0.016org36,000.00Mandor0.008org60,000.00Jumlah7,000.0051,377.0058,377.00*Keuntungan maks.0.00Jumlah58,377.001 M2 PEK. PAS. BATA MERAH 1PC : 4PS , t = 30Bata merah140.000bh400.0056,000.00P.C (Portland Cement) 50 kg0.335Zak55,000.0018,447.00Pasir pasang0.058m85,000.004,930.00BORONGAN1.00012,000.0012,000.00Pekerja setengah terampil0.322org21,000.00Tukang batu setengah terampil0.181org27,600.00Kepala tukang batu0.016org36,000.00Mandor0.008org60,000.00Jumlah12,000.0079,377.0091,377.00*Keuntungan maks.0.00Jumlah91,377.001 M2 PEK. PLESTERAN & ACIAN DINDING 1PC : 2PSP.C (Portland Cement) 50 kg0.237Zak55,000.0013,024.00Pasir pasang0.019m85,000.001,615.00BORONGAN1.0007,500.007,500.00Pekerja setengah terampil0.286org21,000.00Tukang batu setengah terampil0.214org27,600.00Kepala tukang batu0.021org36,000.00Mandor0.020org60,000.00Jumlah7,500.0014,639.0022,139.00*Keuntungan maks.0.00Jumlah22,139.001 M2 PEK. ACIANP.C (Portland Cement) 50 kg0.080Zak55,000.004,400.00BORONGAN1.0002,500.002,500.00Pekerja setengah terampil0.143org21,000.00Tukang batu setengah terampil0.107org27,600.00Kepala tukang batu0.011org36,000.00Mandor0.010org60,000.00Jumlah2,500.004,400.006,900.00*Keuntungan maks.0.00Jumlah6,900.001 M2 PEK. PLESTERAN & ACIAN DINDING 1PC : 4PSP.C (Portland Cement) 50 kg0.140Zak55,000.007,722.00Pasir pasang0.019m85,000.001,615.00BORONGAN1.0007,500.007,500.00Pekerja setengah terampil0.286org21,000.00Tukang batu setengah terampil0.214org27,600.00Kepala tukang batu0.021org36,000.00Mandor0.020org60,000.00Jumlah7,500.009,337.0016,837.00*Keuntungan maks.0.00Jumlah16,837.001 UNIT SEPTICTANK UKURAN GAMBAR + REMBESANNYAGalian tanah22.500m8,000.00180,000.00Pasir Urug0.375m50,000.0018,750.00Lantai kerja3.750m400,780.001,502,925.00Pas. bata & plesteran acian 1 : 225.000m68,915.001,722,875.00Plat beton penutup & balok1.500m2,460,514.153,690,771.22Pipa PVC f 4" jenis AW + sambungan9.000m'36,000.00324,000.00Pipa GIP 1 1/2"2.000m'21,000.0042,000.00Galian tanah untuk rembesan5.625m8,000.0045,000.00Pasang ijuk9.000m1,500.0013,500.00Urugan kerikil 3.5 cm1.750m34,500.0060,375.00Pipa PVC f 4" berlobang jenis AW4.000m'0.000.00Urugan kembali peralatan tanah1.875m5,000.009,375.00Tambahan Upah1.000ls15,000.00Jumlah0.000.000.00*Keuntungan maks.0.00Jumlah0.001 UNIT PEKERJAAN GROUND RESERVOIR AIR BERSIHGalian tanah68.400m8,000.00547,200.00Urugan kembali22.800m5,000.00114,000.00Pasir Urug1.660m50,000.0083,000.00Lantai Kerja0.883m400,780.00353,888.74Plat beton9.600m2,460,514.1523,620,935.83Water Proofing22.500m0.000.00Tangga Servis1.000unit150,000.00150,000.00Jumlah0.000.000.00*Keuntungan maks.0.00Jumlah0.001 M2 PENGECATAN ICI EKSTERIORCat Tembok ICI0.250ltr0.000.00Alkali