HurufTotal0.00RatusSe000Ribu1Satu00Juta2Dua00Puluh3Tiga00Belas4Empat00Sen5Lima00Rupiah6Enam000000000000000007Tujuh00spasi8Delapan00Milyar9Sembilan00Trilyun000000000000000000

VolumPERHITUNGAN BACK UP VOLUME PEKERJAANNOURAIAN PEKERJAANSTAPANJANGLEBARTINGGIJUMLAHJARAKLUASJUMLAHKOOF BHNVOLSAT12RATA - RATASISI00101.000LS1.000LS001.000HR1.000HR005.000BH5.000BH00Sisi KFC220 +2201022.000TTKSisi Toserba61 +61106.100TTKCrossing1Pekerjaan Galian Tanah KontruksiTipe Pondasi 1Pondasi Batu Kali3610.80.90.825.920M3Aanstampeng + Pasir Padat360.80.38.640M3Tipe Pondasi 2Pondasi Batu Kali400.90.80.850.827.200M3Aanstampeng + Pasir Padat400.80.39.600M371.360M32Pengurugan Pasir Padat Bawah Pondasi T=10 cmTipe Pondasi 1Pasir Padat360.80.12.880M3Tipe Pondasi 2Pasir Padat400.80.13.200M36.080M33Pasangan Batu Kosong (Aanstampeng)Tipe Pondasi 1Aanstampeng360.80.25.760M3Tipe Pondasi 2Aanstampeng400.80.26.400M312.160M34Pasangan Batu Kali 1Pc : 4PsTipe Pondasi 1Pondasi Batu Kali360.30.60.450.812.960M3Tipe Pondasi 2Pondasi Batu Kali400.30.70.50.816.000M328.960M35Pasangan Rolag Batu BataTeras Depan2.90.370.310.333M3Teras Belakang1.350.370.310.155M31.350.20.440.119M30.606M36Urugan Tanah KembaliTipe Pondasi 1Pondasi Batu Kali3610.80.90.825.920M3Aanstampeng + Pasir Padat360.80.38.640M3Tipe Pondasi 2Pondasi Batu Kali400.90.80.850.827.200M3Aanstampeng + Pasir Padat400.80.39.600M3Volume Galian Tanah71.360M3Tipe Pondasi 1Pasir Padat360.80.12.880M3Aanstampeng360.80.25.760M3Pondasi Batu Kali360.30.60.450.812.960M3Tipe Pondasi 2Pasir Padat400.80.13.200M3Aanstampeng400.80.26.400M3Pondasi Batu Kali400.30.70.50.816.000M3Volume Pasangan47.200M3(Volume Urugan Tanah Kembali = Volume Galian - Volume Pasangan)24.160M37Urugan Sirtu Padat Bawah LantaiDapur & Toilet2.351.350.150.476M31.351.350.10.182M3R Makan & R Keluarga3.852.60.151.502M3R Tamu2.62.40.150.936M3K Tidur2.852.60.1522.223M3Teras DepanDepan2.60.850.10.221M3Belakang1.351.050.10.142M35.681M38Urugan Pasir Padat Bawah LantaiDapur & Toilet2.351.350.10.317M31.351.350.10.182M3R Makan & R Keluarga3.852.60.11.001M3R Tamu2.62.40.10.624M3K Tidur2.852.60.121.482M3Teras DepanDepan2.60.850.10.221M3Belakang1.351.050.10.142M33.969M3IIPEKERJAAN PASANGAN DAN PLESTERAN1Ps. Dinding Bata (1Pc : 5Ps)Bangunan Rumah37.753.7139.675M2Toilet6212.000M2Gewel5.50.63.300M24.4564.456M25.575.570M25.585.580M2Pagar Keliling27.251.6544.963M2215.544M2Pengurangan Pintu & JendelaTipe (PJ1)1.12.512.750M20.451.721.530M2Tipe (PJ2)0.82.512.000M20.551.2510.688M2Tipe (P1)0.92.524.500M2Tipe (P2)0.80.8510.680M2Tipe (J1)1.351.524.050M2Tipe (J2)0.61.521.800M2Tipe (J3)0.60.510.300M2Tipe (J4)1.350.510.675M218.973M2196.571M22Ps. Dinding Bata (1Pc : 3Ps)Toilet61.710.200M24.50.251.125M211.325M2PenguranganTipe (P2)0.81.611.280M21.280M210.045M23Ps. Plesteran Dinding Tb. 1,5 cm (1Pc : 4Ps)Bangunan Rumah37.753.72279.350M2Toilet62224.000M2Gewel5.50.626.600M219.49.400M229.418.800M218.18.100M2Pagar Keliling27.2522109.000M2455.250M2Pengurangan Pintu & JendelaTipe (PJ1)1.12.5215.500M20.451.7223.060M2Tipe (PJ2)0.82.5214.000M20.551.25211.375M2Tipe (P1)0.92.5229.000M2Tipe (P2)0.80.85211.360M2Tipe (J1)1.351.5228.100M2Tipe (J2)0.61.5223.600M2Tipe (J3)0.60.5210.600M2Tipe (J4)1.350.5211.350M2Batu Alam0.74.353.045M20.582.951.711M242.701M2412.549M24Ps. Plesteran Dinding Tb. 1,5 cm (1Pc : 3Ps) TrassramToilet61.7220.400M24.50.2522.250M222.650M2PenguranganTipe (P2)0.81.6212.560M22.560M220.090M25Ps. Acian BetonPelat Atap Depan2.753.359.213M2Pelat Atap Belakang1.51.524.500M2Plat Kanopi1.550.8822.728M20.60.8810.528M20.70.8821.232M218.201M26Ps.BenanganTipe (PJ1)7.92231.600M1Tipe (PJ2)6.912113.820M1Tipe (P1)5.92223.600M1Tipe (P2)5.72111.400M1Tipe (J1)5.72222.800M1Tipe (J2)4.22216.800M1Tipe (J3)3.7217.400M1Tipe (J4)2.2214.400M1Tampak14.1414.140M1Benangan Sudut Dalam41872.000M1Benangan Sudut Luar41560.000M1Pagar Keliling27.25254.500M1332.460M17Ps.Batu Alam Andesit BeralurBatu Alam0.74.353.045M20.582.951.711M24.756M2IIIPEKERJAAN BETON1Pek. Sloof 15/20 (Besi polos 171 kg)760.150.22.280M32.280M32Pek. Kolom 15/15 (Besi polos 216 kg)Bangunan Rumah4.10.150.15131.199M34.450.150.1540.401M330.150.1510.068M3Pagar20.150.1580.360M32.027M33Pek. Balok 15/20 (Besi polos 171 kg)Bangunan Rumah43.750.150.21.313M35.50.150.20.165M3Balok Gewel42.290.150.21.269M32.746M34Pek. Balok Latai 15/15 (Besi polos 168 kg)Bangunan240.150.150.540M3Pagar27.250.150.150.613M31.153M35Pek. Pelat Atap Tb. 10 cm (Besi polos 110 kg)Samping5.51.350.10.743M3Depan2.751.630.10.448M31.191M36Pek. Pelat Kanopi Tb. 10 cm (Besi polos 100 kg)J11.550.40.120.124M3J20.70.40.120.056M3J40.60.40.110.024M30.204M37Pek. Pelat Meja Beton Tb. 10 cm (Besi polos 100 kg)2.350.60.10.141M30.141M3IVPEKERJAAN ATAP1Pek.Gording C 150.65.20.3,24.3597.51294.017Kg3.3547.51100.634Kg394.651Kg2Pek. Plat siku L 70.70.70.15227.3824.354Kg24.354Kg3Ps. Reng 32x18x0,55 / Usuk C-truss 76x36x0,609.354.3540.673M21.60.91.440M24.52.19.450M24.452.7512.238M263.800M24Ps. Papan Reuter 2/207.17.100M17.100M15Ps.Penutup atap Genteng Flat Keramik63.800M263.800M26Ps.Bubungan genteng7.17.100M17.100M17Ps.Kalsi Plank27.227.200M127.200M18Ps. Mur baut HTB 10 mm2727.00027.000BH9Ps.Angkur Baut 12 mm2727.00027.000BHVPEKERJAAN KUSEN, PINTU DAN JENDELA1Ps.Pintu Tipe (PJ 1)1.000Unit1.000Unit2Ps.Pintu Tipe (PJ 2)1.000Unit1.000Unit3Ps.Pintu Tipe (P1)2.000Unit2.000Unit4Ps.Pintu Tipe (P2)1.000Unit1.000Unit5Ps.Jendela Tipe (J1)2.000Unit2.000Unit6Ps.Jendela Tipe (J2)2.000Unit2.000Unit7Ps.Jendela Tipe (J3)1.000Unit1.000Unit8Ps.Jendela Tipe (J4)1.000Unit1.000UnitVIPEKERJAAN LANTAI DAN KERAMIK1Ps. Keramik Lantai 40x40 cm Warna/motif62.7516.500M27.52.7520.625M22.51.53.750M21.3511.350M22.750.651.788M21.50.650.975M244.988M22Ps. Keramik Lantai 20x20 cm KM/WC (Motif/warna)1.51.52.250M22.350.61.410M23.660M23Ps. Keramik Dinding 20x25 cm KM/WC (Motif/warna)4.61.56.900M26.900M2Ps. Rabat Beton Bawah Lantai62.750.050.825M37.52.750.051.031M32.51.50.050.188M31.3510.050.068M32.750.650.050.089M31.50.650.050.049M31.51.50.050.113M32.350.60.050.071M32.432M3VIIPEKERJAAN PLAFOND1Ps. Plafond Gypsum Tb. 6 mm Rangka Hollow6.52.7517.875M262.7516.500M234.375M22Ps. Plafond Kalsi Board Tb. 3,5 mm Rangka HollowTritisan4.50.83.600M29.350.87.480M23.550.93.195M22.750.924.950M219.225M2VIIIPEKERJAAN PENGECATANPengecatan Dinding interiorBangunan Rumah37.753.71139.675M2Toilet62112.000M2151.675M2Pengurangan Pintu & JendelaTipe (PJ1)1.12.5112.750M20.451.7121.530M2Tipe (PJ2)0.82.5112.000M20.551.25110.688M2Tipe (P1)0.92.5124.500M2Tipe (P2)0.80.85110.680M2Tipe (J1)1.351.5124.050M2Tipe (J2)0.61.5121.800M2Tipe (J3)0.60.5110.300M2Tipe (J4)1.350.5110.675M218.973M2132.703M22Pengecatan Dinding eksteriorBangunan Rumah37.753.71139.675M2Toilet62112.000M2Gewel5.50.613.300M219.49.400M219.49.400M218.18.100M2Pagar Keliling27.252154.500M2236.375M2Pengurangan Pintu & JendelaTipe (PJ1)1.12.5112.750M20.451.7121.530M2Tipe (PJ2)0.82.5112.000M20.551.25110.688M2Tipe (P1)0.92.5124.500M2Tipe (P2)0.80.85110.680M2Tipe (J1)1.351.5124.050M2Tipe (J2)0.61.5121.800M2Tipe (J3)0.60.5110.300M2Tipe (J4)1.350.5110.675M2Batu Alam0.74.353.045M20.582.951.711M223.729M2212.647M23Pengecatan Plafond expose dak2.751.54.125M241.56.000M21.550.8822.728M20.60.8810.528M20.70.8821.232M214.613M24Pengecatan Plafond34.375M2Ps. Plafond Gypsum Tb. 6 mm Rangka Hollow19.225M2Ps. Plafond Kalsi Board Tb. 3,5 mm Rangka Hollow53.600M25Pengecatan Pintu (Lapis Melamin Duco)PJ112.124.200M2PJ20.72.122.940M2P10.82.1226.720M2P20.51.521.500M215.360M26Pengecatan Waterprofing Pada Toilet2.751.54.125M241.56.000M210.125M27Pengecatan Meni Baja4.350.78930.537M23.350.78410.452M240.989M2Pengecatan Kalsiplank27.20.616.320M216.320M2IXSANITAIR1Ps. Kloset Jongkok1.000Buah1.000Buah2Ps. Avour KM/WC5.000Buah5.000Buah3Ps.Kran Air4.000Buah4.000Buah4Ps.Pompa Air1.000Unit1.000Unit5Ps. Tandon Air Beton + Ongkos Pasang1.000Unit1.000Unit6Ps. Septictank Biofilter Kapasitas 3 m3 + Ongkos Pasang1.000Unit1.000Unit7Ps. Sanitasi air Kotor Pipa PVC 4"15.500M115.500M18Ps. Sanitasi air Kotor Pipa PVC 3"10.300M110.300M19Ps. Sanitasi air bersih Pipa PVC 1"20.450M120.450M110Ps. Talang Pembuluh Pipa PVC 3" Type AW16.800M116.800M1XPEKERJAAN MEKANIKAL & ELEKTRIKAL1Ps. Titik Lampu9.000TTK9.000TTK2Ps. Fitting Plafond9.000BH9.000BH3Ps. Lampu SL 20 watt9.000BH9.000BH4Ps. Panel MCB Box1.000Unit1.000Unit5Ps. Saklar Tunggal4.000TTK4.000TTK6Ps. Saklar Ganda2.000TTK2.000TTK7Ps. Stop Kontak2.000TTK2.000TTKCPEKERJAAN LAIN-LAIN1.000LsPekerjaan Pembersihan1.000Lsi`6,181.709m3042.10.120.0i`0.0m32Ps. Bowplank / UitzetGedung Baru49.000ttk49.000ttkB0PEKERJAAN BANGUNAN RUMAHIPEK. TANAH DAN PONDASI0Kelas UtaraP111441,144.000m1P2m1Kelas BaratP1624624.000m1TKm1P35252.000m21,820.000m10Kelas UtaraP18888.000BHKelas BaratP14848.000BHTKP344.000BH140.000BH1Penggalian Tanah untuk KonstruksiPondasiUtara1.51220.0m31.5280.0m3Barat1.51120.0m31.5260.0m3TKP11.5120.0m3P21.5120.00.0m32Pengurugan pasir padat bawah pondasi t: 10 cmPondasiUtara1.50.1220.0m31.50.170.0m3Barat1.50.1120.0m31.50.160.0m3TK1.50.120.0m31.50.120.0m30.0m300Pondasi1.50.05220.0m3Utara1.50.0570.0m3Barat1.50.05120.0m31.50.0560.0m3TK1.50.120.0m31.50.120.0m30.0m33Pasangan Batu Kosong (Aanstampeng)Pondasi1.51220.0m31.5270.0m31.51120.0m31.5160.0m30.0m3Pengurangan1.50.5220.0m31.50.570.0m31.50.5120.0m31.50.560.0m30.0m30.0m37Pengurugan Sirtu Padat Bawah LantaiKelas37.50.350.0m3Selasar380.350.0m3Kelas20.90.350.0m320.90.350.0m3TK9.50.350.0m30.0m38Pengurugan pasir padat bawah lantaiKelas380.150.0m3Selasar380.150.0m3Kelas20.90.150.0m320.90.150.0m3TK9.50.150.0m30.0m3IIPEKERJAAN PASANGAN DAN PLESTERAN00Kelas UtaraPJ19.12591.000m1J17.8214218.400m1Kanopi Jendela3.3521067.000m1Kelas BaratTangga4.152216.600m1PJ19.12236.400m1P15.92223.600m1P25.32663.600m1P34218.000m1J17.82462.400m1B13.72214.800m1B22.82633.600m1B34.5219.000m1Kanopi Jendela3.352533.500m1TKPJ19.12118.200m1J17.82115.600m1B22.82211.200m1Tampak64.664.600Kanopi Jendela5.62111.200m1798.700m11Ps. Dinding Bata (1Pc : 5Ps)Kelas Utara384.22319.200m27.54.16184.500m2503.700M2PenguranganPJ15.22526.100m2J13.81453.200m279.300M2TOTAL424.400M2Kelas Barat11.54.2296.600m27.54.1261.500m2TK7.54.1130.750m25.64.2247.040m2Tangga4.752.45111.638m2Pagar Tangga8.90.8517.565m2Toilet7.51.7225.500m29.251.7231.450m27.51.7225.500m22.751.729.350m26.251.7110.625m2357.518M2PenguranganPJ15.22210.440m2P10.420.800m2P20.462.400m2J13.8415.200m2B10.67521.350m2B20.4562.700m2B30.87510.875m2TKPJ15.2215.220m2J13.813.800m2B20.4520.900m243.685M2TOTAL313.833M20Teras Depan52.65TOTAL0.0M20.0M22Ps. Dinding Bata (1Pc : 3Ps)Toilet7.52.6239.000m29.252.6248.100m27.52.6239.000m22.752.6214.300m26.252.6116.250m2156.650M2PenguranganP11.422.800m2P21.468.400m2P30.9143.640m214.840M2141.810M23Ps. Plesteran Dinding Tb. 1,5 cm (1Pc : 4Ps)Kelas Utara38422608.000m27.5426360.000m2968.000M2PenguranganPJ125.22552.200m2J123.814106.400m2158.600M2TOTAL809.400M2Kelas Barat11.5422184.000m27.5422120.000m2TK7.542160.000m211.242189.600m2Tangga4.752.452123.275m2Toilet7.51.72251.000m29.251.72262.900m27.51.72251.000m22.751.72218.700m26.251.72121.250m2681.725M2PenguranganPJ125.22220.880m2P120.421.600m2P220.464.800m2J123.8430.400m2B120.67522.700m2B220.4565.400m2B320.87511.750m2TKPJ125.22110.440m2J123.817.600m2B220.4521.800m287.370M2TOTAL594.355M201,403.755M24Ps. Plesteran Dinding Tb. 1,5 cm (1Pc : 