analisa hsbu 2012

Upload: wahyuokk

Post on 02-Mar-2018

219 views

Category:

Documents


0 download

TRANSCRIPT

  • 7/26/2019 ANALISA HSBU 2012

    1/84

    NO. JENIS UPAH/BAHAN/SEWA ALAT SATUAN

    1 2 4 5 6 7

    1 Mandor Orang/Hari Rp 55,000.00 Rp 55,000.00 Rp 55,000.00

    2 Pekerja Orang/Hari Rp 40,000.00 Rp 40,000.00 Rp 40,000.00

    3 Tukang Gai Orang/Hari Rp 45,000.00 Rp 45,000.00 Rp 45,000.00

    4 Tukang !a"u Orang/Hari Rp 45,000.00 Rp 45,000.00 Rp 45,000.00

    5 Tukang #a$u Orang/Hari Rp 45,000.00 Rp 45,000.00 Rp 45,000.00

    6 Tukang !e%i Orang/Hari Rp 45,000.00 Rp 45,000.00 Rp 45,000.00

    7 Tukang Meu&e Orang/Hari Rp 45,000.00 Rp 45,000.00 Rp 45,000.00

    ' Tukang (edeng Orang/Hari Rp 45,000.00 Rp 45,000.00 Rp 45,000.00

    ) Tukang (i%"rik Orang/Hari Rp 45,000.00 Rp 45,000.00 Rp 45,000.00

    10 Tukang *a" / +epu Orang/Hari Rp 45,000.00 Rp 45,000.00 Rp 45,000.00

    11 Tukang Pei"ur Orang/Hari Rp 45,000.00 Rp 45,000.00 Rp 45,000.00

    12 #epaa Tukang Gai Orang/Hari Rp 55,000.00 Rp 55,000.00 Rp 55,000.00

    13 #epaa Tukang !a"u Orang/Hari Rp 55,000.00 Rp 55,000.00 Rp 55,000.00

    14 #epaa Tukang #a$u Orang/Hari Rp 55,000.00 Rp 55,000.00 Rp 55,000.00

    15 #epaa Tukang !e%i Orang/Hari Rp 55,000.00 Rp 55,000.00 Rp 55,000.00

    16 #epaa Tukang Meu&e Orang/Hari Rp 55,000.00 Rp 55,000.00 Rp 55,000.00

    17 #epaa Tukang (edeng Orang/Hari Rp 55,000.00 Rp 55,000.00 Rp 55,000.00

    1' #epaa Tukang (i%"rik Orang/Hari Rp 55,000.00 Rp 55,000.00 Rp 55,000.00

    1) #epaa Tukang *a" / +epu Orang/Hari Rp 55,000.00 Rp 55,000.00 Rp 55,000.00

    20 Penjaga Maa Orang/Hari Rp 40,000.00 Rp 40,000.00 Rp 40,000.0021 Mekanik Orang/Hari Rp 55,000.00 Rp 55,000.00 Rp 55,000.00

    22 Mekanik Pe&an"u Orang/Hari Rp 50,000.00 Rp 50,000.00 Rp 50,000.00

    23 Opera"or Tera"i- Orang/Hari Rp 50,000.00 Rp 50,000.00 Rp 50,000.00

    24 Opera"or #urang Tera"i- Orang/Hari Rp 45,000.00 Rp 45,000.00 Rp 45,000.00

    25 Pe&an"u Opera"or Orang/Hari Rp 40,000.00 Rp 40,000.00 Rp 40,000.00

    26 upir Ma"eria / Truk Orang/Hari Rp 50,000.00 Rp 50,000.00 Rp 50,000.00

    27 upir Per%oni Orang/Hari Rp 45,000.00 Rp 45,000.00 Rp 45,000.00

    2' Pe&an"u upir / #nek Orang/Hari Rp 40,000.00 Rp 40,000.00 Rp 40,000.00

    2) !uru- Tera"i- Orang/Hari Rp 45,000.00 Rp 45,000.00 Rp 45,000.00

    30 !uru- #urang Tera"i- Orang/Hari Rp 40,000.00 Rp 40,000.00 Rp 40,000.00

    1 Tana- Ti&un (oka M3 Rp 62,700.00 Rp 62,700.00 Rp 62,700.002 Tana- Ti&un +ida"angkan M3 Rp 103,070.00 Rp 103,070.00 Rp 103,320.00

    3 Pa%ir rug M3 Rp 110,000.00 Rp 110,000.00 Rp 110,250.00

    4 Pa%ir *or grega" Hau% M3 Rp 137,500.00 Rp 137,500.00 Rp 137,750.00

    5 !a"u #eriki M3 Rp 3)3,250.00 Rp 3)3,250.00 Rp 3)3,500.00

    6 !a"u Pea- / pi" grega" #a%ar M3 Rp 653,125.00 Rp 653,125.00 Rp 653,375.00

    7 %p-a" * 60/70 #iogra Rp 12,100.00 Rp 12,100.00 Rp 12,103.50

    ' %p-a" u%i +ingin #iogra Rp ',250.00 Rp ',250.00 Rp ',253.50

    ) ier grega" Hau% M3 Rp 653,125.00 Rp 653,125.00 Rp 653,375.00

    10 !a"u #ai M3 Rp 423,500.00 Rp 423,500.00 Rp 423,'00.00

    11 ir"u / rugan Pii-an M3 Rp 211,750.00 Rp 211,750.00 Rp 212,050.00

    12 !a%e M3 Rp 526,350.00 Rp 526,350.00 Rp 526,650.00

    13 !a%e! M3 Rp 502,150.00 Rp 502,150.00 Rp 502,450.00

    14 !a%e* M3 Rp 332,750.00 Rp 332,750.00 Rp 333,050.00

    1 #aa" Pengika" #iogra Rp 1),'00.00 Rp 1),'00.00 Rp 1),'00.10

    2 #aa" !erduri #iogra Rp 4,235.00 Rp 4,235.00 Rp 4,235.10

    3 !e%i !e"on Poo% #iogra Rp ),075.00 Rp ),075.00 Rp ),0'5.00

    4 !e%i !e"on ir #iogra Rp ),350.00 Rp ),350.00 Rp ),360.00

    5 Paku !ia%a / *apur #iogra Rp 15,400.00 Rp 15,400.00 Rp 15,402.00

    6 Paku Pu"i- #iogra Rp 1),'00.00 Rp 1),'00.00 Rp 1),'02.00

    7 Paku Tripek% #iogra Rp 16,500.00 Rp 16,500.00 Rp 16,502.00

    ' Paku !e"on #iogra Rp 33,000.00 Rp 33,000.00 Rp 33,005.00

    ) Paku eng #iogra Rp 26,400.00 Rp 26,400.00 Rp 26,402.00

    10 Paku %&e% #iogra Rp 25,300.00 Rp 25,300.00 Rp 25,305.00

    11 Paku ekrup !ua- Rp 220.00 Rp 220.00 Rp 221.00

    12 !au" 3/48 Panjang 48 !ua- Rp 4,400.00 Rp 4,400.00 Rp 4,401.0013 !au" 1/28 Panjang 48 !ua- Rp 3,300.00 Rp 3,300.00 Rp 3,301.00

    14 Terai% !e%i Pa" / iku Rp 247,500.00 Rp 247,500.00 Rp 247,600.00

    15 #aa" (a% #iogra Rp 24,200.00 Rp 24,200.00 Rp 24,205.00

    16 !e%i Pa" "rip #iogra Rp ),)00.00 Rp ),)00.00 Rp ),)05.00

    17 Geo"e9"ie oia" 15 Rp 13,007.50 Rp 13,007.50 Rp 13,012.50

    1' Geo"e9"ie oia" 20 Rp 16,637.50 Rp 16,637.50 Rp 16,642.50

    1) Geo"e9"ie oia" 25 Rp 1),057.50 Rp 1),057.50 Rp 1),062.50

    HARGA DASAR

    (Rp.)TEMBILAHAN

    KOTATEMBILAHAN

    HULU

    M2

    M2

    M2

    M2

  • 7/26/2019 ANALISA HSBU 2012

    2/84

    NO. JENIS UPAH/BAHAN/SEWA ALAT SATUAN

    1 2 4 5 6 7

    HARGA DASAR(Rp.) TEMBILAHAN

    KOTATEMBILAHAN

    HULU

    1 een P* 50 #G #iogra Rp 1,3'6.00 Rp 1,3'6.00 Rp 1,3'7.00

    2 een Pu"i-/:arna #iogra Rp 7,700.00 Rp 7,700.00 Rp 7,701.00

    3 (e o9 Pu"i- #iogra Rp 27,500.00 Rp 27,500.00 Rp 27,500.50

    4 (e o9 #uning #iogra Rp 3',500.00 Rp 3',500.00 Rp 3',504.00

    5 !a"u !a"a Pre% 5 9 11 9 22 !ua- Rp ))0.00 Rp ))0.00 Rp ))2.00

    6 !a"u !a"a !ia%a 5 9 11 9 22 !ua- Rp ''0.00 Rp ''0.00 Rp ''1.00

    7 !a"ako !ua- Rp 1,430.00 Rp 1,430.00 Rp 1,432.20' Pa;ing !ok !ua- Rp 4,400.00 Rp 4,400.00 Rp 4,400.50

    ) #aa" Haronika Gaa% Rp 11,000.00 Rp 11,000.00 Rp 11,004.00

    10 #aa"

  • 7/26/2019 ANALISA HSBU 2012

    3/84

    NO. JENIS UPAH/BAHAN/SEWA ALAT SATUAN

    1 2 4 5 6 7

    HARGA DASAR(Rp.) TEMBILAHAN

    KOTATEMBILAHAN

    HULU

    5 #a$u in Panjang 5 M !a"ang Rp 550,000.00 Rp 550,000.00 Rp 550,015.00

    6 #a$u Per%egi #a% ?? Rp 5,500,000.00 Rp 5,500,000.00 >>>

    7 #a$u Per%egi Punak Rp 3,'50,000.00 Rp 3,'50,000.00 >>>

    ' #a$u Per%egi #a% ??? Rp 2,750,000.00 Rp 2,750,000.00 >>>

    ) #a$u ?ka" ?ka" Rp '2,500.00 Rp '2,500.00 Rp '2,575.00

    10 Papan #a% ?? Rp 6,600,000.00 Rp 6,600,000.00 >>>

    11 Papan Punak Rp 4,400,000.00 Rp 4,400,000.00 >>>

    12 Papan #a% ??? Rp 2,750,000.00 Rp 2,750,000.00 >>>

    13 Papan !eki%"ing Rp 2,420,000.00 Rp 2,420,000.00 >>>

    14 #a$u !akar Rp 231,000.00 Rp 231,000.00 Rp 231,)00.00

    15 !an"aan Me"ing !a"ang #eapa M= Rp 22,000.00 Rp 22,000.00 Rp 22,000.00

    16 #a$u Panda Pen$iri- A 1215 *M M= Rp 3,300.00 Rp 3,300.00 Rp 3,315.00

    17 *erook !akau Panjang 5 M M= Rp 1,650.00 Rp 1,650.00 Rp 1,665.00

    1' *erook !akau Panjang 6 M M= Rp 2,200.00 Rp 2,200.00 Rp 2,215.001) *erook !akau Panjang 7 M M= Rp 2,475.00 Rp 2,475.00 Rp 2,4)0.00

    20 !a"ang Rp 1,650.00 Rp 1,650.00 Rp 1,6)0.00

    1 G$p%u (e&ar Rp 66,000.00 Rp 66,000.00 Rp 66,050.00

    2 (i%" G$p%u M= Rp 22,000.00 Rp 22,000.00 Rp 22,050.00

    2 P$ood 3 (e&ar Rp 44,000.00 Rp 44,000.00 Rp 44,075.00

    3 P$ood 4 (e&ar Rp 60,500.00 Rp 60,500.00 Rp 60,575.00

    4 P$ood 6 (e&ar Rp '2,500.00 Rp '2,500.00 Rp '2,575.00

    5 P$ood ) (e&ar Rp 110,000.00 Rp 110,000.00 Rp 110,100.00

    6 P$ood 12 (e&ar Rp 1'1,500.00 Rp 1'1,500.00 Rp 1'1,600.00

    7 P$ood 15 (e&ar Rp 26),500.00 Rp 26),500.00 Rp 26),600.00

    ' Teakood egaja"i (e&ar Rp )3,500.00 Rp )3,500.00 Rp )3,575.00) (i%" ProB M= Rp 3,300.00 Rp 3,300.00 Rp 3,325.00

    1 eng Geo&ang !C( 20 #? (e&ar Rp 40,700.00 Rp 40,700.00 Rp 40,750.00

    2 eng Pa" !C( 20 #? (e&ar Rp 4),500.00 Rp 4),500.00 Rp 4),510.00

    3 "ap Gen"eng Me"a Dinaue 0,25 (e&ar Rp 37,400.00 Rp 37,400.00 Rp 37,450.00

    4 "ap Gen"eng Me"a Dinaue 0,30 (e&ar Rp 44,000.00 Rp 44,000.00 Rp 44,050.00

    5 "ap Gen"eng Me"a Dinaue 0,35 (e&ar Rp 57,200.00 Rp 57,200.00 Rp 57,250.00

    6 "ap Gen"eng Me"a Dinaue 0,45 (e&ar Rp '5,250.00 Rp '5,250.00 Rp '5,300.00

    7 Pera&ung Raja Me"a Dinaue Panjang '0 (e&ar Rp 24,200.00 Rp 24,200.00 Rp 24,225.00

    1 ng%e "andar 38 !ua- Rp 5,500.00 Rp 5,500.00 Rp 5,501.002 ng%e "andar 48 !ua- Rp ',250.00 Rp ',250.00 Rp ',251.00

    3 Grende Cendea "andar !ua- Rp ','00.00 Rp ','00.00 Rp ','01.00

    4 Grende Pin"u "andar !ua- Rp 1),'00.00 Rp 1),'00.00 Rp 1),'01.00

    5 ng%e #uningan 38 !ua- Rp 11,000.00 Rp 11,000.00 Rp 11,001.00

    6 ng%e #uningan 48 !ua- Rp 17,600.00 Rp 17,600.00 Rp 17,601.00

    7 Grende Cendea #uningan !ua- Rp ','00.00 Rp ','00.00 Rp ','01.00

    ' Grende Pin"u #uningan !ua- Rp 1),'00.00 Rp 1),'00.00 Rp 1),'01.00

    ) #ai" ngin #uai"a% "andar !ua- Rp ','00.00 Rp ','00.00 Rp ','01.00

    10 #ai" ngin #uai"a% !aik !ua- Rp 1),'00.00 Rp 1),'00.00 Rp 1),'01.00

    11 +oor *o%er !ua- Rp 170,500.00 Rp 170,500.00 Rp 170,501.00

    12 +oor Hoder Pegangan Pin"u Pa%ang Rp 165,000.00 Rp 165,000.00 Rp 165,001.00

    13 #uni Tana !ua" #uai"a% "andar !ua- Rp 33,000.00 Rp 33,000.00 Rp 33,001.00

    14 #uni Tana !ua" #uai"a% edang !ua- Rp 66,000.00 Rp 66,000.00 Rp 66,001.0015 #uni Tana !ua" #uai"a% !aik !ua- Rp 126,500.00 Rp 126,500.00 Rp 126,501.00

