trevi1 payment scheme1 - makati

8/14/2019 Trevi1 Payment Scheme1 - Makati

http://slidepdf.com/reader/full/trevi1-payment-scheme1-makati 1/5

Floor Area 20.4Unit 1802TCP 2,187,720

COMPUTATION SHEET

Item SPOT 5-15-80

Reservation 20,000 20,000 20,000 20,000 20,000 20,000 20,000Month 1 17,405 8,286 90,322 41,908 89,386 198,772 308,158Month 2 17,405 8,286 90,322 41,908 14,268 9,512 4,756Month 3 17,405 8,286 90,322 41,908 14,268 9,512 4,756Month 4 17,405 8,286 90,322 41,908 14,268 9,512 4,756Month 5 17,405 8,286 90,322 41,908 14,268 9,512 4,756Month 6 17,405 63,001 90,322 41,908 14,268 9,512 4,756Month 7 17,405 8,286 90,322 41,908 14,268 9,512 4,756Month 8 17,405 8,286 90,322 41,908 14,268 9,512 4,756Month 9 17,405 8,286 90,322 41,908 14,268 9,512 4,756Month 10 17,405 8,286 90,322 41,908 14,268 9,512 4,756Month 11 17,405 8,286 90,322 41,908 14,268 9,512 4,756Month 12 17,405 63,001 90,322 41,908 14,268 9,512 4,756Month 13 17,405 8,286 90,322 41,908 14,268 9,512 4,756

Month 14 17,405 8,286 90,322 41,908 14,268 9,512 4,756Month 15 17,405 8,286 90,322 41,908 14,268 9,512 4,756Month 16 17,405 8,286 90,322 41,908 14,268 9,512 4,756Month 17 17,405 8,286 90,322 41,908 14,268 9,512 4,756Month 18 17,405 63,001 90,322 41,908 14,268 9,512 4,756Month 19 17,405 8,286 90,322 41,908 14,268 9,512 4,756Month 20 17,405 8,286 90,322 41,908 14,268 9,512 4,756Month 21 17,405 8,286 90,322 41,908 14,268 9,512 4,756Month 22 17,405 8,286 90,322 41,908 14,268 9,512 4,756Month 23 17,405 8,286 90,322 41,908 14,268 9,512 4,756Month 24 17,405 63,001 90,322 41,908 14,268 9,512 4,756Month 25 41,908Month 26 41,908Month 27 41,908Month 28 41,908

Month 29 41,908Month 30 41,908Month 31 41,908Month 32 41,908Month 33 41,908Month 34 41,908Month 35 41,908Month 36 41,908Month 37 41,908Month 38 41,908Month 39 41,908Month 40 41,908Month 41 41,908Month 42 41,908Month 43 41,908

Month 44 41,908Month 45 41,908Month 46 41,908Month 47 41,908Month 48 41,908

1,750,000 1,750,000 1,750,000 1,750,000 1,750,000

Bank 15yrs @ 11%int 19,890 19,890 19,890 19,890 19,890Bank 10yrs @ 11%int 24,106 24,106 24,106 24,106 24,106Bank 5yrs @ 11%int 38,049 38,049 38,049 38,049 38,049

Inhse 10yrs @ 18%int 31,532 31,532 31,532 31,532 31,532Inhse 5yrs @ 16%int 42,557 42,557 42,557 42,557 42,557

PREFERED FINANCING SCHEME: ___________________________________

Conforme: _____________________ Prepared by: ____________________ Date: _________________________ Date: __________________________

NOTE:Reservation Fee is non-refundable and non-transferrable in case of withdrawal and cancellation.Prices are subject to change without prior notice.The developer reserves the right to rectify the figures appearing herein in the event of error

or any unintentional error All payments should be made directly to HOUSEHOLD DEVELOPMENT CORPORATION

REGULAR20% DP in

24mos

Balloon 10-10-80

Deferred2yrs @ 0%

interest

5yrs topay @ 6%

int

SPOT 10-10-80

SPOT 15-5-80

up to 60thmo

Lumpsum Payment or Thru Financing



BUYERS NAME:

