kerja tambah & kurang 4

21
PROYEK : NOLI - BEKASI PERIHAL : REKAPITULASI BAGIAN : PERHITUNGAN KERJA TAMBAH KURANG - 4 TANGGAL : MARET 2012 DIBUAT OLEH : PT.TATAMETRIKA NUSANTARA NO. URAIAN TOTAL PLUMBING (44,683,520) ELECTRICAL 95,971,960 FIRE FIGHTING 2,613,690 FIRE ALARM 35,070,240 TELEPON DAN DATA (26,544,120) TATA UDARA (AC) 117,217,360 TATA UDARA (FAN) 274,129,960 TOTAL 453,775,570

Upload: uki12345

Post on 09-Nov-2015

37 views

Category:

Documents


7 download

DESCRIPTION

kerja tambah Rab

TRANSCRIPT

000000

G. SUMMARY KTK 4 PROYEK: NOLI - BEKASIPERIHAL: REKAPITULASIBAGIAN: PERHITUNGAN KERJA TAMBAH KURANG - 4TANGGAL: MARET 2012DIBUAT OLEH: PT.TATAMETRIKA NUSANTARANO.URAIANTOTALPLUMBING(44,683,520)ELECTRICAL95,971,960FIRE FIGHTING2,613,690FIRE ALARM35,070,240TELEPON DAN DATA(26,544,120)TATA UDARA (AC)117,217,360TATA UDARA (FAN)274,129,960TOTAL453,775,570

PlumbingPROYEK: NOLI - BEKASIPERIHAL: PERHITUNGAN KERJA TAMBAH KURANG PLUMBINGTANGGAL: MARET 2012DIBUAT OLEH: PT.TATAMETRIKA NUSANTARANODESCRIPTIONUNITVOLUMEVOLUME DEVIASI KERJA + / -HARGATOTAL HARGA (BQ)TOTAL HARGA TERPASANG (AS BUILT DRAWING)TOTAL HARGA (KERJA +/-)LOKASINUMBER/DATE CHANGE SHEETHARGA SATUAN KONTRAKHARGA SATUAN FOR CONSTRUCTIONTOTAL HARGA KOTRAKTOTAL HARGA FOR CONSTRUCTIONTOTAL QTYTOTAL HARGAKONTRAK (BQ)TERPASANG (AS BUILT DRAWING)KONTRAK (BQ)TERPASANG (AS BUILT DRAWING)IPLUMBING-Portable grease trap, stainless steelUkuran 400 x 400 x 300 mmUnit132$3,700,750$3,700,750$3,700,750$11,102,250$7,401,500OFFICE BUILDINGAS BUILT DRAWING$3,700,750$3,700,75003,700,7500.00.0-Biotech 10 M3/dayBh10.0(1)70,000,0000.0$70,000,0000.0$(70,000,000)OFFICE BUILDINGAS BUILT DRAWING70,000,0000.000.00.00.0-Sus ScreanUnit0.0550.0$1,350,0000.0$6,750,000$6,750,000OFFICE BUILDINGAS BUILT DRAWING0.0$1,350,0000.000.00.0Sub Total Pulmbing - Office Building$73,700,750$17,852,250$(55,848,500)0.03,700,7500.0IIPemipaan Air Bersih-Pipa PPR-PN 10dia.:20 mmm0.01010$22,490$22,4900.0$224,900$224,900GUARD HOUSE BUILDINGAS BUILT DRAWING:15 mmm0.088$19,490$19,4900.0$155,920$155,920GUARD HOUSE BUILDINGAS BUILT DRAWING-Fitting dan accessorieslot0.011$258,190$258,1900.0$258,190$258,190GUARD HOUSE BUILDINGAS BUILT DRAWING-Gate valve 10 K, dia. 20 mmbh0.011$95,710$95,7100.0$95,710$95,710GUARD HOUSE BUILDINGAS BUILT DRAWING-Material bantulot0.011$500,000$500,0000.0$500,000$500,000GUARD HOUSE BUILDINGAS BUILT DRAWINGIIIPemipaan Air Bekas, Kotor dan Vent-Pipa PVC AW (10 kg/cm2)dia.:100 mm(SW)m0.044$75,400$75,4000.0$301,600$301,600GUARD HOUSE BUILDINGAS BUILT DRAWING:50 mm(WW)m0.044$31,570$31,5700.0$126,280$126,280GUARD HOUSE BUILDINGAS BUILT DRAWING-Fitting dan accessorieslot0.011$169,220$169,2200.0$169,220$169,220GUARD HOUSE BUILDINGAS BUILT DRAWING-Pipa Vent PVC D (5 kg/cm2)dia.:40 mmm0.022$22,080$22,0800.0$44,160$44,160GUARD HOUSE BUILDINGAS BUILT DRAWING-Fitting dan accessorieslot0.011$14,970$14,9700.0$14,970$14,970GUARD HOUSE BUILDINGAS BUILT DRAWING-Septic Tank, type Biological filter (Bioseptic)unit0.011$7,000,000$7,000,0000.0$7,000,000$7,000,000GUARD HOUSE BUILDINGAS BUILT DRAWINGKapasitas:6 - 8 orang-Floor Drain, dia. 50 mmbh0.011$242,950$242,9500.0$242,950$242,950GUARD HOUSE BUILDINGAS BUILT DRAWING-Pekerjaan galian tanah dan urugan kembalilot0.011$31,080$31,0800.0$31,080$31,080GUARD HOUSE BUILDINGAS BUILT DRAWING-Material bantulot0.011$2,000,000$2,000,0000.0$2,000,000$2,000,000GUARD HOUSE BUILDINGAS BUILT DRAWINGSub Total Pulmbing - Guard House Building0.0$11,164,980$11,164,9800.000.0TOTAL PEKERJAAN PLUMBING$(44,683,520)0.0148,345,365