    16 #uni Tana 1 aag- #uai"a% "andar" !ua- Rp 66,000.00 Rp 66,000.00 Rp 66,001.00

    17 #uni Tana 2 aag- #uai"a% "andar" !ua- Rp )3,500.00 Rp )3,500.00 Rp )3,501.00

    1' #uni Tana 1 aag- #uai"a% !aik !ua- Rp '',000.00 Rp '',000.00 Rp '',001.00

    1) #uni Tana 2 aag- #uai"a% !aik !ua- Rp 1)',000.00 Rp 1)',000.00 Rp 1)',001.00

    1 #aa !ening 3 Rp '',000.00 Rp '',000.00 Rp '',075.00

    2 #aa !ening 5 Rp )),000.00 Rp )),000.00 Rp )),075.00

    3 #aa !ening ' Rp 357,500.00 Rp 357,500.00 Rp 357,575.00

    4 #aa Ra$&an 3 Rp )),000.00 Rp )),000.00 Rp )),075.00

    5 #aa Ra$&an 5 Rp 110,000.00 Rp 110,000.00 Rp 110,075.00

    6 #aa Ra$&an ' Rp 412,500.00 Rp 412,500.00 Rp 412,575.00

    7

  • 7/26/2019 ANALISA HSBU 2012

    4/84

    NO. JENIS UPAH/BAHAN/SEWA ALAT SATUAN

    1 2 4 5 6 7

    HARGA DASAR(Rp.) TEMBILAHAN

    KOTATEMBILAHAN

    HULU

    15 >>

    6 #o%e" +uduk #eraik Mono&ok !ua- Rp 2,750,000.00 Rp 2,750,000.00 >>>

    7 rinoir #eraik !ua- Rp 1,210,000.00 Rp 1,210,000.00 >>>

    ' :a%-"aEe #eraik (engkap !ua- Rp 770,000.00 Rp 770,000.00 Rp 770,275.00

    ) !ak *ui Piring (oga 2 (u&ang !ua- Rp 41',000.00 Rp 41',000.00 Rp 41',275.00

    10 !ak *ui Piring (oga 1 (u&ang !ua- Rp 20),000.00 Rp 20),000.00 Rp 20),275.00

    11 aringan ir (an"ai oor +rain #uningan !ua- Rp 66,000.00 Rp 66,000.00 Rp 66,275.00

    12 aringan ir (an"ai oor +rain Pa%"ik !ua- Rp 7,700.00 Rp 7,700.00 Rp 7,)75.00

    13 Popa ir Tangan !ua- Rp 330,000.00 Rp 330,000.00 Rp 330,275.00

    14 Tangki ir Pa%"ik #apa%i"a% 500 (i"er !ua- Rp '25,000.00 Rp '25,000.00 Rp '25,275.00

    15 Tangki ir Pa%"ik #apa%i"a% 1000 (i"er !ua- Rp 1,4'5,000.00 Rp 1,4'5,000.00 >>>

    16 #ran ir 1/28 #uai"a% "andar" Pa%"ik !ua- Rp ),)00.00 Rp ),)00.00 Rp ),)01.00

    17 #ran ir 1/28 #uai"a% !aik Pa%"ik !ua- Rp 27,500.00 Rp 27,500.00 Rp 27,501.00

    1' #ran ir 3/48 #uai"a% "andar" Pa%"ik !ua- Rp ),)00.00 Rp ),)00.00 Rp ),)01.00

    1) #ran ir 3/48 #uai"a% !aik Pa%"ik !ua- Rp 27,500.00 Rp 27,500.00 Rp 27,525.00

    20 ea Tape !ua- Rp 3,300.00 Rp 3,300.00 Rp 3,301.00

    1 Pipa PF* 1/28 Panjang 4 M T!( !a"ang Rp 66,000.00 Rp 66,000.00 Rp 66,000.50

    2 Pipa PF* 3/48 Panjang 4 M T!( !a"ang Rp 71,500.00 Rp 71,500.00 Rp 71,500.50

    3 Pipa PF* 18 Panjang 4 M T!( !a"ang Rp '2,500.00 Rp '2,500.00 Rp '2,500.50

    4 Pipa PF* 1,58 Panjang 4 M T!( !a"ang Rp 104,500.00 Rp 104,500.00 Rp 104,500.50

    4 Pipa PF* 28 Panjang 4 M T!( !a"ang Rp 137,500.00 Rp 137,500.00 Rp 137,500.50

    5 Pipa PF* 2,58 Panjang 4 M T!( !a"ang Rp 2'6,000.00 Rp 2'6,000.00 Rp 2'6,000.50

    5 Pipa PF* 48 Panjang 4 M T!( !a"ang Rp 206,'00.00 Rp 206,'00.00 Rp 206,'00.50

    6 Pipa PF* 68 Panjang 4 M T!( !a"ang Rp 231,000.00 Rp 231,000.00 Rp 231,000.50

    6 Pipa PF* '8 Panjang 4 M T!( !a"ang Rp 363,000.00 Rp 363,000.00 Rp 363,000.50

    6 Pipa PF* 108 Panjang 4 M T!( !a"ang Rp 616,000.00 Rp 616,000.00 Rp 616,000.50

    6 Pipa PF* 128 Panjang 4 M T!( !a"ang Rp 1,210,000.00 Rp 1,210,000.00 >>>

    6 Pipa Ga;ani% 1/28 Panjang 6 M T?P? !a"ang Rp 55,000.00 Rp 55,000.00 Rp 55,100.00

    7 Pipa Ga;ani% 1/28 Panjang 6 M T!( !a"ang Rp '2,500.00 Rp '2,500.00 Rp '2,600.00

    ' Pipa Ga;ani% 3/48 Panjang 6 M T?P? !a"ang Rp 66,000.00 Rp 66,000.00 Rp 66,100.00

    ) Pipa Ga;ani% 3/48 Panjang 6 M T!( !a"ang Rp '',000.00 Rp '',000.00 Rp '',100.00

    10 Pipa Ga;ani% 18 Panjang 6 M T?P? !a"ang Rp 71,500.00 Rp 71,500.00 Rp 71,550.0011 Pipa Ga;ani% 18 Panjang 6 M T!( !a"ang Rp 104,500.00 Rp 104,500.00 Rp 104,550.00

    12 Pipa Ga;ani% 1,58 Panjang 6 M T?P? !a"ang Rp )),000.00 Rp )),000.00 Rp )),050.00

    13 Pipa Ga;ani% 1,58 Panjang 6 M T!( !a"ang Rp 132,000.00 Rp 132,000.00 Rp 132,050.00

    14 Pipa Ga;ani% 2,58 Panjang 6 M T?P? !a"ang Rp 203,500.00 Rp 203,500.00 Rp 203,550.00

    15 Pipa Ga;ani% 2,58 Panjang 6 M T!( !a"ang Rp 1)2,500.00 Rp 1)2,500.00 Rp 1)2,625.00

    16 Pipa Ga;ani% 38 Panjang 6 M T?P? !a"ang Rp 423,500.00 Rp 423,500.00 Rp 423,501.00

    17 Pipa Ga;ani% 38 Panjang 6 M T!( !a"ang Rp 451,000.00 Rp 451,000.00 Rp 451,125.00

    1' oke" PF* 1/28 !ua- Rp 2,750.00 Rp 2,750.00 Rp 2,750.25

    1) oke" PF* 3/48 !ua- Rp 3,300.00 Rp 3,300.00 Rp 3,300.25

    20 oke" PF* 18 !ua- Rp 4,400.00 Rp 4,400.00 Rp 4,400.25

    21 oke" PF* 1,58 !ua- Rp 5,500.00 Rp 5,500.00 Rp 5,500.25

    22 oke" PF* 28 !ua- Rp 6,600.00 Rp 6,600.00 Rp 6,600.25

    23 &o PF* 1/28 !ua- Rp 2,200.00 Rp 2,200.00 Rp 2,200.2524 &o PF* 3/48 !ua- Rp 2,750.00 Rp 2,750.00 Rp 2,750.25

    25 &o PF* 18 !ua- Rp 4,400.00 Rp 4,400.00 Rp 4,400.25

    26 &o PF* 1,58 !ua- Rp ','00.00 Rp ','00.00 Rp ','00.25

    27 &o PF* 28 !ua- Rp ','00.00 Rp ','00.00 Rp ','00.25

    2' Reduer PF* 1/28 3/48 !ua- Rp 3,300.00 Rp 3,300.00 Rp 3,300.25

    2) Reduer PF* 1/28 18 !ua- Rp 4,400.00 Rp 4,400.00 Rp 4,400.25

    30 Reduer PF* 18 1,58 !ua- Rp 6,600.00 Rp 6,600.00 Rp 6,600.25

  • 7/26/2019 ANALISA HSBU 2012

    5/84

    NO. JENIS UPAH/BAHAN/SEWA ALAT SATUAN

    1 2 4 5 6 7

    HARGA DASAR(Rp.) TEMBILAHAN

    KOTATEMBILAHAN

    HULU

    31 Reduer PF* 1,58 28 !ua- Rp ','00.00 Rp ','00.00 Rp ','00.25

    32 oke" Ga;ani% 1/28 !ua- Rp 5,500.00 Rp 5,500.00 Rp 5,506.00

    33 oke" Ga;ani% 3/48 !ua- Rp ','00.00 Rp ','00.00 Rp ','06.00

    34 oke" Ga;ani% 18 !ua- Rp 11,550.00 Rp 11,550.00 Rp 11,556.00

    35 oke" Ga;ani% 1,58 !ua- Rp 13,750.00 Rp 13,750.00 Rp 13,756.00

    36 oke" Ga;ani% 2,58 !ua- Rp 1),'00.00 Rp 1),'00.00 Rp 1),'06.00

    37 &o Ga;ani% 1/28 !ua- Rp 7,700.00 Rp 7,700.00 Rp 7,700.25

    3' &o Ga;ani% 3/48 !ua- Rp ','00.00 Rp ','00.00 Rp ','00.25

    3) &o Ga;ani% 18 !ua- Rp 13,200.00 Rp 13,200.00 Rp 13,200.25

    40 &o Ga;ani% 1,58 !ua- Rp 16,500.00 Rp 16,500.00 Rp 16,500.25

    41 &o Ga;ani% 28 !ua- Rp 10,450.00 Rp 10,450.00 Rp 10,500.00

    42 Reduer Ga;ani% 1/28 3/48 !ua- Rp 10,450.00 Rp 10,450.00 Rp 10,450.25

    43 Reduer Ga;ani% 3/48 18 !ua- Rp 14,300.00 Rp 14,300.00 Rp 14,300.25

    44 Reduer Ga;ani% 18 1,58 !ua- Rp 17,600.00 Rp 17,600.00 Rp 17,600.25

    45 Reduer Ga;ani% 1,58 28 !ua- Rp 1),'00.00 Rp 1),'00.00 Rp 1),'00.25

    46 (e PF* #aeng 1/2 #G #aeng Rp 30,'00.00 Rp 30,'00.00 Rp 30,'00.25

    47 (e PF* Tu&e / !o"o !ua- Rp 7,700.00 Rp 7,700.00 Rp 7,700.25

    4' Pipa P100 kuran 20 Tipi% M= Rp 6,600.00 Rp 6,600.00 Rp 6,600.25

    4) Pipa P100 kuran 20 Te&a M= Rp 7,260.00 Rp 7,260.00 Rp 7,260.25

    50 Pipa P100 kuran 25 Tipi% M= Rp 7,)20.00 Rp 7,)20.00 Rp 7,)20.25

    51 Pipa P100 kuran 25 Te&a M= Rp 11,770.00 Rp 11,770.00 Rp 11,770.25

    52 Pipa P100 kuran 32 Tipi% M= Rp 10,560.00 Rp 10,560.00 Rp 10,560.25

    53 Pipa P100 kuran 32 Te&a M= Rp 17,'20.00 Rp 17,'20.00 Rp 17,'20.25

    54 Pipa P100 kuran 40 Te&a M= Rp 13,200.00 Rp 13,200.00 Rp 13,200.25

    55 Pipa P100 kuran 40 Tipi% M= Rp 27,720.00 Rp 27,720.00 Rp 27,720.25

    56 Pipa P100 kuran 50 Tipi% M= Rp 20,460.00 Rp 20,460.00 Rp 20,460.25

    57 Pipa P100 kuran 50 Te&a M= Rp 43,560.00 Rp 43,560.00 Rp 43,560.25

    5' Pipa P100 kuran 63 Tipi% M= Rp 31,020.00 Rp 31,020.00 Rp 31,020.25

    5) Pipa P100 kuran 63 Te&a M= Rp 6',640.00 Rp 6',640.00 Rp 6',640.25

    60 Pipa P100 kuran 75 Tipi% M= Rp 44,220.00 Rp 44,220.00 Rp 44,220.25

    61 Pipa P100 kuran 75 Te&a M= Rp )5,700.00 Rp )5,700.00 Rp )5,700.25

    62 Pipa P100 kuran )0 Tipi% M= Rp 64,020.00 Rp 64,020.00 Rp 64,020.25

    63 Pipa P100 kuran )0 Te&a M= Rp 13',600.00 Rp 13',600.00 Rp 13',600.25

    64 Pipa P100 kuran 110 Tipi% M= Rp )6,360.00 Rp )6,360.00 Rp )6,360.25

    65 Pipa P100 kuran 110 Te&a M= Rp 205,)20.00 Rp 205,)20.00 Rp 205,)20.25

    66 Pipa P100 kuran 125 Tipi% M= Rp 121,440.00 Rp 121,440.00 Rp 121,440.25

    67 Pipa P100 kuran 125 Te&a M= Rp 267,300.00 Rp 267,300.00 Rp 267,300.25

    6' Pipa P100 kuran 140 Tipi% M= Rp 153,7'0.00 Rp 153,7'0.00 Rp 153,7'0.25

    6) Pipa P100 kuran 140 Te&a M= Rp 333,300.00 Rp 333,300.00 Rp 333,300.25

    70 Pipa P100 kuran 160 Tipi% M= Rp 201,300.00 Rp 201,300.00 Rp 201,300.25

    71 Pipa P100 kuran 160 Te&a M= Rp 437,5'0.00 Rp 437,5'0.00 Rp 437,5'0.25

    72 Pipa P100 kuran 1'0 Tipi% M= Rp 250,'00.00 Rp 250,'00.00 Rp 250,'00.25

    73 Pipa P100 kuran 1'0 Te&a M= Rp 553,0'0.00 Rp 553,0'0.00 Rp 553,0'0.25

    74 Pipa P100 kuran 200 Tipi% M= Rp 310,'60.00 Rp 310,'60.00 Rp 310,'60.25

    75 Pipa P100 kuran 200 Te&a M= Rp 6'0,)00.00 Rp 6'0,)00.00 Rp 6'0,)00.25

    76 &o )0 P

    '0 Tee ua P

  • 7/26/2019 ANALISA HSBU 2012

    6/84

    NO. JENIS UPAH/BAHAN/SEWA ALAT SATUAN

    1 2 4 5 6 7

    HARGA DASAR(Rp.) TEMBILAHAN

    KOTATEMBILAHAN

    HULU

    17 !oa (apu Pijar 50 aa" !ua- Rp 5,500.00 Rp 5,500.00 Rp 5,537.50

    1' !oa (apu Pijar 75 aa" !ua- Rp 5,500.00 Rp 5,500.00 Rp 5,537.50

    1) !oa (apu Pijar 100 aa" !ua- Rp 6,600.00 Rp 6,600.00 Rp 6,637.50

    20 !oa (apu Pijar 200 aa" !ua- Rp 16,500.00 Rp 16,500.00 Rp 16,537.50

    21 !oa (apu Pijar 250 aa" !ua- Rp 60,500.00 Rp 60,500.00 Rp 60,537.50

    22 !oa (apu Pijar 500 aa" !ua- Rp )3,500.00 Rp )3,500.00 Rp )3,537.50

    23 !oa (apu nion 10 aa" !ua- Rp ','00.00 Rp ','00.00 Rp ','37.50

    24 !oa (apu nion 20 aa" !ua- Rp 13,200.00 Rp 13,200.00 Rp 13,237.50

    25 !oa (apu nion 40 aa" !ua- Rp 16,500.00 Rp 16,500.00 Rp 16,537.50

    1 *a" ir #uai"a% "andar #iogra Rp 16,500.00 Rp 16,500.00 Rp 16,550.00

    2 *a" ir #uai"a% edang #iogra Rp 22,000.00 Rp 22,000.00 Rp 22,050.00

    3 *a" ir #uai"a% !aik #iogra Rp 55,000.00 Rp 55,000.00 Rp 55,050.00

    4 *a" Min$ak #uai"a% "andar #iogra Rp 30,'00.00 Rp 30,'00.00 Rp 30,'50.00

    5 *a" Min$ak #uai"a% edang #iogra Rp 44,000.00 Rp 44,000.00 Rp 44,050.00

    6 *a" Min$ak #uai"a% !aik #iogra Rp 46,200.00 Rp 46,200.00 Rp 46,250.00

    7 *a" +a%ar #a$u #iogra Rp 22,000.00 Rp 22,000.00 Rp 22,050.00

    ' Pair / +epu #iogra Rp 15,400.00 Rp 15,400.00 Rp 15,450.00

    ) *a" Menie #iogra Rp 22,000.00 Rp 22,000.00 Rp 22,050.00

    10 Teer / Re%idu #iogra Rp 16,500.00 Rp 16,500.00 Rp 16,550.00

    11 Min$ak *a" / T-inner (i"er Rp 22,000.00 Rp 22,000.00 Rp 22,050.00

    12 *a" Marka Caan T-ero Pa%"i #iogra Rp 55,000.00 Rp 55,000.00 Rp 55,050.00

    13 !a%% !i" #iogra Rp 27,500.00 Rp 27,500.00 Rp 27,550.00

    1 %p-a" Mi9ing Pan" Ca Rp 2,577,242.)) >>>

    2 %p-a" ini%-er Ca Rp 651,565.'' Rp 651,565.''