ICI sebelum pengecatan0.125ltr0.000.00Rol cat0.010bh15,000.00150.00Ampelas0.500lbr3,000.001,500.00BORONGAN1.0002,500.002,500.00Pekerja setengah terampil0.160org21,000.00Tukang Cat setengah terampil0.280org27,600.00Kepala Tukang Cat0.030org36,000.00Mandor0.010org60,000.00Steger Werk1.000ls800.00800.00Jumlah2,500.000.000.00*Keuntungan maks.0.00Jumlah0.001 M2 PENGECATAN VINILEX (3X)Cat tembok Vinilex0.175kg7,000.001,225.00Plamur tembok0.160kg5,000.00800.00Rol cat0.010bh15,000.00150.00Ampelas0.500bh3,000.001,500.00BORONGAN1.0002,250.002,250.00Pekerja Setengah Terampil0.160org21,000.00Tukang Cat Setengah Terampil0.280org27,600.00Kepala Tukang Cat0.030org36,000.00Mandor0.010org60,000.00Steger Werk1.000ls800.00Jumlah2,250.003,675.005,925.00*Keuntungan maks.0.00Jumlah5,925.001 M2 PENGECATAN KAYU MERK SEIV (3X) BERIKUT MENIMeni kayu0.167kg9,000.001,503.00Plamur kayu0.083kg8,500.00705.50Cat Kayu merk Seiv0.200kg25,000.005,000.00Ampelas Kayu0.400lbr3,000.001,200.00Minyak cat Terpentin0.150ltr3,500.00525.00Kwas 3"0.050bh4,500.00225.00BORONGAN1.0004,000.004,000.00Pekerja Setengah Terampil0.200org21,000.00Tukang Cat Terampil0.300org30,000.00Kepala Tukang Cat0.030org36,000.00Mandor0.010org60,000.00Jumlah4,000.009,158.5013,158.50*Keuntungan maks.0.00Jumlah13,158.501 M2 PENGECATAN BESI MERK AVIAN (3X)Meni Besi0.167kg9,000.001,503.00Cat Besi merk Seiv0.200kg0.000.00Ampelas Besi0.400lbr3,000.001,200.00Minyak cat Thiner B0.150ltr0.000.00Kwas 3"0.050bh4,500.00225.00BORONGAN1.0004,000.004,000.00Pekerja Terampil0.200org21,000.00Tukang Cat Terampil0.300org30,000.00Kepala Tukang Cat0.030org36,000.00Mandor0.010org60,000.00Jumlah4,000.000.000.00*Keuntungan maks.0.00Jumlah0.001 M2 PEK. POLITUR MEUBEL ( MELAMIK )Dempil Politur (dempul kasar)0.030kg0.000.00Wood Filler (INFRA)0.200kg0.000.00Melamik0.350kg0.000.00Oken putih0.020kg0.000.00Oken warna0.010kg0.000.00Sirslak ex India0.200kg0.000.00Kwas 3"0.010bh4,500.0045.00Spirtus0.200lt0.000.00Ampelas kayu0.100lbr3,000.00300.00BORONGAN1.00025,000.0025,000.00Pekerja terampil0.250org21,000.00Tukang Cat / politur setengah terampil0.285org27,600.00Kepala Tukang Cat / politur0.040org30,000.00Mandor0.020org60,000.00Jumlah25,000.000.000.00*Keuntungan maks.0.00Jumlah0.001 M2 PAS. PLAFOND TRIPLEK 4 MM + RANGKA BORNEO SUPERTriplek 4 mm0.347lbr35,000.0012,145.00Kaso kaso 5/7 Borneo Super0.014m1,500,000.0021,000.00Kayu 5/10 Borneo Super0.004m1,500,000.00Paku 5 - 70.220kg8,000.001,760.00BORONGAN1.0005,000.005,000.00Pekerja Setengah terampil0.280org21,000.00Tukang Kayu terampil0.400org30,000.00Kep.Tukang kayu0.080org36,000.00Mandor0.014org60,000.00Alat bantu ( steger )1.000m2750.00Jumlah5,000.0034,905.0039,905.00*Keuntungan