new daftar analisis

11
DAFTAR ANALISIS HARGA PROYEK : Rumah Tinggal Type-72 LOKASI : Yogyakarta TAHUN : 2014 I. PEKERJAAN TANAH DAN PASIR 1 1 m 2 Pekerjaan pembersihan lapangan dan perataan 0.10 Orang pekerja @ Rp. 40,000.00 Rp. 4,000.00 0.05 Orang mandor @ Rp. 45,000.00 Rp. 2,250.00 Rp. 6,250.00 2 1 m' Uitzetten / Pengukuran / bowplank 0.012 m3 Kayu meranti 5/7 @ Rp. 5,830,000.00 Rp. 69,960.00 0.02 kg paku usuk/reng @ Rp. 14,000.00 Rp. 280.00 0.007 m3 kayu begesting/dolken @ Rp. 1,650,000.00 Rp. 11,550.00 Bahan Rp. 81,790.00 0.10 Tukang kayu @ Rp. 40,000.00 Rp. 4,000.00 0.01 Kepala tukang kayu @ Rp. 60,000.00 Rp. 600.00 0.10 pekerja @ Rp. 40,000.00 Rp. 4,000.00 0.01 Mandor @ Rp. 45,000.00 Rp. 225.00 Upah Rp. 8,825.00 Total 90,615.00 3 1m 3 Galian tanah 0.4 Pekerja @ Rp. 40,000.00 Rp. 16,000.00 0.04 Mandor @ Rp. 45,000.00 Rp. 1,800.00 Rp. 17,800.00 4 1 m 3 Urugan tanah kembali 0.192 Pekerja @ Rp. 40,000.00 Rp. 7,680.00 0.019 Mandor @ Rp. 45,000.00 Rp. 855.00 Rp. 8,535.00 5 1 m 3 Urugan pasir 1.2 m3 Pasir Urug @ Rp. 115,000.00 Rp. 138,000.00 Bahan Rp. 138,000.00 0.3 Pekerja @ Rp. 40,000.00 Rp. 12,000.00 0.01 Mandor @ Rp. 45,000.00 Rp. 450.00 Upah Rp. 12,450.00 Total Rp. 150,450.00 II. PEKERJAAN PASANGAN 1 1m 3 Pasangan batu kali 1 pc :3 kp :10 ps 1.1 m3 Batu kali belah @ Rp. 144,000.00 Rp. 158,400.00 61 kg PC @ Rp. 1,256.00 Rp. 76,616.00 0.147 m3 Kapur @ Rp. 327,300.00 Rp. 48,113.00 0.492 m3 Pasir @ Rp. 115,000.00 Rp. 56,580.00 Bahan Rp. 339,709.00 1.5 Pekerja @ Rp. 40,000.00 Rp. 60,000.00 0.6 Tukang batu @ Rp. 50,000.00 Rp. 30,000.00

Upload: arhim-shorinji-kempo

Post on 27-Dec-2015

5 views

Category:

Documents


0 download

DESCRIPTION

hh

TRANSCRIPT

Page 1: New Daftar Analisis

DAFTAR ANALISIS HARGA

PROYEK : Rumah Tinggal Type-72 LOKASI : Yogyakarta TAHUN : 2014

I. PEKERJAAN TANAH DAN PASIR 1 1 m2 Pekerjaan pembersihan lapangan dan perataan

0.10 Orang pekerja @ Rp. 40,000.00 Rp. 4,000.00 0.05 Orang mandor @ Rp. 45,000.00 Rp. 2,250.00

Rp. 6,250.00 2 1 m' Uitzetten / Pengukuran / bowplank

0.012 m3 Kayu meranti 5/7 @ Rp. 5,830,000.00 Rp. 69,960.00 0.02 kg paku usuk/reng @ Rp. 14,000.00 Rp. 280.00

0.007 m3 kayu begesting/dolken @ Rp. 1,650,000.00 Rp. 11,550.00 Bahan Rp. 81,790.00

0.10 Tukang kayu @ Rp. 40,000.00 Rp. 4,000.00 0.01 Kepala tukang kayu @ Rp. 60,000.00 Rp. 600.00 0.10 pekerja @ Rp. 40,000.00 Rp. 4,000.00 0.01 Mandor @ Rp. 45,000.00 Rp. 225.00

Upah Rp. 8,825.00 Total 90,615.00

3 1m3 Galian tanah 0.4 Pekerja @ Rp. 40,000.00 Rp. 16,000.00

0.04 Mandor @ Rp. 45,000.00 Rp. 1,800.00 Rp. 17,800.00

4 1 m3 Urugan tanah kembali 0.192 Pekerja @ Rp. 40,000.00 Rp. 7,680.00 0.019 Mandor @ Rp. 45,000.00 Rp. 855.00