    3 %p-a" pra$er Ca Rp 142,))5.37 Rp 142,))5.37

    4 !udoIer 100 150 HP Ca Rp 545,736.7' Rp 545,736.7'

    5 *opre%%or 4000 6500 (/M Ca Rp 132,105.') Rp 132,105.')

    6 Ca Rp 33,426.47 Rp 33,426.47

    7 *rane 10 15 Ton Ca Rp 342,032.16 Rp 342,032.16

    ' Ca Rp 1'3,34'.41 Rp 1'3,34'.41

    ) +up Truk Ca Rp 25),520.10 Rp 25),520.10

    10 9a;a"or '0 140 HP Ca Rp 350,0'6.'6 Rp 350,0'6.'6

    11 Ca Rp 16',701.'3 Rp 16',701.'3

    12 Genera"or e" Ca Rp 272,)03.30 Rp 272,)03.30

    13 Mo"or Grader J 100 HP Ca Rp 515,)17.25 Rp 515,)17.25

    14 Trak (oader 75 100 HP Ca Rp 405,0)5.55 Rp 405,0)5.55

    15 Ca Rp 43),)01.5' Rp 43),)01.5'

    16 T-ree :-ee Roer 6 ' T Ca Rp 120,)1).7) Rp 120,)1).7)

    17 Tande Roer 6 ' T Ca Rp 3'),746.0' Rp 3'),746.0'

    1' Tire Roer ' 10 T Ca Rp 2'2,420.11 Rp 2'2,420.11

    1) Fi&ra"or$ Roer 5 ' T Ca Rp 316,74).10 Rp 316,74).10

    20 *onre"e Fi&ra"or Ca Rp 1',47'.'5 Rp 1',47'.'5

    21 "one *ru%-er Ca Rp 401,)7'.14 Rp 401,)7'.14

    22 :a"er Pup 70 100 Ca Rp 17,077.5) Rp 17,077.5)

    23 :a"er Tanker 3000 4500 ( Ca Rp 161,7'0.'6 Rp 161,7'0.'6

    24 Pede%"rian Roer Ca Rp 37,110.6) Rp 37,110.6)

    25 Taper Ca Rp 23,056.03 Rp 23,056.0326 Cak Haer Ca Rp 20,2'0.14 Rp 20,2'0.14

    27 u;i Mi9er Ca Rp 107,137.54 Rp 107,137.54

    2' *onre"e Pup Ca Rp 176,724.41 Rp 176,724.41

    2) Traier 20 Ton Ca Rp 34),)16.4) Rp 34),)16.4)

    30 Pie +ri;er Haer Ca Rp 153,21).25 Rp 153,21).25

    31 *rane On Trak 35 Ton Ca Rp 237,42).07 Rp 237,42).07

    32 :eding e" Ca Rp 124,772.21 Rp 124,772.21

    33 !ore Pie Ma-ine Ca Rp 7'','07.51 Rp 7'','07.51

    34 Pon"on Ca Rp 300,000.00 Rp 300,000.00

    35 Tug !oa" Ca Rp 200,000.00 Rp 200,000.00

    Te&ia-an, +e%e&

    *onre"e Mi9er 0,3 0,6 M3

    +up Truk 3 4 M3

    a" !ed Truk 3 4 M3

    :-ee (oader 1,0 1,6 M3

  • 7/26/2019 ANALISA HSBU 2012

    7/84

    NO. JENIS UPAH/BAHAN/SEWA ALAT SATUAN

    1 2 4 5 6 7

    HARGA DASAR(Rp.) TEMBILAHAN

    KOTATEMBILAHAN

    HULU

    HERY RASYIDIN

    #a&id. !angunan dan Per

    +ina% P K #?MPR

  • 7/26/2019 ANALISA HSBU 2012

    8/84

    NO. JENIS UPAH/BAHAN/SEWA ALAT SATUAN

    1 2 4 5

    1 Mandor Orang/Hari Rp 55,000.00

    2 Pekerja Orang/Hari Rp 40,000.00

    3 Tukang Gai Orang/Hari Rp 45,000.00

    4 Tukang !a"u Orang/Hari Rp 45,000.00

    5 Tukang #a$u Orang/Hari Rp 45,000.00

    6 Tukang !e%i Orang/Hari Rp 45,000.00

    7 Tukang Meu&e Orang/Hari Rp 45,000.00' Tukang (edeng Orang/Hari Rp 45,000.00

    ) Tukang (i%"rik Orang/Hari Rp 45,000.00

    10 Tukang *a" / +epu Orang/Hari Rp 45,000.00

    11 Tukang Pei"ur Orang/Hari Rp 45,000.00

    12 #epaa Tukang Gai Orang/Hari Rp 55,000.00

    13 #epaa Tukang !a"u Orang/Hari Rp 55,000.00

    14 #epaa Tukang #a$u Orang/Hari Rp 55,000.00

    15 #epaa Tukang !e%i Orang/Hari Rp 55,000.00

    16 #epaa Tukang Meu&e Orang/Hari Rp 55,000.00

    17 #epaa Tukang (edeng Orang/Hari Rp 55,000.00

    1' #epaa Tukang (i%"rik Orang/Hari Rp 55,000.00

    1) #epaa Tukang *a" / +epu Orang/Hari Rp 55,000.00

    20 Penjaga Maa Orang/Hari Rp 40,000.00

    21 Mekanik Orang/Hari Rp 55,000.00

    22 Mekanik Pe&an"u Orang/Hari Rp 50,000.00

    23 Opera"or Tera"i- Orang/Hari Rp 50,000.00

    24 Opera"or #urang Tera"i- Orang/Hari Rp 45,000.00

    25 Pe&an"u Opera"or Orang/Hari Rp 40,000.00

    26 upir Ma"eria / Truk Orang/Hari Rp 50,000.00

    27 upir Per%oni Orang/Hari Rp 45,000.00

    2' Pe&an"u upir / #nek Orang/Hari Rp 40,000.00

    2) !uru- Tera"i- Orang/Hari Rp 45,000.00

    30 !uru- #urang Tera"i- Orang/Hari Rp 40,000.00

    1 Tana- Ti&un (oka M3 Rp 62,700.00

    2 Tana- Ti&un +ida"angkan M3 Rp 103,070.00

    3 Pa%ir rug M3 Rp 110,000.00

    4 Pa%ir *or grega" Hau% M3 Rp 137,500.00

    5 !a"u #eriki M3 Rp 3)3,250.00

    6 !a"u Pea- / pi" grega" #a%ar M3 Rp 653,125.00

    7 %p-a" * 60/70 #iogra Rp 12,100.00

    ' %p-a" u%i +ingin #iogra Rp ',250.00

    ) ier grega" Hau% M3 Rp 653,125.00

    10 !a"u #ai M3 Rp 423,500.00

    11 ir"u / rugan Pii-an M3 Rp 211,750.00

    12 !a%e M3 Rp 526,350.00

    13 !a%e! M3 Rp 502,150.00

    14 !a%e* M3 Rp 332,750.00

    1 #aa" Pengika" #iogra Rp 1),'00.00

    2 #aa" !erduri #iogra Rp 4,235.00

    3 !e%i !e"on Poo% #iogra Rp ),075.00

    4 !e%i !e"on ir #iogra Rp ),350.00

    5 Paku !ia%a / *apur #iogra Rp 15,400.00

    6 Paku Pu"i- #iogra Rp 1),'00.00

    7 Paku Tripek% #iogra Rp 16,500.00

    ' Paku !e"on #iogra Rp 33,000.00

    ) Paku eng #iogra Rp 26,400.00

    10 Paku %&e% #iogra Rp 25,300.00

    11 Paku ekrup !ua- Rp 220.00

    12 !au" 3/48 Panjang 48 !ua- Rp 4,400.00

    13 !au" 1/28 Panjang 48 !ua- Rp 3,300.00

    14 Terai% !e%i Pa" / iku Rp 247,500.00

    15 #aa" (a% #iogra Rp 24,200.00

    16 !e%i Pa" "rip #iogra Rp ),)00.00

    17 Geo"e9"ie oia" 15 Rp 13,007.50

    1' Geo"e9"ie oia" 20 Rp 16,637.50

    1) Geo"e9"ie oia" 25 Rp 1),057.50

    HARGA DASAR

    (Rp.)

    M2

    M2

    M2

    M2

    LOK

    TEMPULING KEMPAS

    ' )

    Rp 55,000.00 Rp 55,000.00

    Rp 40,000.00 Rp 40,000.00

    Rp 45,000.00 Rp 45,000.00

    Rp 45,000.00 Rp 45,000.00

    Rp 45,000.00 Rp 45,000.00

    Rp 45,000.00 Rp 45,000.00

    Rp 45,000.00 Rp 45,000.00Rp 45,000.00 Rp 45,000.00

    Rp 45,000.00 Rp 45,000.00

    Rp 45,000.00 Rp 45,000.00

    Rp 45,000.00 Rp 45,000.00

    Rp 55,000.00 Rp 55,000.00

    Rp 55,000.00 Rp 55,000.00

    Rp 55,000.00 Rp 55,000.00

    Rp 55,000.00 Rp 55,000.00

    Rp 55,000.00 Rp 55,000.00

    Rp 55,000.00 Rp 55,000.00

    Rp 55,000.00 Rp 55,000.00

    Rp 55,000.00 Rp 55,000.00

    Rp 40,000.00 Rp 40,000.00

    Rp 55,000.00 Rp 55,000.00

    Rp 50,000.00 Rp 50,000.00

    Rp 50,000.00 Rp 50,000.00

    Rp 45,000.00 Rp 45,000.00

    Rp 40,000.00 Rp 40,000.00

    Rp 50,000.00 Rp 50,000.00

    Rp 45,000.00 Rp 45,000.00

    Rp 40,000.00 Rp 40,000.00

    Rp 45,000.00 Rp 45,000.00

    Rp 40,000.00 Rp 40,000.00

    Rp 62,700.00 Rp 62,700.00

    Rp 113,070.00 Rp 106,'20.00

    Rp 120,000.00 Rp 113,750.00

    Rp 147,500.00 Rp 141,250.00

    Rp 403,250.00 Rp 3)7,000.00

    Rp 663,125.00 Rp 656,'75.00

    Rp 12,240.00 Rp 12,152.50

    Rp ',3)0.00 Rp ',302.50

    Rp 663,125.00 Rp 656,'75.00

    Rp 435,500.00 Rp 42',000.00

    Rp 223,750.00 Rp 216,250.00

    Rp 53',350.00 Rp 530,'50.00

    Rp 514,150.00 Rp 506,650.00

    Rp 344,750.00 Rp 337,250.00

    Rp 1),'04.00 Rp 1),'01.50

    Rp 4,23).00 Rp 4,236.50

    Rp ),475.00 Rp ),225.00

    Rp ),750.00 Rp ),500.00

    Rp 15,4'0.00 Rp 15,430.00

    Rp 1),''0.00 Rp 1),'30.00

    Rp 16,5'0.00 Rp 16,530.00

    Rp 33,200.00 Rp 33,075.00

    Rp 26,4'0.00 Rp 26,430.00

    Rp 25,500.00 Rp 25,375.00

    Rp 260.00 Rp 235.00

    Rp 4,440.00 Rp 4,415.00

    Rp 3,340.00 Rp 3,315.00

    Rp 251,500.00 Rp 24),000.00

    Rp 24,400.00 Rp 24,275.00

    Rp 10,100.00 Rp ),)75.00

    Rp 13,207.50 Rp 13,0'2.50

    Rp 16,'37.50 Rp 16,712.50

    Rp 1),257.50 Rp 1),132.50

  • 7/26/2019 ANALISA HSBU 2012

    9/84

    NO. JENIS UPAH/BAHAN/SEWA ALAT SATUAN

    1 2 4 5

    HARGA DASAR(Rp.)

    1 een P* 50 #G #iogra Rp 1,3'6.00

    2 een Pu"i-/:arna #iogra Rp 7,700.00

    3 (e o9 Pu"i- #iogra Rp 27,500.00

    4 (e o9 #uning #iogra Rp 3',500.00

    5 !a"u !a"a Pre% 5 9 11 9 22 !ua- Rp ))0.00

    6 !a"u !a"a !ia%a 5 9 11 9 22 !ua- Rp ''0.00

    7 !a"ako !ua- Rp 1,430.00' Pa;ing !ok !ua- Rp 4,400.00

    ) #aa" Haronika Gaa% Rp 11,000.00

    10 #aa"

  • 7/26/2019 ANALISA HSBU 2012

    10/84

    NO. JENIS UPAH/BAHAN/SEWA ALAT SATUAN

    1 2 4 5

    HARGA DASAR(Rp.)

    5 #a$u in Panjang 5 M !a"ang Rp 550,000.00

    6 #a$u Per%egi #a% ?? Rp 5,500,000.00

    7 #a$u Per%egi Punak Rp 3,'50,000.00

    ' #a$u Per%egi #a% ??? Rp 2,750,000.00

    ) #a$u ?ka" ?ka" Rp '2,500.00

    10 Papan #a% ?? Rp 6,600,000.00

    11 Papan Punak Rp 4,400,000.00

    12 Papan #a% ??? Rp 2,750,000.00

    13 Papan !eki%"ing Rp 2,420,000.00

    14 #a$u !akar Rp 231,000.00

    15 !an"aan Me"ing !a"ang #eapa M= Rp 22,000.00

    16 #a$u Panda Pen$iri- A 1215 *M M= Rp 3,300.00

    17 *erook !akau Panjang 5 M M= Rp 1,650.00

    1' *erook !akau Panjang 6 M M= Rp 2,200.001) *erook !akau Panjang 7 M M= Rp 2,475.00

    20 !a"ang Rp 1,650.00

    1 G$p%u (e&ar Rp 66,000.00

    2 (i%" G$p%u M= Rp 22,000.00

    2 P$ood 3 (e&ar Rp 44,000.00

    3 P$ood 4 (e&ar Rp 60,500.00

    4 P$ood 6 (e&ar Rp '2,500.00

    5 P$ood ) (e&ar Rp 110,000.00

    6 P$ood 12 (e&ar Rp 1'1,500.00

    7 P$ood 15 (e&ar Rp 26),500.00

    ' Teakood egaja"i (e&ar Rp )3,500.00) (i%" ProB M= Rp 3,300.00

    1 eng Geo&ang !C( 20 #? (e&ar Rp 40,700.00

    2 eng Pa" !C( 20 #? (e&ar Rp 4),500.00

    3 "ap Gen"eng Me"a Dinaue 0,25 (e&ar Rp 37,400.00

    4 "ap Gen"eng Me"a Dinaue 0,30 (e&ar Rp 44,000.00

    5 "ap Gen"eng Me"a Dinaue 0,35 (e&ar Rp 57,200.00

    6 "ap Gen"eng Me"a Dinaue 0,45 (e&ar Rp '5,250.00

    7 Pera&ung Raja Me"a Dinaue Panjang '0 (e&ar Rp 24,200.00

    1 ng%e "andar 38 !ua- Rp 5,500.002 ng%e "andar 48 !ua- Rp ',250.00

    3 Grende Cendea "andar !ua- Rp ','00.00

    4 Grende Pin"u "andar !ua- Rp 1),'00.00

    5 ng%e #uningan 38 !ua- Rp 11,000.00

    6 ng%e #uningan 48 !ua- Rp 17,600.00

    7 Grende Cendea #uningan !ua- Rp ','00.00

    ' Grende Pin"u #uningan !ua- Rp 1),'00.00

    ) #ai" ngin #uai"a% "andar !ua- Rp ','00.00

    10 #ai" ngin #uai"a% !aik !ua- Rp 1),'00.00

    11 +oor *o%er !ua- Rp 170,500.00

    12 +oor Hoder Pegangan Pin"u Pa%ang Rp 165,000.00

    13 #uni Tana !ua" #uai"a% "andar !ua- Rp 33,000.00

    14 #uni Tana !ua" #uai"a% edang !ua- Rp 66,000.0015 #uni Tana !ua" #uai"a% !aik !ua- Rp 126,500.00

    16 #uni Tana 1 aag- #uai"a% "andar" !ua- Rp 66,000.00

    17 #uni Tana 2 aag- #uai"a% "andar" !ua- Rp )3,500.00

    1' #uni Tana 1 aag- #uai"a% !aik !ua- Rp '',000.00

    1) #uni Tana 2 aag- #uai"a% !aik !ua- Rp 1)',000.00

    1 #aa !ening 3 Rp '',000.00

    2 #aa !ening 5 Rp )),000.00

    3 #aa !ening ' Rp 357,500.00

    4 #aa Ra$&an 3 Rp )),000.00

    5 #aa Ra$&an 5 Rp 110,000.00

    6 #aa Ra$&an ' Rp 412,500.00

    7

  • 7/26/2019 ANALISA HSBU 2012

    11/84

    NO. JENIS UPAH/BAHAN/SEWA ALAT SATUAN

    1 2 4 5

    HARGA DASAR(Rp.)