maks.0.00Jumlah39,905.001 M2 PAS. PLAFOND GYPSUM 9 MM + RANGKA BORNEO SUPERGypsum 9 mm setara Jaya Board0.347lbr45,000.0015,615.00Kaso kaso 5/7 Borneo Super0.014m1,500,000.0021,000.00Kayu 5/10 Borneo Super0.004m1,500,000.00Paku 5 - 70.220kg8,000.001,760.00BORONGAN1.0007,500.007,500.00Pekerja Setengah trampil0.063org21,000.00Tukang Kayu Terampil0.150org30,000.00Kepala Tukang Kayu0.013org36,000.00Mandor0.004org60,000.00Alat bantu ( steger )1.000m2500.00Jumlah7,500.0038,375.0045,875.00*Keuntungan maks.0.00Jumlah45,875.001 M2 PEK. LIST PLAFOND KAYUList Profil Kayu 3x31.000m'4,500.004,500.00Paku 5 - 70.050kg8,000.00400.00BORONGAN1.0001,000.001,000.00Pekerja0.070org21,000.00Tukang kayu0.100org30,000.00Kep. Tukang Kayu0.010org36,000.00Mandor0.010org60,000.00Jumlah1,000.004,900.005,900.00*Keuntungan maks.0.00Jumlah5,900.001 M2 PEK. PLINT KAYU PARTISIPlint 10 cm Kayu Kamper1.000m'9,500.009,500.00Paku 5 - 70.050kg8,000.00400.00BORONGAN1.0002,000.002,000.00Pekerja0.070org21,000.00Tukang kayu0.100org30,000.00Kep. Tukang Kayu0.010org36,000.00Mandor0.010org60,000.00Jumlah2,000.009,900.0011,900.00*Keuntungan maks.0.00Jumlah11,900.001 M2 PEK. LIST PLAFOND GYPSUMList Gypsum1.000m'15,000.0015,000.00Paku 5 - 70.050kg8,000.00400.00BORONGAN1.000200.00200.00Pekerja0.070org21,000.00Tukang kayu0.100org30,000.00Kepala Tukang Kayu0.010org36,000.00Mandor0.010org60,000.00Jumlah200.0015,400.0015,600.00*Keuntungan maks.0.00Jumlah15,600.001 M PEK. LISTPLANK KAYU KAMPER 3/30Kayu Kamper0.010m2,000,000.0020,000.00Paku 5 - 70.010kg8,000.0080.00BORONGAN1.0007,500.007,500.00Pekerja terampil0.070org21,000.00Tukang kayu setengah terampil0.200org27,600.00Kepala Tukang Kayu0.020org36,000.00Mandor0.004org60,000.00Jumlah7,500.0020,080.0027,580.00*Keuntungan maks.0.00Jumlah27,580.001 M' SENG PLAT DAN PAPAN TALANGKayu Borneo super0.009m1,500,000.0013,500.00Paku 5 - 70.150kg8,000.001,200.00Seng Plat BJLS 300.600m30,000.0018,000.00Cat Meni Besi0.167kg9,000.001,503.00Cat Besi0.200kg25,000.005,000.00BORONGAN1.0005,000.005,000.00Pekerja setengah terampil0.150org21,000.00Tukang Kayu terampil0.120org30,000.00Kepala Tukang kayu0.010org36,000.00Mandor0.005org60,000.00Jumlah5,000.0039,203.0044,203.00*Keuntungan maks.0.00Jumlah44,203.001 M2 DAUN PINTU PANIL KAYU SAMARINDA TYPE JALUSIRangka kayu kamper samarinda0.018m0.00.00Multipleks 9 cm0.500m85,000.0042,500.00Teakwood untuk pintu 3 mm1.000lbr0.00.00Lem putih (FOX)0.750kg0.00.00Lem Kayu Kuning ( Aica Aibon )1.000kg0.00.00Jalusi Kayu Kamper Samarinda0.020m0.00.00List kayu profil4.000m10.00.00BORONGAN1.00050,000.0050,000.00Pekerja terampil0.600org21,000.00Tk. Kayu setengah terampil2.600org27,600.00Kep. Tukang