3Ps) TrassramToilet7.52.62278.000m29.252.62296.200m27.52.62278.000m22.752.62228.600m26.252.62132.500m2313.300M2PenguranganP121.425.600m2P221.4616.800m2P320.9147.280m229.680M2283.620M25Ps. Acian BetonKelas UtaraK14.6220.0m2K24.680.0m2B17.5120.0m2B237.520.0m23010.0m2B33010.0m2BK1610.0m20.0M2Kelas Barat0.33K14.6120.0m2K24.660.0m2B17.560.0m2B222.7530.0m27.510.0m2B320.7510.0m2BK1210.0m2TKK14.620.0m2B17.510.0m2B25.620.0m2B35.610.0m27.510.0m2210.0m2BK210.0m20.0M20.0M26Ps.BenanganKelas Utara16.10.34.830Kelas Barat8.50.32.550TK20.30.6007.980M3IIIPEKERJAAN BETON00Kelas Utara1.50.5220.0m3Kelas Barat1.50.5120.0m30.0M300Kelas Utara1.50.580.0m3Kelas Barat1.50.560.0m3TK1.50.540.0m30.0M300Kelas UtaraS1900.50.0m3Kelas BaratS1450.50.0m33.750.50.0m3TK7.50.50.0m30.0M300Kelas UtaraS237.50.40.0m3300.40.0m3Kelas BaratS222.750.420.0m3TKS25.60.420.0m30.0M300Kelas UtaraS3300.350.0m3Kelas BaratS320.750.350.0m3TK5.60.350.0m30.0M31Pek. Sloof 15/20 (Besi polos 171 kg)Kelas UtaraS4160.30.0m3Kelas BaratS4120.30.0m3Toilet17.250.320.0m3TK40.30.0m30.0M32Pek. Kolom 15/15 (Besi polos 216 kg)Kelas UtaraK15.10.4220.0m3Kelas BaratK15.10.4120.0m3TKK15.10.420.0m30.0M33Pek. Balok 15/20 (Besi polos 171 kg)Kelas UtaraK260.380.0m3Kelas BaratK260.360.0m3TKK260.320.0m30.0M34Pek. Balok Latai 15/15 (Besi polos 168 kg)Kelas UtaraKp3.90.12120.0m3Kelas BaratKp3.90.12290.0m3TKKp3.90.1250.0m30.0M300Kelas UtaraB17.50.6120.0m3Kelas BaratB17.50.660.0m3TKB17.50.610.0m30.0M30Utara20.580.0Barat20.570.00.0M300Kelas UtaraB237.50.420.0m3300.410.0m3Kelas BaratB222.750.430.0m37.50.410.0m3Balok Bordes4.750.40.0TKB25.60.430.0m30.0M300Kelas UtaraB3300.3510.0m3Kelas BaratB320.750.3510.0m3TKB315.10.3510.0m30.0M300Kelas BaratB49.750.320.0m30.0M300Kelas Utara37.50.220.0m3Kelas BaratTangga3.750.210.0m3Kelas190.220.0m3Toilet13.50.220.0m3TK5.60.220.0m30.0M300Plat atas sloof1.70.20.0m3Plat Tangga4.650.1220.0m3Plat Bordes3.750.1210.0m30.0M3001.70.0225130.497m31.70.0225130.497m30.995M300Kelas Utara37.50.120.0m3300.120.0m3TOTAL0.0M3Kelas Barat190.120.0m320.750.120.0m33.750.120.0m3TOTAL0.0M3TK9.50.120.0TOTAL0.0M30.0M36Pek. Pelat Kanopi Tb. 10 cm (Besi polos 100 kg)Kelas UtaraJ13.350.1100.0m329.950.110.0m3Kelas BaratJ13.350.150.0m322.70.110.0m3TKJ15.60.110.0m30.0M37Pek. Pelat Meja Beton Tb. 10 cm (Besi polos 100 kg)Toilet2.750.120.0m30.0M300Kelas380.0850.0m3Selasar380.0850.0m3Kelas20.90.0850.0m320.90.0850.0m3TK5.60.0850.0m35.60.0850.0m30.0m300Kelas UtaraS1900.030.0m3Kelas BaratS1450.030.0m33.750.030.0m3TK7.50.030.0m3Kelas UtaraS237.50.030.0m3300.030.0m3Kelas BaratS222.750.0320.0m3TKS25.60.0320.0m3Kelas UtaraS3300.030.0m3Kelas BaratS320.750.030.0m3TK20.750.030.0m3Kelas UtaraS4160.030.0m3Kelas BaratS4120.030.0m3TKS440.030.0m3Toilet17.250.0320.0m30.0M3VPEKERJAAN KUSEN, PINTU DAN JENDELA1Ps.Pintu Tipe (PJ 1)Kelas UtaraPJ117.4587.000m1J115.614218.400m1Kelas BaratPJ117.4234.800m1J115.6462.400m1P16.8213.600m1P26.1636.600m1P3414.000m1B14.228.400m1B22.8616.800m1B34.514.500m1TKPJ117.4117.400m1J115.6115.600m1B22.825.600m1525.100M12Ps.Pintu Tipe (PJ 2)Kelas UtaraPJ11.859.000m1Kelas BaratPJ11.823.600m1P21.468.400m1B16.75213.500m1B24624.000m1B38.7518.750m1TKPJ11.811.800m1B2428.000m177.050M13Ps.Pintu Tipe (P1)Kelas UtaraPJ12.150.0m2Kelas BaratPJ12.120.0m2TKPJ12.110.0m20.0M2Ps.Pintu Tipe (P2)Kelas BaratP12.120.0m21400.0M25Ps.Jendela Tipe (J1)Kelas BaratP21.9560.0m20.0M26Ps.Jendela Tipe (J2)Kelas Barat1.210.0m20.0M27Ps.Jendela Tipe (J3)Kelas UtaraPJ13.42534.000m1J13.4314142.800m1Kelas BaratPJ13.42213.600m1J13.43440.800m1TKPJ13.4216.800m1J13.43110.200m1248.200M1Ps.Jendela Tipe (J4)Kelas UtaraPJ10.95250.0m2J10.953140.0m2Kelas BaratPJ10.95220.0m2J10.95340.0m2TKPJ10.95210.0m2J10.95310.0m20.0M200Kelas UtaraPJ10.6450.0m20.9150.0m2J10.66140.0m2Kelas BaratPJ10.6420.0m20.9120.0m2J10.6640.0m2TKPJ10.6410.0m20.9110.0m2J10.6610.0m20.0M200Kelas BaratP10.820.0m20.0M200Kelas UtaraPJ1155.000steelKelas BaratPJ1122.000steelP1122.000steelP2166.000steelP3111.000steelTKPJ1122.000steel18.000steel00Kelas UtaraPJ12510.000steelJ131442.000steelKelas BaratPJ1224.000steelJ13412.000steelTKPJ1212.000steelJ1313.000steel73.000steel00Kelas UtaraPJ12510.000BuahJ131442.000BuahKelas BaratPJ1224.000BuahJ13412.000BuahTKPJ1212.000BuahJ1313.000Buah73.000Buah00Kelas UtaraPJ1155.000BuahKelas BaratPJ1122.000BuahP1122.000BuahP2166.000BuahP3122.000BuahTKPJ1111.000Buah18.000Buah00Kelas UtaraPJ1155.000BuahKelas BaratPJ1122.000BuahP1122.000BuahP2166.000BuahP3122.000BuahTKPJ1111.000Buah18.000Buah00Kelas UtaraPJ1155.000BuahKelas BaratPJ1122.000BuahP1122.000BuahP2166.000BuahP3122.000BuahTKPJ1111.000Buah18.000Buah0Kelas UtaraPJ1155.000BuahKelas BaratPJ1122.000BuahTKPJ1111.000Buah8.000Buah0Kelas UtaraPJ12510.000BuahJ131442.000BuahKelas BaratPJ1224.000BuahJ13412.000BuahKelas BaratPJ1212.000BuahJ1313.000Buah73.000Buah0000Kelas UtaraSC13.45724.150m1SC22.712.700m1Kelas BaratSC13.45413.800m1SC23.713.700m144.350M100Tangga9.32218.640m118.640M1VIPEKERJAAN LANTAI DAN KERAMIK1Ps. Keramik Lantai 40x40 cm Warna/motifKelas UtaraRuang Kelas37.50.0Selasar300.0m2Kelas BaratRuang Kelas15.250.0m2Selasar20.70.0m21.520.0m2TanggaAnak Tangga1.72130.0m2Bordes3.750.0m2Rollag16.10.0m28.50.0m2TKRuang Kelas7.50.0m2Selasar5.60.0m20.0M22Ps. Keramik Lantai 20x20 cm KM/WC (Motif/warna)6.2520.01.520.00.0M23Ps. Keramik Dinding 20x25 cm KM/WC (Motif/warna)Toilet7.51.751226.250m29.251.751232.375m27.51.751226.250m22.751.75129.625m26.251.751221.875m2116.375M2PenguranganP111.422.800m2P211.468.400m2P310.9110.910m212.110M2104.265M2002.7520.0m20.0M2001.721344.200m144.200M1VIIPEKERJAAN PLAFOND1Ps. Plafond Gypsum Tb. 6 mm Rangka HollowToilet6.2520.01.520.00.0M20036.75273.500m173.500M1VIIIPEKERJAAN PENGECATAN1Pengecatan Dinding interiorKelas Utara383.9512300.200m27.53.95110296.250m2596.450M2PenguranganPJ115.22526.100m2J113.81453.200m279.300M2TOTAL517.150M2Kelas Barat11.53.9514181.700m27.53.9514118.500m2Toilet7.51.71225.500m29.251.71231.450m27.51.71225.500m22.751.7129.350m26.251.71110.625m2402.625M2PenguranganPJ115.22210.440m2P110.420.800m2P210.462.400m2J113.8415.200m2B110.67521.350m2B210.4562.700m2B310.87510.875m233.765M2TOTAL368.860M20886.010M22Pengecatan Dinding eksteriorKelas Utara383.9512300.200m27.53.9514118.500m2418.700M2PenguranganPJ115.22526.100m2J113.81453.200m279.300M2TOTAL339.400M2Kelas Barat11.53.9514181.700m27.53.951259.250m2Toilet7.51.71225.500m29.251.71231.450m27.51.71225.500m22.751.7129.350m26.251.71110.625m2343.375M2PenguranganPJ115.22210.440m2P110.420.800m2P210.462.400m2J113.8415.200m2B110.67521.350m2B210.4562.700m2B310.87510.875m233.765M2TOTAL309.610M2Kelas UtaraK13.95220.0m2K23.9580.0m2Kelas Barat0.33K13.95120.0m2K23.9560.0m2TOTAL0.0M20.0M2Pengecatan Plafond expose dakKelas UtaraB17.5120.0m2B237.520.0m23010.0m2B33010.0m2BK1610.0m20.0M2Kelas Barat0.33B17.560.0m2B222.7530.0m27.510.0m2B320.7510.0m2BK1210.0m20.0M2TOTAL0.0M2TKB17.510.0m2B25.620.0m2B35.610.0m27.510.0m2210.0m2BK210.0m2TOTAL0.0M2Plat LantaiKelas Utara37.510.0m23010.0m2TOTAL0.0M2Kelas Barat1910.0m220.7510.0m23.7510.0m2TOTAL0.0M2TK7.510.0m2TOTAL0.0M20.0M24Pengecatan PlafondToilet6.2520.01.520.00.0M25Pengecatan Pintu (Lapis Melamin Duco)Kelas UtaraPJ12.1250.0m2Kelas BaratPJ12.1220.0m2P12.1220.0m2P21.95260.0m2P31.2210.0m2TKPJ12.1210.0m20.0M2Pengecatan Waterprofing Pada Toilet6.2520.01.520.0TK9.50.00.0M20Kelas UtaraSC19.4570.0m2SC27.9510.0m2Kelas BaratSC19.4540.0m2SC29.9510.0m20.0M20Pipa 2"9.3220.0m2Pipa 1"9.3240.0m20.0M2IXSANITAIR1Ps. Kloset Jongkok66.000Buah6.000Buah0066.000Buah6.000Buah0022.000Buah2.000Buah0022.000Buah2.000Buah2Ps. Avour KM/WC66.000Buah6.000Buah3Ps.Kran Air66.000Buah6.000Buah4Ps.Pompa Air11.000Unit1.000Unit5Ps. Tandon Air Beton + Ongkos Pasang11.000Unit1.000Unit6Ps. Septictank Biofilter Kapasitas 3 m3 + Ongkos Pasang22.000Unit2.000Unit7Ps. Sanitasi air Kotor Pipa PVC 4"18.35355.05055.050m18Ps. Sanitasi air Kotor Pipa PVC 3"22.6367.80067.800m19Ps. Sanitasi air bersih Pipa PVC 1"19.2357.60013.513.50071.100m110Ps. Talang Pembuluh Pipa PVC 3" Type AWUtara6848.000Barat6636.000TK129108.000192.000m1XPEKERJAAN MEKANIKAL & ELEKTRIKAL1Ps. Titik Lampu4949.000TK33.00052.000ttk2Ps. Fitting Plafond3535.000TK33.00038.000bh3Ps. Lampu SL 20 watt3535.000TK33.00038.000bh01414.0000.014.000bh011.0000.01.000bhPs. Panel MCB Box11.0000.01.000bhPs. Saklar Tunggal66.0000.06.000bhPs. Saklar Ganda1111.000TK11.00012.000bhPs. Stop Kontak1313.000TK22.00015.000bh00000Kelas UtaraPJ19.12591.000m1J17.8214218.400m1Kanopi Jendela3.3521067.000m1Pagar Sandaran302160.000m1Kelas BaratTangga4.152216.600m1PJ19.12118.200m1PJ29.12118.200m1P15.92223.600m1P25.32663.600m1P34218.000m1J17.82462.400m1B13.72214.800m1B22.82633.600m1B34.5219.000m1Kanopi Jendela3.352533.500m1Pagar Sandaran21.72143.400m1TK20.72141.400m1822.700m100Kelas Utara37.53.4752260.625m27.53.4756156.375m2Pagar Sandaran300.9127.000m2444.000M2PenguranganPJ15.22526.100m2J13.81453.200m279.300M2TOTAL364.700M2Kelas Barat11.53.475279.925m27.53.475252.125m2Tangga4.753.475116.506m2Pagar Tangga8.90.8517.565m2Pagar Sandaran21.70.9119.530m2TK20.70.9118.630m2Toilet7.51.8227.000m29.251.8233.300m27.51.8227.000m22.751.829.900m26.251.8111.250m2302.731M2PenguranganPJ15.2215.220m2PJ25.915.900m2P10.420.800m2P20.462.400m2J13.8415.200m2B10.67521.350m2B20.4562.700m2B30.87510.875m234.445M2TOTAL268.286M2632.986M200Toilet7.51.75226.250m29.251.75232.375m27.51.75226.250m22.751.7529.625m26.251.75110.938m2105.438M2PenguranganP11.422.800m2P21.468.400m2P30.9143.640m214.840M290.598M200Kelas Utara37.53.47522521.250m27.53.47526312.750m2Pagar Sandaran300.92154.000m2888.000M2PenguranganPJ125.22552.200m2J123.814106.400m2158.600M2TOTAL729.400M2Kelas Barat11.53.47522159.850m27.53.47522104.250m2Tangga4.753.4752133.013m2Pagar Tangga8.90.852115.130m2Pagar Sandaran21.70.92139.060m2TK20.70.92137.260m2Toilet7.51.82254.000m29.251.82266.600m27.51.82254.000m22.751.82219.800m26.251.82122.500m2605.463M2PenguranganPJ125.22110.440m2PJ225.9111.800m2P120.421.600m2P220.464.800m2J123.8430.400m2B120.67522.700m2B220.4565.400m2B320.87511.750m268.890M2TOTAL536.573M21,265.973M200Toilet7.51.752252.500m29.251.752264.750m27.51.752252.500m22.751.752219.250m26.251.752121.875m2210.875M2PenguranganP121.425.600m2P221.4616.800m2P320.9147.280m229.680M2181.195M200Kelas UtaraK13.95220.0m2K23.9580.0m2B17.5120.0m2B237.520.0m23010.0m2B33010.0m2BK1610.0m20.0M2Kelas Barat0.33K13.95120.0m2K23.9560.0m2B17.560.0m2B222.7530.0m27.510.0m2B320.7510.0m2BK1210.0m20.0M20.0M200Kelas UtaraPG1.422839.760m11.4234.260m1Kelas Barat1.422028.400m11.4234.260m176.680M10Kelas Utara2828.000BH33.000BHKelas Barat2020.000BH33.000BH54.000BH8.0145006.25222.5565001Kelas Utara8.0145K1230.5713.950.4220.0m3309Kelas Barat78.429K1862,719.003.950.4120.0m30.0M300Kelas UtaraK23.950.380.0m3Kelas BaratK23.950.360.0m30.0M300Kelas UtaraKp3.50.12120.0m30.90.1280.0m3Kelas BaratKp3.50.12290.0m30.90.1250.0m3TK0.90.1280.0m30.0M30Kelas UtaraB17.50.6120.0m3Kelas BaratB17.50.660.0m30.0M30Utara20.580.0Barat20.570.00.0M31006.6666666667Kelas Utara126.2592B217.755237.50.420.0m331.564849.32300.410.0m3175.5792Kelas Barat66.4208242B2730,628.8022.750.430.0m30.07.50.410.0m30.03.750.410.0m3Balok Bordes4.750.40.00.0M300Kelas UtaraB3300.3510.0m3Kelas BaratB320.750.3510.0m30.0M30Kelas BaratB49.750.320.0m30.0M30Kelas Utara37.50.220.0m3Pagar Sandaran300.210.0m3Kelas BaratTangga3.750.210.0m3Kelas190.220.0m3Toilet13.50.220.0m3Pagar