&C&8&P / &N&R&8 BQ - OFFICE BUILDING

ElectricalPROYEK: NOLI - BEKASIPERIHAL: PERHITUNGAN KERJA TAMBAH KURANG ELECTRICALTANGGAL: MARET 2012DIBUAT OLEH: PT.TATAMETRIKA NUSANTARANODESCRIPTIONUNITVOLUMEVOLUME DEVIASI KERJA + / -HARGATOTAL HARGA (BQ)TOTAL HARGA TERPASANG (AS BUILT DRAWING)TOTAL HARGA (KERJA +/-)LOKASINUMBER/DATE CHANGE SHEETHARGA SATUAN KONTRAKHARGA SATUAN FOR CONSTRUCTIONTOTAL HARGA KOTRAKTOTAL HARGA FOR CONSTRUCTIONTOTAL QTYTOTAL HARGAKONTRAK (BQ)TERPASANG (AS BUILT DRAWING)KONTRAK (BQ)TERPASANG (AS BUILT DRAWING)ELEKTRIKAL2PeneranganFixtures-Exit Lamp 10 Wbh21412723,200723,200$1,446,400$10,124,800$8,678,400OFFICE BUILDINGAS BUILT DRAWINGPengadaan dan Pemasangan Rak Kabel-Kabel Ladder400 x 100 mm(Elektrikal)0.010100.0$306,2000.0$3,062,000$3,062,000OFFICE BUILDINGAS BUILT DRAWING-Kabel Ladder300 x 100 mm(Elektrikal)0.070700.0$262,8000.0$18,396,000$18,396,000OFFICE BUILDINGAS BUILT DRAWING-Kabel Tray200 x 50 mm(Elektronik)0.010100.0$322,3000.0$3,223,000$3,223,000OFFICE BUILDINGAS BUILT DRAWING-Kabel Tray300 x 50 mm(Elektronik)0.070700.0$381,7600.0$26,723,200$26,723,200OFFICE BUILDINGAS BUILT DRAWING-Fitting dan material bantulot110$6,532,080$17,991,470$6,532,080$17,991,470$11,459,390OFFICE BUILDINGAS BUILT DRAWINGSub Total Electrical - Office Building$7,978,480$79,520,470$71,541,9900.00.00.0Instalasi-Instalasi Lamputtk40400.0199,690430,880$7,987,600$17,235,200$9,247,600UTILITY BUILDINGAS BUILT DRAWINGKabel NYM 3 x 2,5 mm2 dalam conduit PVC dia. 20 mm-Instalasi Stop Kontakttk10100.0371,780809,220$3,717,800$8,092,200$4,374,400UTILITY BUILDINGAS BUILT DRAWINGKabel NYM 3 x 2,5 mm2 dalam conduit PVC dia. 20 mm-Exit Lamp 10 W0.066723,200723,2000.0$4,339,200$4,339,200UTILITY BUILDINGAS BUILT DRAWINGSub Total Electrical - Utility Building$11,705,400$29,666,600$17,961,2000.000.01Panel-LP-GHunit0.0113,966,3003,966,3000.0$3,966,300$3,966,300GUARD HOUSE BUILDINGAS BUILT DRAWING2PeneranganFixtures-Lampu V-Shape 1 x 36 Wbh0.011270,300270,3000.0$270,300$270,300GUARD HOUSE BUILDINGAS BUILT DRAWING-Lampu Downlight PLC 18 Wbh0.011100,120100,1200.0$100,120$100,120GUARD HOUSE BUILDINGAS BUILT DRAWING-Saklar Tunggalbh0.01129,39029,3900.0$29,390$29,390GUARD HOUSE BUILDINGAS BUILT DRAWING-Saklar Seribh0.02238,54038,5400.0$77,080$77,080GUARD HOUSE BUILDINGAS BUILT DRAWING-Stop Kontak 1Pbh0.02231,08031,0800.0$62,160$62,160GUARD HOUSE BUILDINGAS BUILT DRAWINGInstalasi-Instalasi Lamputtk0.022146,690146,6900.0$293,380$293,380GUARD HOUSE BUILDINGAS BUILT DRAWINGKabel NYM 3 x 2,5 mm2 dalam conduit PVC dia. 20 mm-Instalasi Stop Kontakttk0.022173,000173,0000.0$346,000$346,000GUARD HOUSE BUILDINGAS BUILT DRAWINGKabel NYM 3 x 2,5 mm2 dalam conduit PVC dia. 20 mmSub Total Electrical - Guard House Building0.0$5,144,730$5,144,7300.000.0Instalasi-Instalasi Lamputtk440.0173,200372,670$692,800$1,490,680$797,880TRUCK SCALE BUILDINGAS BUILT DRAWINGKabel NYM 3 x 2,5 mm2 dalam conduit PVC dia. 20 mm-Instalasi Stop Kontakttk220.0226,010489,090$452,020$978,180$526,160TRUCK SCALE BUILDINGAS BUILT DRAWINGKabel NYM 3 x 2,5 mm2 dalam conduit PVC dia. 20 mmSub Total Electrical - Truck Scale Building$1,144,820$2,468,860$1,324,040TOTAL PEKERJAAN ELECTRICAL$95,971,960