Rp. 8,535.00

5 1 m3 Urugan pasir 1.2 m3 Pasir Urug @ Rp. 115,000.00 Rp. 138,000.00

Bahan Rp. 138,000.00

0.3 Pekerja @ Rp. 40,000.00 Rp. 12,000.00 0.01 Mandor @ Rp. 45,000.00 Rp. 450.00

Upah Rp. 12,450.00 Total Rp. 150,450.00

II. PEKERJAAN PASANGAN 1 1m3 Pasangan batu kali 1 pc :3 kp :10 ps

1.1 m3 Batu kali belah @ Rp. 144,000.00 Rp. 158,400.00 61 kg PC @ Rp. 1,256.00 Rp. 76,616.00

0.147 m3 Kapur @ Rp. 327,300.00 Rp. 48,113.00 0.492 m3 Pasir @ Rp. 115,000.00 Rp. 56,580.00

Bahan Rp. 339,709.00

1.5 Pekerja @ Rp. 40,000.00 Rp. 60,000.00 0.6 Tukang batu @ Rp. 50,000.00 Rp. 30,000.00

Page 2: New Daftar Analisis

0.06 Kepala Tukang Batu @ Rp. 60,000.00 Rp. 3,600.00 0.075 Mandor @ Rp. 45,000.00 Rp. 3,375.00

Upah Rp. 96,975.00 Total Rp. 436,684.00

2 1m2 Pasangan batu bata 1 pc : 3 kp : 10 ps 80 bh Batu bata @ Rp. 1,000.00 Rp. 80,000.00 4.5 kg PC @ Rp. 1,256.00 Rp. 5,652.00

0.015 Kapur Pasang @ Rp. 327,300.00 Rp. 4,910.00 0.05 m3 Pasir @ Rp. 115,000.00 Rp. 5,750.00

Bahan Rp. 96,312.00

0.32 Pekerja @ Rp. 40,000.00 Rp. 12,800.00 0.1 Tukang batu @ Rp. 50,000.00 Rp. 5,000.00

0.01 Kepala Tukang Batu @ Rp. 60,000.00 Rp. 600.00 0.015 Mandor @ Rp. 45,000.00 Rp. 675.00

Upah Rp. 19,075.00 Total Rp. 115,387.00

3 1m2 Pasangan batu bata 1 pc : 2 ps 80 bh Batu bata @ Rp. 1,000.00 Rp. 80,000.00

18.95 kg PC @ Rp. 1,256.00 Rp. 23,801.00 0.038 m3 Pasir @ Rp. 115,000.00 Rp. 4,370.00

Bahan Rp. 108,171.00

0.32 Pekerja @ Rp. 40,000.00 Rp. 12,800.00 0.1 Tukang batu @ Rp. 50,000.00 Rp. 5,000.00

0.01 Kepala Tukang Batu @ Rp. 60,000.00 Rp. 600.00 0.015 Mandor @ Rp. 45,000.00 Rp. 675.00

Upah Rp. 19,075.00 Total Rp. 127,246.00

4 1m2 Plesteran 1 pc :3 kp :10 ps , tebal 15mm 0.005 m3 kapur @ Rp. 327,300.00 Rp. 1,637.00 1.84 kg PC @ Rp. 1,256.00 Rp. 2,311.00

0.014 m3 Pasir @ Rp. 115,000.00 Rp. 1,610.00 Bahan Rp. 5,558.00

0.2 Pekerja @ Rp. 40,000.00 Rp. 8,000.00 0.15 Tukang batu @ Rp. 50,000.00 Rp. 7,500.00

0.015 Kepala Tukang Batu @ Rp. 60,000.00 Rp. 900.00 0.01 Mandor @ Rp. 45,000.00 Rp. 450.00

Upah Rp. 16,850.00 Total Rp. 22,408.00

5 1m2 Plesteran Trasram 1 pc : 2 ps , tebal 15mm 8.52 kg PC @ Rp. 1,256.00 Rp. 10,701.00