Sandaran21.70.210.0m320.70.210.0m30.0M30Plat Tangga4.650.1220.0m3Plat Bordes3.750.1210.0m30.0M301.70.0225130.497m31.70.0225130.497m30.995M30Kelas Utara37.50.120.0m3300.120.0m3TOTAL0.0M3Kelas Barat190.120.0m320.750.120.0m33.750.120.0m30.0TOTAL0.0M30.0M36.3840Kelas UtaraJ13.350.1100.0m329.950.110.0m3Kelas BaratJ13.350.150.0m322.70.110.0m30.0M30Toilet2.750.120.0m30.0M30Kelas37.50.070.0m3Selasar37.50.070.0m3Kelas190.070.0m3Selasar20.90.070.0m3TK9.50.070.00.0m3000Kelas UtaraPJ117.4587.000m1J115.614218.400m1Kelas BaratPJ117.4234.800m1PJ216116.000m1J115.6462.400m1P16.8213.600m1P26.1636.600m1P3414.000m1B14.228.400m1B22.8616.800m1B34.514.500m1502.500M100Kelas UtaraPJ11.859.000m1Kelas BaratPJ11.823.600m1P21.468.400m1B16.75213.500m1B24624.000m1B38.7518.750m167.250M100Kelas UtaraPJ12.150.0m2Kelas BaratPJ12.120.0m20.0M200Kelas BaratP12.120.0m21400.0M20Kelas BaratP21.9560.0m20.0M20Kelas Barat1.210.0m20.0M20PJ22.21m20.0M20Kelas UtaraPJ13.42534.000m1J10.03.4314142.800m1Kelas Barat0.0PJ10.03.42213.600m1PJ20.03.4216.800m10.0J10.03.43440.8000.0m1238.000M10Kelas UtaraPJ10.95250.0m2J10.953140.0m2Kelas BaratPJ10.95220.0m2PJ20.95210.0m2J10.95340.0m20.0M20Kelas UtaraPJ10.6450.0m20.9150.0m2J10.66140.0m2Kelas BaratPJ10.6410.0m20.9110.0m2PJ20.6420.0m2J10.6640.0m20.0M20Kelas BaratP10.820.0m20.0M20Kelas UtaraPJ1155.000steelKelas BaratPJ1122.000steelP1122.000steelP2166.000steelP3111.000steel16.000steel0Kelas UtaraPJ12510.000steelJ131442.000steelKelas BaratPJ1224.000steelJ13412.000steel68.000steel0Kelas UtaraPJ12510.000BuahJ131442.000BuahKelas BaratPJ1224.000BuahJ13412.000Buah68.000Buah0Kelas UtaraPJ1155.000BuahKelas BaratPJ1122.000BuahP1122.000BuahP2166.000BuahP3122.000Buah17.000Buah0Kelas UtaraPJ1155.000BuahKelas BaratPJ1122.000BuahP1122.000BuahP2166.000BuahP3122.000Buah17.000Buah0Kelas UtaraPJ1155.000BuahKelas BaratPJ1122.000BuahP1122.000BuahP2166.000BuahP3122.000Buah17.000Buah0Kelas UtaraPJ1155.000BuahKelas BaratPJ1122.000Buah111.000Buah8.000Buah0Kelas UtaraPJ12510.000BuahJ131442.000BuahKelas BaratPJ1224.000BuahJ13412.000Buah68.000Buah0000Kelas UtaraSC13.45724.150m1SC22.712.700m1Kelas BaratSC13.45413.800m1SC23.713.700m144.350M10Tangga9.32218.640m1212.000m120.640M10Pagar Sandaran301130.000m1Pagar Sandaran21.71121.700m1TK20.71120.700m172.400M1000Kelas UtaraRuang Kelas37.50.0Selasar300.0m2Kelas BaratRuang Kelas15.250.0m2Selasar20.70.0m21.520.0m2TanggaAnak Tangga1.72130.0m2Bordes3.750.0m20.0M206.2520.01.520.00.0M20Toilet7.51.751226.250m29.251.751232.375m27.51.751226.250m22.751.75129.625m26.251.751221.875m2116.375M2PenguranganP111.422.800m2P211.468.400m2P310.9110.910m212.110M2104.265M202.7520.0m20.0M201.721344.200m144.200M1000Toilet6.2520.01.520.00.0M2036.75273.500m173.500M100Pengecatan Dinding interiorKelas Utara37.53.5512266.250m27.53.55110266.250m2Pagar Sandaran300.91127.000m2559.500M2PenguranganPJ115.22526.100m2J113.81453.200m279.300M2TOTAL480.200M2Kelas Barat11.53.551281.650m27.53.5514106.500m2Tangga4.753.551116.863m2Pagar Tangga8.90.85117.565m221.70.91119.530m220.70.9Toilet7.51.81227.000m29.251.81233.300m27.51.81227.000m22.751.8129.900m26.251.81111.250m2340.558M2PenguranganPJ115.2215.220m2PJ215.915.900m2P110.420.800m2P210.462.400m2J113.8415.200m2B110.67521.350m2B210.4562.700m2B310.87510.875m234.445M2TOTAL306.113M2786.313M20Kelas Utara383.5512269.800m27.53.5514106.500m2Pagar Sandaran300.91127.000m2403.300M2PenguranganPJ115.22526.100m2J113.81453.200m279.300M2TOTAL324.000M2Kelas Barat11.53.551281.650m27.53.551253.250m2Toilet7.51.71225.500m29.251.71231.450m27.51.71225.500m22.751.7129.350m26.251.71110.625m2237.325M2PenguranganPJ115.22210.440m2P110.420.800m2P210.462.400m2J113.8415.200m2B110.67521.350m2B210.4562.700m2B310.87510.875m233.765M2TOTAL203.560M2Kelas UtaraK13.95220.0m2K23.9580.0m2Kelas Barat0.33K13.95120.0m2K23.9560.0m2TOTAL0.0M2Pagar Sandaran3020.0m221.720.0m2TK20.720.0m2TOTAL0.0M20.0M20B17.5120.0m2B237.520.0m23010.0m2B33010.0m2BK1610.0m20.0M2Kelas Barat0.33B17.560.0m2B222.7530.0m27.510.0m2B320.7510.0m2BK1210.0m20.0M2TOTAL0.0M2Plat LantaiKelas Utara37.510.0m23010.0m2TOTAL0.0M2Kelas Barat1910.0m220.7510.0m23.7510.0m2TOTAL0.0M20.0M20Toilet6.2520.01.520.00.0M20Kelas UtaraPJ12.1250.0m2Kelas BaratPJ12.1210.0m2P12.1220.0m2P21.95260.0m2P31.2210.0m20.0M206.2520.01.520.00.0M20SC19.4570.0m2SC27.9510.0m2Kelas BaratSC19.4540.0m2SC29.9510.0m20.0M20TanggaPipa 2"9.3220.0m2Pipa 1"9.3240.0m2Pagar SandaranPipa 2"3010.0m2Pipa 1"3020.0m2Pagar SandaranPipa 2"21.710.0m2Pipa 1"21.720.0m2TKPipa 2"20.710.0m2Pipa 1"20.720.0m20.0M200066.000Buah6.000Buah066.000Buah6.000Buah022.000Buah2.000Buah022.000Buah2.000Buah066.000Buah6.000Buah066.000Buah6.000Buah012.85225.70025.700m1017.1234.20034.200m1019.2238.40088.00046.400m10Utara6848.000Barat6636.00084.000m10004949.0000.049.000ttk03535.0000.035.000bh03535.0000.035.000bh01414.0000.014.000bh011.0000.01.000bh066.0000.06.000bh01111.0000.011.000bh01313.0000.013.000bh00000Kelas UtaraPJ19.12591.000m1J17.8214218.400m1Kanopi Jendela3.3521067.000m1Pagar Sandaran302160.000m1Kelas BaratPJ19.12236.400m1P15.92223.600m1P25.32663.600m1P34218.000m1J17.82462.400m1B13.72214.800m1B22.82633.600m1B34.5219.000m1Kanopi Jendela3.352533.500m1Pagar Sandaran21.72143.400m1764.700m10Kelas Utara37.54.12307.500m27.54.16184.500m2Pagar Sandaran300.9127.000m2Gewel14.83114.830m2533.830M2PenguranganPJ15.22526.100m2J13.81453.200m279.300M2TOTAL454.530M2Kelas Barat11.54.1294.300m27.54.1261.500m2Gewel14.83114.830m2Tangga4.753.55116.863m2Pagar Sandaran21.70.9119.530m2Toilet7.51.8227.000m29.251.8233.300m27.51.8227.000m22.751.829.900m26.251.8111.250m2315.473M2PenguranganPJ15.22210.440m2P10.420.800m2P20.462.400m2J13.8415.200m2B10.67521.350m2B20.4562.700m2B30.87510.875m233.765M2TOTAL281.708M2736.238M20Toilet7.51.8227.000m29.251.8233.300m27.51.8227.000m22.751.829.900m26.251.8111.250m2108.450M2PenguranganP11.422.800m2P21.468.400m2P30.9143.640m214.840M293.610M20Kelas Utara37.54.122615.000m27.54.126369.000m2Pagar Sandaran300.92154.000m2Gewel14.832129.660m21,067.660M2PenguranganPJ125.22552.200m2J123.814106.400m2158.600M2TOTAL909.060M2Kelas Barat11.54.122188.600m27.54.122123.000m2Gewel14.8321m2Tangga4.753.552133.725m2Pagar Sandaran21.70.92139.060m2Toilet7.51.82254.000m29.251.82266.600m27.51.82254.000m22.751.82219.800m26.251.82122.500m2601.285M2PenguranganPJ125.22220.880m2P120.421.600m2P220.464.800m2J123.8430.400m2B120.67522.700m2B220.4565.400m2B320.87511.750m267.530M2TOTAL533.755M21,442.815M20Toilet7.51.752252.500m29.251.752264.750m27.51.752252.500m22.751.752219.250m26.251.752121.875m2210.875M2PenguranganP121.425.600m2P221.4616.800m2P320.9147.280m229.680M2181.195M20Kelas UtaraK13.95220.0m2K23.9580.0m2RB17.570.0m2RB233.7520.0m2RB33010.0m21610.0m20.0M2Kelas BaratK13.95120.0m2K23.9560.0m2RB17.560.0m2RB21920.0m2RB320.7510.0m21610.0m20.0M20.0M20Kelas UtaraPG1.422839.760m11.4234.260m1Kelas Barat1.422028.400m11.4234.260m176.680M10Kelas Utara2828.000BH33.000BHKelas Barat2020.000BH33.000BH54.000BH000Kelas UtaraK14.50.4220.0m3Kelas BaratK14.50.4120.0m30.50.440.0m30.0M30Kelas UtaraK23.950.380.0m3Kelas BaratK23.950.360.0m30.0M30Kelas UtaraKp4.50.12120.0m30.90.1280.0m3Kelas BaratKp4.50.12290.0m30.90.1250.0m30.0M30RB17.50.470.0m3Kelas BaratRB17.50.460.0m30.0M30RB233.750.3520.0m3Kelas BaratRB2190.3520.0m30.0M30RB3300.310.0m3160.310.0m3Kelas BaratRB320.750.310.0m3160.310.0m30.0M30Toilet13.50.220.0m30.0M305.380.440.0m30.0M30Kelas Utara37.50.220.0m3Pagar Sandaran300.210.0m3Ring Balk Atas37.50.220.0m37.50.220.0m3Kelas BaratTangga3.750.210.0m3Kelas190.220.0m3Toilet13.50.220.0m3Pagar Sandaran21.70.210.0m3Ring Balk Atas530.210.0m30.0M30Kelas Utara300.10.0m330.80.10.0m3Kelas Barat20.750.10.0m323.550.10.0m3Tangga4.250.10.0m30.0M30Kelas UtaraJ13.350.1100.0m329.950.110.0m3Kelas BaratJ13.350.150.0m322.70.110.0m30.0M30Toilet2.750.120.0m30.0M30Kelas37.50.080.0m3Selasar37.50.080.0m3Plat Atap37.950.050.0m3Kelas190.080.0m3Selasar20.90.080.0m3Plat Atap21.350.050.0m30.0m3000Kelas UtaraPJ117.4587.000m1J115.614218.400m1Kelas BaratPJ117.4234.800m1J115.6462.400m1P16.8213.600m1P26.1636.600m1P3414.000m1B14.228.400m1B22.8616.800m1B34.5313.500m1495.500M10Kelas UtaraPJ11.859.000m1Kelas BaratPJ11.823.600m1P21.468.400m1B16.75213.500m1B24624.000m1B38.75326.250m184.750M10Kelas UtaraPJ12.150.0m2Kelas BaratPJ12.120.0m20.0M20Kelas BaratP12.120.0m21400.0M20Kelas BaratP21.9560.0m20.0M20Kelas Barat1.210.0m20.0M20Kelas UtaraPJ11.1250.0m2J11.13140.0m2Kelas BaratPJ11.1220.0m2J11.1340.0m20.0M20Kelas UtaraPJ10.6450.0m20.9150.0m2J10.66140.0m2Kelas BaratPJ10.6420.0m20.9120.0m2J10.6640.0m20.0M20Kelas BaratP10.820.0m20.0M20Kelas UtaraPJ1155.000steelKelas BaratPJ1122.000steelP1122.000steelP2166.000steelP3111.000steel16.000steel0Kelas UtaraPJ12510.000steelJ131442.000steelKelas BaratPJ1224.000steelJ13412.000steel68.000steel0Kelas UtaraPJ12510.000BuahJ131442.000BuahKelas BaratPJ1224.000BuahJ13412.000Buah68.000Buah0Kelas UtaraPJ1155.000BuahKelas BaratPJ1122.000BuahP1122.000BuahP2166.000BuahP3122.000Buah17.000Buah0Kelas UtaraPJ1155.000BuahKelas BaratPJ1122.000BuahP1122.000BuahP2166.000BuahP3122.000Buah17.000Buah0Kelas UtaraPJ1155.000BuahKelas BaratPJ1122.000BuahP1122.000BuahP2166.000BuahP3122.000Buah17.000Buah0Kelas UtaraPJ1155.000BuahKelas BaratPJ1122.000Buah7.000Buah0Kelas UtaraPJ12510.000BuahJ131442.000BuahKelas BaratPJ1224.000BuahJ13412.000Buah68.000Buah0000Kelas UtaraSC13.45724.150m1SC22.712.700m1Kelas BaratSC13.45413.800m1SC23.713.700m144.350M100Pagar Sandaran301130.000m1Pagar Sandaran21.71121.700m151.700M10000Kelas UtaraKD1Sisi Miring8.4721.31,252.440KGSisi Tegak1.4721.3208.740KGKD2Sisi Miring8.4121.3178.920KGSisi Tegak2.5121.353.250KG1/2 KD1Sisi Miring4.2121.389.460KGSisi Tegak1.25121.326.625KG1/2 KD1aSisi Miring4.2121.389.460KGSisi Tegak1.25121.326.625KG1/2 KD2Sisi Miring4.2121.389.460KGSisi Tegak1.25121.326.625KG1/2 KD2aSisi Miring4.2121.389.460KGSisi Tegak1.25121.326.625KG1/2 KD3Sisi Miring11121.3234.300KGSisi Tegak1.4121.329.820KGKelas UtaraKD1Sisi Miring8.4521.3894.600KGSisi Tegak1.4521.3149.100KGKD2Sisi Miring8.4121.3178.920KGSisi Tegak2.5121.353.250KG3,697.680KG0Kelas UtaraKD1Sisi Miring1.6714156.800KGKD2Sisi Miring1.611422.400KG1/2 KD1Sisi Miring1.611422.400KG1/2 KD2Sisi Miring0.811411.200KG1/2 KD3Sisi Miring2.111429.400KGKelas UtaraKD1Sisi Miring1.6514112.000KGKD2Sisi Miring1.611422.400KG376.600KG0Kelas Utara216.27.511,623.662187.37.511,406.623Kelas Barat171.657.511,289.092144.97.511,088.1995,407.576KG0Kelas Utara29.920.0m236.0937536.094m212.07512.075m2Kelas Barat21.920.0m236.0937536.094m212.07512.075m20.0M20Kelas Utara29.920.0m236.0937536.094m212.07512.075m2Kelas Barat21.920.0m236.0937536.094m212.07512.075m20.0M2060.460.400m160.400M1069.569.500m150.950.900m1120.400M1060.460.400m160.400M100.480.01878500.055.465255.4650.0KG0Kelas Utara2480.73870.8482180.73826.568Kelas Barat2360.73853.136150.552KG0Kelas UtaraKD1294294.000KD24242.0001/2 KD10.00.02626.0001/2 KD1a2626.0001/2 KD22626.0001/2 KD2a2626.0001/2 KD35252.000Kelas UtaraKD1210210.000KD24242.0000.0744.000BH0Kelas UtaraKD15656.000KD288.0001/2 KD10.00.044.0001/2 KD1a44.0001/2 KD244.0001/2 KD2a44.0001/2 KD31616.000Kelas UtaraKD14040.000KD288.0000.0144.000BH0Kelas UtaraKD18484.000KD21212.0001/2 KD10.00.066.0001/2 KD1a66.0001/2 KD266.0001/2 KD2a0.00.066.0001/2 KD32424.000Kelas BaratKD16060.000KD21212.0000.0216.000BH0Kelas