Flr. Area 31.23

Unit 2401TCP 2,794,780 2,682,031

COMPUTATION SHEET

Item

Reservation 20,000 20,000 20,000 20,000 20,000 20,000 20,000 20,000 20,000Month 1 18,225 8,904 11,229 57,808 53,644 119,739 259,478 399,217 538,956Month 2 18,225 8,904 11,229 57,808 53,644 8,920 5,946 5,946 11,893Month 3 18,225 8,904 11,229 57,808 53,644 8,920 5,946 5,946 11,893Month 4 18,225 8,904 11,229 57,808 53,644 8,920 5,946 5,946 11,893Month 5 18,225 8,904 11,229 57,808 53,644 8,920 5,946 5,946 11,893Month 6 18,225 64,828 53,207 57,808 53,644 50,842 47,868 30,401 11,893Month 7 18,225 8,904 11,229 57,808 53,644 8,920 5,946 5,946 11,893Month 8 18,225 8,904 11,229 57,808 53,644 8,920 5,946 5,946 11,893Month 9 18,225 8,904 11,229 57,808 53,644 8,920 5,946 5,946 11,893Month 10 18,225 8,904 11,229 57,808 53,644 8,920 5,946 5,946 11,893Month 11 18,225 8,904 11,229 57,808 53,644 8,920 5,946 5,946 11,893Month 12 18,225 64,828 53,207 57,808 53,644 50,842 47,868 30,401 11,893Month 13 18,225 8,904 11,229 57,808 53,644 8,920 5,946 5,946 11,893Month 14 18,225 8,904 11,229 57,808 53,644 8,920 5,946 5,946 11,893Month 15 18,225 8,904 11,229 57,808 53,644 8,920 5,946 5,946 11,893Month 16 18,225 8,904 11,229 57,808 53,644 8,920 5,946 5,946 11,893Month 17 18,225 8,904 11,229 57,808 53,644 8,920 5,946 5,946 11,893Month 18 18,225 64,828 53,207 57,808 53,644 50,842 47,868 30,401 11,893Month 19 18,225 8,904 11,229 57,808 53,644 8,920 5,946 5,946 11,893Month 20 18,225 8,904 11,229 57,808 53,644 8,920 5,946 5,946 11,893Month 21 18,225 8,904 11,229 57,808 53,644 8,920 5,946 5,946 11,893Month 22 18,225 8,904 11,229 57,808 53,644 8,920 5,946 5,946 11,893Month 23 18,225 8,904 11,229 57,808 53,644 8,920 5,946 5,946 11,893Month 24 18,225 64,828 53,207 57,808 53,644 50,842 47,868 30,401 11,893Month 25 18,225 8,904 11,229 57,808 53,644 8,920 5,946 5,946 11,893Month 26 18,225 8,904 11,229 57,808 53,644 8,920 5,946 5,946 11,893Month 27 18,225 8,904 11,229 57,808 53,644 8,920 5,946 5,946 11,893Month 28 18,225 8,904 11,229 57,808 53,644 8,920 5,946 5,946 11,893Month 29 18,225 8,904 11,229 57,808 53,644 8,920 5,946 5,946 11,893Month 30 18,225 64,828 53,207 57,808 53,644 50,842 47,868 30,401 11,893Month 31 18,225 8,904 11,229 57,808 53,644 8,920 5,946 5,946 11,893Month 32 18,225 8,904 11,229 57,808 53,644 8,920 5,946 5,946 11,893Month 33 18,225 8,904 11,229 57,808 53,644 8,920 5,946 5,946 11,893Month 34 18,225 8,904 11,229 57,808 53,644 8,920 5,946 5,946 11,893Month 35 18,225 8,904 11,229 57,808 53,644 8,920 5,946 5,946 11,893Month 36 18,225 64,828 53,207 57,808 53,644 50,842 47,868 30,401 11,893Month 37 18,225 8,904 11,229 57,808 53,644 8,920 5,946 5,946 11,893Month 38 18,225 8,904 11,229 57,808 53,644 8,920 5,946 5,946 11,893Month 39 18,225 8,904 11,229 57,808 53,644 8,920 5,946 5,946 11,893Month 40 18,225 8,904 11,229 57,808 53,644 8,920 5,946 5,946 11,893Month 41 18,225 8,904 11,229 57,808 53,644 8,920 5,946 5,946 11,893Month 42 18,225 64,828 53,207 57,808 53,644 50,842 47,868 30,401 11,893Month 43 18,225 8,904 11,229 57,808 53,644 8,920 5,946 5,946 11,893Month 44 18,225 8,904 11,229 57,808 53,644 8,920 5,946 5,946 11,893Month 45 18,225 8,904 11,229 57,808 53,644 8,920 5,946 5,946 11,893Month 46 18,225 8,904 11,229 57,808 53,644 8,920 5,946 5,946 11,893Month 47 18,225 8,904 11,229 57,808 53,644 8,920 5,946 5,946 11,893Month 48 18,225 64,828 53,207 57,808 53,644 50,842 47,868 30,401 11,893

