copy of pekerjaan kurang tambah analisa_r2 13-12-2013 edit fy

23
NO. PEKERJAAN SESUAI BOQ (Pekerjaan Kurang) 1 I PEKERJAAN DINDING, PARTISI 1 Dinding Sandwich Panel Command Center Room Security Room Toilet Pria Toilet Wanita Ruang Istirahat Locker Room Main Lobby Lobby dan koridor Ruang Panel Data Center On Duty Staging and Testing Room N O C Room Tape Media Storage room Ruang Tabung Ruang Power Outdoor PAC Room 2 PEKERJAAN INTERIOR Security Room Façade area Lobby Lift (Bahan ACP) Meja command center PEKERJAAN PLAFOND AKUSTIK PANEL (Perubahan logo ASKES menjadi BPJS) (Perubahan logo ASKES menjadi BPJS) Bongkar Lantai existing Pasang Homogeneous tile 60 x 60 (Permintaan Askes mengenai penggantian tiles 30 x 30 menjadi 60 x 60, MOM kordinasi AK+MK+KDC+SEIT

Upload: phyan-hyun

Post on 21-Nov-2015

247 views

Category:

Documents


4 download

DESCRIPTION

a

TRANSCRIPT

Source

NO.PEKERJAAN SESUAI BOQPEKERJAAN PENAMBAHAN DR BOQ(Pekerjaan Kurang)(Pekerjaan Tambah)12CIVIL & ARSITEK IPEKERJAAN DINDING, PARTISI1Dinding Sandwich PanelPekerjaan dinding GypsumJumlahCommand Center Room63,046,974Command Center Room29,764,70529,764,705Security Room24,741,399Security Room26,852,94126,852,941Toilet Pria61,351,8100.0Toilet Wanita49,459,9300.0Ruang Istirahat30,129,908Locker Room14,470,360Locker Room12,100,00012,100,000Main Lobby40,020,750Main Lobby56,466,66756,466,667Lobby dan koridor195,529,950Ruang Panel34,532,1900.0Data Center On Duty39,334,680Data Center On Duty33,970,05833,970,058Staging and Testing Room 42,765,030Staging and Testing Room 28,600,00028,600,000N O C Room45,509,310N O C Room28,233,33328,233,333Tape Media Storage room40,706,820Kolom cover147,529,411147,529,411Ruang Tabung23,326,380Pengecatan Dinding Gypsum82,736,47182,736,471Ruang Power32,473,9800.0Outdoor PAC Room59,688,0900.0Pek. Pemasangan Plafond :145,896,667145,896,6672 PEKERJAAN INTERIORR. Main lobby Security RoomR. NOCFaade area Lobby Lift (Bahan ACP)9,678,000

Meja command center17,340,000R. Staging n Testing PEKERJAAN PLAFOND AKUSTIK PANEL72,372,663R. Data Center on dutyR. Buid up media storageR. TabungR. Power DCR. Selasar ServiceR.PanelPengecatan Plafon Gipsum17,858,82417,858,8240.0 PEKERJAAN INTERIOR0.0(Perubahan logo ASKES menjadi BPJS)acrylic & Stiker Askes 10,000,00010,000,000(Perubahan logo ASKES menjadi BPJS)wall Paper backGround 9,350,0009,350,0000.0PEKERJAAN HOMOGENEOUS TILE0.0(Permintaan Askes mengenai penggantian tiles 30 x 30 menjadi 60 x 60, MOM kordinasi AK+MK+KDC+SEITPemasangan Homogeneous Tile0.0Bongkar Lantai existing160.00m251,7508,280,000Pasang Homogeneous tile 60 x 60160.00m2474,37575,900,000Screeding Lantai160.00m2185,00029,600,000Nat Keramik160.00ls51,7508,280,000Pembersihan1.00ls3,400,0003,400,000

0.0Berdasarkan hasil meeting lapanganPEKERJAAN PARTISI HEBEL0.0Berdasarkan hasil meeting lapanganTape Media Storage room0.0 Pasang Dinding hebel105.00m2390,00040,950,000

Berdasarkan hasil meeting lapanganRuang Tabung0.0Pasang Dinding hebel71.30m2390,00028,259,789

Berdasarkan hasil meeting lapanganRuang Power0.0Pasang Dinding Hebel135.00m2390,00052,650,000

Adhi karya hanya menyiapkan wooden doorRuang Panel19,800,00019,800,000896,478,865ELECTRICAL SYSTEM1PEKERJAAN MODIFIKASI PANEL (MSB B 9th Floor )Panel Modification - additional of 1 cubicle (panel MSB B extention)0.0MCCB 4P 160-400A - 50 KAMCCB 3P 100A - 25KABusbar & accessoriesAssembly

Panel UPS (for UPS Existing)0.0MCCB 4P 160-400A - 50KAMCB 3P 63A - 10KAMCB 3P 32A - 10KADigital power meter (PM810)Surge arresterBusbar & accessoriesAssembly

Jasa Modifikasi Panel0.0- Jasa modifikasi panel MSB B, pasang panel MSB B extension, pasang panel UPS- Jasa bongkar Pasang UPS Existing- Dokumentasi, Startup, testing & Commissioning Panel (12 panel)- Delivery & positioning all electrical panel to Site