Utara0.250.0122278500.0Kelas Barat0.250.0121278500.00.0KG0Kelas Utara0.10.00826478500.0Kelas Barat0.10.00814478500.00.0KG0Kelas Utara0.410.0121178500.00.310.0121178500.00.50.0121178500.00.0Kelas Barat0.410.012678500.00.310.012678500.00.50.012678500.00.0KG0Kelas Utara7.50.000283528797850150.2352.2245722510.70.00028352871785023.815150.158626875Kelas Barat7.50.000283528767850100.157274.206KG0Kelas Utara1818.000Kelas Barat1212.00030.000bh0Kelas Utara10.50.0001130973217850195.763Kelas Barat10.50.0001130973117850102.543298.306KG0Kelas Utara10.76189574380.000201061987850135.887Kelas Barat10.76189574380.000201061967850101.915237.802KG0Kelas Utara13.58108.000Kelas Barat13.5681.000189.000m10Kelas Utara13.580.0Kelas Barat13.560.00.0m2000Kelas UtaraRuang Kelas37.50.0Selasar300.0m2Kelas BaratRuang Kelas15.250.0m2Selasar20.70.0m21.520.0m20.0M206.2520.01.520.00.0M20Toilet7.51.751226.250m29.251.751232.375m27.51.751226.250m22.751.75129.625m26.251.751221.875m2116.375M2PenguranganP111.422.800m2P211.468.400m2P310.9110.910m212.110M2104.265M202.7520.0m20.0M2000Kelas Utara67.60.0Kelas Barat52.90.0Toilet6.2520.01.520.00.0M20Kelas Utara37.50.0Kelas Barat15.250.00.0M20Kelas Utara29.25146.000Kelas Barat72.3172.300Toilet36.75273.500Tritisan127.151127.150418.950M10000Kelas Utara37.54.112307.500m27.54.1110307.500m2Pagar Sandaran300.91127.000m2642.000M2PenguranganPJ115.22526.100m2J113.81453.200m279.300M2TOTAL562.700M2Kelas Barat11.54.11294.300m27.54.114123.000m2Tangga4.754.11119.475m2Pagar Tangga8.90.85117.565m2Pagar Sandaran21.70.91119.530m2Toilet7.51.81227.000m29.251.81233.300m27.51.81227.000m22.751.8129.900m26.251.81111.250m2372.320M2PenguranganPJ115.22210.440m2P110.420.800m2P210.462.400m2J113.8415.200m2B110.67521.350m2B210.4562.700m2B310.87510.875m233.765M2TOTAL338.555M2901.255M20Kelas Utara384.112311.600m27.54.114123.000m2434.600M2PenguranganPJ115.22526.100m2J113.81453.200m279.300M2TOTAL355.300M2Kelas Barat11.54.11294.300m27.54.11261.500m2Toilet7.51.71225.500m29.251.71231.450m27.51.71225.500m22.751.7129.350m26.251.71110.625m2258.225M2PenguranganPJ115.22210.440m2P110.420.800m2P210.462.400m2J113.8415.200m2B110.67521.350m2B210.4562.700m2B310.87510.875m233.765M2TOTAL224.460M2Kelas UtaraK14.1220.0m2K23.9580.0m2Kelas Barat0.33K14.1120.0m2K23.9560.0m2TOTAL0.0M2Pagar Sandaran3010.0m221.710.0m2TOTAL0.0M20.0M20Kelas UtaraRB17.570.0m2RB233.7520.0m2RB33010.0m21610.0m2Kelas BaratRB17.560.0m2RB21920.0m2RB320.7510.0m21610.0m20.0M20KalsiboardKelas Utara67.60.0Kelas Barat52.90.0Toilet6.2520.01.520.0GypsumKelas Utara37.50.0Kelas Barat15.250.00.0M20Kelas UtaraPJ12.1250.0m2Kelas BaratPJ12.1220.0m2P12.1220.0m2P21.95260.0m2P31.2210.0m20.0M20Toilet6.2520.0m21.520.0m2Kelas Utara300.0m230.80.0m2Kelas Barat20.750.0m223.550.0m2Tangga4.250.0m20.0M2069.50.0m250.90.0m20.0M20Ps. Kuda-Kuda WF 200.100.5,5.8Kelas UtaraKD1Sisi Miring8.470.0Sisi Tegak0.01.470.00.0KD20.0Sisi Miring0.08.410.0Sisi Tegak0.02.510.00.01/2 KD10.0Sisi Miring0.04.210.0Sisi Tegak0.01.2510.00.01/2 KD1a0.0Sisi Miring0.04.210.0Sisi Tegak0.01.2510.00.01/2 KD20.0Sisi Miring0.04.210.0Sisi Tegak0.01.2510.00.01/2 KD2a0.0Sisi Miring0.04.210.0Sisi Tegak0.01.2510.00.01/2 KD30.0Sisi Miring0.01110.0Sisi Tegak0.01.410.00.00.0Kelas Utara0.0KD10.0Sisi Miring0.08.450.0Sisi Tegak0.01.450.00.0KD20.0Sisi Miring0.08.410.0Sisi Tegak0.02.510.00.0Ps.Konsol WF 150.75.5.7Kelas UtaraKD1Sisi Miring1.670.0KD20.0Sisi Miring0.01.610.01/2 KD10.0Sisi Miring0.01.610.01/2 KD20.0Sisi Miring0.00.810.00.01/2 KD30.0Sisi Miring0.02.110.0Kelas Utara0.0KD10.0Sisi Miring0.01.650.0KD20.0Sisi Miring0.01.610.0Ps.Gording C 150.65.20.3,2Kelas Utara216.210.0187.310.00.00.0Kelas Barat0.0171.6510.0144.910.00.0M20Kelas UtaraSC19.4570.0m2SC27.9510.0m2Kelas BaratSC19.4540.0m2SC29.9510.0m20.0M20Pagar SandaranPipa 2"3010.0m2Pipa 1"3020.0m2Pagar SandaranPipa 2"21.710.0m2Pipa 1"21.720.0m20.0M200066.000Buah6.000Buah066.000Buah6.000Buah022.000Buah2.000Buah022.000Buah2.000Buah066.000Buah6.000Buah066.000Buah6.000Buah012.85225.70025.700m1017.1234.20034.200m1019.2238.40038.400m1022.0002.000BH0005050.0000.050.000ttk03636.0000.036.000bh03636.0000.036.000bh01414.0000.014.000bh077.0000.07.000bh01111.0000.011.000bh01313.0000.013.000bh011.0000.01.000bh077.0000.07.000bh022.0000.02.000bh00Pagar Panel383.800Pagar depan dan samping425.000`10.800TTK0Pagar PanelPoer0.61.2190.0Pagar depan dan sampingSloof41.20.20.0Poer0.60.3430.0`0.0m3000.000.0`0.0m30Pagar PanelPoer1919.000Pagar depan dan sampingPoer4343.000`62.000ttk0Pagar PanelPoer10.0314159265190.597Pagar depan dan sampingPoer10.0314159265431.351`1.948m30Pagar PanelPoer0.60.1190.0Pagar depan dan sampingPoer0.60.1430.0`0.0m30Pagar PanelPoer0.60.05190.0Sloof380.050.0Pagar depan dan sampingSloof41.20.050.0Poer0.60.05430.0`0.0m30Pagar PanelPoer0.60.3190.0Pagar depan dan sampingPoer0.60.3430.0`0.0m30Pagar PanelSloof380.250.0`0.0m30Pagar depan dan sampingSloof41.20.20.0`0.0m30Pagar PanelPoer0.21.1190.0`0.0m30Pagar depan dan sampingPoer0.122.5430.0`0.0m30Pagar depan dan samping41.20.20.0`0.0m3038.000`38.0000Pagar Panel1919.000`19.000btg047.0410470.40021.610216.00041.2282.400`768.800m101.6290.03.0510.01.5100.0Penebalan kolom1.8430.0`0.0m201.62290.03.05210.01.52100.0Penebalan kolom1.82430.0`0.0m20290.0`0.0m1013.513.500`13.500m10140140.000`140.000m101.62290.03.05210.01.52100.0Penebalan kolom1.82430.0`0.0m20Besi kotak 6 x 63.390.0Besi kotak 3 x 6590.0`0.0m200008.000`8.000TTK00.60.5550.0`0.0M3020.40.0`0.0M3020.10.0`0.0M3026.426.400P112.612.600J11313.0003232.000`84.000M1083.2526.000Penebalan1.73.856.54532.545M2PenguranganP12.62.600J12.62.600ATAS3.450.00.0M2`0.0M2083.25252.000Penebalan1.73.85213.09065.090M2PenguranganP122.65.200J122.65.200ATAS3.4520.00.0M2`0.0M2020.310.620`0.620M201.853.97.215`7.215M205.000`5.000TTK0Poer20.031415926550.314`0.314M3.020.10.0`0.0M3.00.60.350.0`0.0M3.011.550.250.0`0.0M3.00.153.2550.0`0.0M3.00.123.2520.0`0.0M3.080.250.0`0.0M3.060.20.0`0.0M3.03.250.10.0`0.0M3.0130.080.0`0.0M3.0P17.77.700J17.97.900`15.600M102.10.0`0.0M20P11.40.0J11.850.0`0.0M20P111.000`1.0000P111.000`1.0000P111.000`1.0000P111.000`1.000020.020.0`0.003.33.300`3.300083.25252.000Penebalan1.73.85213.09065.090M2PenguranganP122.65.200J122.65.200ATAS3.4520.00.0M2lisplank13.820.0`0.0M203.40.0`0.0M203.330.0`0.008.758.750`8.75000Depan177.50.0Samping1150.0`0.0m30Depan177.50.0Samping1150.0`0.0m30Depan0.083.283.200Samping6565.000`148.200m10Depan177.5177.500Samping115115.000`292.500M20Depan0.083.283.200Samping6565.000`148.200m10148.20.0`0.0M200018.00046.67`18.000TTK046.670.20.0`0.0M3046.67293.340`93.340M1046.670.0`0.0M2046.670.0`0.0M2046.670.30.0`0.0M3046.670.0`0.0M200077.000`7.000BH044.000`4.000BH022.000`2.000BH077.000`7.000BH0Ps.Pagar Pintu Besi Kotak (Type 1)Besi kotak 6 x 650.0Besi kotak 3 x 690.0Ps.Pagar Pintu Besi Kotak (Type 2)Besi kotak 6 x 64.660.0Besi kotak 3 x 6100.00.7Ps.Pagar Pintu Besi Kotak (Type 3)Besi kotak 6 x 610.280.0Besi kotak 3 x 660.02.44131112310.0m2000Depan Klas66.02106.602Belakang Klas97.07106.6027.000TTK018136266.020.750.00.0M3066.0220.00.0M2066.0210.00.0M2066.020.07514.9524.952M3066.020.050.00.0M3066.020.10.00.0M3Air KerjaKelas UtaraK13082.22685.168KgKelas BaratK11682.22373.728m3Kelas UtaraK2641.58100.962m3Kelas BaratK2481.5875.722m31,235.580M30i

Anl DAFTAR ANALISA PEKERJAAN120495440000HARGAHARGAHARGAJUMLAHNO.JENIS PEKERJAANVOLUMESATBAHANUPAHALATHARGARp.Rp.Rp.Rp.[1][2][3][4][5][6][7][8]Persiapan dan Sewa Direksi KeetLsDiasumsikan SewaBarak Kerja & kantor Lapangan5.0000Bln500,000.002,500,000.00Filling Cabinet (1 bh )5.0000Bln15,000.0075,000.003 Meja Kerja 1,2 x 2,4 + 2 Kursi5.0000Bln50,000.00250,000.00Meja Rapat (1 bh )5.0000Bln15,000.0075,000.00Kursi Lipat ( 3 bh )5.0000Bln10,000.0050,000.00White Board Dan Papan Tempel5.0000Bln20,000.00100,000.00Rak Arsip Terbuka5.0000Bln15,000.0075,000.00Jumlah3,125,000.00Dibulatkan3,125,000.00Pasang rambu pengamanBhMandor0.0180O.H80,000.001,440.00Kepala Tukang Kayu0.0400O.H75,000.003,000.00Tukang Kayu0.4000O.H70,000.0028,000.00Buruh Tak terampil0.4000O.H59,000.0023,600.00Kayu meranti (papan 2/20))0.0320M33,600,000.00115,200.00Kayu meranti (usuk 4/6))0.0480M33,250,000.00156,000.00Paku0.0280Kg16,300.00456.40Pengecatan Kayu1.0000Ls200,000.00200,000.00Jumlah527,696.40Dibulatkan527,696.00Pembuatan Papan Nama ProyekBhMandor0.0200O.H80,000.001,600.00Kepala Tukang Kayu0.0200O.H75,000.001,500.00Tukang Kayu0.2000O.H70,000.0014,000.00Tenaga Tak Terampil0.4000O.H59,000.0023,600.00Triplek Uk. 122 x 244 x 12 mm0.2519Lmbr138,000.0034,768.88Kayu Meranti Kaso 5/70.0245M33,250,000.0079,625.00Paku Usuk0.1000Kg16,300.001,630.00Cat Kayu0.4500Kg40,600.0018,270.00Galian tanah biasa0.1080m393,300.0010,076.40Rabatan Beton 1 Pc : 3 Ps : 6 Kr0.1080M3497,587.0053,739.40Besi Angkur 100.4898Kg13,000.006,367.92Banner 110 x 901.0000m235,000.0035,000.00Jumlah280,177.60Dibulatkan280,177.00Pembersihan Lapangan / LokasiLsMandor1.0000O H80,000.0080,000.00Buruh Tak Terampil10.0000O H59,000.00590,000.00Jumlah670,000.00Dibulatkan670,000.00Test HoleTtkTest Hole1.0000Ttk375,000.00375,000.00Jumlah375,000.00Dibulatkan375,000.00Mobilisasi dan DemobilisasiLsMobilisasi1.0000Ls3,000,000.003,000,000.00Demobilisasi1.0000Ls3,000,000.003,000,000.00Jumlah6,000,000.00Dibulatkan6,000,000.00Pembuatan BouwplankTtkMandor0.0078O.H80,000.00624.00Kepala Tukang Kayu0.0100O.H75,000.00750.00Tukang Kayu0.1000O.H70,000.007,000.00Buruh Tak terampil0.1000O.H59,000.005,900.00Kayu meranti (papan 2/20))0.0080M33,600,000.0028,800.00Kayu meranti (usuk 4/6))0.0120M33,250,000.0039,000.00Paku0.0070Kg16300114.10Jumlah82,188.10Dibulatkan82,188.00Uitzet Dengan waterPass / TheodolitHariSurveyor Geodesi1.0000O H100,000.00100,000.00Pekerja Terampil2.0000O H65,000.00130,000.00Sewa Theodolit1.0000O H100,000.00100,000.00Jumlah330,000.00Dibulatkan330,000.00Pengangkutan Tanah Keluar proyekM3Buruh Tak Terampil0.2500O H59,000.0014,750.00Sewa Dump truck 6T ( min 5 jam )0.2500Jam65,000.0016,250.00Jumlah31,000.00Dibulatkan31,000.00Penggalian Perkerasan JalanM3Mandor0.0600O H80,000.004,800.00Buruh Tak Terampil1.5000O H59,000.0088,500.00Jumlah93,300.00Dibulatkan93,300.00Urugan Tanah KembaliM3Mandor0.0063O H80,000.00504.00Buruh Tak Terampil0.1875O H59,000.0011,062.50Jumlah11,566.50Pembongkaran Trotaor ExsistingM2Mandor0.1250O H80,000.0010,000.00Buiruh Tak Terampil1.0000O H59,000.0059,000.00Jumlah69,000.00Dibulatkan69,000.00iPenggalian Tanah Untuk Konstruksi dengan alat beratM3Mandor0.0070O H80,000.00560.00Buiruh Tak Terampil0.2260O H59,000.0013,334.00Sewa Dump Truck 5 T (min 5 jam)0.0670jam65,000.004,355.00Sewa Escavator 6m30.0670jam130,000.008,710.00Jumlah26,959.00Dibulatkan26,959.00Pengurugan Sirtu (Padat)M3Mandor0.0250O H80,000.002,000.00Buruh Terampil0.2500O H65,000.0016,250.00Sirtu1.2000M385,600.00102,720.00Jumlah120,970.00Dibulatkan120,970.00Pemasangan Terucuk Bambu dia.8-12 cm (P.2,5m)BtgMandor0.0025O H80,000.00200.00Tukang Kayu0.0400O H70,000.002,800.00Buruh Tak Terampil0.0500O H59,000.002,950.00Bambu Bongkotan dia.8-12 cm (P.3m)1.0000Btg0.00.0Jumlah0.0Dibulatkan0.0Pemasangan Batu Kali Belah 15/20 cm ( 1Pc:4Ps )M3Mandor0.0750O.H80,000.006,000.00Kepala Tukang Batu0.0750O.H75,000.005,625.00Tukang batu0.7500O.H70,000.0052,500.00Buruh tak terampil1.5000O.H59,000.0088,500.00Semen PC ( Portland Cement ) 50 kg3.2600zak52,000.00169,520.00Pasir