874,800874,353

1,900,000 1,900,000 1,900,000 1,900,000 1,900,000 1,900,000 1,676,000

Bank 15yrs @ 11%int 21,595 21,595 21,595 21,595 21,595 21,595 19,049Bank 10yrs @ 11%int 26,173 26,173 26,173 26,173 26,173 26,173 23,087Bank 5yrs @ 11%int 41,311 41,311 41,311 41,311 41,311 41,311 36,440

Inhse 10yrs @ 18%int 34,235 34,235 34,235 34,235 34,235 34,235 34,235Inhse 5yrs @ 16%int 46,204 46,204 46,204 46,204 46,204 46,204 46,204





REGULAR 32%DP in 48mos

Balloon16-16-68

Balloon 20-12-68

Deffered4yrs 0%int

5yrs topay @ 6%

int

SPOT 5-15-12-68

SPOT 10-10-12-68

SPOT 15-10-7-68

SPOT 20-20-60

up to 60thmo




BUYERS NAME:

Flr. Area 20.40Unit 1614TCP 2,212,040 2,682,031

COMPUTATION SHEET

Item

Reservation 20,000 20,000 20,000 20,000 20,000 20,000 20,000 20,000 20,000Month 1 14,335 6,959 8,801 45,668 42,378 90,602 201,204 311,806 422,408Month 2 14,335 6,959 8,801 45,668 42,378 7,060 4,706 4,706 9,413Month 3 14,335 6,959 8,801 45,668 42,378 7,060 4,706 4,706 9,413Month 4 14,335 6,959 8,801 45,668 42,378 7,060 4,706 4,706 9,413Month 5 14,335 6,959 8,801 45,668 42,378 7,060 4,706 4,706 9,413Month 6 14,335 51,212 42,005 45,668 42,378 40,241 37,887 24,062 9,413Month 7 14,335 6,959 8,801 45,668 42,378 7,060 4,706 4,706 9,413Month 8 14,335 6,959 8,801 45,668 42,378 7,060 4,706 4,706 9,413Month 9 14,335 6,959 8,801 45,668 42,378 7,060 4,706 4,706 9,413Month 10 14,335 6,959 8,801 45,668 42,378 7,060 4,706 4,706 9,413Month 11 14,335 6,959 8,801 45,668 42,378 7,060 4,706 4,706 9,413Month 12 14,335 51,212 42,005 45,668 42,378 40,241 37,887 24,062 9,413Month 13 14,335 6,959 8,801 45,668 42,378 7,060 4,706 4,706 9,413Month 14 14,335 6,959 8,801 45,668 42,378 7,060 4,706 4,706 9,413Month 15 14,335 6,959 8,801 45,668 42,378 7,060 4,706 4,706 9,413Month 16 14,335 6,959 8,801 45,668 42,378 7,060 4,706 4,706 9,413Month 17 14,335 6,959 8,801 45,668 42,378 7,060 4,706 4,706 9,413Month 18 14,335 51,212 42,005 45,668 42,378 40,241 37,887 24,062 9,413Month 19 14,335 6,959 8,801 45,668 42,378 7,060 4,706 4,706 9,413Month 20 14,335 6,959 8,801 45,668 42,378 7,060 4,706 4,706 9,413Month 21 14,335 6,959 8,801 45,668 42,378 7,060 4,706 4,706 9,413Month 22 14,335 6,959 8,801 45,668 42,378 7,060 4,706 4,706 9,413Month 23 14,335 6,959 8,801 45,668 42,378 7,060 4,706 4,706 9,413Month 24 14,335 51,212 42,005 45,668 42,378 40,241 37,887 24,062 9,413Month 25 14,335 6,959 8,801 45,668 42,378 7,060 4,706 4,706 9,413Month 26 14,335 6,959 8,801 45,668 42,378 7,060 4,706 4,706 9,413Month 27 14,335 6,959 8,801 45,668 42,378 7,060 4,706 4,706 9,413

