rencana angaran stie ieu

2
PREDIKSI PENDAPATAN 2015/2016 SEMESTER GANJIL BULAN SEPTEMBER 2015 ANGK HERR SPP VARIABEL BEA UJIAN JUMLAH KET 2015 8 800,000 Rp 2,400,000 Rp 3,200,000 Rp 3 300,000 Rp 900,000 Rp 1,200,000 Rp 3 LUNAS ANGK HERR SPP TETAP BEA UJIAN JUMLAH KET 2014 50,000 Rp 550,000 Rp 31 1,550,000 Rp 17,050,000 Rp 18,600,000 Rp 2013 50,000 Rp 550,000 Rp 33 1,650,000 Rp 18,150,000 Rp 19,800,000 Rp 2012 50,000 Rp 475,000 Rp 23 1,150,000 Rp 10,925,000 Rp 12,075,000 Rp 6 300,000 Rp 1,425,000 Rp 1,725,000 Rp 2011 50,000 Rp 237,500 Rp 18 900,000 Rp 4,275,000 Rp 5,175,000 Rp 2010 50,000 Rp 237,500 Rp 4 200,000 Rp 950,000 Rp 1,150,000 Rp 2009 50,000 Rp 237,500 Rp 1 50,000 Rp 237,500 Rp 287,500 Rp 2008 50,000 Rp 450,000 Rp 1 50,000 Rp 450,000 Rp 500,000 Rp JUMLAH TOTAL 63,712,500 Rp

Upload: kemal-nur

Post on 15-Dec-2015

10 views

Category:

Documents


2 download

DESCRIPTION

anggaran

TRANSCRIPT

Page 1: Rencana Angaran Stie Ieu

PREDIKSI PENDAPATAN 2015/2016 SEMESTER GANJIL

BULAN SEPTEMBER 2015

ANGK HERR SPP VARIABEL BEA UJIAN JUMLAH KET

2015

8 800,000Rp 2,400,000Rp 3,200,000Rp

3 300,000Rp 900,000Rp 1,200,000Rp

3 LUNAS

ANGK HERR SPP TETAP BEA UJIAN JUMLAH KET

2014

50,000Rp 550,000Rp

31 1,550,000Rp 17,050,000Rp 18,600,000Rp

2013

50,000Rp 550,000Rp

33 1,650,000Rp 18,150,000Rp 19,800,000Rp

2012

50,000Rp 475,000Rp

23 1,150,000Rp 10,925,000Rp 12,075,000Rp

6 300,000Rp 1,425,000Rp 1,725,000Rp

2011

50,000Rp 237,500Rp

18 900,000Rp 4,275,000Rp 5,175,000Rp

2010

50,000Rp 237,500Rp

4 200,000Rp 950,000Rp 1,150,000Rp

2009

50,000Rp 237,500Rp

1 50,000Rp 237,500Rp 287,500Rp

2008

50,000Rp 450,000Rp

1 50,000Rp 450,000Rp 500,000Rp

JUMLAH TOTAL 63,712,500Rp

Page 2: Rencana Angaran Stie Ieu

BULAN NOPEMBER (SYARAT UJIAN MID SEMESTER)

ANGK STD I KOMP BEA UJIAN JUMLAH KET

2015

8 14,000,000Rp 2,000,000Rp 16,000,000Rp

3 6,000,000Rp 750,000Rp 6,750,000Rp

1 550,000Rp 550,000Rp

2 LUNAS

ANGK SKS BEA UJIAN JUMLAH KET

2014

600,000Rp 200,000Rp

31 18,600,000Rp 6,200,000Rp 24,800,000Rp

2013

600,000Rp

33 19,800,000Rp -Rp 19,800,000Rp

2012

500,000Rp

23 11,500,000Rp 11,500,000Rp

6

2011

2010

2009

2008

500,000Rp

1 500,000Rp 500,000Rp

JUMLAH TOTAL 79,900,000Rp

PREDIKSI PENDAPATAN SMT GANJIL BLN SEPTEMBER 63,712,500Rp

PREDIKSI PENDAPATAN SMT GANJIL BLN NOPEMBER 79,900,000Rp