2PENAMBAHAN PANEL PEKERJAAN KABEL ELEKTRIKAL - UNTUK PANEL UPS Existing

From MSB B Extension to Input 1 UPS Existing 0.0(4x1cx240mm2)+NYA 1x1cx240mm2From MSB B Extension to Input 2 UPS Existing0.0(3x1cx240mm2)+NYA 1x1cx240mm2From MSB B Extension to Panel UPS Existing (Manual Bypass cabling)0.0(4x1cx240mm2)+NYA 1x1cx240mm2From Output UPS existing to Panel UPS Existing (Output UPS cabling)0.0(4x1cx240mm2)+NYA 1x1cx240mm2

Jasa Instalasi Kabel0.0

3PENAMBAHAN PEKERJAAN MATERIAL UNTUK PAC EXISTINGMaterial installation:0.0Copper klas L + insulationGas line dia. 3/4"Liquid line dia. 7/8"Pipe fittingsPipe tray + coverDrain pipe + insulationIndoor & outdoor base frameRefrigerant R407C/R410A

896,478,865896,478,865TOTAL PEKERJAAN TAMBAH0

Lamp BA

NO.PEKERJAAN SESUAI BOQKeteranganPEKERJAAN PENAMBAHAN DR BOQ(Pekerjaan Kurang)Pekerjaan (Pekerjaan Tambah)12CIVIL & ARSITEK No.Uraian PekerjaanTAMBAHKURANGSELISIH1PEKERJAAN DINDING, PARTISILuasSatuanDinding Sandwich PanelJumlahPekerjaan dinding GypsumLuasSatuanHargaJumlah1PEKERJAAN DINDING, PARTISI0.0797,087,561797,087,560.50Command Center Room110.28571,72563,046,974Command Center Room125.9275,00034,622,500Security Room43.28571,72524,741,399Security Room74275,00020,350,0002PEKERJAAN INTERIOR0.026,747,82026,747,820.00Toilet Pria107.31571,72561,351,810Toilet Wanita86.51571,72549,459,9303PEKERJAAN PLAFOND AKUSTIK PANEL(641)72,372,66372,373,304.28Ruang Istirahat52.70571,72530,129,908Locker Room25.31571,72514,470,360Locker Room33275,0009,075,0004PEKERJAAN HOMOGENEOUS TILE0.00.00.0Main Lobby70.00571,72540,020,750Main Lobby71275,00019,525,000Lobby dan koridor342.00571,725195,529,9505PEKERJAAN PARTISI HEBEL0.00.00.0Ruang Panel60.40571,72534,532,190Data Center On Duty68.80571,72539,334,680Data Center On Duty76275,00020,900,000TOTAL(641)896,208,044896,208,684.78Staging and Testing Room 74.80571,72542,765,030Staging and Testing Room 66.25275,00018,218,750PPN 10 %(64)89,620,80489,620,868.48N O C Room79.60571,72545,509,310N O C Room68.25275,00018,768,750JUMLAH(705)985,828,848985,829,553.26Tape Media Storage room71.20571,72540,706,820Kolom cover300275,00082,500,000Ruang Tabung40.80571,72523,326,380Pengecatan Dinding Gypsum814.4275,000223,960,000Ruang Power56.80571,72532,473,980Outdoor PAC Room104.40571,72559,688,090Pek. Pemasangan Plafond :12 PEKERJAAN INTERIORR. Main lobby59.74230,00013,740,200 Security RoomR. NOC18.5230,0004,255,000Faade area Lobby Lift (Bahan ACP)19,581,2209,581,220

Meja command center28,583,30017,166,600R. Staging n Testing16.75230,0003,852,5003 PEKERJAAN PLAFOND AKUSTIK PANEL72,372,663R. Data Center on duty26230,0005,980,000R. Buid up media storage7.57230,0001,741,100R. Tabung24.26230,0005,579,800R. Power DC23.1230,0005,313,000R. Selasar ServiceR.Panel24.34230,0005,598,200Pengecatan Plafon Gipsum420.242,50017,858,5000.0 PEKERJAAN INTERIOR0.0(Perubahan logo ASKES menjadi BPJS)acrylic & Stiker Askes 1bh10,000,00010,000,000(Perubahan logo ASKES menjadi BPJS)wall Paper backGround 24roll389,5849,350,0160.00.0(Permintaan Askes mengenai penggantian tiles 30 x 30 menjadi 60 x 60, MOM kordinasi AK+MK+KDC+SEITPEKERJAAN HOMOGENEOUS TILE0.0Bongkar Lantai existing160.00m251,7508,280,000Pasang Homogeneous tile 60 x 60160.00m2474,37575,900,000Screeding Lantai160.00m2185,00029,600,000Nat Keramik160.00ls51,7508,280,000Pembersihan1.00ls3,400,0003,400,0000.0Berdasarkan hasil meeting lapanganPEKERJAAN PARTISI HEBEL0.00.0Berdasarkan hasil meeting lapanganTape Media Storage room0.00.0 Pasang Dinding hebel105.00m2390,00040,950,0000.0Berdasarkan hasil meeting lapanganRuang Tabung0.0Pasang Dinding hebel71.30m2390,00027,807,0000.0Berdasarkan hasil meeting lapanganRuang Power0.0Pasang Dinding Hebel135.00m2390,00052,650,0000.0Adhi karya hanya menyiapkan wooden doorRuang Panel1ls19,800,00019,800,000896,208,044797,855,3160.0(896,208,044)TOTAL PEKERJAAN TAMBAH098,352,728

Sheet3