Month 28 14,335 6,959 8,801 45,668 42,378 7,060 4,706 4,706 9,413Month 29 14,335 6,959 8,801 45,668 42,378 7,060 4,706 4,706 9,413Month 30 14,335 51,212 42,005 45,668 42,378 40,241 37,887 24,062 9,413Month 31 14,335 6,959 8,801 45,668 42,378 7,060 4,706 4,706 9,413Month 32 14,335 6,959 8,801 45,668 42,378 7,060 4,706 4,706 9,413Month 33 14,335 6,959 8,801 45,668 42,378 7,060 4,706 4,706 9,413Month 34 14,335 6,959 8,801 45,668 42,378 7,060 4,706 4,706 9,413Month 35 14,335 6,959 8,801 45,668 42,378 7,060 4,706 4,706 9,413Month 36 14,335 51,212 42,005 45,668 42,378 40,241 37,887 24,062 9,413Month 37 14,335 6,959 8,801 45,668 42,378 7,060 4,706 4,706 9,413Month 38 14,335 6,959 8,801 45,668 42,378 7,060 4,706 4,706 9,413Month 39 14,335 6,959 8,801 45,668 42,378 7,060 4,706 4,706 9,413Month 40 14,335 6,959 8,801 45,668 42,378 7,060 4,706 4,706 9,413Month 41 14,335 6,959 8,801 45,668 42,378 7,060 4,706 4,706 9,413Month 42 14,335 51,212 42,005 45,668 42,378 40,241 37,887 24,062 9,413

Month 43 14,335 6,959 8,801 45,668 42,378 7,060 4,706 4,706 9,413Month 44 14,335 6,959 8,801 45,668 42,378 7,060 4,706 4,706 9,413Month 45 14,335 6,959 8,801 45,668 42,378 7,060 4,706 4,706 9,413Month 46 14,335 6,959 8,801 45,668 42,378 7,060 4,706 4,706 9,413Month 47 14,335 6,959 8,801 45,668 42,378 7,060 4,706 4,706 9,413Month 48 14,335 51,212 42,005 45,668 42,378 40,241 37,887 24,062 9,413