    15 >> >>>

    Rp 20),000.00 Rp 202,125.00

    Rp 31),000.00 Rp 312,125.00

    Rp 2)1,500.00 Rp 2'4,625.00

    Rp 15),500.00 Rp 152,625.00

    >>> >>>

    >>> >>>

    >>> >>>

    Rp 7'1,000.00 Rp 774,125.00

    Rp 42),000.00 Rp 422,125.00

    Rp 220,000.00 Rp 213,125.00

    Rp 77,000.00 Rp 70,125.00

    Rp 1',700.00 Rp 11,'25.00

    Rp 341,000.00 Rp 334,125.00

    Rp '36,000.00 Rp '2),125.00

    >>> >>>

    Rp ),)40.00 Rp ),)15.00

    Rp 27,540.00 Rp 27,515.00

    Rp ),)40.00 Rp ),)15.00

    Rp 2',500.00 Rp 27,'75.00

    Rp 3,340.00 Rp 3,315.00

    Rp 66,020.00 Rp 66,007.50

    Rp 71,520.00 Rp 71,507.50

    Rp '2,520.00 Rp '2,507.50

    Rp 104,520.00 Rp 104,507.50

    Rp 137,520.00 Rp 137,507.50

    Rp 2'6,020.00 Rp 2'6,007.50

    Rp 206,'20.00 Rp 206,'07.50

    Rp 231,020.00 Rp 231,007.50

    Rp 363,020.00 Rp 363,007.50

    Rp 616,020.00 Rp 616,007.50

    >>> >>>

    Rp 5),000.00 Rp 56,500.00

    Rp '6,500.00 Rp '4,000.00

    Rp 70,000.00 Rp 67,500.00

    Rp )2,000.00 Rp '),500.00

    Rp 73,500.00 Rp 72,250.00Rp 106,500.00 Rp 105,250.00

    Rp 101,000.00 Rp )),750.00

    Rp 134,000.00 Rp 132,750.00

    Rp 205,500.00 Rp 204,250.00

    Rp 1)7,500.00 Rp 1)4,375.00

    Rp 423,540.00 Rp 423,515.00

    Rp 456,000.00 Rp 452,'75.00

    Rp 2,760.00 Rp 2,753.75

    Rp 3,310.00 Rp 3,303.75

    Rp 4,410.00 Rp 4,403.75

    Rp 5,510.00 Rp 5,503.75

    Rp 6,610.00 Rp 6,603.75

    Rp 2,210.00 Rp 2,203.75Rp 2,760.00 Rp 2,753.75

    Rp 4,410.00 Rp 4,403.75

    Rp ','10.00 Rp ','03.75

    Rp ','10.00 Rp ','03.75

    Rp 3,310.00 Rp 3,303.75

    Rp 4,410.00 Rp 4,403.75

    Rp 6,610.00 Rp 6,603.75

  • 7/26/2019 ANALISA HSBU 2012

    12/84

    NO. JENIS UPAH/BAHAN/SEWA ALAT SATUAN

    1 2 4 5

    HARGA DASAR(Rp.)

    31 Reduer PF* 1,58 28 !ua- Rp ','00.00

    32 oke" Ga;ani% 1/28 !ua- Rp 5,500.00

    33 oke" Ga;ani% 3/48 !ua- Rp ','00.00

    34 oke" Ga;ani% 18 !ua- Rp 11,550.00

    35 oke" Ga;ani% 1,58 !ua- Rp 13,750.00

    36 oke" Ga;ani% 2,58 !ua- Rp 1),'00.00

    37 &o Ga;ani% 1/28 !ua- Rp 7,700.00

    3' &o Ga;ani% 3/48 !ua- Rp ','00.00

    3) &o Ga;ani% 18 !ua- Rp 13,200.00

    40 &o Ga;ani% 1,58 !ua- Rp 16,500.00

    41 &o Ga;ani% 28 !ua- Rp 10,450.00

    42 Reduer Ga;ani% 1/28 3/48 !ua- Rp 10,450.00

    43 Reduer Ga;ani% 3/48 18 !ua- Rp 14,300.00

    44 Reduer Ga;ani% 18 1,58 !ua- Rp 17,600.00

    45 Reduer Ga;ani% 1,58 28 !ua- Rp 1),'00.00

    46 (e PF* #aeng 1/2 #G #aeng Rp 30,'00.00

    47 (e PF* Tu&e / !o"o !ua- Rp 7,700.00

    4' Pipa P100 kuran 20 Tipi% M= Rp 6,600.00

    4) Pipa P100 kuran 20 Te&a M= Rp 7,260.00

    50 Pipa P100 kuran 25 Tipi% M= Rp 7,)20.00

    51 Pipa P100 kuran 25 Te&a M= Rp 11,770.00

    52 Pipa P100 kuran 32 Tipi% M= Rp 10,560.00

    53 Pipa P100 kuran 32 Te&a M= Rp 17,'20.00

    54 Pipa P100 kuran 40 Te&a M= Rp 13,200.00

    55 Pipa P100 kuran 40 Tipi% M= Rp 27,720.00

    56 Pipa P100 kuran 50 Tipi% M= Rp 20,460.00

    57 Pipa P100 kuran 50 Te&a M= Rp 43,560.00

    5' Pipa P100 kuran 63 Tipi% M= Rp 31,020.00

    5) Pipa P100 kuran 63 Te&a M= Rp 6',640.00

    60 Pipa P100 kuran 75 Tipi% M= Rp 44,220.00

    61 Pipa P100 kuran 75 Te&a M= Rp )5,700.00

    62 Pipa P100 kuran )0 Tipi% M= Rp 64,020.00

    63 Pipa P100 kuran )0 Te&a M= Rp 13',600.00

    64 Pipa P100 kuran 110 Tipi% M= Rp )6,360.00

    65 Pipa P100 kuran 110 Te&a M= Rp 205,)20.00

    66 Pipa P100 kuran 125 Tipi% M= Rp 121,440.00

    67 Pipa P100 kuran 125 Te&a M= Rp 267,300.00

    6' Pipa P100 kuran 140 Tipi% M= Rp 153,7'0.00

    6) Pipa P100 kuran 140 Te&a M= Rp 333,300.00

    70 Pipa P100 kuran 160 Tipi% M= Rp 201,300.00

    71 Pipa P100 kuran 160 Te&a M= Rp 437,5'0.00

    72 Pipa P100 kuran 1'0 Tipi% M= Rp 250,'00.00

    73 Pipa P100 kuran 1'0 Te&a M= Rp 553,0'0.00

    74 Pipa P100 kuran 200 Tipi% M= Rp 310,'60.00

    75 Pipa P100 kuran 200 Te&a M= Rp 6'0,)00.00

    76 &o )0 P>> >>>

    Rp 52,)75.00 Rp 52,)6'.75

    Rp 117,242.50 Rp 117,236.25Rp 342,352.00 Rp 342,345.75

    >>> >>>

    Rp 66,0'0.00 Rp 66,030.00

    Rp 66,040.00 Rp 66,015.00

    Rp 11,040.00 Rp 11,015.00

    Rp 12,140.00 Rp 12,115.00

    Rp 22,040.00 Rp 22,015.00

    Rp 34,500.00 Rp 33,562.50

    Rp 23,500.00 Rp 22,562.50

    Rp 26,'00.00 Rp 25,'62.50

    Rp 2),000.00 Rp 2',062.50Rp 33,400.00 Rp 32,462.50

    Rp 36,700.00 Rp 35,762.50

    Rp 56,500.00 Rp 55,562.50

    Rp 3,700.00 Rp 2,762.50

    Rp 4,'00.00 Rp 3,'62.50

    Rp 7,000.00 Rp 6,062.50

    Rp 7,000.00 Rp 6,062.50

  • 7/26/2019 ANALISA HSBU 2012

    13/84

    NO. JENIS UPAH/BAHAN/SEWA ALAT SATUAN

    1 2 4 5

    HARGA DASAR(Rp.)

    17 !oa (apu Pijar 50 aa" !ua- Rp 5,500.00

    1' !oa (apu Pijar 75 aa" !ua- Rp 5,500.00

    1) !oa (apu Pijar 100 aa" !ua- Rp 6,600.00

    20 !oa (apu Pijar 200 aa" !ua- Rp 16,500.00

    21 !oa (apu Pijar 250 aa" !ua- Rp 60,500.00

    22 !oa (apu Pijar 500 aa" !ua- Rp )3,500.00

    23 !oa (apu nion 10 aa" !ua- Rp ','00.00

    24 !oa (apu nion 20 aa" !ua- Rp 13,200.00

    25 !oa (apu nion 40 aa" !ua- Rp 16,500.00

    1 *a" ir #uai"a% "andar #iogra Rp 16,500.00

    2 *a" ir #uai"a% edang #iogra Rp 22,000.00

    3 *a" ir #uai"a% !aik #iogra Rp 55,000.00

    4 *a" Min$ak #uai"a% "andar #iogra Rp 30,'00.00

    5 *a" Min$ak #uai"a% edang #iogra Rp 44,000.00

    6 *a" Min$ak #uai"a% !aik #iogra Rp 46,200.00

    7 *a" +a%ar #a$u #iogra Rp 22,000.00

    ' Pair / +epu #iogra Rp 15,400.00

    ) *a" Menie #iogra Rp 22,000.00

    10 Teer / Re%idu #iogra Rp 16,500.00

    11 Min$ak *a" / T-inner (i"er Rp 22,000.00

    12 *a" Marka Caan T-ero Pa%"i #iogra Rp 55,000.00

    13 !a%% !i" #iogra Rp 27,500.00

    1 %p-a" Mi9ing Pan" Ca

    2 %p-a" ini%-er Ca

    3 %p-a" pra$er Ca

    4 !udoIer 100 150 HP Ca

    5 *opre%%or 4000 6500 (/M Ca

    6 Ca

    7 *rane 10 15 Ton Ca

    ' Ca

    ) +up Truk Ca

    10 9a;a"or '0 140 HP Ca

    11 Ca

    12 Genera"or e" Ca

    13 Mo"or Grader J 100 HP Ca

    14 Trak (oader 75 100 HP Ca

    15 Ca

    16 T-ree :-ee Roer 6 ' T Ca

    17 Tande Roer 6 ' T Ca

    1' Tire Roer ' 10 T Ca

    1) Fi&ra"or$ Roer 5 ' T Ca

    20 *onre"e Fi&ra"or Ca

    21 "one *ru%-er Ca

    22 :a"er Pup 70 100 Ca

    23 :a"er Tanker 3000 4500 ( Ca

    24 Pede%"rian Roer Ca

    25 Taper Ca26 Cak Haer Ca

    27 u;i Mi9er Ca

    2' *onre"e Pup Ca

    2) Traier 20 Ton Ca

    30 Pie +ri;er Haer Ca

    31 *rane On Trak 35 Ton Ca

    32 :eding e" Ca

    33 !ore Pie Ma-ine Ca

    34 Pon"on Ca

    35 Tug !oa" Ca

    *onre"e Mi9er 0,3 0,6 M3

    +up Truk 3 4 M3

    a" !ed Truk 3 4 M3

    :-ee (oader 1,0 1,6 M3

    LOK

    TEMPULING KEMPAS

    ' )Rp 7,000.00 Rp 6,062.50

    Rp 7,000.00 Rp 6,062.50

    Rp ',100.00 Rp 7,162.50

    Rp 1',000.00 Rp 17,062.50

    Rp 62,000.00 Rp 61,062.50

    Rp )5,000.00 Rp )4,062.50

    Rp 10,300.00 Rp ),362.50

    Rp 14,700.00 Rp 13,762.50

    Rp 1',000.00 Rp 17,062.50

    Rp 1',500.00 Rp 17,250.00

    Rp 24,000.00 Rp 22,750.00

    Rp 57,000.00 Rp 55,750.00

    Rp 32,'00.00 Rp 31,550.00

    Rp 46,000.00 Rp 44,750.00

    Rp 4',200.00 Rp 46,)50.00

    Rp 24,000.00 Rp 22,750.00

    Rp 17,400.00 Rp 16,150.00

    Rp 24,000.00 Rp 22,750.00

    Rp 1',500.00 Rp 17,250.00

    Rp 24,000.00 Rp 22,750.00

    Rp 57,000.00 Rp 55,750.00

    Rp 2),500.00 Rp 2',250.00

    >>> >>>

    Rp 651,565.'' Rp 651,565.''

    Rp 142,))5.37 Rp 142,))5.37

    Rp 545,736.7' Rp 545,736.7'

    Rp 132,105.') Rp 132,105.')

    Rp 33,426.47 Rp 33,426.47

    Rp 342,032.16 Rp 342,032.16

    Rp 1'3,34'.41 Rp 1'3,34'.41

    Rp 25),520.10 Rp 25),520.10

    Rp 350,0'6.'6 Rp 350,0'6.'6

    Rp 16',701.'3 Rp 16',701.'3

    Rp 272,)03.30 Rp 272,)03.30

    Rp 515,)17.25 Rp 515,)17.25

    Rp 405,0)5.55 Rp 405,0)5.55

    Rp 43),)01.5' Rp 43),)01.5'

    Rp 120,)1).7) Rp 120,)1).7)

    Rp 3'),746.0' Rp 3'),746.0'

    Rp 2'2,420.11 Rp 2'2,420.11

    Rp 316,74).10 Rp 316,74).10

    Rp 1',47'.'5 Rp 1',47'.'5

    Rp 401,)7'.14 Rp 401,)7'.14

    Rp 17,077.5) Rp 17,077.5)

    Rp 161,7'0.'6 Rp 161,7'0.'6

    Rp 37,110.6) Rp 37,110.6)

    Rp 23,056.03 Rp 23,056.03Rp 20,2'0.14 Rp 20,2'0.14

    Rp 107,137.54 Rp 107,137.54

    Rp 176,724.41 Rp 176,724.41

    Rp 34),)16.4) Rp 34),)16.4)

    Rp 153,21).25 Rp 153,21).25

    Rp 237,42).07 Rp 237,42).07

    Rp 124,772.21 Rp 124,772.21

    Rp 7'','07.51 Rp 7'','07.51

    Rp 300,000.00 Rp 300,000.00

    Rp 200,000.00 Rp 200,000.00

    r 200'

  • 7/26/2019 ANALISA HSBU 2012

    14/84

    NO. JENIS UPAH/BAHAN/SEWA ALAT SATUAN

    1 2 4 5

    HARGA DASAR(Rp.)