0.017 m3 Pasir @ Rp. 115,000.00 Rp. 1,955.00 Bahan Rp. 12,656.00

0.2 Pekerja @ Rp. 40,000.00 Rp. 8,000.00 0.15 Tukang batu @ Rp. 50,000.00 Rp. 7,500.00

0.015 Kepala Tukang Batu @ Rp. 60,000.00 Rp. 900.00 0.01 Mandor @ Rp. 45,000.00 Rp. 450.00

Page 3: New Daftar Analisis

Upah Rp. 16,850.00 Total Rp. 29,506.00

6 1m' Sponing 1 Pc : 2 Ps 0.5 kg PC @ Rp. 1,256.00 Rp. 628.00

0.002 m3 Pasir @ Rp. 115,000.00 Rp. 230.00 Bahan Rp. 858.00

0.057 Pekerja @ Rp. 40,000.00 Rp. 2,280.00 0.038 Tukang batu @ Rp. 50,000.00 Rp. 1,900.00 0.038 Kepala Tukang Batu @ Rp. 60,000.00 Rp. 2,280.00 0.002 Mandor @ Rp. 45,000.00 Rp. 90.00

Upah Rp. 6,550.00 Total Rp. 7,408.00

III. PEKERJAAN LANTAI DAN PLAFOND 1 1m2 Pas Lantai tegel warna 20x20

26.5 bh tegel warna 20x20 @ Rp. 1,950.00 Rp. 51,675.00 8.7 kg PC @ Rp. 1,256.00 Rp. 10,927.00

0.023 m3 Pasir @ Rp. 115,000.00 Rp. 2,645.00 0.9 kg Semen warna @ Rp. 10,500.00 Rp. 9,450.00

Bahan Rp. 74,697.00

0.27 Pekerja @ Rp. 40,000.00 Rp. 10,800.00 0.13 Tukang Batu @ Rp. 50,000.00 Rp. 6,500.00

0.013 Kepala Tukang Batu @ Rp. 60,000.00 Rp. 780.00 0.013 Mandor @ Rp. 45,000.00 Rp. 585.00

Upah Rp. 18,665.00 Total Rp. 93,362.00

2 1 m2 Plafond Eternit 100x100 dengan Rangka Kruing 0.012 m3 Penggantung Kruing balok @ Rp. 7,420,000.00 Rp. 89,040.00

1 m2 Eternit @ Rp. 17,200.00 Rp. 17,200.00 0.2 kg Paku @ Rp. 14,000.00 Rp. 2,800.00 2.2 m' Plepet/List Kruing 3/3 @ Rp. 5,000.00 Rp. 11,000.00

Bahan Rp. 120,040.00

0.28 pekerja @ Rp. 40,000.00 Rp. 11,200.00 0.8 tukang kayu @ Rp. 55,000.00 Rp. 44,000.00

0.08 Kepala tukang kayu @ Rp. 60,000.00 Rp. 4,800.00 0.014 mandor @ Rp. 45,000.00 Rp. 630.00

Upah Rp. 60,630.00 Total Rp. 180,670.00

IV. PEKERJAAN KAYU DAN ATAP

1 1 m3 Membuat Kuda-kuda ,Gording, Jurai Kayu Bengkirai

1.1 m3 Kayu Bengkirai @ Rp. 11,130,000.00 Rp. 12,243,000.00 0.8 kg paku @ Rp. 14,000.00 Rp. 11,200.00 15 kg besi setrip @ Rp. 12,000.00 Rp. 180,000.00

Bahan Rp. 12,434,200.00

4 pekerja @ Rp. 40,000.00 Rp. 160,000.00 12 tukang kayu @ Rp. 55,000.00 Rp. 660,000.00

Page 4: New Daftar Analisis

1.2 Kepala Tukang Kayu @ Rp. 60,000.00 Rp. 72,000.00 0.2 mandor @ Rp. 45,000.00 Rp. 9,000.00

Upah Rp. 901,000.00 Total Rp. 13,335,200.00

2 1 m2 Pasangan Usuk bengkirai / Reng bengkirai , genteng beton 0.014 m' Kayu Bengkirai balok @ Rp. 11,130,000.00 Rp. 155,820.00 0.15 kg Paku @ Rp. 14,000.00 Rp. 2,100.00

Bahan Rp. 157,920.00

0.1 pekerja @ Rp. 40,000.00 Rp. 4,000.00 0.1 tukang kayu @ Rp. 55,000.00 Rp. 5,500.00

0.01 Kepala tukang kayu @ Rp. 60,000.00 Rp. 600.00 0.005 mandor @ Rp. 45,000.00 Rp. 225.00

Upah Rp. 10,325.00 Total Rp. 168,245.00

3 1 m' Lisplank Kayu Kamper 3/20 0.0072 m3 Kayu Kamper Papan 3/20 @ Rp. 6,325,000.00 Rp. 45,540.00