&C&8&P / &N&R&8 BQ - OFFICE BUILDING

Fire FightingPROYEK: NOLI - BEKASIPERIHAL: PERHITUNGAN KERJA TAMBAH KURANG FIRE FIGHTINGTANGGAL: MARET 2012DIBUAT OLEH: PT.TATAMETRIKA NUSANTARANODESCRIPTIONUNITVOLUMEVOLUME DEVIASI KERJA + / -HARGATOTAL HARGA (BQ)TOTAL HARGA TERPASANG (AS BUILT DRAWING)TOTAL HARGA (KERJA +/-)LOKASINUMBER/DATE CHANGE SHEETHARGA SATUAN KONTRAKHARGA SATUAN FOR CONSTRUCTIONTOTAL HARGA KOTRAKTOTAL HARGA FOR CONSTRUCTIONTOTAL QTYTOTAL HARGAKONTRAK (BQ)TERPASANG (AS BUILT DRAWING)KONTRAK (BQ)TERPASANG (AS BUILT DRAWING)IVPEKERJAAN PEMADAM KEBAKARAN-Portable Fire ExtinguisherDry Chemical Powder, kaps. 5 kgunit0.0112,331,1902,331,1900.0$2,331,190$2,331,190GUARD HOUSE BUILDINGAS BUILT DRAWING-Bracket PFE, support dan material bantulot0.011282,500282,5000.0$282,500$282,500GUARD HOUSE BUILDINGAS BUILT DRAWINGSub Total Fire Fighting - Guard House Building0.0$2,613,690$2,613,690TOTAL PEKERJAAN FIRE FIGHTING$2,613,690