    LOK

    TEMPULING KEMPAS

    ' )

    ukian

    ?(

  • 7/26/2019 ANALISA HSBU 2012

    15/84

    NO. JENIS UPAH/BAHAN/SEWA ALAT SATUAN

    1 2 4 5

    1 Mandor Orang/Hari Rp 55,000.00

    2 Pekerja Orang/Hari Rp 40,000.00

    3 Tukang Gai Orang/Hari Rp 45,000.00

    4 Tukang !a"u Orang/Hari Rp 45,000.00

    5 Tukang #a$u Orang/Hari Rp 45,000.00

    6 Tukang !e%i Orang/Hari Rp 45,000.00

    7 Tukang Meu&e Orang/Hari Rp 45,000.00' Tukang (edeng Orang/Hari Rp 45,000.00

    ) Tukang (i%"rik Orang/Hari Rp 45,000.00

    10 Tukang *a" / +epu Orang/Hari Rp 45,000.00

    11 Tukang Pei"ur Orang/Hari Rp 45,000.00

    12 #epaa Tukang Gai Orang/Hari Rp 55,000.00

    13 #epaa Tukang !a"u Orang/Hari Rp 55,000.00

    14 #epaa Tukang #a$u Orang/Hari Rp 55,000.00

    15 #epaa Tukang !e%i Orang/Hari Rp 55,000.00

    16 #epaa Tukang Meu&e Orang/Hari Rp 55,000.00

    17 #epaa Tukang (edeng Orang/Hari Rp 55,000.00

    1' #epaa Tukang (i%"rik Orang/Hari Rp 55,000.00

    1) #epaa Tukang *a" / +epu Orang/Hari Rp 55,000.00

    20 Penjaga Maa Orang/Hari Rp 40,000.00

    21 Mekanik Orang/Hari Rp 55,000.00

    22 Mekanik Pe&an"u Orang/Hari Rp 50,000.00

    23 Opera"or Tera"i- Orang/Hari Rp 50,000.00

    24 Opera"or #urang Tera"i- Orang/Hari Rp 45,000.00

    25 Pe&an"u Opera"or Orang/Hari Rp 40,000.00

    26 upir Ma"eria / Truk Orang/Hari Rp 50,000.00

    27 upir Per%oni Orang/Hari Rp 45,000.00

    2' Pe&an"u upir / #nek Orang/Hari Rp 40,000.00

    2) !uru- Tera"i- Orang/Hari Rp 45,000.00

    30 !uru- #urang Tera"i- Orang/Hari Rp 40,000.00

    1 Tana- Ti&un (oka M3 Rp 62,700.00

    2 Tana- Ti&un +ida"angkan M3 Rp 103,070.00

    3 Pa%ir rug M3 Rp 110,000.00

    4 Pa%ir *or grega" Hau% M3 Rp 137,500.00

    5 !a"u #eriki M3 Rp 3)3,250.00

    6 !a"u Pea- / pi" grega" #a%ar M3 Rp 653,125.00

    7 %p-a" * 60/70 #iogra Rp 12,100.00

    ' %p-a" u%i +ingin #iogra Rp ',250.00

    ) ier grega" Hau% M3 Rp 653,125.00

    10 !a"u #ai M3 Rp 423,500.00

    11 ir"u / rugan Pii-an M3 Rp 211,750.00

    12 !a%e M3 Rp 526,350.00

    13 !a%e! M3 Rp 502,150.00

    14 !a%e* M3 Rp 332,750.00

    1 #aa" Pengika" #iogra Rp 1),'00.00

    2 #aa" !erduri #iogra Rp 4,235.00

    3 !e%i !e"on Poo% #iogra Rp ),075.00

    4 !e%i !e"on ir #iogra Rp ),350.00

    5 Paku !ia%a / *apur #iogra Rp 15,400.00

    6 Paku Pu"i- #iogra Rp 1),'00.00

    7 Paku Tripek% #iogra Rp 16,500.00

    ' Paku !e"on #iogra Rp 33,000.00

    ) Paku eng #iogra Rp 26,400.00

    10 Paku %&e% #iogra Rp 25,300.00

    11 Paku ekrup !ua- Rp 220.00

    12 !au" 3/48 Panjang 48 !ua- Rp 4,400.00

    13 !au" 1/28 Panjang 48 !ua- Rp 3,300.00

    14 Terai% !e%i Pa" / iku Rp 247,500.00

    15 #aa" (a% #iogra Rp 24,200.00

    16 !e%i Pa" "rip #iogra Rp ),)00.00

    17 Geo"e9"ie oia" 15 Rp 13,007.50

    1' Geo"e9"ie oia" 20 Rp 16,637.50

    1) Geo"e9"ie oia" 25 Rp 1),057.50

    HARGA DASAR

    (Rp.)

    M2

    M2

    M2

    M2

    SI

    RETEH

    10 11

    Rp 55,000.00 Rp 55,000.00

    Rp 40,000.00 Rp 40,000.00

    Rp 45,000.00 Rp 45,000.00

    Rp 45,000.00 Rp 45,000.00

    Rp 45,000.00 Rp 45,000.00

    Rp 45,000.00 Rp 45,000.00

    Rp 45,000.00 Rp 45,000.00Rp 45,000.00 Rp 45,000.00

    Rp 45,000.00 Rp 45,000.00

    Rp 45,000.00 Rp 45,000.00

    Rp 45,000.00 Rp 45,000.00

    Rp 55,000.00 Rp 55,000.00

    Rp 55,000.00 Rp 55,000.00

    Rp 55,000.00 Rp 55,000.00

    Rp 55,000.00 Rp 55,000.00

    Rp 55,000.00 Rp 55,000.00

    Rp 55,000.00 Rp 55,000.00

    Rp 55,000.00 Rp 55,000.00

    Rp 55,000.00 Rp 55,000.00

    Rp 40,000.00 Rp 40,000.00

    Rp 55,000.00 Rp 55,000.00

    Rp 50,000.00 Rp 50,000.00

    Rp 50,000.00 Rp 50,000.00

    Rp 45,000.00 Rp 45,000.00

    Rp 40,000.00 Rp 40,000.00

    Rp 50,000.00 Rp 50,000.00

    Rp 45,000.00 Rp 45,000.00

    Rp 40,000.00 Rp 40,000.00

    Rp 45,000.00 Rp 45,000.00

    Rp 40,000.00 Rp 40,000.00

    Rp 62,700.00 Rp 62,700.00

    Rp 124,320.00 Rp 144,320.00

    Rp 131,250.00 Rp 151,250.00

    Rp 15',750.00 Rp 17',750.00

    Rp 414,500.00 Rp 434,500.00

    Rp 674,375.00 Rp 6)4,375.00

    Rp 12,3)7.50 Rp 12,677.50

    Rp ',547.50 Rp ','27.50

    Rp 674,375.00 Rp 6)4,375.00

    Rp 44),000.00 Rp 473,000.00

    Rp 237,250.00 Rp 261,250.00

    Rp 551,'50.00 Rp 575,'50.00

    Rp 527,650.00 Rp 551,650.00

    Rp 35',250.00 Rp 3'2,250.00

    Rp 1),'0'.50 Rp 1),'16.50

    Rp 4,243.50 Rp 4,251.50

    Rp ),)25.00 Rp 10,725.00

    Rp 10,200.00 Rp 11,000.00

    Rp 15,570.00 Rp 15,730.00

    Rp 1),)70.00 Rp 20,130.00

    Rp 16,670.00 Rp 16,'30.00

    Rp 33,425.00 Rp 33,'25.00

    Rp 26,570.00 Rp 26,730.00

    Rp 25,725.00 Rp 26,125.00

    Rp 305.00 Rp 3'5.00

    Rp 4,4'5.00 Rp 4,565.00

    Rp 3,3'5.00 Rp 3,465.00

    Rp 256,000.00 Rp 264,000.00

    Rp 24,625.00 Rp 25,025.00

    Rp 10,325.00 Rp 10,725.00

    Rp 13,432.50 Rp 13,'32.50

    Rp 17,062.50 Rp 17,462.50

    Rp 1),4'2.50 Rp 1),''2.50

    SUNGAI

    BATANG

  • 7/26/2019 ANALISA HSBU 2012

    16/84

    NO. JENIS UPAH/BAHAN/SEWA ALAT SATUAN

    1 2 4 5

    HARGA DASAR(Rp.)

    1 een P* 50 #G #iogra Rp 1,3'6.00

    2 een Pu"i-/:arna #iogra Rp 7,700.00

    3 (e o9 Pu"i- #iogra Rp 27,500.00

    4 (e o9 #uning #iogra Rp 3',500.00

    5 !a"u !a"a Pre% 5 9 11 9 22 !ua- Rp ))0.00

    6 !a"u !a"a !ia%a 5 9 11 9 22 !ua- Rp ''0.00

    7 !a"ako !ua- Rp 1,430.00' Pa;ing !ok !ua- Rp 4,400.00

    ) #aa" Haronika Gaa% Rp 11,000.00

    10 #aa"

  • 7/26/2019 ANALISA HSBU 2012

    17/84

    NO. JENIS UPAH/BAHAN/SEWA ALAT SATUAN

    1 2 4 5

    HARGA DASAR(Rp.)

    5 #a$u in Panjang 5 M !a"ang Rp 550,000.00

    6 #a$u Per%egi #a% ?? Rp 5,500,000.00

    7 #a$u Per%egi Punak Rp 3,'50,000.00

    ' #a$u Per%egi #a% ??? Rp 2,750,000.00

    ) #a$u ?ka" ?ka" Rp '2,500.00

    10 Papan #a% ?? Rp 6,600,000.00

    11 Papan Punak Rp 4,400,000.00

    12 Papan #a% ??? Rp 2,750,000.00

    13 Papan !eki%"ing Rp 2,420,000.00

    14 #a$u !akar Rp 231,000.00

    15 !an"aan Me"ing !a"ang #eapa M= Rp 22,000.00

    16 #a$u Panda Pen$iri- A 1215 *M M= Rp 3,300.00

    17 *erook !akau Panjang 5 M M= Rp 1,650.00

    1' *erook !akau Panjang 6 M M= Rp 2,200.001) *erook !akau Panjang 7 M M= Rp 2,475.00

    20 !a"ang Rp 1,650.00

    1 G$p%u (e&ar Rp 66,000.00

    2 (i%" G$p%u M= Rp 22,000.00

    2 P$ood 3 (e&ar Rp 44,000.00

    3 P$ood 4 (e&ar Rp 60,500.00

    4 P$ood 6 (e&ar Rp '2,500.00

    5 P$ood ) (e&ar Rp 110,000.00

    6 P$ood 12 (e&ar Rp 1'1,500.00

    7 P$ood 15 (e&ar Rp 26),500.00

    ' Teakood egaja"i (e&ar Rp )3,500.00) (i%" ProB M= Rp 3,300.00

    1 eng Geo&ang !C( 20 #? (e&ar Rp 40,700.00

    2 eng Pa" !C( 20 #? (e&ar Rp 4),500.00

    3 "ap Gen"eng Me"a Dinaue 0,25 (e&ar Rp 37,400.00

    4 "ap Gen"eng Me"a Dinaue 0,30 (e&ar Rp 44,000.00

    5 "ap Gen"eng Me"a Dinaue 0,35 (e&ar Rp 57,200.00

    6 "ap Gen"eng Me"a Dinaue 0,45 (e&ar Rp '5,250.00

    7 Pera&ung Raja Me"a Dinaue Panjang '0 (e&ar Rp 24,200.00

    1 ng%e "andar 38 !ua- Rp 5,500.002 ng%e "andar 48 !ua- Rp ',250.00

    3 Grende Cendea "andar !ua- Rp ','00.00

    4 Grende Pin"u "andar !ua- Rp 1),'00.00

    5 ng%e #uningan 38 !ua- Rp 11,000.00

    6 ng%e #uningan 48 !ua- Rp 17,600.00

    7 Grende Cendea #uningan !ua- Rp ','00.00

    ' Grende Pin"u #uningan !ua- Rp 1),'00.00

    ) #ai" ngin #uai"a% "andar !ua- Rp ','00.00

    10 #ai" ngin #uai"a% !aik !ua- Rp 1),'00.00

    11 +oor *o%er !ua- Rp 170,500.00

    12 +oor Hoder Pegangan Pin"u Pa%ang Rp 165,000.00

    13 #uni Tana !ua" #uai"a% "andar !ua- Rp 33,000.00

    14 #uni Tana !ua" #uai"a% edang !ua- Rp 66,000.0015 #uni Tana !ua" #uai"a% !aik !ua- Rp 126,500.00

    16 #uni Tana 1 aag- #uai"a% "andar" !ua- Rp 66,000.00

    17 #uni Tana 2 aag- #uai"a% "andar" !ua- Rp )3,500.00

    1' #uni Tana 1 aag- #uai"a% !aik !ua- Rp '',000.00

    1) #uni Tana 2 aag- #uai"a% !aik !ua- Rp 1)',000.00

    1 #aa !ening 3 Rp '',000.00

    2 #aa !ening 5 Rp )),000.00

    3 #aa !ening ' Rp 357,500.00

    4 #aa Ra$&an 3 Rp )),000.00

    5 #aa Ra$&an 5 Rp 110,000.00

    6 #aa Ra$&an ' Rp 412,500.00

    7

  • 7/26/2019 ANALISA HSBU 2012

    18/84

    NO. JENIS UPAH/BAHAN/SEWA ALAT SATUAN

    1 2 4 5

    HARGA DASAR(Rp.)

    15 >> >>>

    Rp 221,375.00 Rp 243,375.00

    Rp 331,375.00 Rp 353,375.00

    Rp 303,'75.00 Rp 325,'75.00

    Rp 171,'75.00 Rp 1)3,'75.00

    >>> >>>

    >>> >>>

    >>> >>>

    Rp 7)3,375.00 Rp '15,375.00

    Rp 441,375.00 Rp 463,375.00

    Rp 232,375.00 Rp 254,375.00

    Rp '),375.00 Rp 111,375.00

    Rp 31,075.00 Rp 53,075.00

    Rp 353,375.00 Rp 375,375.00

    Rp '4',375.00 Rp '70,375.00

    >>> >>>

    Rp ),)'5.00 Rp 10,065.00

    Rp 27,5'5.00 Rp 27,665.00

    Rp ),)'5.00 Rp 10,065.00

    Rp 2),625.00 Rp 31,625.00

    Rp 3,3'5.00 Rp 3,465.00

    Rp 66,042.50 Rp 66,0'2.50

    Rp 71,542.50 Rp 71,5'2.50

    Rp '2,542.50 Rp '2,5'2.50

    Rp 104,542.50 Rp 104,5'2.50

    Rp 137,542.50 Rp 137,5'2.50

    Rp 2'6,042.50 Rp 2'6,0'2.50

    Rp 206,'42.50 Rp 206,''2.50

    Rp 231,042.50 Rp 231,0'2.50

    Rp 363,042.50 Rp 363,0'2.50

    Rp 616,042.50 Rp 616,0'2.50

    >>> >>>

    Rp 63,500.00 Rp 71,500.00

    Rp )1,000.00 Rp )),000.00

    Rp 74,500.00 Rp '2,500.00

    Rp )6,500.00 Rp 104,500.00

    Rp 75,750.00 Rp 7),750.00Rp 10',750.00 Rp 112,750.00

    Rp 103,250.00 Rp 107,250.00

    Rp 136,250.00 Rp 140,250.00

    Rp 207,750.00 Rp 211,750.00

    Rp 203,125.00 Rp 213,125.00

    Rp 423,5'5.00 Rp 423,665.00

    Rp 461,625.00 Rp 471,625.00

    Rp 2,771.25 Rp 2,7)1.25

    Rp 3,321.25 Rp 3,341.25

    Rp 4,421.25 Rp 4,441.25

    Rp 5,521.25 Rp 5,541.25

    Rp 6,621.25 Rp 6,641.25

    Rp 2,221.25 Rp 2,241.25Rp 2,771.25 Rp 2,7)1.25

    Rp 4,421.25 Rp 4,441.25

    Rp ','21.25 Rp ','41.25

    Rp ','21.25 Rp ','41.25

    Rp 3,321.25 Rp 3,341.25

    Rp 4,421.25 Rp 4,441.25

    Rp 6,621.25 Rp 6,641.25

  • 7/26/2019 ANALISA HSBU 2012

    19/84

    NO. JENIS UPAH/BAHAN/SEWA ALAT SATUAN

    1 2 4 5

    HARGA DASAR(Rp.)