0.05 kg Paku Reng @ Rp. 14,000.00 Rp. 700.00 Bahan Rp. 46,240.00

0.1 pekerja @ Rp. 40,000.00 Rp. 4,000.00 0.2 tukang kayu @ Rp. 55,000.00 Rp. 11,000.00

0.02 Kepala tukang kayu @ Rp. 60,000.00 Rp. 1,200.00 0.005 mandor @ Rp. 45,000.00 Rp. 225.00

Upah Rp. 16,425.00 Total Rp. 62,665.00

4 1 m3 Kusen Pintu /Jendela Kayu Jati 6/12 1.1 m3 Kayu Jati 6/12 @ Rp. 15,370,000.00 Rp. 16,907,000.00

Bahan Rp. 16,907,000.00

6 pekerja @ Rp. 40,000.00 Rp. 240,000.00 20 tukang kayu @ Rp. 55,000.00 Rp. 1,100,000.00

2 Kepala tukang kayu @ Rp. 60,000.00 Rp. 120,000.00 0.3 mandor @ Rp. 45,000.00 Rp. 13,500.00

Upah Rp. 1,473,500.00 Total Rp. 18,380,500.00

5 1 m2 Daun Pintu Panil Kayu Jati 3,5 cm 0.04 m3 Kayu Jati Papan @ Rp. 15,900,000.00 Rp. 636,000.00

Bahan Rp. 636,000.00

1 pekerja @ Rp. 40,000.00 Rp. 40,000.00 2.5 tukang kayu @ Rp. 55,000.00 Rp. 137,500.00

0.25 Kepala tukang kayu @ Rp. 60,000.00 Rp. 15,000.00 0.05 mandor @ Rp. 45,000.00 Rp. 2,250.00

Upah Rp. 194,750.00 Total Rp. 830,750.00

6 1 m2 Daun Pintu double teakwood rangka dari kayu jati 1 lembar teakwood ukuran 90 x 240 cm @ Rp. 80,000.00 Rp. 80,000.00

0.0196 m3 Kayu jati Papan @ Rp. 15,900,000.00 Rp. 311,640.00

Page 5: New Daftar Analisis

0.3 kg perekat @ Rp. 10,000.00 Rp. 3,000.00 0.03 kg paku @ Rp. 14,000.00 Rp. 420.00

Bahan Rp. 315,060.00

0.6 pekerja @ Rp. 40,000.00 Rp. 24,000.00 2 tukang kayu @ Rp. 55,000.00 Rp. 110,000.00

0.2 Kepala tukang kayu @ Rp. 60,000.00 Rp. 12,000.00 0.03 mandor @ Rp. 45,000.00 Rp. 1,350.00

Upah Rp. 147,350.00 Total Rp. 462,410.00

7 1 m2 Daun Jendela panil kaca kayu jati 0.035 m3 Kayu Jati Papan @ Rp. 15,900,000.00 Rp. 556,500.00

Bahan Rp. 556,500.00

0.8 pekerja @ Rp. 40,000.00 Rp. 32,000.00 2 tukang kayu @ Rp. 55,000.00 Rp. 110,000.00

0.2 Kepala tukang kayu @ Rp. 60,000.00 Rp. 12,000.00 0.04 mandor @ Rp. 45,000.00 Rp. 1,800.00

Upah Rp. 155,800.00 Total Rp. 712,300.00

8 1 m2 Krepyak papan 0.064 m3 Kayu Jati Papan @ Rp. 15,900,000.00 Rp. 1,017,600.00

Bahan Rp. 1,017,600.00

1 pekerja @ Rp. 40,000.00 Rp. 40,000.00 3 tukang kayu @ Rp. 55,000.00 Rp. 165,000.00

0.3 Kepala tukang kayu @ Rp. 60,000.00 Rp. 18,000.00 0.3 mandor @ Rp. 45,000.00 Rp. 13,500.00

Upah Rp. 236,500.00 Total Rp. 1,254,100.00

9 1 m2 Pasang Genteng beton 9 buah Genteng beton @ Rp. 4,000.00 Rp. 36,000.00

Bahan Rp. 36,000.00

0.24 pekerja @ Rp. 40,000.00 Rp. 9,600.00 0.12 tukang batu @ Rp. 50,000.00 Rp. 6,000.00

0.012 Kepala tukang batu @ Rp. 60,000.00 Rp. 720.00 0.012 mandor @ Rp. 45,000.00 Rp. 540.00

Upah Rp. 16,860.00 Total Rp. 52,860.00

10 1 m' Kerpus beton 3.5 buah Genteng Bubungan beton @ Rp. 5,000.00 Rp. 17,500.00