688,080687,867

1,504,000 1,504,000 1,504,000 1,505,000 1,504,000 1,505,000 1,328,000


Inhse 10yrs @ 18%int 27,100 27,100 27,100 27,100 27,100 27,100 27,100

Inhse 5yrs @ 16%int 36,574 36,574 36,574 36,574 36,574 36,574 36,574





REGULAR 32%DP in 48mos

Balloon 16-16-68

Balloon 20-12-68

Deffered4yrs 0%int

5yrs topay @

6% int

SPOT 5-15-12-68

SPOT 10-10-12-68

SPOT 15-10-7-68

SPOT 20-20-60

up to60th mo




FA: 26.1

Unit C-314TCP 3,661,605 4,037,250

COMPUTATION SHEET

Item

Reservation 50,000 50,000 50,000 50,000 50,000 50,000 5 0,000 50,000 50,000 50,000Month 1 23,388 11,173 14,216 75,242 69,822 54,803 183,081 366,161 549,241 732,321Month 2 23,388 11,173 14,216 75,242 69,822 54,803 10,623 6,727 6,727 14,518Month 3 23,388 11,173 14,216 75,242 69,822 54,803 10,623 6,727 6,727 14,518Month 4 23,388 11,173 14,216 75,242 69,822 54,803 10,623 6,727 6,727 14,518Month 5 23,388 11,173 14,216 75,242 69,822 54,803 10,623 6,727 6,727 14,518Month 6 23,388 84,461 69,252 75,242 69,822 54,803 65,547 61,651 38,766 14,518Month 7 23,388 11,173 14,216 75,242 69,822 54,803 10,623 6,727 6,727 14,518Month 8 23,388 11,173 14,216 75,242 69,822 54,803 10,623 6,727 6,727 14,518Month 9 23,388 11,173 14,216 75,242 69,822 54,803 10,623 6,727 6,727 14,518Month 10 23,388 11,173 14,216 75,242 69,822 54,803 10,623 6,727 6,727 14,518Month 11 23,388 11,173 14,216 75,242 69,822 54,803 10,623 6,727 6,727 14,518Month 12 23,388 84,461 69,252 75,242 69,822 54,803 65,547 61,651 38,766 14,518Month 13 23,388 11,173 14,216 75,242 69,822 54,803 10,623 6,727 6,727 14,518Month 14 23,388 11,173 14,216 75,242 69,822 54,803 10,623 6,727 6,727 14,518Month 15 23,388 11,173 14,216 75,242 69,822 54,803 10,623 6,727 6,727 14,518Month 16 23,388 11,173 14,216 75,242 69,822 54,803 10,623 6,727 6,727 14,518Month 17 23,388 11,173 14,216 75,242 69,822 54,803 10,623 6,727 6,727 14,518Month 18 23,388 84,461 69,252 75,242 69,822 54,803 65,547 61,651 38,766 14,518Month 19 23,388 11,173 14,216 75,242 69,822 54,803 10,623 6,727 6,727 14,518Month 20 23,388 11,173 14,216 75,242 69,822 54,803 10,623 6,727 6,727 14,518Month 21 23,388 11,173 14,216 75,242 69,822 54,803 10,623 6,727 6,727 14,518Month 22 23,388 11,173 14,216 75,242 69,822 54,803 10,623 6,727 6,727 14,518Month 23 23,388 11,173 14,216 75,242 69,822 54,803 10,623 6,727 6,727 14,518Month 24 23,388 84,461 69,252 75,242 69,822 54,803 65,547 61,651 38,766 14,518Month 25 23,388 11,173 14,216 75,242 69,822 54,803 10,623 6,727 6,727 14,518Month 26 23,388 11,173 14,216 75,242 69,822 54,803 10,623 6,727 6,727 14,518Month 27 23,388 11,173 14,216 75,242 69,822 54,803 10,623 6,727 6,727 14,518Month 28 23,388 11,173 14,216 75,242 69,822 54,803 10,623 6,727 6,727 14,518Month 29 23,388 11,173 14,216 75,242 69,822 54,803 10,623 6,727 6,727 14,518Month 30 23,388 84,461 69,252 75,242 69,822 54,803 65,547 61,651 38,766 14,518

Month 31 23,388 11,173 14,216 75,242 69,822 54,803 10,623 6,727 6,727 14,518Month 32 23,388 11,173 14,216 75,242 69,822 54,803 10,623 6,727 6,727 14,518Month 33 23,388 11,173 14,216 75,242 69,822 54,803 10,623 6,727 6,727 14,518Month 34 23,388 11,173 14,216 75,242 69,822 54,803 10,623 6,727 6,727 14,518Month 35 23,388 11,173 14,216 75,242 69,822 54,803 10,623 6,727 6,727 14,518Month 36 23,388 84,461 69,252 75,242 69,822 54,803 65,547 61,651 38,766 14,518Month 37 23,388 11,173 14,216 75,242 69,822 54,803 10,623 6,727 6,727 14,518Month 38 23,388 11,173 14,216 75,242 69,822 54,803 10,623 6,727 6,727 14,518Month 39 23,388 11,173 14,216 75,242 69,822 54,803 10,623 6,727 6,727 14,518Month 40 23,388 11,173 14,216 75,242 69,822 54,803 10,623 6,727 6,727 14,518Month 41 23,388 11,173 14,216 75,242 69,822 54,803 10,623 6,727 6,727 14,518Month 42 23,388 84,461 69,252 75,242 69,822 54,803 65,547 61,651 38,766 14,518Month 43 23,388 11,173 14,216 75,242 69,822 54,803 10,623 6,727 6,727 14,518Month 44 23,388 11,173 14,216 75,242 69,822 54,803 10,623 6,727 6,727 14,518Month 45 23,388 11,173 14,216 75,242 69,822 54,803 10,623 6,727 6,727 14,518

Month 46 23,388 11,173 14,216 75,242 69,822 54,803 10,623 6,727 6,727 14,518Month 47 23,388 11,173 14,216 75,242 69,822 54,803 10,623 6,727 6,727 14,518Month 48 23,388 84,461 69,252 75,242 69,822 54,803 65,547 61,651 38,766 14,518

2,489,000 2,489,000 2,489,000 2,490,000 2,490,000 2,490,000 2,197,000


Inhse 10yrs @ 18%int 44,848 44,848 44,848 44,848 44,848 44,848 44,848Inhse 5yrs @ 16%int 60,528 60,528 60,528 60,528 60,528 60,528 60,528