    31 Reduer PF* 1,58 28 !ua- Rp ','00.00

    32 oke" Ga;ani% 1/28 !ua- Rp 5,500.00

    33 oke" Ga;ani% 3/48 !ua- Rp ','00.00

    34 oke" Ga;ani% 18 !ua- Rp 11,550.00

    35 oke" Ga;ani% 1,58 !ua- Rp 13,750.00

    36 oke" Ga;ani% 2,58 !ua- Rp 1),'00.00

    37 &o Ga;ani% 1/28 !ua- Rp 7,700.00

    3' &o Ga;ani% 3/48 !ua- Rp ','00.00

    3) &o Ga;ani% 18 !ua- Rp 13,200.00

    40 &o Ga;ani% 1,58 !ua- Rp 16,500.00

    41 &o Ga;ani% 28 !ua- Rp 10,450.00

    42 Reduer Ga;ani% 1/28 3/48 !ua- Rp 10,450.00

    43 Reduer Ga;ani% 3/48 18 !ua- Rp 14,300.00

    44 Reduer Ga;ani% 18 1,58 !ua- Rp 17,600.00

    45 Reduer Ga;ani% 1,58 28 !ua- Rp 1),'00.00

    46 (e PF* #aeng 1/2 #G #aeng Rp 30,'00.00

    47 (e PF* Tu&e / !o"o !ua- Rp 7,700.00

    4' Pipa P100 kuran 20 Tipi% M= Rp 6,600.00

    4) Pipa P100 kuran 20 Te&a M= Rp 7,260.00

    50 Pipa P100 kuran 25 Tipi% M= Rp 7,)20.00

    51 Pipa P100 kuran 25 Te&a M= Rp 11,770.00

    52 Pipa P100 kuran 32 Tipi% M= Rp 10,560.00

    53 Pipa P100 kuran 32 Te&a M= Rp 17,'20.00

    54 Pipa P100 kuran 40 Te&a M= Rp 13,200.00

    55 Pipa P100 kuran 40 Tipi% M= Rp 27,720.00

    56 Pipa P100 kuran 50 Tipi% M= Rp 20,460.00

    57 Pipa P100 kuran 50 Te&a M= Rp 43,560.00

    5' Pipa P100 kuran 63 Tipi% M= Rp 31,020.00

    5) Pipa P100 kuran 63 Te&a M= Rp 6',640.00

    60 Pipa P100 kuran 75 Tipi% M= Rp 44,220.00

    61 Pipa P100 kuran 75 Te&a M= Rp )5,700.00

    62 Pipa P100 kuran )0 Tipi% M= Rp 64,020.00

    63 Pipa P100 kuran )0 Te&a M= Rp 13',600.00

    64 Pipa P100 kuran 110 Tipi% M= Rp )6,360.00

    65 Pipa P100 kuran 110 Te&a M= Rp 205,)20.00

    66 Pipa P100 kuran 125 Tipi% M= Rp 121,440.00

    67 Pipa P100 kuran 125 Te&a M= Rp 267,300.00

    6' Pipa P100 kuran 140 Tipi% M= Rp 153,7'0.00

    6) Pipa P100 kuran 140 Te&a M= Rp 333,300.00

    70 Pipa P100 kuran 160 Tipi% M= Rp 201,300.00

    71 Pipa P100 kuran 160 Te&a M= Rp 437,5'0.00

    72 Pipa P100 kuran 1'0 Tipi% M= Rp 250,'00.00

    73 Pipa P100 kuran 1'0 Te&a M= Rp 553,0'0.00

    74 Pipa P100 kuran 200 Tipi% M= Rp 310,'60.00

    75 Pipa P100 kuran 200 Te&a M= Rp 6'0,)00.00

    76 &o )0 P

  • 7/26/2019 ANALISA HSBU 2012

    20/84

    NO. JENIS UPAH/BAHAN/SEWA ALAT SATUAN

    1 2 4 5

    HARGA DASAR(Rp.)

    17 !oa (apu Pijar 50 aa" !ua- Rp 5,500.00

    1' !oa (apu Pijar 75 aa" !ua- Rp 5,500.00

    1) !oa (apu Pijar 100 aa" !ua- Rp 6,600.00

    20 !oa (apu Pijar 200 aa" !ua- Rp 16,500.00

    21 !oa (apu Pijar 250 aa" !ua- Rp 60,500.00

    22 !oa (apu Pijar 500 aa" !ua- Rp )3,500.00

    23 !oa (apu nion 10 aa" !ua- Rp ','00.00

    24 !oa (apu nion 20 aa" !ua- Rp 13,200.00

    25 !oa (apu nion 40 aa" !ua- Rp 16,500.00

    1 *a" ir #uai"a% "andar #iogra Rp 16,500.00

    2 *a" ir #uai"a% edang #iogra Rp 22,000.00

    3 *a" ir #uai"a% !aik #iogra Rp 55,000.00

    4 *a" Min$ak #uai"a% "andar #iogra Rp 30,'00.00

    5 *a" Min$ak #uai"a% edang #iogra Rp 44,000.00

    6 *a" Min$ak #uai"a% !aik #iogra Rp 46,200.00

    7 *a" +a%ar #a$u #iogra Rp 22,000.00

    ' Pair / +epu #iogra Rp 15,400.00

    ) *a" Menie #iogra Rp 22,000.00

    10 Teer / Re%idu #iogra Rp 16,500.00

    11 Min$ak *a" / T-inner (i"er Rp 22,000.00

    12 *a" Marka Caan T-ero Pa%"i #iogra Rp 55,000.00

    13 !a%% !i" #iogra Rp 27,500.00

    1 %p-a" Mi9ing Pan" Ca

    2 %p-a" ini%-er Ca

    3 %p-a" pra$er Ca

    4 !udoIer 100 150 HP Ca

    5 *opre%%or 4000 6500 (/M Ca

    6 Ca

    7 *rane 10 15 Ton Ca

    ' Ca

    ) +up Truk Ca

    10 9a;a"or '0 140 HP Ca

    11 Ca

    12 Genera"or e" Ca

    13 Mo"or Grader J 100 HP Ca

    14 Trak (oader 75 100 HP Ca

    15 Ca

    16 T-ree :-ee Roer 6 ' T Ca

    17 Tande Roer 6 ' T Ca

    1' Tire Roer ' 10 T Ca

    1) Fi&ra"or$ Roer 5 ' T Ca

    20 *onre"e Fi&ra"or Ca

    21 "one *ru%-er Ca

    22 :a"er Pup 70 100 Ca

    23 :a"er Tanker 3000 4500 ( Ca

    24 Pede%"rian Roer Ca

    25 Taper Ca26 Cak Haer Ca

    27 u;i Mi9er Ca

    2' *onre"e Pup Ca

    2) Traier 20 Ton Ca

    30 Pie +ri;er Haer Ca

    31 *rane On Trak 35 Ton Ca

    32 :eding e" Ca

    33 !ore Pie Ma-ine Ca

    34 Pon"on Ca

    35 Tug !oa" Ca

    *onre"e Mi9er 0,3 0,6 M3

    +up Truk 3 4 M3

    a" !ed Truk 3 4 M3

    :-ee (oader 1,0 1,6 M3

    SI

    RETEH

    10 11

    SUNGAIBATANG

    Rp ',6'7.50 Rp 11,6'7.50

    Rp ',6'7.50 Rp 11,6'7.50

    Rp ),7'7.50 Rp 12,7'7.50

    Rp 1),6'7.50 Rp 22,6'7.50

    Rp 63,6'7.50 Rp 66,6'7.50

    Rp )6,6'7.50 Rp )),6'7.50

    Rp 11,)'7.50 Rp 14,)'7.50

    Rp 16,3'7.50 Rp 1),3'7.50

    Rp 1),6'7.50 Rp 22,6'7.50

    Rp 20,750.00 Rp 24,750.00

    Rp 26,250.00 Rp 30,250.00

    Rp 5),250.00 Rp 63,250.00

    Rp 35,050.00 Rp 3),050.00

    Rp 4',250.00 Rp 52,250.00

    Rp 50,450.00 Rp 54,450.00

    Rp 26,250.00 Rp 30,250.00

    Rp 1),650.00 Rp 23,650.00

    Rp 26,250.00 Rp 30,250.00

    Rp 20,750.00 Rp 24,750.00

    Rp 26,250.00 Rp 30,250.00

    Rp 5),250.00 Rp 63,250.00

    Rp 31,750.00 Rp 35,750.00

    >>> >>>

    Rp 651,565.'' Rp 651,565.''

    Rp 142,))5.37 Rp 142,))5.37

    Rp 545,736.7' Rp 545,736.7'

    Rp 132,105.') Rp 132,105.')

    Rp 33,426.47 Rp 33,426.47

    Rp 342,032.16 Rp 342,032.16

    Rp 1'3,34'.41 Rp 1'3,34'.41

    Rp 25),520.10 Rp 25),520.10

    Rp 350,0'6.'6 Rp 350,0'6.'6

    Rp 16',701.'3 Rp 16',701.'3

    Rp 272,)03.30 Rp 272,)03.30

    Rp 515,)17.25 Rp 515,)17.25

    Rp 405,0)5.55 Rp 405,0)5.55

    Rp 43),)01.5' Rp 43),)01.5'

    Rp 120,)1).7) Rp 120,)1).7)

    Rp 3'),746.0' Rp 3'),746.0'

    Rp 2'2,420.11 Rp 2'2,420.11

    Rp 316,74).10 Rp 316,74).10

    Rp 1',47'.'5 Rp 1',47'.'5

    Rp 401,)7'.14 Rp 401,)7'.14

    Rp 17,077.5) Rp 17,077.5)

    Rp 161,7'0.'6 Rp 161,7'0.'6

    Rp 37,110.6) Rp 37,110.6)

    Rp 23,056.03 Rp 23,056.03Rp 20,2'0.14 Rp 20,2'0.14

    Rp 107,137.54 Rp 107,137.54

    Rp 176,724.41 Rp 176,724.41

    Rp 34),)16.4) Rp 34),)16.4)

    Rp 153,21).25 Rp 153,21).25

    Rp 237,42).07 Rp 237,42).07

    Rp 124,772.21 Rp 124,772.21

    Rp 7'','07.51 Rp 7'','07.51

    Rp 300,000.00 Rp 300,000.00

    Rp 200,000.00 Rp 200,000.00

    +i%iapkan Oe- @

    Pani"ia Pen$u%unan Harga

    dan Pe&ena-an n

    #e"ua,

  • 7/26/2019 ANALISA HSBU 2012

    21/84

    NO. JENIS UPAH/BAHAN/SEWA ALAT SATUAN

    1 2 4 5

    HARGA DASAR(Rp.)

    SI

    RETEH

    10 11

    SUNGAIBATANG

    I!. TRINELDI

  • 7/26/2019 ANALISA HSBU 2012

    22/84

    NO. JENIS UPAH/BAHAN/SEWA ALAT SATUAN

    1 2 4 5

    1 Mandor Orang/Hari Rp 55,000.00

    2 Pekerja Orang/Hari Rp 40,000.00

    3 Tukang Gai Orang/Hari Rp 45,000.00

    4 Tukang !a"u Orang/Hari Rp 45,000.00

    5 Tukang #a$u Orang/Hari Rp 45,000.00

    6 Tukang !e%i Orang/Hari Rp 45,000.00

    7 Tukang Meu&e Orang/Hari Rp 45,000.00' Tukang (edeng Orang/Hari Rp 45,000.00

    ) Tukang (i%"rik Orang/Hari Rp 45,000.00

    10 Tukang *a" / +epu Orang/Hari Rp 45,000.00

    11 Tukang Pei"ur Orang/Hari Rp 45,000.00

    12 #epaa Tukang Gai Orang/Hari Rp 55,000.00

    13 #epaa Tukang !a"u Orang/Hari Rp 55,000.00

    14 #epaa Tukang #a$u Orang/Hari Rp 55,000.00

    15 #epaa Tukang !e%i Orang/Hari Rp 55,000.00

    16 #epaa Tukang Meu&e Orang/Hari Rp 55,000.00

    17 #epaa Tukang (edeng Orang/Hari Rp 55,000.00

    1' #epaa Tukang (i%"rik Orang/Hari Rp 55,000.00

    1) #epaa Tukang *a" / +epu Orang/Hari Rp 55,000.00

    20 Penjaga Maa Orang/Hari Rp 40,000.00

    21 Mekanik Orang/Hari Rp 55,000.00

    22 Mekanik Pe&an"u Orang/Hari Rp 50,000.00

    23 Opera"or Tera"i- Orang/Hari Rp 50,000.00

    24 Opera"or #urang Tera"i- Orang/Hari Rp 45,000.00

    25 Pe&an"u Opera"or Orang/Hari Rp 40,000.00

    26 upir Ma"eria / Truk Orang/Hari Rp 50,000.00

    27 upir Per%oni Orang/Hari Rp 45,000.00

    2' Pe&an"u upir / #nek Orang/Hari Rp 40,000.00

    2) !uru- Tera"i- Orang/Hari Rp 45,000.00

    30 !uru- #urang Tera"i- Orang/Hari Rp 40,000.00

    1 Tana- Ti&un (oka M3 Rp 62,700.00

    2 Tana- Ti&un +ida"angkan M3 Rp 103,070.00

    3 Pa%ir rug M3 Rp 110,000.00

    4 Pa%ir *or grega" Hau% M3 Rp 137,500.00

    5 !a"u #eriki M3 Rp 3)3,250.00

    6 !a"u Pea- / pi" grega" #a%ar M3 Rp 653,125.00

    7 %p-a" * 60/70 #iogra Rp 12,100.00

    ' %p-a" u%i +ingin #iogra Rp ',250.00

    ) ier grega" Hau% M3 Rp 653,125.00

    10 !a"u #ai M3 Rp 423,500.00

    11 ir"u / rugan Pii-an M3 Rp 211,750.00

    12 !a%e M3 Rp 526,350.00

    13 !a%e! M3 Rp 502,150.00

    14 !a%e* M3 Rp 332,750.00

    1 #aa" Pengika" #iogra Rp 1),'00.00

    2 #aa" !erduri #iogra Rp 4,235.00

    3 !e%i !e"on Poo% #iogra Rp ),075.00

    4 !e%i !e"on ir #iogra Rp ),350.00

    5 Paku !ia%a / *apur #iogra Rp 15,400.00

    6 Paku Pu"i- #iogra Rp 1),'00.00

    7 Paku Tripek% #iogra Rp 16,500.00

    ' Paku !e"on #iogra Rp 33,000.00

    ) Paku eng #iogra Rp 26,400.00

    10 Paku %&e% #iogra Rp 25,300.00

    11 Paku ekrup !ua- Rp 220.00

    12 !au" 3/48 Panjang 48 !ua- Rp 4,400.00

    13 !au" 1/28 Panjang 48 !ua- Rp 3,300.00

    14 Terai% !e%i Pa" / iku Rp 247,500.00

    15 #aa" (a% #iogra Rp 24,200.00

    16 !e%i Pa" "rip #iogra Rp ),)00.00

    17 Geo"e9"ie oia" 15 Rp 13,007.50

    1' Geo"e9"ie oia" 20 Rp 16,637.50

    1) Geo"e9"ie oia" 25 Rp 1),057.50

    HARGA DASAR

    (Rp.)

    M2

    M2

    M2

    M2

    DAFTAR H

    KERITANG KEMUNING

    12 13

    Rp 55,000.00 Rp 55,000.00

    Rp 40,000.00 Rp 40,000.00

    Rp 45,000.00 Rp 45,000.00

    Rp 45,000.00 Rp 45,000.00

    Rp 45,000.00 Rp 45,000.00

    Rp 45,000.00 Rp 45,000.00

    Rp 45,000.00 Rp 45,000.00Rp 45,000.00 Rp 45,000.00

    Rp 45,000.00 Rp 45,000.00

    Rp 45,000.00 Rp 45,000.00

    Rp 45,000.00 Rp 45,000.00

    Rp 55,000.00 Rp 55,000.00

    Rp 55,000.00 Rp 55,000.00

    Rp 55,000.00 Rp 55,000.00

    Rp 55,000.00 Rp 55,000.00

    Rp 55,000.00 Rp 55,000.00

    Rp 55,000.00 Rp 55,000.00

    Rp 55,000.00 Rp 55,000.00

    Rp 55,000.00 Rp 55,000.00

    Rp 40,000.00 Rp 40,000.00

    Rp 55,000.00 Rp 55,000.00

    Rp 50,000.00 Rp 50,000.00

    Rp 50,000.00 Rp 50,000.00

    Rp 45,000.00 Rp 45,000.00

    Rp 40,000.00 Rp 40,000.00

    Rp 50,000.00 Rp 50,000.00

    Rp 45,000.00 Rp 45,000.00

    Rp 40,000.00 Rp 40,000.00

    Rp 45,000.00 Rp 45,000.00

    Rp 40,000.00 Rp 40,000.00

    Rp 62,700.00 Rp 62,700.00

    Rp 12',320.00 Rp 146,'20.00

    Rp 135,250.00 Rp 153,750.00

    Rp 162,750.00 Rp 1'1,250.00

    Rp 41',500.00 Rp 437,000.00

    Rp 67',375.00 Rp 6)6,'75.00

    Rp 12,453.50 Rp 12,712.50

    Rp ',603.50 Rp ','62.50

    Rp 67',375.00 Rp 6)6,'75.00

    Rp 453,'00.00 Rp 476,000.00

    Rp 242,050.00 Rp 264,250.00

    Rp 556,650.00 Rp 57','50.00

    Rp 532,450.00 Rp 554,650.00

    Rp 363,050.00 Rp 3'5,250.00

    Rp 1),'10.10 Rp 1),'17.50

    Rp 4,245.10 Rp 4,252.50

    Rp 10,0'5.00 Rp 10,'25.00

    Rp 10,360.00 Rp 11,100.00

    Rp 15,602.00 Rp 15,750.00

    Rp 20,002.00 Rp 20,150.00

    Rp 16,702.00 Rp 16,'50.00

    Rp 33,505.00 Rp 33,'75.00

    Rp 26,602.00 Rp 26,750.00

    Rp 25,'05.00 Rp 26,175.00

    Rp 321.00 Rp 3)5.00

    Rp 4,501.00 Rp 4,575.00

    Rp 3,401.00 Rp 3,475.00

    Rp 257,600.00 Rp 265,000.00

    Rp 24,705.00 Rp 25,075.00

    Rp 10,405.00 Rp 10,775.00

    Rp 13,512.50 Rp 13,''2.50

    Rp 17,142.50 Rp 17,512.50

    Rp 1),562.50 Rp 1),)32.50

  • 7/26/2019 ANALISA HSBU 2012

    23/84

    NO. JENIS UPAH/BAHAN/SEWA ALAT SATUAN

    1 2 4 5

    HARGA DASAR(Rp.)