0.032 m3 Pasir @ Rp. 115,000.00 Rp. 3,680.00 10.8 kg pc @ Rp. 1,256.00 Rp. 13,565.00

Bahan Rp. 34,745.00

0.4 pekerja @ Rp. 40,000.00 Rp. 16,000.00 0.2 tukang batu @ Rp. 50,000.00 Rp. 10,000.00

0.02 Kepala tukang batu @ Rp. 60,000.00 Rp. 1,200.00

Page 6: New Daftar Analisis

0.02 mandor @ Rp. 45,000.00 Rp. 900.00 Upah Rp. 28,100.00 Total Rp. 62,845.00

V. PEKERJAAN BETON 1 1 m3 Sloof Beton Bertulang 1 pc : 2ps : 3 kr (200kg besi )

0.27 m3 kayu begisting @ Rp. 1,650,000.00 Rp. 445,500.00 2 kg paku @ Rp. 14,000.00 Rp. 28,000.00

0.6 ltr minyak begisting @ Rp. 16,000.00 Rp. 9,600.00 200 kg besi beton @ Rp. 13,300.00 Rp. 2,660,000.00

3 kg bendrat @ Rp. 15,500.00 Rp. 46,500.00 323 kg PC @ Rp. 1,256.00 Rp. 405,688.00

0.52 m3 Pasir @ Rp. 115,000.00 Rp. 59,800.00 0.78 m3 Split 2/3 @ Rp. 238,500.00 Rp. 186,030.00

Bahan Rp. 3,841,118.00

4.85 Pekerja @ Rp. 40,000.00 Rp. 194,000.00 1.56 Tukang Kayu @ Rp. 55,000.00 Rp. 85,800.00

1.4 Tukang Besi @ Rp. 50,000.00 Rp. 70,000.00 0.35 Tukang batu @ Rp. 50,000.00 Rp. 17,500.00

0.331 Kepala Tukang Batu @ Rp. 60,000.00 Rp. 19,860.00 1 Mandor @ Rp. 45,000.00 Rp. 45,000.00

Upah Rp. 432,160.00 Total Rp. 4,273,278.00

2 1m3 Rabat Beton 1 pc : 3 ps : 5 kr , tebal 5cm 10 kg PC @ Rp. 1,256.00 Rp. 12,560.00

0.026 m3 Pasir @ Rp. 115,000.00 Rp. 2,990.00 0.044 m3 Kerikil @ Rp. 238,500.00 Rp. 10,494.00

Bahan Rp. 26,044.00

1.15 Pekerja @ Rp. 40,000.00 Rp. 46,000.00 0.02 Tukang Batu @ Rp. 50,000.00 Rp. 1,000.00

0.002 Kepala Tukang Batu @ Rp. 60,000.00 Rp. 120.00 0.006 Mandor @ Rp. 45,000.00 Rp. 270.00

Upah Rp. 47,390.00 Total Rp. 73,434.00

VI. PEKERJAAN CAT 1 1m2 Mengecat dinding

0.2 kg cat dinding decholit @ Rp. 45,000.00 Rp. 9,000.00 0.07 kg plamuur @ Rp. 16,000.00 Rp. 1,120.00 0.05 lbr Amplas @ Rp. 2,500.00 Rp. 125.00

Bahan Rp. 10,245.00

0.2 tukang cat @ Rp. 45,000.00 Rp. 9,000.00 0.05 Kepala tukang cat @ Rp. 60,000.00 Rp. 3,000.00

0.0075 mandor @ Rp. 45,000.00 Rp. 338.00 Upah Rp. 12,338.00 Total Rp. 22,583.00

2 1m2 Mengecat plafond 0.2 kg cat dinding Catylac @ Rp. 20,000.00 Rp. 4,000.00

0.07 kg plamur @ Rp. 16,000.00 Rp. 1,120.00

Page 7: New Daftar Analisis

0.05 lbr Amplas @ Rp. 2,500.00 Rp. 125.00 Bahan Rp. 5,245.00

0.2 tukang cat @ Rp. 45,000.00 Rp. 9,000.00 0.05 Kepala tukang cat @ Rp. 60,000.00 Rp. 3,000.00

0.0075 mandor @ Rp. 45,000.00 Rp. 338.00 Upah Rp. 12,338.00 Total Rp. 17,583.00

3 1m2 Politur Kayu Kusen, pintu , jendela 0.15 ltr Politur @ Rp. 26,500.00 Rp. 3,975.00

0.372 ltr Politur jadi @ Rp. 29,500.00 Rp. 10,974.00 2 lbr Amplas @ Rp. 2,500.00 Rp. 5,000.00