Pasang0.5200M3144,900.0075,348.00Batu Kali Pecah 15/20 cm1.2000m3163,300.00195,960.00Jumlah593,453.00Dibulatkan593,453.00Pekerjaan Beton K-350 (tanpa tulangan) Untuk Galian UtilitasM3Mandor0.0830O H80,000.006,640.00Kepala tukang Batu0.0280O H75,000.002,100.00Tukang Batu0.2750O H70,000.0019,250.00Buruh tak terampil1.6500O H59,000.0097,350.00Semen portland ( 40 kg )11.2000Zak52,000.00582,400.00Pasir Beton0.4325M3160,500.0069,416.25Batu Pecah Mesin 1/2 cm0.5468M3310,500.00169,781.40Air Tawar215.0000Liter13.002,795.00Jumlah949,732.65Dibulatkan949,732.00Pekerjaan Beton K-350 Untuk B0M3Mandor0.0600O H80,000.004,800.00Kepala tukang Batu0.0200O H75,000.001,500.00Tukang Batu0.2000O H70,000.0014,000.00Buruh tak terampil1.2000O H59,000.0070,800.00Semen portland ( 40 kg )5.7500Zak52,000.00299,000.00Pasir Beton0.5581M3160,500.0089,579.06Batu Pecah Mesin 1/2 cm0.5405M3310,500.00167,833.42Air Tawar215.0000Liter13.002,795.00Jumlah650,307.48Dibulatkan650,307.00Pekerjaan Sloof Beton Berstruktur K-250M3Mandor0.3180O H80,000.0025,440.00Kepala tukang Batu0.3330O H75,000.0024,975.00Tukang Besi1.4000O H70,000.0098,000.00Tukang Batu0.2750O H70,000.0019,250.00Tukang Kayu1.6500O H70,000.00115,500.00Buruh tak terampil6.3500O H59,000.00374,650.00Semen portland ( 50 kg )9.6000Zak52,000.00499,200.00Pasir Beton0.4325M3160,500.0069,416.25Batu Pecah Mesin 1/2 cm0.5468M3310,500.00169,781.40Besi Beton ( Polos/Ulir )84.0000Kg9,000.00756,000.00Kawat Beton3.0000Kg15,350.0046,050.00Kayu Meranti Bekisting0.3200M32,070,000.00662,400.00Paku usuk3.2000Kg16,300.0052,160.00Minyak Bekisting1.6000Liter4,800.007,680.00Jumlah2,920,502.65Dibulatkan2,920,502.00Pembuatan Lubang Strous D=30 cm L=3 MeterTitikMandor0.0665O.H80,000.005,316.92Pekerja/Buruh Tak Terampil1.3292O.H59,000.0078,424.62Sewa Alat Bantu Strous Pile1.1077Jam40,000.0044,307.69Jumlah128,049.23Dibulatkan128,049.00Pondasi PJU Pekerjaan Beton Berstruktur K-250 Strous ( 188 Kg )M3Mandor0.3180O H80,000.0025,440.00Kepala tukang Batu0.3330O H75,000.0024,975.00Tukang Besi1.4000O H70,000.0098,000.00Tukang Batu0.2750O H70,000.0019,250.00Tukang Kayu1.6500O H70,000.00115,500.00Buruh tak terampil6.3500O H59,000.00374,650.00Semen portland ( 50 kg )9.6000Zak52,000.00499,200.00Pasir Beton0.4325M3160,500.0069,416.25Batu Pecah Mesin 1/2 cm0.5468M3310,500.00169,781.40Besi Beton ( Polos/Ulir )188.0000Kg9,000.001,692,000.00Kawat Beton3.0000Kg15,350.0046,050.00Kayu Meranti Bekisting0.3200M32,070,000.00662,400.00Paku usuk3.2000Kg16,300.0052,160.00Minyak Bekisting1.6000Liter4,800.007,680.00Air Tawar215.0000Liter13.002,795.00Jumlah3,859,297.65Dibulatkan3,859,297.00Pekerjaan Rekondisi Plat Beton T=12 cm Berstruktur K-250M3Mandor0.3180O H80,000.0025,440.00Kepala tukang Batu0.3330O H75,000.0024,975.00Tukang Besi1.4000O H70,000.0098,000.00Tukang Batu0.2750O H70,000.0019,250.00Tukang Kayu1.6500O H70,000.00115,500.00Buruh tak terampil6.3500O H59,000.00374,650.00Semen portland ( 50 kg )9.6000Zak52,000.00499,200.00Pasir Beton0.4325M3160,500.0069,416.25Batu Pecah Mesin 1/2 cm0.5468M3310,500.00169,781.40Besi Beton ( Polos/Ulir )216.0000Kg9,000.001,944,000.00Kawat Beton3.0000Kg15,350.0046,050.00Kayu Meranti Bekisting0.3200M32,070,000.00662,400.00Paku usuk3.2000Kg16,300.0052,160.00Air Tawar215.0000Liter13.002,795.00Minyak Bekisting1.6000Liter4,800.007,680.00Jumlah4,111,297.65Dibulatkan4,111,297.00Pelat Wiremest Pekerjaan Beton Berstruktur K-250 ( 35 Kg ) M8 15 X 15M3Mandor0.0830O H80,000.006,640.00Kepala tukang Batu0.3330O H75,000.0024,975.00Tukang Besi1.4000O H70,000.0098,000.00Tukang Batu0.2750O H70,000.0019,250.00Tukang Kayu1.6500O H70,000.00115,500.00Buruh tak terampil6.3500O H59,000.00374,650.00Semen portland ( 50 kg )9.6000Zak52,000.00499,200.00Pasir Beton0.4325M3160,500.0069,416.25Batu Pecah Mesin 1/2 cm0.5468M3310,500.00169,781.40Besi Beton ( Polos/Ulir )35.0000Kg9,000.00315,000.00Kawat Beton3.0000Kg15,350.0046,050.00Kayu Meranti Bekisting0.3200M32,070,000.00662,400.00Paku usuk3.2000Kg16,300.0052,160.00Air Tawar215.0000Liter13.002,795.00Minyak Bekisting1.6000Liter4,800.007,680.00Jumlah2,463,497.65Dibulatkan2,463,497.00Pemasangan GeotextileM1Mandor0.01820O H80,000.001,456.00Buruh tak terampil0.08200O H59,000.004,838.00Geotextile1.00000M313,650.0013,650.00Jumlah19,944.00Dibulatkan19,944.00Box Tangkapan Air K-350 + PemasanganUnitPemasangan Pelaluan Air1.0000m1100,000.00100,000.00Pengadaan Bak Kontrol1.0000m11,250,000.001,250,000.00Jumlah1,350,000.00Dibulatkan1,350,000.00Box Pelaluan Air K-225 + PemasanganM1Pemasangan Pelaluan Air1.0000m1150,000.00150,000.00Pengadaan Pelaluan Air1.0000m1200,000.00200,000.00Jumlah350,000.00Dibulatkan350,000.00Grill Manhole (Cover & Frame) FabrikanUnitMandor0.0250OH80,000.002,000.00Tukang Besi0.2500OH70,000.0017,500.00Pekerja Tak Terampil0.5000OH59,000.0029,500.00Grill Manhole (Cover & Frame) Fabrikan1.0000unit3,000,000.003,000,000.00Jumlah3,049,000.00Dibulatkan3,049,000.00Grill Taman (Cover & Frame) FabrikanunitMandor0.0250OH80,000.002,000.00Tukang Besi0.2500OH70,000.0017,500.00Pekerja Tak Terampil0.5000OH59,000.0029,500.00Grill Manhole (Cover & Frame) Fabrikan1.0000unit2,000,000.002,000,000.00Jumlah2,049,000.00Dibulatkan2,049,000.00Grill Pelaluan Air (Cover & Frame) FabrikanunitMandor0.0250OH80,000.002,000.00Tukang Besi0.2500OH70,000.0017,500.00Pekerja Tak Terampil0.5000OH59,000.0029,500.00Grill Manhole (Cover & Frame) Fabrikan1.0000unit2,000,000.002,000,000.00Jumlah2,049,000.00Dibulatkan2,049,000.00Pemasangan Lantai Porcelain Tile Kasar 40x 40 cm (warna gelap/Terang)M2Mandor0.0350O H80,000.002,800.00Kepala Tukang Batu0.0350O H75,000.002,625.00Tukang Batu0.3500O H70,000.0024,500.00Pekerja/Buruh Tak Terampil0.7000O H59,000.0041,300.00Semen PC (Portland Cement) 50 kg0.1960Zak52,000.0010,192.00Semen Berwarna Yiyitan1.3000Kg9,750.0012,675.00Pasir Pasang0.0450M3144,900.006,520.50Lantai Pocelain Tile Kasar 40 x 40 cm (warna gelap)1.0608M2260,000.00275,808.00Jumlah376,420.50Dibulatkan376,420.00Pemasangan Lantai Granit diglasur 20 x 30 cm (warna gelap) Untuk Fasilitas Tuna NetraM2Mandor0.025080,000.002,000.00Kepala Tukang Batu0.025075,000.001,875.00Tukang Batu0.250070,000.0017,500.00Pekerja/Buruh Tak Terampil0.500059,000.0029,500.00Semen PC (Portland Cement) 50 kg0.020052,000.001,040.00Semen Berwarna Yiyitan0.20009,750.001,950.00Pasir Pasang0.0100144,900.001,449.00Lantai Pocelain Tile Kasar 20 x 30 cm (warna gelap)1.01011,100,000.001,111,111.11Jumlah1,166,425.11Dibulatkan1,166,425.00Pemasangan Lampu 150 W Lengkap Armatur Balast IgnitortitiikMandor0.1300OH80,000.0010,400.00Tukang Listrik0.2500OH70,000.0017,500.00Pekerja Tak Terampil0.2500OH59,000.0014,750.00Lampu Armature Road Lighting Iberia Metal Halide 150 Watt1.0000Unit2,250,000.002,250,000.00Sewa crane 30 ton-min 8 jam (termasul mob-demob, operator, BBM)0.5000Jam225,000.00112,500.00Jumlah2,405,150.00Dibulatkan2,405,150.00Pemasangan Lampu HPS 250 W Lengkap Armatur Balast IgnitortitikMandor0.1300OH80,000.0010,400.00Tukang Listrik0.2500OH70,000.0017,500.00Pekerja Tak Terampil0.2500OH59,000.0014,750.00Lampu Armature Road Lighting corol HPS 250 Watt1.0000Unit3,500,000.003,500,000.00Sewa crane 30 ton-min 8 jam (termasul mob-demob, operator, BBM)0.5000Jam225,000.00112,500.00Jumlah3,655,150.00Dibulatkan3,655,150.00Pemasangan /Penarikan Kabel NYFGBY 4 X 10 mmUnitPemasangan dan Penarikan Kabel1.0000m11,350.001,350.00Kabel NYFGBY 4 X 10 mm1.0000m190,000.0090,000.00Jumlah91,350.00Dibulatkan91,350.00Perakitan Panel Penerangan Jalan Umum (PJU)UnitMandor0.5000OH80,000.0040,000.00Tukang Listrik0.5000OH70,000.0035,000.00Pekerja Tak Terampil0.5000OH59,000.0029,500.00Jumlah104,500.00Dibulatkan104,500.00Pemasangan Panel Lampu PJUUnitMandor0.4000OH80,000.0032,000.00Tukang Listrik0.4000OH70,000.0028,000.00Pekerja Tak Terampil0.8000OH59,000.0047,200.00Jumlah107,200.00Dibulatkan107,200.00Pemasangan Panel Lampu PJU - 1 Phase 10600VAUnitPerakitan Panel Penerangan Jalan Umum (PJU)1.0000Unit104,500.00104,500.00Pemasangan Panel Lampu PJU3.0000Unit107,200.00321,600.00Panel (60x40x20) cm1.0000Buah1,284,450.001,284,450.00MCB 1 Kutub 4 A1.0000Buah42,500.0042,500.00MCB 1 Kutub 25 A2.0000Buah266,350.00532,700.00MCB 1 Kutub 16 A6.0000Buah190,000.001,140,000.00Magnet Kontaktor LC-1 D25-40A1.0000Buah119,500.00119,500.00Time Switch1.0000Buah298,100.00298,100.00Grounding roud1.0000Unit357,000.00357,000.00Besi Beugel/Baut ( ornamen )2.0000Pasang43,050.0086,100.00Jumlah4,286,450.00Dibulatkan4,286,450.00Tiang PJU Bulat Cabang 2 (dua) Dekoratif 6,5 - 9 Meter, Hot Dipped Galvanized Dan AsesorisUnitMandor0.1300OH80,000.0010,400.00Tukang Listrik0.2500OH70,000.0017,500.00Pekerja Trampil0.2500OH65,000.0016,250.00Pekerja/ Buruh Tak Trampil0.7500OH59,000.0044,250.00Tiang PJU Bulat Cabang 2 (dua) Dekoratif 6,5 - 9 Meter,Hot Dipped Galvanized1.0000Unit4,950,000.004,950,000.00Pipa PVC Pelaluan Kabel Lampu PJU 2"52.0000M117,250.00897,000.00Plat Plendes 30 x 30 x 1,28.4780Kg20,000.00169,560.00Base Plat3.7288Kg20,000.0074,575.00Angkur D.22 mm4.0000Bh15,000.0060,000.00Klem Plat Pipa 2"50.0000Bh1,450.0072,500.00Mur + Ring4.0000bh3,800.0015,200.00Sewa Crane0.5000Jam225,000.00112,500.00Jumlah6,439,735.00Dibulatkan6,439,735.00Pembuatan dan Pemasangan Terminal Dalam TiangUnitMandor0.1250OH80,000.0010,000.00Tenaga Terampil0.2500OH65,000.0016,250.00Terminal Kabel 4 jalur1.0000Buah12,100.0012,100.00Sekering MCB Thermis 4-10Amp1.0000Buah50,000.0050,000.00Plat Baja 3 mm0.5000m220,000.0010,000.00Jumlah98,350.00Dibulatkan98,350.00Kolom Pedestel PJU 45 X 45 Beton K-225 Pembesian 193 KgTitikMandor0.3180O H80,000.0025,440.00Kepala tukang Batu0.3330O H75,000.0024,975.00Tukang Besi1.4000O H70,000.0098,000.00Tukang Batu0.2750O H70,000.0019,250.00Tukang Kayu1.6500O H70,000.00115,500.00Buruh tak terampil6.3500O H59,000.00374,650.00Semen portland ( 40 kg )9.6000Zak52,000.00499,200.00Pasir Beton0.4325M3160,500.0069,416.25Batu Pecah Mesin 1/2 cm0.5468M3310,500.00169,781.40Besi Beton ( Polos/Ulir )193.0000Kg9,000.001,737,000.00Air Tawar215.0000Liter13.002,795.00Kawat Beton3.0000Kg15,350.0046,050.00Kayu Meranti Bekisting0.3200M32,070,000.00662,400.00Paku usuk3.2000Kg16,300.0052,160.00Minyak Bekisting1.6000Liter4,800.007,680.00Jumlah3,904,297.65Dibulatkan3,904,297.00Pemasangan Tiang PJU Siap Menyala Dan Pondasi PJUTitikPekerjaan Persiapan1.0000ls350,000.00350,000.00Pekerjaan ElektrikalPemasangan /Penarikan Kabel NYFGBY 4 X 10 mm100.0000M191,350.009,135,000.00Pemasangan Lampu 150 W Lengkap Armatur Balast Ignitor1.0000Buah2,405,150.002,405,150.00Pemasangan Lampu HPS 250 W Lengkap Armatur Balast Ignitor1.0000Buah3,655,150.003,655,150.00Sekering MCB Thermis 4-10Amp1.0000Buah98,350.0098,350.00Pekerjaan TiangPengecatan Tiang PJU1.0000Titik150,000.00150,000.00Lubang Strous D=30 cm L=3 Meter1.0000Titik128,049.00128,049.00Tiang PJU Bulat Cabang 2 (dua) Dekoratif 6,5 - 9 Meter, Hot Dipped Galvanized Dan Asesoris1.0000Unit6,439,735.006,439,735.00Pondasi PJU Pekerjaan Beton Berstruktur K-225 Strous ( 188 Kg )0.2100Titik3,859,297.00810,452.37Kolom Pedestel PJU 45 X 45 Beton K-225 Pembesian 193 Kg0.1100Titik3,904,297.00429,472.67Jumlah23,601,359.04Dibulatkan23,601,359.00Penyambungan Listrik ke PLN 10600 wattRngkaiKebutuhan Daya10600.0000VA1,000.0010,600,000.00Pembayaran SLO (Sertifikat Layak