    1 een P* 50 #G #iogra Rp 1,3'6.00

    2 een Pu"i-/:arna #iogra Rp 7,700.00

    3 (e o9 Pu"i- #iogra Rp 27,500.00

    4 (e o9 #uning #iogra Rp 3',500.00

    5 !a"u !a"a Pre% 5 9 11 9 22 !ua- Rp ))0.00

    6 !a"u !a"a !ia%a 5 9 11 9 22 !ua- Rp ''0.00

    7 !a"ako !ua- Rp 1,430.00' Pa;ing !ok !ua- Rp 4,400.00

    ) #aa" Haronika Gaa% Rp 11,000.00

    10 #aa"

  • 7/26/2019 ANALISA HSBU 2012

    24/84

    NO. JENIS UPAH/BAHAN/SEWA ALAT SATUAN

    1 2 4 5

    HARGA DASAR(Rp.)

    5 #a$u in Panjang 5 M !a"ang Rp 550,000.00

    6 #a$u Per%egi #a% ?? Rp 5,500,000.00

    7 #a$u Per%egi Punak Rp 3,'50,000.00

    ' #a$u Per%egi #a% ??? Rp 2,750,000.00

    ) #a$u ?ka" ?ka" Rp '2,500.00

    10 Papan #a% ?? Rp 6,600,000.00

    11 Papan Punak Rp 4,400,000.00

    12 Papan #a% ??? Rp 2,750,000.00

    13 Papan !eki%"ing Rp 2,420,000.00

    14 #a$u !akar Rp 231,000.00

    15 !an"aan Me"ing !a"ang #eapa M= Rp 22,000.00

    16 #a$u Panda Pen$iri- A 1215 *M M= Rp 3,300.00

    17 *erook !akau Panjang 5 M M= Rp 1,650.00

    1' *erook !akau Panjang 6 M M= Rp 2,200.001) *erook !akau Panjang 7 M M= Rp 2,475.00

    20 !a"ang Rp 1,650.00

    1 G$p%u (e&ar Rp 66,000.00

    2 (i%" G$p%u M= Rp 22,000.00

    2 P$ood 3 (e&ar Rp 44,000.00

    3 P$ood 4 (e&ar Rp 60,500.00

    4 P$ood 6 (e&ar Rp '2,500.00

    5 P$ood ) (e&ar Rp 110,000.00

    6 P$ood 12 (e&ar Rp 1'1,500.00

    7 P$ood 15 (e&ar Rp 26),500.00

    ' Teakood egaja"i (e&ar Rp )3,500.00) (i%" ProB M= Rp 3,300.00

    1 eng Geo&ang !C( 20 #? (e&ar Rp 40,700.00

    2 eng Pa" !C( 20 #? (e&ar Rp 4),500.00

    3 "ap Gen"eng Me"a Dinaue 0,25 (e&ar Rp 37,400.00

    4 "ap Gen"eng Me"a Dinaue 0,30 (e&ar Rp 44,000.00

    5 "ap Gen"eng Me"a Dinaue 0,35 (e&ar Rp 57,200.00

    6 "ap Gen"eng Me"a Dinaue 0,45 (e&ar Rp '5,250.00

    7 Pera&ung Raja Me"a Dinaue Panjang '0 (e&ar Rp 24,200.00

    1 ng%e "andar 38 !ua- Rp 5,500.002 ng%e "andar 48 !ua- Rp ',250.00

    3 Grende Cendea "andar !ua- Rp ','00.00

    4 Grende Pin"u "andar !ua- Rp 1),'00.00

    5 ng%e #uningan 38 !ua- Rp 11,000.00

    6 ng%e #uningan 48 !ua- Rp 17,600.00

    7 Grende Cendea #uningan !ua- Rp ','00.00

    ' Grende Pin"u #uningan !ua- Rp 1),'00.00

    ) #ai" ngin #uai"a% "andar !ua- Rp ','00.00

    10 #ai" ngin #uai"a% !aik !ua- Rp 1),'00.00

    11 +oor *o%er !ua- Rp 170,500.00

    12 +oor Hoder Pegangan Pin"u Pa%ang Rp 165,000.00

    13 #uni Tana !ua" #uai"a% "andar !ua- Rp 33,000.00

    14 #uni Tana !ua" #uai"a% edang !ua- Rp 66,000.0015 #uni Tana !ua" #uai"a% !aik !ua- Rp 126,500.00

    16 #uni Tana 1 aag- #uai"a% "andar" !ua- Rp 66,000.00

    17 #uni Tana 2 aag- #uai"a% "andar" !ua- Rp )3,500.00

    1' #uni Tana 1 aag- #uai"a% !aik !ua- Rp '',000.00

    1) #uni Tana 2 aag- #uai"a% !aik !ua- Rp 1)',000.00

    1 #aa !ening 3 Rp '',000.00

    2 #aa !ening 5 Rp )),000.00

    3 #aa !ening ' Rp 357,500.00

    4 #aa Ra$&an 3 Rp )),000.00

    5 #aa Ra$&an 5 Rp 110,000.00

    6 #aa Ra$&an ' Rp 412,500.00

    7

  • 7/26/2019 ANALISA HSBU 2012

    25/84

    NO. JENIS UPAH/BAHAN/SEWA ALAT SATUAN

    1 2 4 5

    HARGA DASAR(Rp.)

    15 >> >>>

    Rp 225,775.00 Rp 246,125.00

    Rp 335,775.00 Rp 356,125.00

    Rp 30',275.00 Rp 32',625.00

    Rp 176,275.00 Rp 1)6,625.00

    >>> >>>

    >>> >>>

    >>> >>>

    Rp 7)7,775.00 Rp '1',125.00

    Rp 445,775.00 Rp 466,125.00

    Rp 236,775.00 Rp 257,125.00

    Rp )3,775.00 Rp 114,125.00

    Rp 35,475.00 Rp 55,'25.00

    Rp 357,775.00 Rp 37',125.00

    Rp '52,775.00 Rp '73,125.00

    >>> >>>

    Rp 10,001.00 Rp 10,075.00

    Rp 27,601.00 Rp 27,675.00

    Rp 10,001.00 Rp 10,075.00

    Rp 30,025.00 Rp 31,'75.00

    Rp 3,401.00 Rp 3,475.00

    Rp 66,050.50 Rp 66,0'7.50

    Rp 71,550.50 Rp 71,5'7.50

    Rp '2,550.50 Rp '2,5'7.50

    Rp 104,550.50 Rp 104,5'7.50

    Rp 137,550.50 Rp 137,5'7.50

    Rp 2'6,050.50 Rp 2'6,0'7.50

    Rp 206,'50.50 Rp 206,''7.50

    Rp 231,050.50 Rp 231,0'7.50

    Rp 363,050.50 Rp 363,0'7.50

    Rp 616,050.50 Rp 616,0'7.50

    >>> >>>

    Rp 65,100.00 Rp 72,500.00

    Rp )2,600.00 Rp 100,000.00

    Rp 76,100.00 Rp '3,500.00

    Rp )',100.00 Rp 105,500.00

    Rp 76,550.00 Rp '0,250.00Rp 10),550.00 Rp 113,250.00

    Rp 104,050.00 Rp 107,750.00

    Rp 137,050.00 Rp 140,750.00

    Rp 20',550.00 Rp 212,250.00

    Rp 205,125.00 Rp 214,375.00

    Rp 423,601.00 Rp 423,675.00

    Rp 463,625.00 Rp 472,'75.00

    Rp 2,775.25 Rp 2,7)3.75

    Rp 3,325.25 Rp 3,343.75

    Rp 4,425.25 Rp 4,443.75

    Rp 5,525.25 Rp 5,543.75

    Rp 6,625.25 Rp 6,643.75

    Rp 2,225.25 Rp 2,243.75Rp 2,775.25 Rp 2,7)3.75

    Rp 4,425.25 Rp 4,443.75

    Rp ','25.25 Rp ','43.75

    Rp ','25.25 Rp ','43.75

    Rp 3,325.25 Rp 3,343.75

    Rp 4,425.25 Rp 4,443.75

    Rp 6,625.25 Rp 6,643.75

  • 7/26/2019 ANALISA HSBU 2012

    26/84

    NO. JENIS UPAH/BAHAN/SEWA ALAT SATUAN

    1 2 4 5

    HARGA DASAR(Rp.)

    31 Reduer PF* 1,58 28 !ua- Rp ','00.00

    32 oke" Ga;ani% 1/28 !ua- Rp 5,500.00

    33 oke" Ga;ani% 3/48 !ua- Rp ','00.00

    34 oke" Ga;ani% 18 !ua- Rp 11,550.00

    35 oke" Ga;ani% 1,58 !ua- Rp 13,750.00

    36 oke" Ga;ani% 2,58 !ua- Rp 1),'00.00

    37 &o Ga;ani% 1/28 !ua- Rp 7,700.00

    3' &o Ga;ani% 3/48 !ua- Rp ','00.00

    3) &o Ga;ani% 18 !ua- Rp 13,200.00

    40 &o Ga;ani% 1,58 !ua- Rp 16,500.00

    41 &o Ga;ani% 28 !ua- Rp 10,450.00

    42 Reduer Ga;ani% 1/28 3/48 !ua- Rp 10,450.00

    43 Reduer Ga;ani% 3/48 18 !ua- Rp 14,300.00

    44 Reduer Ga;ani% 18 1,58 !ua- Rp 17,600.00

    45 Reduer Ga;ani% 1,58 28 !ua- Rp 1),'00.00

    46 (e PF* #aeng 1/2 #G #aeng Rp 30,'00.00

    47 (e PF* Tu&e / !o"o !ua- Rp 7,700.00

    4' Pipa P100 kuran 20 Tipi% M= Rp 6,600.00

    4) Pipa P100 kuran 20 Te&a M= Rp 7,260.00

    50 Pipa P100 kuran 25 Tipi% M= Rp 7,)20.00

    51 Pipa P100 kuran 25 Te&a M= Rp 11,770.00

    52 Pipa P100 kuran 32 Tipi% M= Rp 10,560.00

    53 Pipa P100 kuran 32 Te&a M= Rp 17,'20.00

    54 Pipa P100 kuran 40 Te&a M= Rp 13,200.00

    55 Pipa P100 kuran 40 Tipi% M= Rp 27,720.00

    56 Pipa P100 kuran 50 Tipi% M= Rp 20,460.00

    57 Pipa P100 kuran 50 Te&a M= Rp 43,560.00

    5' Pipa P100 kuran 63 Tipi% M= Rp 31,020.00

    5) Pipa P100 kuran 63 Te&a M= Rp 6',640.00

    60 Pipa P100 kuran 75 Tipi% M= Rp 44,220.00

    61 Pipa P100 kuran 75 Te&a M= Rp )5,700.00

    62 Pipa P100 kuran )0 Tipi% M= Rp 64,020.00

    63 Pipa P100 kuran )0 Te&a M= Rp 13',600.00

    64 Pipa P100 kuran 110 Tipi% M= Rp )6,360.00

    65 Pipa P100 kuran 110 Te&a M= Rp 205,)20.00

    66 Pipa P100 kuran 125 Tipi% M= Rp 121,440.00

    67 Pipa P100 kuran 125 Te&a M= Rp 267,300.00

    6' Pipa P100 kuran 140 Tipi% M= Rp 153,7'0.00

    6) Pipa P100 kuran 140 Te&a M= Rp 333,300.00

    70 Pipa P100 kuran 160 Tipi% M= Rp 201,300.00

    71 Pipa P100 kuran 160 Te&a M= Rp 437,5'0.00

    72 Pipa P100 kuran 1'0 Tipi% M= Rp 250,'00.00

    73 Pipa P100 kuran 1'0 Te&a M= Rp 553,0'0.00

    74 Pipa P100 kuran 200 Tipi% M= Rp 310,'60.00

    75 Pipa P100 kuran 200 Te&a M= Rp 6'0,)00.00

    76 &o )0 P>> >>>

    Rp 52,))0.25 Rp 53,00'.75

    Rp 117,257.75 Rp 117,276.25Rp 342,367.25 Rp 342,3'5.75

    >>> >>>

    Rp 66,202.00 Rp 66,350.00

    Rp 66,101.00 Rp 66,175.00

    Rp 11,101.00 Rp 11,175.00

    Rp 12,201.00 Rp 12,275.00

    Rp 22,101.00 Rp 22,175.00

    Rp 36,7'7.50 Rp 3),562.50

    Rp 25,7'7.50 Rp 2',562.50

    Rp 2),0'7.50 Rp 31,'62.50

    Rp 31,2'7.50 Rp 34,062.50Rp 35,6'7.50 Rp 3',462.50

    Rp 3',)'7.50 Rp 41,762.50

    Rp 5',7'7.50 Rp 61,562.50

    Rp 5,)'7.50 Rp ',762.50

    Rp 7,0'7.50 Rp ),'62.50

    Rp ),2'7.50 Rp 12,062.50

    Rp ),2'7.50 Rp 12,062.50

  • 7/26/2019 ANALISA HSBU 2012

    27/84

    NO. JENIS UPAH/BAHAN/SEWA ALAT SATUAN

    1 2 4 5

    HARGA DASAR(Rp.)