Bahan Rp. 19,949.00

0.15 Pekerja @ Rp. 40,000.00 Rp. 6,000.00 0.25 tukangcat @ Rp. 45,000.00 Rp. 11,250.00

0.034 Kepala tukang cat @ Rp. 60,000.00 Rp. 2,040.00 0.01 mandor @ Rp. 45,000.00 Rp. 450.00

Upah Rp. 19,740.00 Total Rp. 39,689.00

4 1m2 Menggosok, Mendempul dan Mengecat kayu 0.125 kg cat meni @ Rp. 18,000.00 Rp. 2,250.00

0.2 lbr amplas @ Rp. 2,500.00 Rp. 500.00 0.08 kg plamur kayu @ Rp. 22,500.00 Rp. 1,800.00

0.425 kg cat kayu Emco @ Rp. 45,001.00 Rp. 19,125.00 0.075 liter minyak cat @ Rp. 16,000.00 Rp. 1,200.00

Bahan Rp. 24,875.00

0.15 Pekerja @ Rp. 40,000.00 Rp. 6,000.00 0.25 tukangcat @ Rp. 45,000.00 Rp. 11,250.00

0.034 Kepala tukang cat @ Rp. 60,000.00 Rp. 2,040.00 0.01 mandor Upah Rp. 19,290.00

Total Rp. 44,165.00

VII PEKERJAAN PENGGANTUNG DAN PENGUNCI 1 1bh Pasang Selot pintu tanam

1 bh selot pintu tanam @ Rp. 150,000.00 Rp. 150,000.00 Bahan Rp. 150,000.00

0.005 Pekerja @ Rp. 40,000.00 Rp. 200.00 0.5 tukang kayu @ Rp. 55,000.00 Rp. 27,500.00

0.01 Kepala tukang kayu @ Rp. 60,000.00 Rp. 600.00 0.005 mandor @ Rp. 45,000.00 Rp. 225.00

Upah Rp. 28,525.00 Total Rp. 178,525.00

2 1bh Pasang engsel pintu 1 bh engsel pintu 'GDO' @ Rp. 21,000.00 Rp. 21,000.00

Bahan Rp. 21,000.00

0.015 Pekerja @ Rp. 40,000.00 Rp. 600.00 0.15 tukang kayu @ Rp. 55,000.00 Rp. 8,250.00

Page 8: New Daftar Analisis

0.015 Kepala tukang kayu @ Rp. 60,000.00 Rp. 900.00 0.0008 mandor @ Rp. 45,000.00 Rp. 36.00

Upah Rp. 9,786.00 Total Rp. 30,786.00

3 1bh Pasang engsel jendela 1 bh engsel jendela 'GDO' @ Rp. 15,000.00 Rp. 15,000.00

Bahan Rp. 15,000.00

0.01 Pekerja @ Rp. 40,000.00 Rp. 400.00 0.1 tukang kayu @ Rp. 55,000.00 Rp. 5,500.00

0.01 Kepala tukang kayu @ Rp. 60,000.00 Rp. 600.00 0.0005 mandor @ Rp. 45,000.00 Rp. 23.00

Upah Rp. 6,523.00 Total Rp. 21,523.00

4 1bh Pasang hak angin 1 bh hak angin @ Rp. 8,250.00 Rp. 8,250.00

Bahan Rp. 8,250.00

0.0150 Pekerja @ Rp. 40,000.00 Rp. 600.00 0.1500 tukang kayu @ Rp. 55,000.00 Rp. 8,250.00 0.0150 Kepala tukang kayu @ Rp. 60,000.00 Rp. 900.00 0.0008 mandor @ Rp. 45,000.00 Rp. 34.00

Upah Rp. 9,784.00 Total Rp. 18,034.00

5 1bh Pasang grendel 1 bh grendel @ Rp. 26,700.00 Rp. 26,700.00

Bahan Rp. 26,700.00

0.0150 Pekerja @ Rp. 40,000.00 Rp. 600.00 0.1500 tukang kayu @ Rp. 55,000.00 Rp. 8,250.00 0.0150 Kepala tukang kayu @ Rp. 60,000.00 Rp. 900.00 0.0008 mandor @ Rp. 45,000.00 Rp. 34.00

Upah Rp. 9,784.00 Total Rp. 36,484.00

VIII PEKERJAAN SANITASI 1 1m1 Pas. Talang datar pakai papan (tritis)

0.5 m' Seng bj Ls 0.3 , L60 cm @ Rp. 25,000.00 Rp. 12,500.00 0.0096 m3 Papan kayu kruing @ Rp. 7,420,000.00 Rp. 71,232.00 0.015 Kg Paku @ Rp. 14,000.00 Rp. 210.00 0.25 kg meni besi @ Rp. 30,000.00 Rp. 450.00