&C&8&P / &N&R&8 BQ - OFFICE BUILDING

Fire AlarmPROYEK: NOLI - BEKASIPERIHAL: PERHITUNGAN KERJA TAMBAH KURANG FIRE ALARMTANGGAL: MARET 2012DIBUAT OLEH: PT.TATAMETRIKA NUSANTARANODESCRIPTIONUNITVOLUMEVOLUME DEVIASI KERJA + / -HARGATOTAL HARGA (BQ)TOTAL HARGA TERPASANG (AS BUILT DRAWING)TOTAL HARGA (KERJA +/-)LOKASINUMBER/DATE CHANGE SHEETHARGA SATUAN KONTRAKHARGA SATUAN FOR CONSTRUCTIONTOTAL HARGA KOTRAKTOTAL HARGA FOR CONSTRUCTIONTOTAL QTYTOTAL HARGAKONTRAK (BQ)TERPASANG (AS BUILT DRAWING)KONTRAK (BQ)TERPASANG (AS BUILT DRAWING)IIIFIRE ALARMInstalasi-Beam Detectorttk60.0(6)433,160433,160$2,598,9600.0$(2,598,960)WAREHOUSE BUILDINGAS BUILT DRAWINGKabel NYA 2 x 1.5 mm2 dalam conduit PVC dia 20 mm-Alarm Bellttk70.0(7)433,160433,160$3,032,1200.0$(3,032,120)WAREHOUSE BUILDINGAS BUILT DRAWINGKabel NYA 2 x 1.5 mm2 dalam conduit PVC dia 20 mm-Manual Push Buttonttk70.0(7)433,160433,160$3,032,1200.0$(3,032,120)WAREHOUSE BUILDINGAS BUILT DRAWINGKabel NYA 2 x 1.5 mm2 dalam conduit PVC dia 20 mm-Jack Phonettk70.0(7)433,160433,160$3,032,1200.0$(3,032,120)WAREHOUSE BUILDINGAS BUILT DRAWINGKabel NYA 2 x 1.5 mm2 dalam conduit PVC dia 20 mm-Indicator Lampttk70.0(7)433,160433,160$3,032,1200.0$(3,032,120)WAREHOUSE BUILDINGAS BUILT DRAWINGKabel NYA 2 x 1.5 mm2 dalam conduit PVC dia 20 mm-Beam Detectorttk0.0660.01,366,9200.0$8,201,520$8,201,520WAREHOUSE BUILDINGAS BUILT DRAWINGKabel NYA 2 x 1.5 mm2 dalam metal conduit dia 20 mm-Alarm Bellttk0.0770.01,366,9200.0$9,568,440$9,568,440WAREHOUSE BUILDINGAS BUILT DRAWINGKabel NYA 2 x 1.5 mm2 dalam metal conduit dia 20 mm-Manual Push Buttonttk0.0770.01,366,9200.0$9,568,440$9,568,440WAREHOUSE BUILDINGAS BUILT DRAWINGKabel NYA 2 x 1.5 mm2 dalam metal conduit dia 20 mm-Jack Phonettk0.0770.01,366,9200.0$9,568,440$9,568,440WAREHOUSE BUILDINGAS BUILT DRAWINGKabel NYA 2 x 1.5 mm2 dalam metal conduit dia 20 mm-Indicator Lampttk0.0770.01,366,9200.0$9,568,440$9,568,440WAREHOUSE BUILDINGAS BUILT DRAWINGKabel NYA 2 x 1.5 mm2 dalam metal conduit dia 20 mmSub Total Fire Alarm - Warehouse Building$14,727,440$46,475,280$31,747,8400.00.00.0IIIFIRE ALARMInstalasi-Detectorttk160.0(16)116,760116,760$1,868,1600.0$(1,868,160)UTILITY BUILDINGAS BUILT DRAWINGKabel NYA 2 x 1.5 mm2 dalam conduit PVC dia 20 mm-Detectorttk0.016160.0324,4100.0$5,190,560$5,190,560UTILITY BUILDINGAS BUILT DRAWINGKabel NYA 2 x 1.5 mm2 dalam metal conduit dia 20 mmSub Total Fire Alarm - Utility Building$1,868,160$5,190,560$3,322,400TOTAL PEKERJAAN FIRE ALARM$35,070,2400.0148,345,365

&C&8&P / &N&R&8 BQ - OFFICE BUILDING

Telepon Dan DataPROYEK: NOLI - BEKASIPERIHAL: PERHITUNGAN KERJA TAMBAH KURANG TELEPON DAN DATATANGGAL: MARET 2012DIBUAT OLEH: PT.TATAMETRIKA NUSANTARANODESCRIPTIONUNITVOLUMEVOLUME DEVIASI KERJA + / -HARGATOTAL HARGA (BQ)TOTAL HARGA TERPASANG (AS BUILT DRAWING)TOTAL HARGA (KERJA +/-)LOKASINUMBER/DATE CHANGE SHEETHARGA SATUAN KONTRAKHARGA SATUAN FOR CONSTRUCTIONTOTAL HARGA KOTRAKTOTAL HARGA FOR CONSTRUCTIONTOTAL QTYTOTAL HARGAKONTRAK (BQ)TERPASANG (AS BUILT DRAWING)KONTRAK (BQ)TERPASANG (AS BUILT DRAWING)TELEPON DAN DATAAPeralatan Utama Telephone-PABX 8PTT/8 ExtUnit10.0(1)$21,164,9000.0$21,164,9000.0$(21,164,900)OFFICE BUILDINGAS BUILT DRAWING-Operator ConsuleInclude$530,300$1,473,820000.00.0-MDF 100 PairsUnit10.0(1)$1,469,0000.0$1,469,0000.0$(1,469,000)OFFICE BUILDINGAS BUILT DRAWING-ArresterUnit10.0(1)$1,751,5000.0$1,751,5000.0$(1,751,500)OFFICE BUILDINGAS BUILT DRAWINGSub Total Telepon dan Data - Office Building$24,385,4000.0$(24,385,400)0.00.00.0-Teleponttk60.0(6)$143,2000.0$859,2000.0$(859,200)FILLING BUILDINGAS BUILT DRAWINGITC 2 x 2 x 0.6 mm2 dalam PVC conduit dia. 20 mm-Datattk40.0(4)$217,2300.0$868,9200.0$(868,920)FILLING BUILDINGAS BUILT DRAWINGUTP Cat 6 E dalam conduit PVC dia. 20 mmSub Total Telepon dan Data - Filling Building$1,728,1200.0$(1,728,120)0.00.00.0IVTELEPON DAN DATAUTILITY BUILDINGAS BUILT DRAWINGInstalasi-Teleponttk10.0(1)$143,2000.0$143,2000.0$(143,200)UTILITY BUILDINGAS BUILT DRAWINGITC 2 x 2 x 0.6 mm2 dalam PVC conduit dia. 20 mmSub Total Telepon dan Data - Utility Building$143,2000.0$(143,200)-Teleponttk10.0(1)$115,8700.0$115,8700.0$(115,870)TRUCK SCALE BUILDINGAS BUILT DRAWINGITC 2 x 2 x 0.6 mm2 dalam PVC conduit dia. 20 mm-Datattk10.0(1)$171,5300.0$171,5300.0$(171,530)TRUCK SCALE BUILDINGAS BUILT DRAWINGUTP Cat 6 E dalam conduit PVC dia. 20 mmSub Total Telepon dan Data - Truck Scale Building$287,4000.0$(287,400)TOTAL PEKERJAAN TELEPON DAN DATA$(26,544,120)0.0148,345,365