REGULAR32% DP in

48mos

Balloon 16-16-68

Balloon 20-12-68

Deffered4yrs 0%int

5yrs topay @ 6%

int

8yrs to pay@ 10% int

SPOT 5-15-12-68

SPOT 10-10-12-68

SPOT 15-10-7-68

SPOT 20-20-60

up to 60thmo

up to 96thmo




BUYERS NAME:Floor Area 13.75UnitTCP 691,763

COMPUTATION SHEET

Item SPOT 5-15-80 SPOT 15-5-80

Reservation 15,000 15,000 15,000 15,000 15,000 15,000 15,000Month 1 5,157 2,266 28,199 13,084 19,589 54,177 88,765Month 2 5,157 2,266 28,199 13,084 4,512 3,008 1,504Month 3 5,157 2,266 28,199 13,084 4,512 3,008 1,504Month 4 5,157 2,266 28,199 13,084 4,512 3,008 1,504Month 5 5,157 2,266 28,199 13,084 4,512 3,008 1,504Month 6 5,157 19,611 28,199 13,084 4,512 3,008 1,504Month 7 5,157 2,266 28,199 13,084 4,512 3,008 1,504Month 8 5,157 2,266 28,199 13,084 4,512 3,008 1,504

Month 9 5,157 2,266 28,199 13,084 4,512 3,008 1,504Month 10 5,157 2,266 28,199 13,084 4,512 3,008 1,504Month 11 5,157 2,266 28,199 13,084 4,512 3,008 1,504Month 12 5,157 19,611 28,199 13,084 4,512 3,008 1,504Month 13 5,157 2,266 28,199 13,084 4,512 3,008 1,504Month 14 5,157 2,266 28,199 13,084 4,512 3,008 1,504Month 15 5,157 2,266 28,199 13,084 4,512 3,008 1,504Month 16 5,157 2,266 28,199 13,084 4,512 3,008 1,504Month 17 5,157 2,266 28,199 13,084 4,512 3,008 1,504Month 18 5,157 19,611 28,199 13,084 4,512 3,008 1,504Month 19 5,157 2,266 28,199 13,084 4,512 3,008 1,504Month 20 5,157 2,266 28,199 13,084 4,512 3,008 1,504Month 21 5,157 2,266 28,199 13,084 4,512 3,008 1,504Month 22 5,157 2,266 28,199 13,084 4,512 3,008 1,504Month 23 5,157 2,266 28,199 13,084 4,512 3,008 1,504Month 24 5,157 19,611 28,199 13,084 4,512 3,008 1,504Month 25 13,084Month 26 13,084Month 27 13,084Month 28 13,084Month 29 13,084Month 30 13,084Month 31 13,084Month 32 13,084Month 33 13,084Month 34 13,084Month 35 13,084Month 36 13,084Month 37 13,084

Month 38 13,084Month 39 13,084Month 40 13,084Month 41 13,084Month 42 13,084Month 43 13,084Month 44 13,084Month 45 13,084Month 46 13,084Month 47 13,084Month 48 13,084

553,000 553,000 553,000 553,000 553,000

Bank 15yrs @ 11%int 6,285 6,285 6,285 6,285 6,285Bank 10yrs @ 11%int 7,618 7,618 7,618 7,618 7,618Bank 5yrs @ 11%int 12,024 12,024 12,024 12,024 12,024

Inhse 10yrs @ 18%int 9,964 9,964 9,964 9,964 9,964Inhse 5yrs @ 16%int 13,448 13,448 13,448 13,448 13,448



Note: Please read before signing*The Total Contract Price (TCP) is inclusive of miscellaneous expenses such as Title Registration, Building

Permit, Filing Fee, Plans and Documents, Notarization Fee and other related and incidental expenses** Bank Financing

a. Amount of monthly amortization is exclusive of other charges or fees, such as mortgage redemption insurance andfire insurance, that the financing institution imposes and includes in its computation for actual amortization.

b. Interest rate is indicative and subject to annual repricing. The interest rate quoted is based on prevailing rate during

reservation but is subject to change de[ending on the prevailing interest rate upon loan release.***In House Financing

a. Interest rate is fixed for the loan duration

b. Amount of monthly amortization is exclusive of mortgage redemption insurance and fire insurance.



REGULAR20% DP in

24mos

Balloon 10-10-80

Deferred2yrs @ 0%

interest

5yrs to pay@ 6% int

SPOT 10-10-80

up to 60thmo

Lumpsum Payment or

Thru Financing