Operasi)10600.0000LS1,000.0010,600,000.00Jumlah21,200,000.00Dibulatkan21,200,000.00Pekerjaan Beton rabat (1 Pc : 3Ps : 6Kr)M3Mandor0.0830O H80,000.006,640.00Kepala Tukang Batu0.0280O H75,000.002,100.00Tukang Batu0.2750O H70,000.0019,250.00Buruh Terampil1.6500O H65,000.00107,250.00Semen PC (Portland Cement) 50 kg3.7257Zak52,000.00193,736.40Pasir Cor0.4363M3138,000.0060,209.40Batu Pecah 2/3 cm0.5511M3196,700.00108,401.37Jumlah497,587.17Dibulatkan497,587.00Pas.Batu Bata 1 Pc : 4 Ps tinggi s/d 2mm3Kepala Tukang Batu0.1200O.H75,000.009,000.00Mandor0.1600O.H80,000.0012,800.00Pekerja/Buruh Tak Terampil3.6000O.H65,000.00234,000.00Tukang Batu1.2000O.H70,000.0084,000.00Pasir Pasang0.4046m3144,900.0058,626.54Semen PC (Portland Cemen) 50 kg2.2254zak52,000.00115,722.06Batu Bata Merah490.0000bh0.00.0Jumlah0.0Dibulatkan0.0Pengadaan dan pemasangan Beton U-Ditch K-350 (200.200.120) (Fabrikan)M1Mandor1.0000O.H80,000.0080,000.00Pemasangan U-ditch & Cover dengan forklip7.0000Ls75,000.00525,000.00U-ditch & Cover 200.200.120 (K-350) Fabrikan1.0000M113,685,000.0013,685,000.00Jumlah14,290,000.00Dibulatkan14,290,000.00Pas.Curbing Type B Panjang 0.5 mm1Mandor0.0010O.H80,000.0080.00Kepala Tukang Batu0.0100O.H75,000.00750.00Tukang Batu0.1000O.H70,000.007,000.00Buruh Tak Terampil0.2000O.H59,000.0011,800.00Semen PC (Portland Cement) 50 Kg0.0072zak52,000.00374.40Pasir Pasang0.0010M1144,900.00144.90Curbing Beton Type B Panjang 50 cm2.0000m153,000.00106,000.00Jumlah126,069.30Dibulatkan126,069.00Penanaman pohon baru (Pohon pule d=50 cm)UnitMandor1.0000O.H80,000.0080,000.00Tukang Kayu1.0000O.H70,000.0070,000.00Pekerja / Buruh Tak Terampil2.0000O.H59,000.00118,000.00Pohon pule D=50cm1.0000Btng9,200,000.009,200,000.00Tanah taman0.6000M391,750.0055,050.00Bambu ajir4.0000Btng1,650.006,600.00Pupuk kandang0.0100M35,950.0059.50Sewa Crane 30 t - min. 8 j (termasuk mob/demob operator BBM)1.5000Jam225,000.00337,500.00Sewa Alat Bantu ( 1 set @ 3 alat )1.0000Set1,000.001,000.00Jumlah9,868,209.50Dibulatkan9,868,209.00Quality KontrollsUpah / jasa tes Core drill6.0000titik150,000.00900,000.00Upah / jasa tes Ekstrasi3.0000bh250,000.00750,000.00Upah / jasa tes CBR lapangan6.0000titik170,000.001,020,000.00Upah / jasa tes tekan kubus 15 cm x 15 xm20.0000bh10,000.00200,000.00Upah / jasa tes tarik baja3.0000bh125,000.00375,000.00Jumlah3,245,000.00Dibulatkan3,245,000.00Spesi 1 Pc : 2 Ps T= 3 Cmm2Kepala Tukang Batu0.015O H75,000.001,125.00Mandor0.010O H80,000.00800.00Buruh Tak Terampil0.200O H59,000.0011,800.00Tukang Batu0.150O H70,000.0010,500.00Pasir Pasang0.006M3144,900.00869.40Semen PC (Portlan Cemen) 50 kg0.063Zak52,000.003,250.00Jumlah28,344.40Dibulatkan28,344.00Bongkaran Pasangan Lamam3Mandor0.0500O.H80,000.004,000.00Buruh Tak Terampil1.0000O.H59,000.0059,000.00Sewa Alat Bantu2.6000Jam1,000.002,600.00Jumlah65,600.00Dibulatkan65,600.00Pemasangan BioporibuahLubang Biopori1.0000buah0.00.0Jumlah0.0Dibulatkan0.0Pemasangan Lubang DrainaseBhKepala Tukang Batu0.0030O H75,000.00225.00Mandor0.0025O H80,000.00200.00Buruh Tak Terampil0.0600O H59,000.003,540.00Tukang Batu0.0300O H70,000.002,100.00Pipa PVC 2" panjang 4 meter type C0.5000M30.00.0Jumlah0.0Dibulatkan0.0

Bhn DAFTAR HARGA BAHAN-BAHAN BANGUNANNoJenis Material,Upah,PeralatanSatHarga ( Rp )Keterangan[1][2][3][4][5]12049544000IMATERIAL01Angkur + Bout Dia 22 mmBH15,000.002Batu Kali Pecah 15/20 cmM3163,300.003Batu Pecah 1/2 cmM3310,500.004Batu Pecah 2/3 cmM3196,700.005Besi Beton PolosKg9,000.006Besi Beton UlirKg9,000.007Kayu Meranti (Bekisting)M32,070,000.008Kayu Meranti (Papan 2/20)M33,600,000.009Kayu meranti (usuk 5/7)M33,250,000.0010Kawat Ikat BetonKg15,350.0011Minyak BekistingLtr4,800.0012Cat BesiKg40,600.0013Paku UsukKg16,300.0014Triplek Uk. 122 x 244 x 12 mmLembar138,000.0015Pasir PasangM3144,900.0016Pasir Cor/BetonM3160,500.0017Semen PC (Portland Cement) 40KgZak52,000.0018Semen Berwarna YiyitanKg9,750.0019Tasirtu/SirtuM385,600.0020Tegel Keramik 30x30cm Motif/WarnaM2260,000.0021Granit 20x30cm Motif/WarnaM21,100,000.0022Panel (60x40x20) cmBuah1,284,450.0023MCB 1 Kutub 4 ABuah42,500.0024MCB 1 Kutub 25 ABuah266,350.0025MCB 1 Kutub 16 ABuah190,000.0026Magnet Kontaktor LC-1 D12-25ABuah119,500.0027Time SwitchBuah298,100.0028Grounding roudUnit357,000.0029Besi Beugel/Baut ( ornamen )Pasang43,050.0030Lampu Armature Road Lighting Iberia Metal Halide 150 WattUnit2,250,000.0031Lampu Armature Road Lighting corol HPS 250 WattUnit3,500,000.0032Tiang PJU Bulat Cabang 2 (dua) Dekoratif 6,5 - 9 Meter,Hot Dipped GalvanizedUnit4,950,000.0033Terminal Kabel 4 jalurBuah12,100.0034Sekering MCB Thermis 4-10AmpBuah50,000.0035Plat Baja 3 mmkg20,000.0036Barak Kerja & kantor Lapanganbln500,000.0037Filling Cabinet (1 bh )bln15,000.00383 Meja Kerja 1,2 x 2,4 + 2 Kursibln50,000.0039Meja Rapat (1 bh )bln15,000.0040Kursi Lipat ( 3 bh )bln10,000.0041White Board Dan Papan Tempelbln20,000.0042Rak Arsip Terbukabln15,000.0043Pengecatan Kayuls200,000.0044Test Holetitik375,000.0045Pengadaan Bak Kontrolm11,250,000.0046U-ditch & Cover 200.200.120 (K-350) Fabrikanm313,685,000.0047Pengadaan Pelaluan Airm1200,000.0048Curbing Beton Type A Panjang 60 cmm153,000.0049Kabel NYFGBY 4 X 10 mmm190,000.0050Mur + Ringbh3,800.0051Tanah Tamanm391,750.0052Pohon Pule Diameter 50Batang9,200,000.0053Bambu AjirBtang1,650.0054Pupuk Kandangm35,950.0055Klem Plat Pipa 2"Bh1,450.0056Pipa PVC 2"M117,250.00IIUPAH KERJASurveyor geodesiO H100,000.00MandorO H80,000.00Kepala Tukang KayuO H75,000.00Kepala Tukang BatuO H75,000.00Tukang KayuO H70,000.00Tukang ListrikO H70,000.00Tukang BatuO H70,000.00Tukang BesiO H70,000.00Buruh TerampilO H65,000.00Buruh Tak TerampilO H59,000.00Upah / jasa tes Core drillTtk150,000.00Upah / jasa tes EkstrasiBh250,000.00Upah / jasa tes CBR lapanganTtk170,000.00Upah / jasa tes tekan kubus 15 cm x 15 xmbh10,000.00Upah / jasa tes tarik bajabh125,000.00IIIPERALATANSewa crane 30 ton-min 8 jam (termasul mob-demob, operator, BBM)Jam225,000.00Sewa Alat Bantu Strous PileJam40,000.00Pemasangan dan Penarikan Kabelm11,350.00Sewa ForklipJam75,000.00Sewa TheodolitSet100,000.00Sewa Escavator 6 m3Jam130,000.00Sewa Alat Bantu (1set @3 alat )Jam1,000.00Sewa Dump truck 5T ( min 5 jam )Jam65,000.00Sewa Welding Set (min 5 jam)Jam30,000.00

KODEJUMLAHNO.JENIS PEKERJAANSATHARGA DIBULATKANRp.0Persiapan dan Sewa Direksi KeetLs3,125,000.000`00.00000.00Pasang rambu pengamanBh527,696.000Pembersihan Lapangan / LokasiLs670,000.000Mobilisasi dan DemobilisasiLs6,000,000.000000.00Pembuatan BouwplankTtk82,188.000Uitzet Dengan waterPass / TheodolitHari330,000.000000.00Pengangkutan Tanah Keluar proyekM331,000.000Penggalian Tanah Untuk Konstruksi dengan alat beratM326,959.000000.00000.00000.00000.00Pengurugan Sirtu (Padat)M3120,970.000Pemasangan Terucuk Bambu dia.8-12 cm (P.2,5m)Btg0.00Pemasangan Batu Kali Belah 15/20 cm ( 1Pc:4Ps )M3593,453.000000.00000.00000.00000.00000.00000.00000.00000.00000.00000.00Pekerjaan Beton rabat (1 Pc : 3Ps : 6Kr)M3497,587.000000.0UNTUK PERHITUNGAN ASPAL JANGAN LUPA VOLUME R NYA0000.00000.00000.00000.00000.00000.00000.00000.00000.00000.00000.00000.00000.044Pengangkutan Tanah Sejauh 30 mM39,510.00analisa belum dibuat45Pengangkutan Tanah Sejauh 60 mM312,734.00analisa belum dibuat

BahanDAFTAR HARGA DASAR SATUAN BAHAN TAHUN 2014DAFTAR HARGA DASAR SATUAN BAHAN TAHUN 2014KOTA SURABAYAKOTA SURABAYANOURAIANSATUANHARGA SATUANKETERANGANNOURAIANSATUANHARGA SATUANKETERANGAN(Rp)(Rp)1Aspal AC 60/70 (termasuk Angkutan)Kg$10,0001BAHAN KAYU2Aspal CurahKg$11,000-Kayu Bekisting Papan Merantim3$3,657,1433Minyak Aspal / Modifier (termasuk Angkutan)Liter$8,000-Triplek Uk. 122 x 244 x 12 mmLmbr$138,0004Kayu Bekisting Papan Merantim3$3,657,143-Kayu Meranti Kaso 5/7M3$3,335,0005Paku UsukKg12,000.006Kapur Pasangm3$80,0002BAHAN BESI7Batu Pecah Mesin 0,5 - 1 cmm3$155,040-Paku UsukKg12,000.008Batu Pecah Mesin 1 - 2 cmm3$310,500-Kawat Ikat BetonKg$20,0009Batu Pecah Mesin 2 - 3 cmm3$196,700-Besi Beton PolosKg$12,00010Batu Kerikil Betonm3$175,000-Besi Wiremesh 6 uk 5.4 x 2.1 m - 15 cmLbr$489,60011Batu Kali Pecah 15/20 cmm3$163,000-Paku UsukKg$12,00012Pasir Betonm3$180,000-Besi Angkur 10Kg$8,00013Pasir Pasangm3$151,525-Grill Manhole (Cover & Frame) FabrikanUnit$3,009,12514Pipa Plastik PVC Tipe AW Uk 2"M1$17,250-Grill Tangkapan Air (Cover & Frame) FabrikanUnit$2,247,12515Tasirtum3$143,800-Grill Taman (Cover & Frame) FabrikanUnit$2,295,12516Curbing Beton Type B, panjang 50 cmBuah$40,000-Grill Untuk Gorong-gorongUnit$4,000,00017Semen (PC) 50 KgSak$60,00018Semen Berwarna YiyitanKg$10,0003BAHAN BATU & KERAMIK19Pasir Urugm3$133,400-Batu Kali Belah 15/20cmm3$125,40020Kawat Ikat BetonKg$20,000-Batu Pecah Mesin 0,5/1 cmm3$155,04021Minyak BekistingLtr$4,800-Batu Pecah Mesin 1/2 cmm3$310,50022Minyak TanahLtr$10,000-Batu Pecah Mesin 2/3 cmm3$196,70023Besi Beton PolosKg$12,000-Batu Kerikil Betonm3$175,00024Box Tangkapan Air 70x60x40 (K-350)Unit$456,059-Porceline Tile 40x40 Cm KasarM2$252,00024U-Gutter + Cover 80.100.120 (K-350)M1$3,100,000$2,215,000-Batu Granit Di Glasur 20x40 Tb 1.6-1.7 Cm (warna gelap)M2$1,100,00025U-Gutter + Cover 120.150.120 (K-350)M1$4,500,000-Batu Granit Di Glasur 20x40 Tb 1.6-1.7 Cm (warna gelap)M2$1,100,00026Cover U-Ditch 120.150.20 (K-350)M1$950,00027Box Culvert Uk.1500/1500-1200 (K-350)m$9,980,0004BAHAN TANAH & PASIR28Gedek GulingLbr$34,000-Pasir Cor / Betonm3$160,50029Grill Manhole (Cover & Frame) FabrikanUnit$3,009,125-Pasir Pasangm3$151,52530Grill Tangkapan Air (Cover & Frame) FabrikanUnit$2,247,125-Pasir Urugm3$133,40031Grill Taman (Cover & Frame) FabrikanUnit$2,295,125-T. Sirtum3$143,80032Plastik PolytheneM2$15,000-Semen (PC) 50 KgSak$60,00033Besi Wiremesh 6 uk 5.4 x 2.1 m - 15 cmLbr$489,600-Semen Berwarna YiyitanKg$10,00034Besi Wiremesh 8 uk 5.4 x 2.1 m - 15 cmLbr$652,800-Kapur Pasangm3$80,00035Porceline Tile 30 s/d 60 CmM2$260,000-Tanah Tamanm3$113,00036Batu Granit Di Glasur 20x40 Tb 1.6-1.7 Cm (warna gelap)M2$1,100,00037Lantai Mozaik Ornamen 60 x 60 CmBh$449,4605BAHAN BETON PRECASH38Lampu Armature Road Lighting Iberia Metal Halide 150 WattUnit$2,250,000-Kerb Beton Type B, panjang 50 cmBuah$40,00039Lampu Armature Road Lighting corol HPS 250 WattUnit$3,500,000-Beton Precash K-350 Uk. 1200.1500.1200 (U Ditch + Cover)pcs$4,500,00040Tiang Otagonal 9M Cabang 2 Hot Dipped Galvanized Dg FlendersUnit$5,211,025-Beton Precash K-225 Uk. 700.600.400 (Box Tangkapan Air)Unit$456,05941Panel (60x40x20) cmbuah$1,500,000-Beton Precash K-225 Uk. 300.200.600 (Pelaluan Air + Cover)m'$366,51442Pemasangan Patok Pengaman Jalan Dia. 20 Cm (Fin. Cat)Unit$500,00043Pilot lampbuah$45,000-Beton Precash K-350 Uk.1500,1500,1200 (Top Bottom)pcs$9,456,70044MCB 20 A-3phaseBuah$237,41845MCB 10 A 1phasebh$204,1836BAHAN ELECTRICAL46Magnetic Contactor (AC 3-25A;AC 1-32A)Buah$300,000-Pipa Plastik PVC Tipe AW Uk 2"M1$17,25047Time Switchbuah$300,000-Lampu Armature Road Lighting LED 120 WattUnit$7,240,00048Grounding roudUnit$360,000-Lampu Armature Road Lighting LED 150 WattUnit$8,568,00049MCB 1 Kutub 4 ABuah$45,000-Tiang Otagonal 9M Cabang 2 Hot Dipped Galvanized Dg FlendersUnit$5,211,02550MCB 3 Kutub 40 ABuah$55,000-Panel (60x40x20) cmbuah$1,345,12351MCB 1 Kutub 16 ABuah$50,000-Pilot lampbuah$42,50052Kabel NYFGBY 4 X 10 mmM$90,000-MCB 1 Kutub 4 Abuah$42,00053MCB 1P 4 A + TerminalBh$50,000-MCB C1250 N