&C&8&P / &N&R&8 BQ - OFFICE BUILDING

Tata Udara ACPROYEK: NOLI - BEKASIPERIHAL: PERHITUNGAN KERJA TAMBAH KURANG HVACTANGGAL: MARET 2012DIBUAT OLEH: PT.TATAMETRIKA NUSANTARANODESCRIPTIONUNITVOLUMEVOLUME DEVIASI KERJA + / -HARGATOTAL HARGA (BQ)TOTAL HARGA TERPASANG (AS BUILT DRAWING)TOTAL HARGA (KERJA +/-)LOKASINUMBER/DATE CHANGE SHEETHARGA SATUAN KONTRAKHARGA SATUAN FOR CONSTRUCTIONTOTAL HARGA KOTRAKTOTAL HARGA FOR CONSTRUCTIONTOTAL QTYTOTAL HARGAKONTRAK (BQ)TERPASANG (AS BUILT DRAWING)KONTRAK (BQ)TERPASANG (AS BUILT DRAWING)PEKERJAAN TATA UDARAIUnit AC-Type:Split wallUnit0.0110.0$3,584,9300.0$3,584,930$3,584,930OFFICE BUILDINGAS BUILT DRAWINGKapasitas:1/2 PK$530,300$1,473,820000.00.0-Type:Split wallUnit132$3,801,320$3,801,320$3,801,320$11,403,960$7,602,640OFFICE BUILDINGAS BUILT DRAWINGKapasitas:3/4 PK-Type:Split wallUnit231$3,960,650$3,960,650$7,921,300$11,881,950$3,960,650OFFICE BUILDINGAS BUILT DRAWING$362,840$1,473,82002,947,6400.00.0Kapasitas:1 PK-Type:Split wallUnit40.0(4)$4,810,410$4,810,410$19,241,6400.0$(19,241,640)OFFICE BUILDINGAS BUILT DRAWINGKapasitas:1,5 PK$407,930$1,473,820000.00.0-Type:Split wallUnit140.0(14)$8,103,230$8,103,230$113,445,2200.0$(113,445,220)OFFICE BUILDINGAS BUILT DRAWINGKapasitas:2 PK-Type:Split wallUnit120.0(12)$9,112,320$9,112,320$109,347,8400.0$(109,347,840)OFFICE BUILDINGAS BUILT DRAWINGKapasitas:2,5 PK$407,930$1,473,820000.00.0-Type:Ceilling CassetteUnit0.0110.0$13,627,4300.0$13,627,430$13,627,430OFFICE BUILDINGAS BUILT DRAWINGKapasitas:2 PK-Type:Ceilling CassetteUnit0.0330.0$15,926,9800.0$47,780,940$47,780,940OFFICE BUILDINGAS BUILT DRAWING$1,985,980$3,815,530000.00.0Kapasitas:2,5 PK-Type:Ceilling CassetteUnit0.0770.0$20,905,5100.0$146,338,570$146,338,570OFFICE BUILDINGAS BUILT DRAWINGKapasitas:3 PK-Type:Ceilling CassetteUnit0.0550.0$25,724,0000.0$128,620,000$128,620,000OFFICE BUILDINGAS BUILT DRAWING$1,985,980$3,815,530000.00.0Kapasitas:4 PK-Type:Ceilling DuctUnit0.0220.0$10,000,5000.0$20,001,000$20,001,000OFFICE BUILDINGAS BUILT DRAWINGKapasitas:2 PK1.2Kabel Power AC$479,350$1,473,820000.00.0-NYM 3 x 2.5 mm dalam conduit PVC dia. 20 mmtitik3313(20)$305,370$305,370$10,077,210$3,969,810$(6,107,400)OFFICE BUILDINGAS BUILT DRAWING-NYM 4 x 4 mm dalam conduit PVC dia. 25 mmtitik0.012120.0$1,124,1000.0$13,489,200$13,489,200OFFICE BUILDINGAS BUILT DRAWING1.3Pipa Refrigerant-dia. 1/4" + 3/8" + kabel kontrolm126048$77,260$77,260$927,120$4,635,600$3,708,480OFFICE BUILDINGAS BUILT DRAWING$1,985,980$3,815,530045,786,3600.00.0-dia. 1/4" + 1/2" + kabel kontrolm24-24(48)$86,780$86,780$2,082,720$(2,082,720)$(4,165,440)OFFICE BUILDINGAS BUILT DRAWING-dia. 1/4" + 5/8" + kabel kontrolm216120(96)$95,940$95,940$20,723,040$11,512,800$(9,210,240)OFFICE BUILDINGAS BUILT DRAWING-dia. 3/8" + 5/8" + kabel kontrolm12060(60)$103,880$103,880$12,465,600$6,232,800$(6,232,800)OFFICE BUILDINGAS BUILT DRAWING-dia. 3/8" + 3/4" + kabel kontrolm0.06060$146,3600.0$8,781,600$8,781,600OFFICE BUILDINGAS BUILT DRAWING1.4Pipa Drain AC, PVC AW (10 kg/cm2) c/w isolasi$1,985,980$3,815,530000.00.0-dia.:25 mmm9615054$66,690$66,690$6,402,240$10,003,500$3,601,260OFFICE BUILDINGAS BUILT DRAWING-dia.:20 