kayu0.260org36,000.00Mandor0.026org60,000.00Jumlah50,000.000.000.00*Keuntungan maks.0.00Jumlah0.001 M2 DAUN PINTU PANIL KAYU SAMARINDARangka kayu kamper samarinda0.018m0.00.00Multipleks 9 cm1.000m85,000.0085,000.00Teakwood untuk pintu 3 mm2.000lbr0.00.00Lem putih (FOX)0.750kg0.00.00Lem Kayu Kuning ( Aica Aibon )1.000kg0.00.00List kayu profil4.000m10.00.00BORONGAN1.00045,000.0045,000.00Pekerja terampil0.600org21,000.00Tk. Kayu setengah terampil1.600org27,600.00Kep. Tukang kayu0.260org36,000.00Mandor0.026org60,000.00Jumlah45,000.000.000.00*Keuntungan maks.0.00Jumlah0.001 M2 DAUN PINTU DOUBLE TEAKWOODRangka kayu Borneo Super0.015m0.00.00Teak wood untuk pintu 3 mm2.000lbr0.000.00Lem putih (FOX)0.005kg0.000.00Paku triplex0.200kg0.000.00BORONGAN1.00030,000.0030,000.00Pekerja terampil0.300org21,000.00Tukang kayu setengah terampil1.500org27,600.00Kepada Tukang Kayu0.200org36,000.00Mandor0.020org60,000.00Jumlah30,000.000.000.00*Keuntungan maks.0.00Jumlah0.001 M3 KUDA KUDA KAYU KAMPER BANJARKayu Balok Kamper Banjar1.100m2,150,000.002,365,000.00Paku 8 - 12 cm5.800kg8,000.0046,400.00BORONGAN1.000250,000.00250,000.00Pekerja setengah terampil3.000org21,000.00Tukang Kayu Setengah Terampil5.000org27,600.00Kepala Tukang Kayu2.000org36,000.00Mandor0.400org60,000.00Jumlah250,000.002,411,400.002,661,400.00*Keuntungan maks.0.00Jumlah2,661,400.001 M3 KUDA KUDA KAYU KAMPER BANJAR (EXPOSE)Kayu Balok Kamper Banjar1.200m2,150,000.002,580,000.00Paku 8 - 12 cm5.800kg8,000.0046,400.00BORONGAN1.000200,000.00200,000.00Pekerja setengah terampil3.000org21,000.00Tukang Kayu Setengah Terampil9.000org27,600.00Kepala Tukang Kayu3.000org36,000.00Mandor0.500org60,000.00Jumlah200,000.002,626,400.002,826,400.00*Keuntungan maks.0.00Jumlah2,826,400.001 M2 PEKERJAAN RANGKA ATAPKaso kaso 5/7 Borneo Super0.017m1,500,000.0025,200.00Reng 3/4 Borneo Super4.000m'3,250.0013,000.00Paku 5 - 70.250kg8,000.002,000.00BORONGAN1.0004,000.004,000.00Pekerja setengah terampil0.150org21,000.00Tukang Kayu Terampil0.150org30,000.00Kepala Tukang Kayu0.010org36,000.00Mandor0.005org60,000.00Jumlah4,000.0040,200.0044,200.00*Keuntungan maks.0.00Jumlah44,200.001 M2 PEK. BUBUNGAN ATAP GENTENG KERAMIKNok Genteng3.500bh6,000.0021,000.00P.C (Portland Cement) 50 kg0.130zak55,000.007,172.00Pasir Pasang0.210lbr85,000.0017,850.00BORONGAN1.0005,000.004,000.00Pekerja Setengah Terampil0.150org21,000.00Tukang Batu Terampil0.200org30,000.00Kepala Tukang Batu0.010org36,000.00Mandor0.005org60,000.00Jumlah4,000.0046,022.0050,022.00*Keuntungan maks.0.00Jumlah50,022.001 M2 PEK. PENUTUP ATAP GENTENG KERAMIKGenteng keramik morando18.000bh1,000.0018,000.00Cat genteng1.000m7,500.007,500.00BORONGAN1.0003,000.003,000.00Tukang Kayu