DIN 3 Kutub 100 Abuah$923,50054Klem Plat Pipa 2"Bh$1,450-MCB 3 Kutub 25 Abuah$193,00055Mur + Ringbh$3,800-MCB 1 Kutub 25 Abuah$47,400-MCB 1 Kutub 16 Abuah$40,300-MCB 3 Kutub 40 Abuah$193,00056Pohon Sepatudeabatang$350,000-Magnetic Kontactor LC-1 D40-60Abuah$282,15057Pohon Trembesibatang$125,000-Magnetic Kontactor LC-1 D25-D40buah$380,00058Pohon Pule D=50 cmbatang$9,500,000-Time Switchbuah$296,75859tanah tamanm3$113,000-Grounding roudUnit$304,34860bambu ajirbatang$1,650-Besi Beugel/Baut (Ornamen)Pasang$50,05061pupuk kandangm3$5,950-Kabel NYFGBY 4 X 10 mmM$90,00062Triplek Uk. 122 x 244 x 12 mmLmbr$138,000-MCB 1P 4 A + TerminalBh$50,00063Bambu Bongkotan dia.8-12 cm (P.2,5 m)Btng$16,100-Klem Plat Pipa 2"Bh$1,45064Test Holetitik$375,000-Mur + Ringbh$3,80065Kayu Meranti Kaso 2/20M3$2,400,00066Kayu Meranti Kaso 5/7M3$3,335,0007LAIN-LAIN67Kayu Meranti Kaso 4/6M3$2,850,000-BPO ( Benzyl Peroxide )kg$131,25068Paku UsukKg$12,000-Glass beedkg$40,74069Cat KayuKg$16,830-Colour Sands ( 2 - 3 mm )kg$13,80070Galian tanah biasam3$35,375-Solventltr$8,50071Rabatan Beton 1 Pc : 3 Ps : 6 KrM3$592,695-Dokumentasi ProyekLs$300,00072Besi Angkur 10Kg$8,000-Banner 110 x 90m2$35,00073Banner 110 x 90m2$35,000-Rambu-rambu pengamanunit$882,00074Barak Kerja & kantor LapanganBulan$500,000-Airltr$1575Filling Cabinet (1 bh )Bulan$15,000-Cat KayuKg$16,830763 Meja Kerja 1,2 x 2,4 + 2 KursiBulan$50,000-Minyak BekistingLtr$4,80077Meja Rapat (1 bh )Bulan$15,000-Minyak TanahLtr$10,00078Kursi Lipat ( 3 bh )Bulan$10,000-Produksi ATB / ATBL / Lapis Betonton106814579White Board Dan Papan TempelBulan$20,000-Aspal CurahKg1100080Rak Arsip TerbukaBulan$15,000-Produksi Lapis Tipis Aspal Beton ACTon1217955-Minyak Aspalliter13000-Pohon Sepatudeabatang$350,000-Pohon Trembesibatang$125,000-bambu airbatang$1,650-pupuk kandangm3$5,950-Patok Pengamanbh$400,000-Plastik Cor Uk. 1x15 mLmbr30000

Upah&SewaDAFTAR HARGA DASAR SATUAN UPAH DAN SEWA PERALATAN TAHUN 2014KOTA SURABAYADAFTAR HARGA DASAR SATUAN UPAH DAN SEWA PERALATAN TAHUN 2014KOTA SURABAYANOURAIANSATUANHARGA SATUANKETERANGANNOURAIANSATUANHARGA SATUANKETERANGAN( Rp)( Rp)A.HARGA DASAR SATUAN UPAH KERJAA.HARGA DASAR SATUAN UPAH KERJA1Surveyor Geodesi( / hari = 7 jam kerja. )Orang150,000.001Mandor( / hari = 7 jam kerja. )O.H119,400.002Mandor( / hari = 7 jam kerja. )Orang119,400.002Kepala Tukang Kayu( / hari = 7 jam kerja. )O.H104,000.003Kepala Tukang Kayu( / hari = 7 jam kerja. )Orang104,000.003Kepala Tukang Batu( / hari = 7 jam kerja. )O.H104,000.004Kepala Tukang Batu( / hari = 7 jam kerja. )Orang104,000.004Kepala Tukang Besi( / hari = 7 jam kerja. )O.H104,000.005Kepala Tukang Besi( / hari = 7 jam kerja. )Orang104,000.005Kepala Tukang Cat( / hari = 7 jam kerja. )O.H104,000.006Kepala Tukang Cat( / hari = 7 jam kerja. )Orang104,000.006Kepala Tukang Listrik( / hari = 7 jam kerja. )O.H104,000.007Kepala Tukang Listrik( / hari = 7 jam kerja. )Orang104,000.007Kepala Tukang Gali Tanah( / hari = 7 jam kerja. )O.H104,000.008Kepala Tukang Gali Tanah( / hari = 7 jam kerja. )Orang104,000.008Tukang Kayu( / hari = 7 jam kerja. )O.H99,400.009Tukang Kayu( / hari = 7 jam kerja. )Orang99,400.009Tukang Batu( / hari = 7 jam kerja. )O.H99,400.0010Tukang Batu( / hari = 7 jam kerja. )Orang99,400.0010Tukang besi( / hari = 7 jam kerja. )O.H99,400.0011Tukang besi( / hari = 7 jam kerja. )Orang99,400.0011Tukang Cat( / hari = 7 jam kerja. )O.H99,400.0012Tukang Cat( / hari = 7 jam kerja. )Orang99,400.0012Tukang Listrik( / hari = 7 jam kerja. )O.H99,400.0013Tukang Listrik( / hari = 7 jam kerja. )Orang99,400.0013Tukang Memasak Aspal( / hari = 7 jam kerja. )O.H99,400.0014Tukang Gali Tanah / Keduk Lumpur Selokan( / hari = 7 jam kerja. )Orang99,400.0014Tukang listrik( / hari = 7 jam kerja. )O.H99,400.0015Tukang Memasak Aspal( / hari = 7 jam kerja. )Orang99,400.0015Tukang taman( / hari = 7 jam kerja. )O.H99,400.0016Tukang listrik( / hari = 7 jam kerja. )Orang99,400.0016Pembantu Tukang( / hari = 7 jam kerja. )O.H94,400.0017Tukang taman( / hari = 7 jam kerja. )Orang70,000.0017Tenaga Kasar( / hari = 7 jam kerja. )O.H89,400.0018Pekerja Terampil( / hari = 7 jam kerja. )Orang94,400.0018Masinis( / hari = 7 jam kerja. )O.H75,000.0019Pekerja / Buruh Tak Terampil( / hari = 7 jam kerja. )Orang89,400.0019Pembantu Masinis( / hari = 7 jam kerja. )O.H70,000.0020Masinis( / hari = 7 jam kerja. )Orang75,000.0020Mekanik( / hari = 7 jam kerja. )O.H105,000.0021Pembantu Masinis( / hari = 7 jam kerja. )Orang70,000.0021Pembantu Mekanik( / hari = 7 jam kerja. )O.H70,000.0022Mekanik( / hari = 7 jam kerja. )Orang105,000.0022Operator( / hari = 7 jam kerja. )O.H125,000.0023Pembantu Mekanik( / hari = 7 jam kerja. )Orang70,000.0023Pembantu Operator( / hari = 7 jam kerja. )O.H99,400.0024Operator( / hari = 7 jam kerja. )Orang125,000.0024Pengemudi / Sopir( / hari = 7 jam kerja. )O.H94,400.0025Pembantu Operator( / hari = 7 jam kerja. )Orang99,400.0025Pembantu Pengemudi / Sopir( / hari = 7 jam kerja. )O.H89,400.0026Pengemudi / Sopir( / hari = 7 jam kerja. )Orang94,400.0026Penjaga( / hari = 7 jam kerja. )O.H89,400.0027Pembantu Pengemudi / Sopir( / hari = 7 jam kerja. )Orang89,400.00NOURAIANSATUANHARGA SATUANKETERANGANNOURAIANSATUANHARGA SATUANKETERANGAN( Rp)( Rp)B.HARGA SEWA PERALATANB.HARGA SEWA PERALATAN1Road Marking MachineJam41,600.001Road Marking MachineJam41,600.002Sewa AMP 10 Ton( / hari = 4 jam kerja. )Jam1,250,000.002Sewa AMP 10,00 Ton( / hari = 4 jam kerja. )Jam1,250,000.003Sewa AMP 30 Ton( / hari = 4 jam kerja. )Jam3,762,000.003Sewa AMP 30,00 Ton( / hari = 4 jam kerja. )Jam3,800,000.004Sewa Aspal Sprayer( / hari = 4 jam kerja. )Jam26,125.003Sewa Aspal Sprayer( / hari = 4 jam kerja. )Jam25,000.005Sewa Aspal Finisher( / hari = 4 jam kerja. )Jam992,750.004Sewa Aspal Finisher( / hari = 4 jam kerja. )Jam856,725.006Sewa Compresor( / hari = 4 jam kerja. )Jam88,825.005Sewa Compresor( / hari = 4 jam kerja. )Jam75,000.007Sewa Concrete Mixer 0,50 m3( / hari = 4 jam kerja. )Jam61,750.005Sewa Concrete Mixer 0,50 m3( / hari = 4 jam kerja. )Jam50,000.008Sewa Concrete Vibrator( / hari = 4 jam kerja. )Jam14,250.006Sewa Concrete Vibrator( / hari = 4 jam kerja. )Jam8,750.009Sewa Dump Truck 8 - 10 m3( / hari = 4 jam kerja. )Jam65,000.007Sewa Dump Truck 8 - 10 m3( / hari = 4 jam kerja. )Jam115,000.0010Sewa Dump Truck 5 ton( / hari = 4 jam kerja. )Jam61,750.007Sewa Dump Truck 5,00 ton( / hari = 4 jam kerja. )Jam65,000.0011Sewa Motor Grader 125 - 140 PK( / hari = 4 jam kerja. )Jam270,000.008Sewa Escavator 6 m3( / hari = 4 jam kerja. )Jam130,000.0012Sewa Phenumatick Tire Roller( / hari = 4 jam kerja. )Jam209,000.009Sewa Motor Grader 125 - 140 PK( / hari = 4 jam kerja. )Jam270,000.0013Sewa Pump Water( / hari = 3 jam kerja. )Jam11,645.009Sewa Phenumatick Tire Roller( / hari = 4 jam kerja. )Jam226,360.0014Sewa Tandem Roller( / hari = 4 jam kerja. )Jam250,800.0010Sewa Pump Water( / hari = 3 jam kerja. )Jam11,645.0015Sewa Truck Tangki Air( / hari = 4 jam kerja. )Jam70,000.0011Sewa Tandem Roller( / hari = 4 jam kerja. )Jam250,800.0016Sewa Vibrator Roller( / hari = 5 jam kerja. )Jam128,250.0011Sewa Truck Tangki Air( / hari = 4 jam kerja. )Jam70,000.0017Sewa Walles( / hari = 4 jam kerja. )Jam80,000.0012Sewa TeodolitSet500,000.0018Sewa wheel Loader 1,7 - 2,00 m3( / hari = 4 jam kerja. )Jam543,400.0013Sewa Vibrator Roller( / hari = 5 jam kerja. )Jam195,000.0019Sewa Wheel Loader 10-15 HP( / hari = 4 jam kerja. )Jam482,500.0013Sewa Walles( / hari = 4 jam kerja. )Jam80,000.0020Sewa Crane 30 t( / hari = 5 jam kerja. )Jam130,625.0014Sewa wheel Loader 1,7 - 2,00 m3( / hari = 4 jam kerja. )Jam543,400.0021Sewa Excavator 6 m3( / hari = 5 jam kerja. )Jam123,500.0015Sewa Wheel Loader 10-15 HP( / hari = 4 jam kerja. )Jam482,500.0022Sewa Bucket dan Crane / Draglin Scraper( / hari = 5 jam kerja. )Jam76,000.0015Sewa Crane 10 t( / hari = 5 jam kerja. )Jam125,000.0023Sewa Stamper( / hari = 5 jam kerja. )Jam99,275.0016Sewa Coal Milling Machine( / hari = 5 jam kerja. )Jam2,325,000.0024Sewa Coal Milling Machine( / hari = 5 jam kerja. )Jam2,325,000.0017Sewa Compactor Vibrator Plat( / hari = 5 jam kerja. )Jam20,000.0025Sewa Compactor Vibrator Plat( / hari = 5 jam kerja. )Jam20,000.0017Sewa Alat Cutter Jalan Aspal( / hari = 5 jam kerja. )Jam150,000.0026Sewa Alat Bantu ( 1 set @ 3 alat )Set1,000.0018Penyambungan dayaVA800.0027Sewa Alat Bantu Strous Pilebuah75,000.0019Uang Jaminan PelangganVA300.0028Perapian Permukaan Pondasim214,898.0019Pembayaran SLO (Sertifikat Layak Oporasi )VA25.0029Pemasangan dan Penarikan Kabelm11,350.0020Sewa Alat Bantu ( 1 set @ 3 alat )Set1,000.0030Biaya pemasangan panel lampu PJUUnit147,680.0021Sewa Alat Bantu Strous PileJAM75,000.0031Biaya perakitan panel PJUUnit140,950.0021Turap Baja CNP 200 L=4,00 mBln250,000.0032Biaya Gilas Perkerasan tb. 15 - 20 cmm293,571.0022Perapian Permukaan PondasiM214,898.0033Biaya Gilas Perkerasan ATB/L tb. 3 - 4 cmm247,900.0023Pemasangan dan Penarikan Kabelm11,350.0034excavator standart klas pc 200Jam135,000.0023Biaya pemasangan panel lampu PJUUnit148,000.0035Sewa Crane 30 t - min. 8 j (termasuk mob/demob operator BBM)Jam125,000.0024Biaya perakitan panel PJUUnit145,000.0036Mobilisasils3,250,000.0025Biaya Gilas Perkerasan tb. 15 - 20 cmM293,571.0037Demobilisasils3,250,000.0025Biaya Gilas Perkerasan ATB/L tb. 3 - 4 cmM247,900.0038Surveyor GeodesiO.H150,000.0026Biaya Menggilas dengan mesin gilasJam93,571.0039Sewa TheodolitSet400,000.0027Excavator standart klas pc 200Jam135,000.0040Upah / jasa tes Core drillttk150,000.0027Sewa Forklip 10 t - min. 8 j (termasuk mob/demob operator BBM)Jam80,000.0040Upah / jasa tes Ekstrasibh250,000.0027Sewa Crane 30 t - min. 8 j (termasuk mob/demob operator BBM)Jam125,000.0041Upah / jasa tes Ekstrasibh250,000.0042Upah / jasa tes CBR lapanganttk170,000.0043Upah / jasa tes tekan kubus 15 cm x 15 xmbh10,000.0044Upah / jasa tes tarik bajabh125,000.0045Upah / jasa tesbh1,500,000.0046Biaya Menggilas Dengan MesinJam130,677.0047Sewa Portable Mixerjam100,000.0048Sewa Mesin Penghamparbh20,000.0049Sewa forklipjam75,000.0050Sewa 1 (satu) buah kantor lapangan dan 1 ( satu) buah barak kerja dengan luas 12 M2bln350,000.00