mmm12670(56)$59,360$59,360$7,479,360$4,155,200$(3,324,160)OFFICE BUILDINGAS BUILT DRAWING1.5Fitting dan accessorieslot121$2,532,080$109,590$2,532,080$219,180$(2,312,900)OFFICE BUILDINGAS BUILT DRAWING1.6Material Bantulot1214,000,000$5,000,000$4,000,000$10,000,000$6,000,000OFFICE BUILDINGAS BUILT DRAWINGSub Total Tata Udara - Office Building$320,446,690$454,155,750$133,709,0600.0$48,734,0000.0IIUnit ACUnit20.0(2)$4,810,410$4,810,410$9,620,8200.0$(9,620,820)FILLING BUILDINGAS BUILT DRAWING-Type:Split wallKapasitas:1,5 PK-Type:Split wallUnit60.0(6)$8,103,230$8,103,230$48,619,3800.0$(48,619,380)FILLING BUILDINGAS BUILT DRAWINGKapasitas:2 PK-Type:Split wallUnit0.01$3,584,9300.0$3,584,930$3,584,930FILLING BUILDINGAS BUILT DRAWINGKapasitas:1/2 PK1.2Kabel Power AC-NYM 3 x 2.5 mm dalam conduit PVC dia. 20 mmTitik81(7)$305,370$305,370$2,442,960$305,370$(2,137,590)FILLING BUILDINGAS BUILT DRAWING-NYM 3 x 2.5 mm dalam metal conduit dia. 20 mmTitik0.0990.0$1,100,2500.0$9,902,250$9,902,250FILLING BUILDINGAS BUILT DRAWING1.3Pipa Refrigerant-dia. 1/4" + 3/8" + kabel kontrolm0.012$77,2600.0$927,120$927,120FILLING BUILDINGAS BUILT DRAWING-dia. 1/4" + 5/8" + kabel kontrolm900.0(90)$95,940$95,940$8,634,6000.0$(8,634,600)FILLING BUILDINGAS BUILT DRAWING1.4Pipa Drain AC c/w isolasi-dia.20 mmlot5610(46)$59,360$59,360$3,324,160$593,600$(2,730,560)FILLING BUILDINGAS BUILT DRAWING1.5Fitting dan accessorieslot121$(925,660)$(925,660)$(925,660)$(1,851,320)$(925,660)FILLING BUILDINGAS BUILT DRAWINGSub Total Tata Udara - Filling Building$71,716,260$13,461,950$(58,254,310)0.0$94,520,3600.0IIIUnit AC-Type:Ceilling Suspendedunit0.0220.0$13,051,5000.0$26,103,000$26,103,000UTILITY BUILDINGAS BUILT DRAWINGKapasitas:2,5 PK-Pipa Refrigerantdia. 1/4" + 5/8" + kabel kontrolm0.024240.0$95,9400.0$2,302,560$2,302,560UTILITY BUILDINGAS BUILT DRAWING-Kabel Power ACttk8102$1,100,250$1,100,250$8,802,000$11,002,500$2,200,500UTILITY BUILDINGAS BUILT DRAWINGNYM 3 x 2.5 mm dalam metal conduit dia. 20 mm-Pipa Drain AC, PVC AW (10 kg/cm2) c/w isolasidia.:25 mmm0.020200.0$66,6900.0$1,333,800$1,333,800UTILITY BUILDINGAS BUILT DRAWING-Material Bantulot1212,000,000$2,000,000$2,000,000$4,000,000$2,000,000UTILITY BUILDINGAS BUILT DRAWINGSub Total Tata Udara - Utility Building$10,802,000$44,741,860$33,939,860IVUnit ACunit0.0110.0$3,584,9300.0$3,584,930$3,584,930TRUCK SCALE BUILDINGAS BUILT DRAWING-Type:Split wallKapasitas:1/2 PK-Kabel Power ACtitik121$305,370$1,100,250$305,370$2,200,500$1,895,130TRUCK SCALE BUILDINGAS BUILT DRAWINGNYM 3 x 2.5 mm dalam metal conduit dia. 20 mm-Pipa Refrigerantm61812$77,260$77,260$463,560$1,390,680$927,120TRUCK SCALE BUILDINGAS BUILT DRAWINGdia. 1/4" + 3/8" + kabel kontrol-Pipa Drain AC c/w isolasim41410$59,360$59,360$237,440$831,040$593,600TRUCK SCALE BUILDINGAS BUILT DRAWINGdia.:20 mm-Fitting dan accessorieslot121$80,490$201,230$80,490$402,460$321,970TRUCK SCALE BUILDINGAS BUILT DRAWING-Material Bantulot1211,500,0001,000,000$1,500,000$2,000,000$500,000TRUCK SCALE BUILDINGAS BUILT DRAWINGSub Total Tata Udara - Truck Scale Building$2,586,860$10,409,610$7,822,750TOTAL PEKERJAAN HVAC$117,217,3600.0148,345,365