Terampil0.150org30,000.00Kepala Tukang Kayu0.150org36,000.00Mandor0.010org60,000.00Alat Bantu ( paku )1.000m500.00500.00Jumlah3,000.0026,000.0029,000.00*Keuntungan maks.0.00Jumlah29,000.001 M' PASANGAN CANSTEENcansteen2.500bh0.000.00pasangan plesteran0.100m5,000.00500.00BORONGAN1.0003,000.003,000.00ongkos pasang1.000m'2,500.00Jumlah3,000.000.000.00*Keuntungan maks.0.00Jumlah0.001 M2 PASANGAN PAVING BLOCK WARNA 6 cmPaving block Warna t= 6 cm1.010m0.000.00Pasir beton0.100m90,000.009,000.00BORONGAN1.0008,000.008,000.00Pekerja Setengah Terampil0.250org21,000.00Tukang batu setengah terampil0.500org27,600.00Kepala Tukang Batu0.025org36,000.00Mandor0.003org60,000.00Peralatan1.000ls2,000.002,000.00Jumlah8,000.000.000.00*Keuntungan maks.0.00Jumlah0.001 M2 PASANGAN GRASS BLOCKGrass block 30x307.500bh0.000.00Pasir Urug0.100m50,000.005,000.00BORONGAN1.0006,000.006,000.00Pekerja Setengah Terampil0.200org21,000.00Tukang Batu Setengah Terampil0.100org27,600.00Kepala Tukang Batu0.025org36,000.00Mandor0.025org60,000.00Peralatan1.000ls2,000.002,000.00Jumlah6,000.000.000.00*Keuntungan maks.0.00Jumlah0.001 M' PEKERJAAN SALURAN GRAVEL 1/2 f 20 cm + PASANGGalian Tanah1.770m8,000.0014,160.00Gravel Beton 20 cm1.000bh0.000.00Pas. Bata 1 : 21.000m68,915.0068,915.00Aanstamping0.130m187,250.0024,342.50Pasir Pasang0.140m85,000.0011,900.00Lantai Kerja 1: 3 : 50.080m400,780.0032,062.40Jumlah0.000.000.00*Keuntungan maks.0.00Jumlah0.001 BH. PAS. CLOSED DUDUK WARNA STANDAR, type GranadaClosed Duduk Lengkap setara American Standard1.00set0.000.00Jet Shower1.00bh75,000.0075,000.00BORONGAN1.0031,500.0031,500.00Ongkos Pasang1.00ls50,000.00Jumlah31,500.000.000.00*Keuntungan maks.0.00Jumlah0.001 BH. PAS. CLOSED JONGKOK WARNA, type Rapi EXClosed Jongkok warna setara American Standard1.00bh95,000.0095,000.00BORONGAN1.0021,000.0021,000.00Ongkos Pasang1.00ls30,000.00Jumlah21,000.0095,000.00116,000.00*Keuntungan maks.0.00Jumlah116,000.001 BH. PAS. WASHTAFEL LENGKAP DINDING, type SusanWashtafel ( lengkap ) setara American Standard1.00set0.000.00BORONGAN1.0027,000.0027,000.00Ongkos Pasang1.00ls40,000.00Jumlah27,000.000.000.00*Keuntungan maks.0.00Jumlah0.001 BH. PAS. WASHTAFEL LENGKAP MEJA, type Rodalyn CountertopWashtafel ( lengkap ) setara American Standard1.00set0.000.00BORONGAN1.0027,000.0027,000.00Ongkos Pasang1.00ls40,000.00Jumlah27,000.000.000.00*Keuntungan maks.0.00Jumlah0.001 BH. PAS. URINOIR BAKPas. Bata 1pc : 2ps0.42m68,915.0028,944.30Plesteran 1pc : 2ps0.84m22,139.0018,596.76Jumlah0.0047,541.0647,541.06*Keuntungan maks.0.00Jumlah47,541.061 BH. KITCHEN ZINK STEINLESS STANDAR LOKAL (1 LOBANG)Kitchen Zink1.00bh250,000.00250,000.00BORONGAN1.0030,000.0030,000.00Ongkos