Bahan Rp. 84,392.00

0.15 pekerja @ Rp. 40,000.00 Rp. 6,000.00 0.4 tukang kayu @ Rp. 55,000.00 Rp. 22,000.00

0.025 kepal tukang kayu @ Rp. 60,000.00 Rp. 1,500.00 0.0013 mandor @ Rp. 45,000.00 Rp. 59.00

Upah Rp. 29,559.00 Total Rp. 113,951.00

Page 9: New Daftar Analisis

2 1m' Pas.Pipa PVC 4" 1.2 1 m' Pipa PVC 4" @ Rp. 57,500.00 Rp 69,000.00 35 % harga pipa perlengkapan dan alat bantu @ Rp. 20,125.00 Rp 20,125.00

Bahan Rp. 89,125.00

0.0810 pekerja @ Rp. 40,000.00 Rp. 3,240.00 0.1350 tukang batu @ Rp. 50,000.00 Rp. 6,750.00 0.0135 kepala tukang batu @ Rp. 60,000.00 Rp. 810.00 0.0041 mandor @ Rp. 45,000.00 Rp. 185.00

Upah Rp 10,985.00 Total Rp. 100,110.00

3 1bh Bak kontrol 30cm x 30cm tinggi 35cm 110 bh batu bata @ Rp. 1,000.00 Rp 109,848.00

44.0000 kg PC @ Rp. 1,256.00 Rp 55,264.00 0.0700 m3 pasir @ Rp. 115,000.00 Rp 8,050.00 0.0700 m3 split @ Rp. 238,500.00 Rp 16,695.00 1.6000 kg besi beton @ Rp. 13,300.00 Rp 21,280.00 0.0600 m3 pasir beton @ Rp. 115,000.00 Rp 6,900.00

Bahan Rp. 218,037.00

3.2000 pekerja @ Rp. 40,000.00 Rp. 128,000.00 1.0150 tukang batu @ Rp. 50,000.00 Rp. 50,750.00 0.0015 kepala tukang batu @ Rp. 60,000.00 Rp. 90.00 0.0160 mandor @ Rp. 45,000.00 Rp. 720.00

Upah Rp. 179,560.00 Total Rp. 397,597.00

4 1 Unit Septictank 2 x .1.5 x 1.5 m + rembesan 4.500 m3 Galian Tanah @ Rp. 17,800.00 Rp 80,100.00

0.2142 m3 Urugan Pasir urug @ Rp. 115,000.00 Rp 24,633.00 2.250 m2 Lantai kerja beton @ Rp. 3,646.16 Rp 8,204.00

15.000 m2 Pas. Batu bata 1 PC : 2 PS + Plesteran @ Rp. 156,752.00 Rp 2,351,280.00 0.3375 m3 Plat beton penutup & balok @ Rp. 4,273,278.00 Rp 1,442,231.00 9.000 m' Pipa PVC 4" jenis AW + sambungan @ Rp. 100,110.00 Rp 900,990.00

1.2000 m' Pipa GIP 1 1/2" @ Rp. 5,000.00 Rp 6,000.00 3.3750 m3 Galian tanah untuk rembesan @ Rp. 17,800.00 Rp 60,075.00 5.400 kg Pasang Ijuk @ Rp. 5,500.00 Rp 29,700.00 1.050 m3 Urugan kerikil 3-5 cm. @ Rp. 137,500.00 Rp 144,375.00 5.000 m' Pipa PVC 4" berlobang jenis AW @ Rp. 57,500.00 Rp 287,500.00

1.1250 m3 Urugan kembali perataan tanah @ Rp. 8,535.00 Rp 9,602.00 0.0920 Ls Tambahan upah @ Rp. 500,000.00 Rp 46,000.00

Jumlah Rp 5,390,690.00

5 1 Unit Sumur Peresapan d = 80 cm , dalam 3m 4.00 m3 Galian Tanah @ Rp. 17,800.00 Rp 71,200.00 6.00 bh Buis Beton @ Rp. 53,000.00 Rp 318,000.00 6.00 bh Menurunkan Buis @ Rp. 10,000.00 Rp 60,000.00

1 bh Beton Plat @ Rp. 80,000.00 Rp 80,000.00 Jumlah Rp 529,200.00

8 1 bh Pasang Kloset duduk 1 bh Kloset duduk INA @ Rp. 1,060,000.00 Rp. 1,060,000.00