&C&8&P / &N&R&8 BQ - OFFICE BUILDING

Tata Udara (Fan)PROYEK: NOLI - BEKASIPERIHAL: PERHITUNGAN KERJA TAMBAH KURANG HVACTANGGAL: MARET 2012DIBUAT OLEH: PT.TATAMETRIKA NUSANTARANODESCRIPTIONUNITVOLUMEVOLUME DEVIASI KERJA + / -HARGATOTAL HARGA (BQ)TOTAL HARGA TERPASANG (AS BUILT DRAWING)TOTAL HARGA (KERJA +/-)LOKASINUMBER/DATE CHANGE SHEETHARGA SATUAN KONTRAKHARGA SATUAN FOR CONSTRUCTIONTOTAL HARGA KOTRAKTOTAL HARGA FOR CONSTRUCTIONTOTAL QTYTOTAL HARGAKONTRAK (BQ)TERPASANG (AS BUILT DRAWING)KONTRAK (BQ) - VANCOTERPASANG (AS BUILT DRAWING) - KRUGERPEKERJAAN TATA UDARAIUnit Fan-Exhaust FanType:WallUnit220.0$530,300$1,473,820$1,060,600$2,947,640$1,887,040OFFICE BUILDINGAS BUILT DRAWING$530,300$1,473,82002,947,6400.00.0Air Flow Rate:350CFMLokasi / service:Toilet Office-Exhaust FanType:WallUnit110.0$362,840$1,473,820$362,840$1,473,820$1,110,980OFFICE BUILDINGAS BUILT DRAWING$362,840$1,473,82001,473,8200.00.0Air Flow Rate:125CFMLokasi / service:Smooking Room-Exhaust FanType:WallUnit110.0$407,930$1,473,820$407,930$1,473,820$1,065,890OFFICE BUILDINGAS BUILT DRAWING$407,930$1,473,82001,473,8200.00.0Air Flow Rate:225CFMLokasi / service:Toilet Lab-Exhaust FanType:WallUnit110.0$407,930$1,473,820$407,930$1,473,820$1,065,890OFFICE BUILDINGAS BUILT DRAWING$407,930$1,473,82001,473,8200.00.0Air Flow Rate:225CFMLokasi / service:Toilet Cateen-Exhaust FanType:CeillingUnit110.0$1,985,980$3,815,530$1,985,980$3,815,530$1,829,550OFFICE BUILDINGAS BUILT DRAWING$1,985,980$3,815,53003,815,5300.00.0Air Flow Rate:400CFMStatic Pressure:0.20Inch WGLokasi / service:Famale Toilet Lt. 1-Exhaust FanType:CeillingUnit220.0$1,985,980$3,815,530$3,971,960$7,631,060$3,659,100OFFICE BUILDINGAS BUILT DRAWING$1,985,980$3,815,53007,631,0600.00.0Air Flow Rate:350CFMStatic Pressure:0.20Inch WGLokasi / service:Male Toilet Lt. 1-Exhaust FanType:WallUnit110.0$479,350$1,473,820$479,350$1,473,820$994,470OFFICE BUILDINGAS BUILT DRAWING$479,350$1,473,82001,473,8200.00.0Air Flow Rate:270CFMLokasi / service:Pantry-Exhaust FanType:CeillingUnit220.0$1,985,980$3,815,530$3,971,960$7,631,060$3,659,100OFFICE BUILDINGAS BUILT DRAWING$1,985,980$3,815,53007,631,0600.00.0Air Flow Rate:400CFMStatic Pressure:0.20Inch WGLokasi / service:Male Locker Room-Exhaust FanType:CeillingUnit220.0$1,985,980$3,815,530$3,971,960$7,631,060$3,659,100OFFICE BUILDINGAS BUILT DRAWING$1,985,980$3,815,53007,631,0600.00.0Air Flow Rate:350CFMStatic Pressure:0.20Inch WGLokasi / service:Female Locker RoomSub Total Tata Udara - Office Building$16,620,510$35,551,630$18,931,1200.0$35,551,6300.0IIUnit Fan-Exhaust FanUnit30.0(3)$344,330$884,410$1,032,9900.0$(1,032,990)FILLING BUILDINGAS BUILT DRAWINGType:CeillingAir Flow Rate:100CFMStatic Pressure:0.20Inch WGLokasi / service:Toilet (M/F)-Exhaust FanUnit10.0(1)$362,840$1,473,820$362,8400.0$(362,840)FILLING BUILDINGAS