7/25/2019 Anggaran PPDB 2014

1/4

RENCANA ANGGARAN BIAYA PENERIMAAN SISWA B

SMP - SMK BHAKTI (1, 2 DAN 3) DAN SMA BHAKTI

TAHUN PELAJARAN 2014/201

I! PEMASUKAN"

P#$%&''$ *+&+ .R 100!000 ,- "

SMK BHAKTI - 1 TKR : 2 X 36 = 72TKJ : 1 x 36 = 36

TAV : 1 x 36 = 36

Jumlah = 144

SMK BHAKTI - 2 AP : 1 x 40 = 40

AK : 1 x 40 = 40

MM : 1 x 36 = 36

Jumlah = 11

SMK BHAKTI - 3 AP : 1 x 40 = 40

AK : 1 x 40 = 40

Jumlah = 0

SMP Umum : 1 x 40 = 40

J&' *+&+ P#$'5'+ = 30

J&' P#$#+''$ 6 30 7 R! 100!000,- =

II! PENGELUARAN

1B!"#u! : 1$ R%m x R& $$0000'- =

SMK Bha()% - 1 = $ R%m SMK Bha()% - 2 = 4 R%m

SMK Bha()% - 3 = 4 R%m

SMP = 2 R%m

2 Ma& * +"!mul%! = 300 Ma& x R& 3000'- =

3S&a,u(

U(u!a, 4 x 1 = 6 .uah /R& 1000'-m)! =

U(u!a, x 6 = 1 .uah /R& 1000'-m)! =

P"#)!' 200 lm.a! /R& 3$00'- =

S)%(! $00 lm.a! U(u!a, 10X1$ m =

4T!a,#&"!) u!u = 3 x 10 x R& $0000'- =

S%#5a = 3 x 40 x R& 20000'- =

$%,!ama)a u,)u( #("lah a,8 %)u9u

10 #("lah x R& $0000'- =

6T% u,)u( #("lah a,8 %)u9u =

1$ #("lah x R& 100000'-

7S))%,8 B!"##u! a, S&a,u( =

J&' P#$8#&'+'$ " =

a,a ;a,8 %#)u9u% ;aa#a, :

R&

7/25/2019 Anggaran PPDB 2014

2/4

7/25/2019 Anggaran PPDB 2014

3/4

RU

"!a,8"!a,8

"!a,8

"!a,8

"!a,8

"!a,8

"!a,8

"!a,8

"!a,8

"!a,8

"!a,8

"!a,8

"!a,8

R 3,000,000

R& '2$0'000

R& ?00'000

R& 720'000

R& 64'000

R& 700'000

R& 67$'000

R& 1'$00'000

R& 2'400'000

R& $00'000

R& 1'$00'000

R& 200'000

R 1,209,000

7/25/2019 Anggaran PPDB 2014

4/4