AnalisaANALISA HARGA SATUANJenis Pekerjaan: Quality Control AspalSatuan Pembayaran: LsNo.URAIAN KEGIATANSAT.KOEFFISIENHARGA SATUANJUMLAH( Rp. )( Rp. )1234.000056=451Upah / jasa tes Core drillTtk10.0000150,000.001,500,000.002Upah / jasa tes EkstrasiBh5.0000250,000.001,250,000.003Upah / jasa tes CBR lapanganTtk10.0000170,000.001,700,000.00HARGA SATUAN PEKERJAAN4,450,000.00DIBULATKAN4,450,000.00Jenis Pekerjaan: Quality Control Beton StrukturSatuan Pembayaran: LsNo.URAIAN KEGIATANSAT.KOEFFISIENHARGA SATUANJUMLAH( Rp. )( Rp. )1234.000056=451Upah / jasa tes tekan kubus 15 cm x 15 xmBh50.000010,000.00500,000.002Upah / jasa tes tarik bajaBh9.0000125,000.001,125,000.00HARGA SATUAN PEKERJAAN1,625,000.00DIBULATKAN1,625,000.00Jenis Pekerjaan: Quality Control Grill Main hole, Grill Tanaman & Grill Tangkapan airSatuan Pembayaran: LsNo.URAIAN KEGIATANSAT.KOEFFISIENHARGA SATUANJUMLAH( Rp. )( Rp. )123456=451Upah / jasa tesBh3.001,500,000.004,500,000.002Grill Manhole (Cover & Frame) FabrikanBh1.003,009,125.003,009,125.003Grill Taman (Cover & Frame) FabrikanBh1.002,295,125.002,295,125.004Grill Tangkapan Air (Cover & Frame) FabrikanBh1.002,247,125.002,247,125.00HARGA SATUAN PEKERJAAN12,051,375.00DIBULATKAN12,051,375.00Jenis Pekerjaan: Persiapan dan Sewa Direksi KeetSatuan Pembayaran: LsNo.URAIAN KEGIATANSAT.KOEFFISIENHARGA SATUANJUMLAH( Rp. )( Rp. )123456 = 4 5Diasumsikan Sewa1Barak Kerja & kantor LapanganBln3.0000500,000.001,500,000.002Filling Cabinet (1 bh )Bln3.000015,000.0045,000.0033 Meja Kerja 1,2 x 2,4 + 2 KursiBln3.000050,000.00150,000.004Meja Rapat (1 bh )Bln3.000015,000.0045,000.005Kursi Lipat ( 3 bh )Bln3.000010,000.0030,000.006White Board Dan Papan TempelBln3.000020,000.0060,000.007Rak Arsip TerbukaBln3.000015,000.0045,000.00HARGA SATUAN PEKERJAAN1,875,000.00DIBULATKAN1,875,000.00Jenis Pekerjaan: Pekerjaan Cutting AspalSatuan Pembayaran: M1No.URAIAN KEGIATANSAT.KOEFFISIENHARGA SATUANJUMLAH( Rp. )( Rp. )123456 = 4 51Mandorhr0.0100150,000.001,500.002Pekerja Terampilhr0.020094,400.001,888.003Sewa Alat CutterJam0.0840150,000.0012,600.00HARGA SATUAN PEKERJAAN15,988.00DIBULATKAN15,985.00Jenis Pekerjaan: Uitzet Dengan waterPass / TheodolitSatuan Pembayaran: HariNo.URAIAN KEGIATANSAT.KOEFFISIENHARGA SATUANJUMLAH( Rp. )( Rp. )123456=451Surveyor Geodesihr1.00150,000.00150,000.002Pekerja Terampilhr2.0094,400.00188,800.003Sewa Theodolithr1.00500,000.00500,000.00HARGA SATUAN PEKERJAAN838,800.00DIBULATKAN838,800.00Jenis Pekerjaan: Pembuatan Papan BouwplankSatuan Pembayaran: TitikNo.URAIAN KEGIATANSAT.KOEFFISIENHARGA SATUANJUMLAH( Rp. )( Rp. )123456 = 4 51Mandorhr0.0045119,400.00537.302Kepala Tukang Kayuhr0.0100104,000.001,040.003Tukang Kayuhr0.100099,400.009,940.004Tenaga Tak Terampilhr0.100089,400.008,940.005Kayu meranti (papan 2/20))m30.0080$2,400,00019,200.006Kayu meranti (usuk 4/6))m30.0120$2,850,00034,200.007Pakukg0.007012,00084.00HARGA SATUAN PEKERJAAN73,941.30DIBULATKAN73,940.00Jenis Pekerjaan: Pembuatan Papan Nama ProyekSatuan Pembayaran: unitNo.URAIAN KEGIATANSAT.KOEFFISIENHARGA SATUANJUMLAH( Rp. )( Rp. )123456=451Mandorhr0.0200119,400.002,388.002Kepala Tukang Kayuhr0.0200104,000.002,080.003Tukang Kayuhr0.200099,400.0019,880.004Pekerja / Buruh Tak Terampilhr0.400089,400.0035,760.005Triplek Uk. 122 x 244 x 12 mmLmbr0.2519138,000.0034,768.886Kayu Meranti Kaso 5/7M30.02453,335,000.0081,707.507Paku UsukKg0.100012,000.001,200.008Cat KayuKg0.450016,830.007,573.509Galian tanah biasam30.108035,375.003,820.5010Rabatan Beton 1 Pc : 3 Ps : 6 KrM30.1080592,695.0064,011.0611Besi Angkur 10Kg0.48988,000.003,918.7212Banner 110 x 90m21.000035,000.0035,000.00HARGA SATUAN PEKERJAAN292,108.16DIBULATKAN292,105.00Jenis Pekerjaan: Pasang rambu pengamanSatuan Pembayaran: BhNo.URAIAN KEGIATANSAT.KOEFFISIENHARGA SATUANJUMLAH( Rp. )( Rp. )123456=451MandorO.H0.0180119,400.002,149.202Kepala Tukang KayuO.H0.0400104,000.004,160.003Tukang KayuO.H0.400099,400.0039,760.004Buruh Tak terampilO.H0.400089,400.0035,760.005Kayu meranti (papan 2/20))M30.03202,400,000.0076,800.006Kayu meranti (usuk 4/6))M30.04802,850,000.00136,800.007PakuKg0.028012,000.00336.008Pengecatan KayuLs1.0000200,000.00200,000.00HARGA SATUAN PEKERJAAN495,765.20DIBULATKAN495,765.00Jenis Pekerjaan: Test HoleSatuan Pembayaran: TitikNo.URAIAN KEGIATANSAT.KOEFFISIENHARGA SATUANJUMLAH( Rp. )( Rp. )1234.000056=451Galian ( Tanah Padas / Rabat Beton / Perkerasan Jalan )m31.5000141,260.00211,890.002Urugan Tanah kembalim32.000017,510.0035,020.00HARGA SATUAN PEKERJAAN246,910.00DIBULATKAN246,910.00Jenis Pekerjaan: Pembonkaran Bangunan ExistingSatuan Pembayaran: M2No.URAIAN KEGIATANSAT.KOEFFISIENHARGA SATUANJUMLAH( Rp. )( Rp. )1234.000056=451MandorO H0.0250119,400.002,985.002Buiruh Tak TerampilO H0.500089,400.0044,700.003Sewa Dump Truck 5 T (min 5 jam)jam0.100099,400.009,940.004Sewa Escavator 6m3jam0.100099,400.009,940.00HARGA SATUAN PEKERJAAN67,565.00DIBULATKAN67,565.00Jenis Pekerjaan: Penggalian Tanah Untuk Konstruksi dengan alat beratSatuan Pembayaran: M3No.URAIAN KEGIATANSAT.KOEFFISIENHARGA SATUANJUMLAH( Rp. )( Rp. )1234.000056=451MandorO H0.0070119,400.00835.802Buiruh Tak TerampilO H0.226089,400.0020,204.403Sewa Dump Truck 5 T (min 5 jam)jam0.067065,000.004,355.004Sewa Escavator 6m3jam0.0670130,000.008,710.00HARGA SATUAN PEKERJAAN34,105.20DIBULATKAN34,105.00Jenis Pekerjaan: Galian Tanah KerasSatuan Pembayaran: M3No.URAIAN KEGIATANSAT.KOEFFISIENHARGA SATUANJUMLAH( Rp. )( Rp. )1234.000056=451MandorO H0.0320119,400.003,820.802Buiruh Tak TerampilO H1.000089,400.0089,400.00HARGA SATUAN PEKERJAAN93,220.80DIBULATKAN93,220.00Jenis Pekerjaan: Bongkar Pasangan LamaSatuan Pembayaran: M3No.URAIAN KEGIATANSAT.KOEFFISIENHARGA SATUANJUMLAH( Rp. )( Rp. )1234.000056=451MandorHr0.0500119,400.005,970.002Buruh Tak TerampilHr1.000089,400.0089,400.003Sewa Alat BantuJam2.60001,000.002,600.00HARGA SATUAN PEKERJAAN97,970.00DIBULATKAN97,970.00Jenis Pekerjaan: Bongkar Trotoar ExistingSatuan Pembayaran: M2No.URAIAN KEGIATANSAT.KOEFFISIENHARGA SATUANJUMLAH( Rp. )( Rp. )1234.000056=451MandorHr0.0188119,400.002,238.752Kepala Tukang BatuHr0.0188104,000.001,950.003Tukang BatuHr0.037599,400.003,727.504Pembantu TukangHr0.037589,400.003,352.50HARGA SATUAN PEKERJAAN11,268.75DIBULATKAN11,265.00Jenis Pekerjaan: Bongkar Plat ExistingSatuan Pembayaran: M3No.URAIAN KEGIATANSAT.KOEFFISIENHARGA SATUANJUMLAH( Rp. )( Rp. )1234.000056=451MandorHr0.0500119,400.005,970.002Buruh Tak TerampilHr0.500089,400.0044,700.003Sewa alat bantuJam1.00001,000.001,000.00HARGA SATUAN PEKERJAAN51,670.00DIBULATKAN51,670.00Jenis Pekerjaan: Angkutan Tanah Keluar ProyekSatuan Pembayaran: M3Kode : 25.01.02.06No.URAIAN KEGIATANSAT.KOEFFISIENHARGA SATUANJUMLAH( Rp. )( Rp. )1234.000056=451Pekerja / Buruh Tak TerampilHr0.250089,400.0022,350.002Sewa Dump Truck 5 T ( min. 5 jam )Jam0.250065,000.0016,250.00HARGA SATUAN PEKERJAAN38,600.00DIBULATKAN38,600.00Jenis Pekerjaan: Galian ( Tanah Padas / Rabat Beton / Perkerasan Jalan )Satuan Pembayaran: M3Kode : 25.01.02.09No.URAIAN KEGIATANSAT.KOEFFISIENHARGA SATUANJUMLAH( Rp. )( Rp. )1234.000056=451MandorHr0.0600119,400.007,164.002Pekerja / Buruh Tak TerampilHr1.500089,400.00134,100.00HARGA SATUAN PEKERJAAN141,264.00DIBULATKAN141,260.00Jenis Pekerjaan: Urugan Tanah KembaliSatuan Pembayaran: M3Kode : 24.01.02.16No.URAIAN KEGIATANSAT.KOEFFISIENHARGA SATUANJUMLAH( Rp. )( Rp. )1234.000056=451MandorHr0.0063119,400.00752.222Buruh Tak TerampilHr0.187589,400.0016,762.50HARGA SATUAN PEKERJAAN17,514.72DIBULATKAN17,510.00Jenis Pekerjaan: Urugan Pasir ( PADAT )Satuan Pembayaran: M3Kode : 24.01.02.16No.URAIAN KEGIATANSAT.KOEFFISIENHARGA SATUANJUMLAH( Rp. )( Rp. )1234.000056=451MandorHr0.0100119,400.001,194.002Pekerja TerampilHr0.300094,400.0028,320.003Pasir UrugM31.2000133,400.00160,080.004Sewa Alat Bantu ( 1 set @ 3 alat )Jam0.02131,000.0021.30HARGA SATUAN PEKERJAAN189,615.30DIBULATKAN189,615.00Jenis Pekerjaan: Urugan Sirtu ( PADAT )Satuan Pembayaran: M3Kode : 24.01.02.17No.URAIAN KEGIATANSAT.KOEFFISIENHARGA SATUANJUMLAH( Rp. )( Rp. )1234.000056=451MandorHr0.0250119,400.002,985.002Pekerja TerampilHr0.250094,400.0023,600.003Tasirtu / SirtuM31.2000143,800.00172,560.00HARGA SATUAN PEKERJAAN199,145.00DIBULATKAN199,145.00Jenis Pekerjaan: Pemasangan Batu Kali Belah 15/20 cm ( 1Pc:4Ps )Satuan Pembayaran: M3Kode : 25.04.01.30No.URAIAN KEGIATANSAT.KOEFFISIENHARGA SATUANJUMLAH( Rp. )( Rp. )1234.000056=451MandorO.H0.0750119,400.008,955.002Kepala Tukang BatuO.H0.0750104,000.007,800.003Tukang batuO.H0.750099,400.0074,550.004Buruh tak terampilO.H1.500089,400.00134,100.005Semen PC ( Portland Cement ) 50 kgzak3.260060,000.00195,600.006Pasir PasangM30.5200151,525.0078,793.007Batu Kali Pecah 15/20 cmm31.2000163,000.00195,600.00HARGA SATUAN PEKERJAAN695,398.00DIBULATKAN695,395.00Jenis Pekerjaan: Pemasangan Bata Merah 1 Pc : 4 PsSatuan Pembayaran: M2Kode : 25.04.01.30No.URAIAN KEGIATANSAT.KOEFFISIENHARGA SATUANJUMLAH( Rp. )( Rp. )123456=451MandorO.H0.0150119,400.001,791.002Kepala Tukang BatuO.H0.0100104,000.001,040.003Tukang batuO.H0.100099,400.009,940.004Buruh tak terampilO.H0.300089,400.0026,820.005Semen PC ( Portland Cement ) 50 kgzak0.230060,000.0013,800.006Pasir PasangM30.0430151,525.006,515.587Batu Bata Merah uk 22 x 11 x 4.5 cmBUAH70.0000550.0038,500.00HARGA SATUAN PEKERJAAN98,406.58DIBULATKAN98,405.00Jenis Pekerjaan: Pemasangan Bata Alam BeralurSatuan Pembayaran: M2Kode : 25.04.01.30No.URAIAN KEGIATANSAT.KOEFFISIENHARGA SATUANJUMLAH( Rp. )( Rp. )123456=451MandorO.H0.0150119,400.001,791.002Kepala Tukang BatuO.H0.0100104,000.001,040.003Tukang batuO.H0.100099,400.009,940.004Buruh tak terampilO.H0.300089,400.0026,820.005Semen PC ( Portland Cement ) 50 kgzak0.230060,000.0013,800.006Pasir PasangM30.0430151,525.006,515.587Batu Alam BeralurM21.0000120,000.00120,000.00HARGA SATUAN PEKERJAAN179,906.58DIBULATKAN179,905.00Jenis Pekerjaan: Plesteran Halus 1 PC : 4 Ps tb. 1,5 cmSatuan Pembayaran: M2Kode : 25.04.01.30No.URAIAN KEGIATANSAT.KOEFFISIENHARGA SATUANJUMLAH( Rp. )( Rp. )1234.000056=451MandorHr0.0150119,400.001,791.002Kepala Tukang BatuHr0.0150104,000.001,560.003Tukang BatuHr0.150099,400.0014,910.004Pekerja / Buruh Tak TerampilHr0.300089,400.0026,820.005Pasir PasangM30.0240151,525.003,636.606Semen / PC ( 50 Kg )Sak0.124860,000.007,488.00HARGA SATUAN PEKERJAAN56,205.60DIBULATKAN56,205.00Jenis Pekerjaan: Pas. BenanganSatuan Pembayaran: M1Kode : 25.04.01.38No.URAIAN KEGIATANSAT.KOEFFISIENHARGA SATUANJUMLAH( Rp. )( Rp. )1234.000056=451Tukang BatuHr0.120099,400.0011,928.002Pasir PasangM30.0090151,525.001,363.733Semen / PC 50 KgSak0.003060,000.00180.00HARGA SATUAN PEKERJAAN13,471.73DIBULATKAN13,470.00Jenis Pekerjaan: Pondasi Lampu PJU & Tiang PJU Siap MenyalaSatuan Pembayaran: M1Kode : 25.04.01.38No.URAIAN KEGIATANSAT.KOEFFISIENHARGA SATUANJUMLAH( Rp. )( Rp. )1234.000056=45Pekerjaan Pendahuluan1Pekerjaan PersiapanPast1.0000350,000.00350,000.00Pekerjaan Elektrikal1: Pemasangan /Penarikan Kabel NYFGBY 4 X 10 mmm165.000091,350.005,937,750.002: Pemasangan Lampu 150 W Lengkap Armatur Balast Ignitortitik1.00002,375,220.002,375,220.003: Pemasangan Lampu HPS 250 W Lengkap Armatur Balast Ignitortitik1.00003,625,220.003,625,220.004MCB 1P 4 A + TerminalBh1.000050,000.0050,000.00Pekerjaan Tiang1Pondasi Lampu PJUTitik1.00003,167,070.003,167,070.002: Tiang Otagonal 9M Cabang 2 Hot Dipped Galvanized Dg Flenders (Dekoratif)titik1.00005,211,025.005,211,025.00(Decoratif Ornamen)HARGA SATUAN PEKERJAAN20,716,285.00DIBULATKAN20,716,285.00Jenis Pekerjaan: Pondasi Lampu PJU & Tiang PJU Siap MenyalaSatuan Pembayaran: M1Kode : 25.04.01.38No.URAIAN KEGIATANSAT.KOEFFISIENHARGA SATUANJUMLAH( Rp. )( Rp. )1234.000056=45Pekerjaan Pendahuluan1Pekerjaan PersiapanPast1.0000350,000.00350,000.000Pekerjaan Elektrikal01: Pemasangan /Penarikan Kabel NYFGBY 4 X 10 mmm165.000091,350.005,937,750.002: Pemasangan Lampu 150 W Lengkap Armatur Balast Ignitortitik1.00002,375,220.002,375,220.003: Pemasangan Lampu HPS 250 W Lengkap Armatur Balast Ignitortitik1.00003,625,220.003,625,220.004MCB 1P 4 A + TerminalBh1.000050,000.0050,000.000Pekerjaan Tiang01Pondasi Lampu PJUTitik1.00003,167,070.003,167,070.002: Tiang Otagonal 9M Cabang 2 Hot Dipped Galvanized Dg Flenders (Dekoratif)titik1.00005,211,025.005,211,025.00(Decoratif Ornamen)0.01HARGA SATUAN PEKERJAAN20,716,285.000.4DIBULATKAN20,716,285.00Jenis PekerjaanPembuatan Lubang Strous Pile 20 Cm - Kedalaman 3 M0.4Satuan PembayaranTitikKode :25.02