BUILT DRAWINGType:Wall MountedAir Flow Rate:100CFMLokasi / service:Storage Room-Exhaust FanUnit16160.0$2,478,610$5,902,950$39,657,760$94,447,200$54,789,440FILLING BUILDINGAS BUILT DRAWINGType:Industrial PropellerAir Flow Rate:2,700CFMStatic Pressure:0.39Inch WGLokasi / service:Filling Facilities Lantai 1-Exhaust FanUnit440.0$37,851,560$52,787,300$151,406,240$211,149,200$59,742,960FILLING BUILDINGAS BUILT DRAWINGType:AxialAir Flow Rate:20,000CFMStatic Pressure:1.25Inch WGLokasi / service:-Kabel Power FanNYY - 3 x 4 mm2Titik2820(8)278,8601,075,500$7,808,080$21,510,000$13,701,920FILLING BUILDINGAS BUILT DRAWINGSub Total Tata Udara - Filling Building$200,267,910$327,106,400$126,838,4900.0$52,287,5700.0IIIUnit Fan-Exhaust FanUnit440.0$1,804,480$5,902,950$7,217,920$23,611,800$16,393,880WAREHOUSE BUILDINGAS BUILT DRAWINGType:Industrial PropellerAir Flow Rate:2,000CFMStatic Pressure:0.39Inch WGLokasi / service:Warehouse-Exhaust FanUnit16160.0$2,478,610$5,902,950$39,657,760$94,447,200$54,789,440WAREHOUSE BUILDINGAS BUILT DRAWINGType:Industrial PropellerAir Flow Rate:2,700CFMStatic Pressure:0.39Inch WGLokasi / service:Filling Facilities Lantai 1-Kabel Power FanNYY - 3 x 4 mm2Titik0.02020278,8601,075,5000.0$21,510,000$21,510,000WAREHOUSE BUILDINGAS BUILT DRAWINGSub Total Tata Udara - Warehouse Building$46,875,680$139,569,000$92,693,320IVUnit Fan-Exhaust FanUnit10.0(1)$5,977,880$2,977,980$5,977,8800.0$(5,977,880)UTILITY BUILDINGAS BUILT DRAWINGType:Industrial PropellerAir Flow Rate:3,200CFMStatic Pressure:0.39Inch WGLokasi / service:Emergency Generator Room-Exhaust FanUnit10.0(1)$5,961,950$2,478,610$5,961,9500.0$(5,961,950)UTILITY BUILDINGAS BUILT DRAWINGType:Industrial PropellerAir Flow Rate:2,550CFMStatic Pressure:0.39Inch WGLokasi / service:Pump Room-Exhaust FanUnit60.0(6)$5,961,950$2,478,610$35,771,7000.0$(35,771,700)UTILITY BUILDINGAS BUILT DRAWINGType:Industrial PropellerAir Flow Rate:2,700CFMStatic Pressure:0.39Inch WGLokasi / service:Switch Gear Room danBoiller Compressor RoomSub Total Tata Udara - Utility Building$47,711,5300.0$(47,711,530)VUnit Fan-Exhaust FanUnit$10.0(1)$362,840$1,473,820$362,8400.0$(362,840)GUARD HOUSE BUILDINGAS BUILT DRAWINGType:Wall MountedAir Flow Rate:150CFMLokasi / service:Guard houseSub Total Tata Udara - Guard House Building$362,8400.0$(362,840)VIUnit Fan-Exhaust FanUnit0.01212$2,478,610$5,902,9500.0$70,835,400$70,835,400BLENDING BUILDINGAS BUILT DRAWINGType:Industrial PropellerAir Flow Rate:2,700CFMStatic Pressure:0.39Inch WGLokasi / service:Filling Facilities Lantai 1-Kabel Power FanNYY - 3 x 4 mm2Titik0.01212278,8601,075,5000.0$12,906,000$12,906,000BLENDING BUILDINGAS BUILT DRAWINGSub Total Tata Udara - Blending Building0.0$83,741,400$83,741,400TOTAL PEKERJAAN EXHAUST FAN$274,129,9600.0148,345,365

&C&8&P / &N&R&8 BQ - OFFICE BUILDING