Pasang1.00ls40,000.00Jumlah30,000.00250,000.00280,000.00*Keuntungan maks.0.00Jumlah280,000.001 M2 KACA POLOS 3 MMKaca Polos 3 mm1.00m0.000.00Paku 1 - 30.10kg0.00BORONGANPekerja setengah terampil0.15org21,000.00Tukang Kayu setengah terampil0.25org27,600.00Kepala Tukang kayu0.08org36,000.00Mandor0.01org60,000.00Jumlah0.000.000.00*Keuntungan maks.0.00Jumlah0.001 M2 KACA POLOS 5 MMKaca Polos 5 mm1.00m50,000.0050,000.00Paku 1 - 30.10kg0.00BORONGANPekerja setengah terampil0.15org21,000.00Tukang Kayu setengah terampil0.25org27,600.00Kepala Tukang kayu0.08org36,000.00Mandor0.01org60,000.00Jumlah0.0050,000.0050,000.00*Keuntungan maks.0.00Jumlah50,000.001 M2 KACA MOTIF SANDBLASED 8 MMKaca Sandblased 8 mm1.00m0.000.00BORONGANPekerja setengah terampil0.15org21,000.00Tukang terampil0.25org0.00Kepala Tukang0.08org36,000.00Mandor0.01org60,000.00Jumlah0.000.000.00Keuntungan maks.0.00Jumlah0.00Dibulatkan0.001 M2 BEKISTING MULTIPLEK & PERANCAH KOLOM 3 X PAKAIMultiplek 9 mm0.12lbr85,000.009,945.00Kayu 4/60.00m31,500,000.003,000.00Kayu 5/100.01m31,500,000.007,500.00Baut double ring1.02bh1,000.001,017.00As drat0.28bh3,000.00846.00Seli g0.57m'3,000.001,695.00Klem seling0.11bh1,250.00141.25Trekstang0.11bh6,000.00678.00Minyak bekisting0.14ltr1,500.00211.50Paku0.15kg0.000.00Upah sepatu koloim1.00m2400.00400.00Upah bekisting1.00m27,000.007,000.00Upah perancah1.00m21,600.001,600.00Upah bongkar1.00m21,000.001,000.00Jumlah10,000.000.000.00Keuntungan maks.0.00Jumlah0.00Dibulatkan0.001 M2 BEKISTING MULTIPLEK & PERANCAH BALOK 2 X PAKAIMultiplek 9 mm0.18lbr85,000.0014,875.00Kayu0.01m31,500,000.0021,000.00Main frame 190 cm0.47bh3,000.001,410.0030001,410.00Leader frame 90 cm0.47bh1,000.00470.0025001,175.00Cross brace 190 cm0.71bh2,250.001,586.2522501,586.25Cross brace 90 cm0.71bh2,250.001,586.2522501,586.25Jack base 60 cm0.94bh2,500.002,350.0025002,350.00U head 60 cm0.94bh2,500.002,350.0025002,350.00Join pen0.94bh750.00705.00As drat0.47bh1,500.00705.00Baut double ring3.29bh1,000.003,290.00Minyak bekistig0.14ltr1,500.00211.50Paku0.20kg0.000.00Upah bekisting1.00m26,500.006,500.00Upah perancah1.00m23,000.003,000.00Upah bongkar1.00m21,000.001,000.00Jumlah10,500.000.000.00Keuntungan maks.0.00Jumlah0.00Dibulatkan0.001 M2 BEKISTING MULTIPLEK & PERANCAH PLAT LANTAI 2 X PAKAIMultiplek 9 mm0.18lbr85,000.0014,875.00Horry beam0.49bh12,500.006,062.50Paku0.15kg0.000.00Kayu0.00bh1,500,000.002,500.00Minyak bekistig0.71bh2,250.001,586.25Upah bekisting1.00m26,500.006,500.00Upah perancah1.00m23,000.003,000.00Upah bongkar1.00m21,000.001,000.00Jumlah10,500.000.000.00Keuntungan maks.0.00Jumlah0.00Dibulatkan0.00

&R&"Times New Roman,Regular"&8&F/&A/&D/Halaman : &P/&NfirMan :JANGAN DIHAPUS.!!!