Page 10: New Daftar Analisis

30 % harga kloset ,perlengkapan dan alat bantu @ Rp. 318,000.00 Rp. 318,000.00 Bahan Rp. 1,378,000.00

3.3 pekerja @ Rp. 40,000.00 Rp. 132,000.00 1.1 tukang batu @ Rp. 50,000.00 Rp. 55,000.00

0.001 kepala tukang batu @ Rp. 60,000.00 Rp. 60.00 0.16 mandor @ Rp. 45,000.00 Rp. 7,200.00

Upah Rp. 194,260.00 Total Rp. 1,572,260.00

9 1 bh Pasang Kloset jongkok 1 bh Kloset jongkok INA @ Rp. 119,000.00 Rp 119,000.00 6 kg PC @ Rp. 1,256.00 Rp 7,536.00

0.16 m3 pasir @ Rp. 115,000.00 Rp. 18,400.00 Bahan Rp. 144,936.00

1 pekerja @ Rp. 40,000.00 Rp. 40,000.00 1.5 tukang batu @ Rp. 50,000.00 Rp. 75,000.00 1.5 kepala tukang batu @ Rp. 60,000.00 Rp. 90,000.00

0.16 mandor @ Rp. 45,000.00 Rp. 7,200.00 Upah Rp. 212,200.00 Total Rp. 357,136.00

11 1 bh Pasang bak mandi fiberglas volume 0,30m31 Bak Fibreglass @ Rp. 250,000.00 Rp 250,000.00

18 % Perlengkapan @ Rp. 45,000.00 Rp 45,000.00 Bahan Rp. 295,000.00

1.8 pekerja @ Rp. 40,000.00 Rp. 72,000.00 2.7 tukang batu @ Rp. 50,000.00 Rp. 135,000.00

0.54 kepala tukang batu @ Rp. 60,000.00 Rp. 32,400.00 0.11 mandor @ Rp. 45,000.00 Rp. 4,950.00

Upah Rp. 244,350.00 Total Rp. 539,350.00

IX PEKERJAAN KACA 1 1m2 Pas. Kaca bening 5mm

1.1 m2 kaca bening @ Rp. 77,500.00 Rp. 85,250.00 Bahan Rp. 85,250.00

0.0150 pekerja @ Rp. 40,000.00 Rp. 600.00 0.1500 tukang kayu @ Rp. 55,000.00 Rp. 8,250.00 0.0150 kepal tukang kayu @ Rp. 60,000.00 Rp. 900.00 0.0008 mandor @ Rp. 45,000.00 Rp. 34.00

Upah Rp. 9,784.00 Total Rp. 95,034.00

X PEKERJAAN LISTRIK

1 1 bh Pasang MCB 10 Ampere + box tutup panel ukuran 30x30

1 Buah MCB 10 ampere + box @ Rp. 90,000.00 Rp. 90,000.00 Bahan Rp. 90,000.00

0.1 pekerja @ Rp. 40,000.00 Rp. 4,000.00

Page 11: New Daftar Analisis

0.05 tukang Listrik @ Rp. 50,000.00 Rp. 2,500.00 0.025 mandor @ Rp. 45,000.00 Rp. 1,125.00

Upah Rp. 7,625.00 Total Rp. 97,625.00

2 1 bh Pasang instalasi titik lampu 1 Buah lampu @ Rp. 39,000.00 Rp. 39,000.00 5 m' kabel NYM 2x2.5 qmm @ Rp. 5,500.00 Rp. 27,500.00

1.5 bt pipa listrik 3/8" @ Rp. 5,000.00 Rp. 7,500.00 Bahan Rp. 74,000.00

0.11 pekerja @ Rp. 40,000.00 Rp. 4,400.00 0.05 tukang Listrik @ Rp. 50,000.00 Rp. 2,500.00 0.03 mandor @ Rp. 45,000.00 Rp. 1,350.00

Upah Rp. 8,250.00 Total Rp. 82,250.00

3 1 bh Pasang instalasi titikstop kontak 1 Buah stop kontak @ Rp. 5,000.00 Rp. 5,000.00 5 m' kabel NYM 2x2.5 qmm @ Rp. 5,500.00 Rp. 27,500.00

1.5 bt pipa listrik 3/8" @ Rp. 5,000.00 Rp. 7,500.00 Bahan Rp. 40,000.00

0.11 pekerja @ Rp. 40,000.00 Rp. 4,400.00 0.05 tukang Listrik @ Rp. 50,000.00 Rp. 2,500.00 0.03 mandor @ Rp. 45,000.00 Rp. 1,350.00

Upah Rp. 8,250.00 Total Rp. 48,250.00