    17 !oa (apu Pijar 50 aa" !ua- Rp 5,500.00

    1' !oa (apu Pijar 75 aa" !ua- Rp 5,500.00

    1) !oa (apu Pijar 100 aa" !ua- Rp 6,600.00

    20 !oa (apu Pijar 200 aa" !ua- Rp 16,500.00

    21 !oa (apu Pijar 250 aa" !ua- Rp 60,500.00

    22 !oa (apu Pijar 500 aa" !ua- Rp )3,500.00

    23 !oa (apu nion 10 aa" !ua- Rp ','00.00

    24 !oa (apu nion 20 aa" !ua- Rp 13,200.00

    25 !oa (apu nion 40 aa" !ua- Rp 16,500.00

    1 *a" ir #uai"a% "andar #iogra Rp 16,500.00

    2 *a" ir #uai"a% edang #iogra Rp 22,000.00

    3 *a" ir #uai"a% !aik #iogra Rp 55,000.00

    4 *a" Min$ak #uai"a% "andar #iogra Rp 30,'00.00

    5 *a" Min$ak #uai"a% edang #iogra Rp 44,000.00

    6 *a" Min$ak #uai"a% !aik #iogra Rp 46,200.00

    7 *a" +a%ar #a$u #iogra Rp 22,000.00

    ' Pair / +epu #iogra Rp 15,400.00

    ) *a" Menie #iogra Rp 22,000.00

    10 Teer / Re%idu #iogra Rp 16,500.00

    11 Min$ak *a" / T-inner (i"er Rp 22,000.00

    12 *a" Marka Caan T-ero Pa%"i #iogra Rp 55,000.00

    13 !a%% !i" #iogra Rp 27,500.00

    1 %p-a" Mi9ing Pan" Ca

    2 %p-a" ini%-er Ca

    3 %p-a" pra$er Ca

    4 !udoIer 100 150 HP Ca

    5 *opre%%or 4000 6500 (/M Ca

    6 Ca

    7 *rane 10 15 Ton Ca

    ' Ca

    ) +up Truk Ca

    10 9a;a"or '0 140 HP Ca

    11 Ca

    12 Genera"or e" Ca

    13 Mo"or Grader J 100 HP Ca

    14 Trak (oader 75 100 HP Ca

    15 Ca

    16 T-ree :-ee Roer 6 ' T Ca

    17 Tande Roer 6 ' T Ca

    1' Tire Roer ' 10 T Ca

    1) Fi&ra"or$ Roer 5 ' T Ca

    20 *onre"e Fi&ra"or Ca

    21 "one *ru%-er Ca

    22 :a"er Pup 70 100 Ca

    23 :a"er Tanker 3000 4500 ( Ca

    24 Pede%"rian Roer Ca

    25 Taper Ca26 Cak Haer Ca

    27 u;i Mi9er Ca

    2' *onre"e Pup Ca

    2) Traier 20 Ton Ca

    30 Pie +ri;er Haer Ca

    31 *rane On Trak 35 Ton Ca

    32 :eding e" Ca

    33 !ore Pie Ma-ine Ca

    34 Pon"on Ca

    35 Tug !oa" Ca

    *onre"e Mi9er 0,3 0,6 M3

    +up Truk 3 4 M3

    a" !ed Truk 3 4 M3

    :-ee (oader 1,0 1,6 M3

    KERITANG KEMUNING

    12 13Rp ),2'7.50 Rp 12,062.50

    Rp ),2'7.50 Rp 12,062.50

    Rp 10,3'7.50 Rp 13,162.50

    Rp 20,2'7.50 Rp 23,062.50

    Rp 64,2'7.50 Rp 67,062.50

    Rp )7,2'7.50 Rp 100,062.50

    Rp 12,5'7.50 Rp 15,362.50

    Rp 16,)'7.50 Rp 1),762.50

    Rp 20,2'7.50 Rp 23,062.50

    Rp 21,550.00 Rp 25,250.00

    Rp 27,050.00 Rp 30,750.00

    Rp 60,050.00 Rp 63,750.00

    Rp 35,'50.00 Rp 3),550.00

    Rp 4),050.00 Rp 52,750.00

    Rp 51,250.00 Rp 54,)50.00

    Rp 27,050.00 Rp 30,750.00

    Rp 20,450.00 Rp 24,150.00

    Rp 27,050.00 Rp 30,750.00

    Rp 21,550.00 Rp 25,250.00

    Rp 27,050.00 Rp 30,750.00

    Rp 60,050.00 Rp 63,750.00

    Rp 32,550.00 Rp 36,250.00

    >>> >>>

    Rp 651,565.'' Rp 651,565.''

    Rp 142,))5.37 Rp 142,))5.37

    Rp 545,736.7' Rp 545,736.7'

    Rp 132,105.') Rp 132,105.')

    Rp 33,426.47 Rp 33,426.47

    Rp 342,032.16 Rp 342,032.16

    Rp 1'3,34'.41 Rp 1'3,34'.41

    Rp 25),520.10 Rp 25),520.10

    Rp 350,0'6.'6 Rp 350,0'6.'6

    Rp 16',701.'3 Rp 16',701.'3

    Rp 272,)03.30 Rp 272,)03.30

    Rp 515,)17.25 Rp 515,)17.25

    Rp 405,0)5.55 Rp 405,0)5.55

    Rp 43),)01.5' Rp 43),)01.5'

    Rp 120,)1).7) Rp 120,)1).7)

    Rp 3'),746.0' Rp 3'),746.0'

    Rp 2'2,420.11 Rp 2'2,420.11

    Rp 316,74).10 Rp 316,74).10

    Rp 1',47'.'5 Rp 1',47'.'5

    Rp 401,)7'.14 Rp 401,)7'.14

    Rp 17,077.5) Rp 17,077.5)

    Rp 161,7'0.'6 Rp 161,7'0.'6

    Rp 37,110.6) Rp 37,110.6)

    Rp 23,056.03 Rp 23,056.03Rp 20,2'0.14 Rp 20,2'0.14

    Rp 107,137.54 Rp 107,137.54

    Rp 176,724.41 Rp 176,724.41

    Rp 34),)16.4) Rp 34),)16.4)

    Rp 153,21).25 Rp 153,21).25

    Rp 237,42).07 Rp 237,42).07

    Rp 124,772.21 Rp 124,772.21

    Rp 7'','07.51 Rp 7'','07.51

    Rp 300,000.00 Rp 300,000.00

    Rp 200,000.00 Rp 200,000.00

    a"uan

    i%a

  • 7/26/2019 ANALISA HSBU 2012

    28/84

    NO. JENIS UPAH/BAHAN/SEWA ALAT SATUAN

    1 2 4 5

    HARGA DASAR(Rp.) KERITANG KEMUNING

    12 13

  • 7/26/2019 ANALISA HSBU 2012

    29/84

    NO. JENIS UPAH/BAHAN/SEWA ALAT SATUAN

    1 2 4 5

    1 Mandor Orang/Hari Rp 55,000.00

    2 Pekerja Orang/Hari Rp 40,000.00

    3 Tukang Gai Orang/Hari Rp 45,000.00

    4 Tukang !a"u Orang/Hari Rp 45,000.00

    5 Tukang #a$u Orang/Hari Rp 45,000.00

    6 Tukang !e%i Orang/Hari Rp 45,000.00

    7 Tukang Meu&e Orang/Hari Rp 45,000.00' Tukang (edeng Orang/Hari Rp 45,000.00

    ) Tukang (i%"rik Orang/Hari Rp 45,000.00

    10 Tukang *a" / +epu Orang/Hari Rp 45,000.00

    11 Tukang Pei"ur Orang/Hari Rp 45,000.00

    12 #epaa Tukang Gai Orang/Hari Rp 55,000.00

    13 #epaa Tukang !a"u Orang/Hari Rp 55,000.00

    14 #epaa Tukang #a$u Orang/Hari Rp 55,000.00

    15 #epaa Tukang !e%i Orang/Hari Rp 55,000.00

    16 #epaa Tukang Meu&e Orang/Hari Rp 55,000.00

    17 #epaa Tukang (edeng Orang/Hari Rp 55,000.00

    1' #epaa Tukang (i%"rik Orang/Hari Rp 55,000.00

    1) #epaa Tukang *a" / +epu Orang/Hari Rp 55,000.00

    20 Penjaga Maa Orang/Hari Rp 40,000.00

    21 Mekanik Orang/Hari Rp 55,000.00

    22 Mekanik Pe&an"u Orang/Hari Rp 50,000.00

    23 Opera"or Tera"i- Orang/Hari Rp 50,000.00

    24 Opera"or #urang Tera"i- Orang/Hari Rp 45,000.00

    25 Pe&an"u Opera"or Orang/Hari Rp 40,000.00

    26 upir Ma"eria / Truk Orang/Hari Rp 50,000.00

    27 upir Per%oni Orang/Hari Rp 45,000.00

    2' Pe&an"u upir / #nek Orang/Hari Rp 40,000.00

    2) !uru- Tera"i- Orang/Hari Rp 45,000.00

    30 !uru- #urang Tera"i- Orang/Hari Rp 40,000.00

    1 Tana- Ti&un (oka M3 Rp 62,700.00

    2 Tana- Ti&un +ida"angkan M3 Rp 103,070.00

    3 Pa%ir rug M3 Rp 110,000.00

    4 Pa%ir *or grega" Hau% M3 Rp 137,500.00

    5 !a"u #eriki M3 Rp 3)3,250.00

    6 !a"u Pea- / pi" grega" #a%ar M3 Rp 653,125.00

    7 %p-a" * 60/70 #iogra Rp 12,100.00

    ' %p-a" u%i +ingin #iogra Rp ',250.00

    ) ier grega" Hau% M3 Rp 653,125.00

    10 !a"u #ai M3 Rp 423,500.00

    11 ir"u / rugan Pii-an M3 Rp 211,750.00

    12 !a%e M3 Rp 526,350.00

    13 !a%e! M3 Rp 502,150.00

    14 !a%e* M3 Rp 332,750.00

    1 #aa" Pengika" #iogra Rp 1),'00.00

    2 #aa" !erduri #iogra Rp 4,235.00

    3 !e%i !e"on Poo% #iogra Rp ),075.00

    4 !e%i !e"on ir #iogra Rp ),350.00

    5 Paku !ia%a / *apur #iogra Rp 15,400.00

    6 Paku Pu"i- #iogra Rp 1),'00.00

    7 Paku Tripek% #iogra Rp 16,500.00

    ' Paku !e"on #iogra Rp 33,000.00

    ) Paku eng #iogra Rp 26,400.00

    10 Paku %&e% #iogra Rp 25,300.00

    11 Paku ekrup !ua- Rp 220.00

    12 !au" 3/48 Panjang 48 !ua- Rp 4,400.00

    13 !au" 1/28 Panjang 48 !ua- Rp 3,300.00

    14 Terai% !e%i Pa" / iku Rp 247,500.00

    15 #aa" (a% #iogra Rp 24,200.00

    16 !e%i Pa" "rip #iogra Rp ),)00.00

    17 Geo"e9"ie oia" 15 Rp 13,007.50

    1' Geo"e9"ie oia" 20 Rp 16,637.50

    1) Geo"e9"ie oia" 25 Rp 1),057.50

    HARGA DASAR

    (Rp.)

    M2

    M2

    M2

    M2

    RGA SATUAN BAHAN,

    ILAYAH KABUPATEN IN

    UNTUK TAHUN ANGG

    KUINDRA

    14 15

    UPAH

    Rp 55,000.00 Rp 55,000.00

    Rp 40,000.00 Rp 40,000.00

    Rp 45,000.00 Rp 45,000.00

    Rp 45,000.00 Rp 45,000.00

    Rp 45,000.00 Rp 45,000.00

    Rp 45,000.00 Rp 45,000.00

    Rp 45,000.00 Rp 45,000.00Rp 45,000.00 Rp 45,000.00

    Rp 45,000.00 Rp 45,000.00

    Rp 45,000.00 Rp 45,000.00

    Rp 45,000.00 Rp 45,000.00

    Rp 55,000.00 Rp 55,000.00

    Rp 55,000.00 Rp 55,000.00

    Rp 55,000.00 Rp 55,000.00

    Rp 55,000.00 Rp 55,000.00

    Rp 55,000.00 Rp 55,000.00

    Rp 55,000.00 Rp 55,000.00

    Rp 55,000.00 Rp 55,000.00

    Rp 55,000.00 Rp 55,000.00

    Rp 40,000.00 Rp 40,000.00

    Rp 55,000.00 Rp 55,000.00

    Rp 50,000.00 Rp 50,000.00

    Rp 50,000.00 Rp 50,000.00

    Rp 45,000.00 Rp 45,000.00

    Rp 40,000.00 Rp 40,000.00

    Rp 50,000.00 Rp 50,000.00

    Rp 45,000.00 Rp 45,000.00

    Rp 40,000.00 Rp 40,000.00

    Rp 45,000.00 Rp 45,000.00

    Rp 40,000.00 Rp 40,000.00

    MATERIAL ALA

    Rp 62,700.00 Rp 62,700.00

    Rp 10','20.00 Rp 10',570.00

    Rp 115,750.00 Rp 115,500.00

    Rp 143,250.00 Rp 143,000.00

    Rp 3)),000.00 Rp 3)',750.00

    Rp 65','75.00 Rp 65',625.00

    Rp 12,1'0.50 Rp 12,177.00

    Rp ',330.50 Rp ',327.00

    Rp 65','75.00 Rp 65',625.00

    Rp 430,400.00 Rp 430,100.00

    Rp 21',650.00 Rp 21',350.00

    Rp 533,250.00 Rp 532,)50.00

    Rp 50),050.00 Rp 50',750.00

    Rp 33),650.00 Rp 33),350.00

    MATERIAL BES

    Rp 1),'02.30 Rp 1),'02.20

    Rp 4,237.30 Rp 4,237.20

    Rp ),305.00 Rp ),2)5.00

    Rp ),5'0.00 Rp ),570.00

    Rp 15,446.00 Rp 15,444.00

    Rp 1),'46.00 Rp 1),'44.00

    Rp 16,546.00 Rp 16,544.00

    Rp 33,115.00 Rp 33,110.00

    Rp 26,446.00 Rp 26,444.00

    Rp 25,415.00 Rp 25,410.00

    Rp 243.00 Rp 242.00

    Rp 4,423.00 Rp 4,422.00

    Rp 3,323.00 Rp 3,322.00

    Rp 24),'00.00 Rp 24),700.00

    Rp 24,315.00 Rp 24,310.00

    Rp 10,015.00 Rp 10,010.00

    Rp 13,122.50 Rp 13,117.50

    Rp 16,752.50 Rp 16,747.50

    Rp 1),172.50 Rp 1),167.50

    BATANG TUAKA

  • 7/26/2019 ANALISA HSBU 2012

    30/84

    NO. JENIS UPAH/BAHAN/SEWA ALAT SATUAN

    1 2 4 5

    HARGA DASAR(Rp.)

    1 een P* 50 #G #iogra Rp 1,3'6.00

    2 een Pu"i-/:arna #iogra Rp 7,700.00

    3 (e o9 Pu"i- #iogra Rp 27,500.00

    4 (e o9 #uning #iogra Rp 3',500.00

    5 !a"u !a"a Pre% 5 9 11 9 22 !ua- Rp ))0.00

    6 !a"u !a"a !ia%a 5 9 11 9 22 !ua- Rp ''0.00

    7 !a"ako !ua- Rp 1,430.00' Pa;ing !ok !ua- Rp 4,400.00

    ) #aa" Haronika Gaa% Rp 11,000.00

    10 #aa"

  • 7/26/2019 ANALISA HSBU 2012

    31/84

    NO. JENIS UPAH/BAHAN/SEWA ALAT SATUAN

    1 2 4 5

    HARGA DASAR(Rp.)

    5 #a$u in Panjang 5 M !a"ang Rp 550,000.00

    6 #a$u Per%egi #a% ?? Rp 5,500,000.00

    7 #a$u Per%egi Punak Rp 3,'50,000.00

    ' #a$u Per%egi #a% ??? Rp 2,750,000.00

    ) #a$u ?ka" ?ka" Rp '2,500.00

    10 Papan #a% ?? Rp 6,600,000.00

    11 Papan Punak Rp 4,400,000.00

    12 Papan #a% ??? Rp 2,750,000.00

    13 Papan !eki%"ing Rp 2,420,000.00

    14 #a$u !akar Rp 231,000.00

    15 !an"aan Me"ing !a"ang #eapa M= Rp 22,000.00

    16 #a$u Panda Pen$iri- A 1215 *M M= Rp 3,300.00

    17 *erook !akau Panjang 5 M M= Rp 1,650.00

    1' *erook !akau Panjang 6 M M= Rp 2,200.001) *erook !akau Panjang 7 M M= Rp 2,475.00

    20 !a"ang Rp 1,650.00

    1 G$p%u (e&ar Rp 66,000.00

    2 (i%" G$p%u M= Rp 22,000.00

    2 P$ood 3 (e&ar Rp 44,000.00

    3 P$ood 4 (e&ar Rp 60,500.00

    4 P$ood 6 (e&ar Rp '2,500.00

    5 P$ood ) (e&ar Rp 110,000.00

    6 P$ood 12 (e&ar Rp 1'1,500.00

    7 P$ood 15 (e&ar Rp 26),500.00

    ' Teakood egaja"i (e&ar Rp )3,500.00) (i%" ProB M= Rp 3,300.00

    1 eng Geo&ang !C( 20 #? (e&ar Rp 40,700.00

    2 eng Pa" !C( 20 #? (e&ar Rp 4),500.00

    3 "ap Gen"eng Me"a Dinaue 0,25 (e&ar Rp 37,400.00

    4 "ap Gen"eng Me"a Dinaue 0,30 (e&ar Rp 44,000.00

    5 "ap Gen"eng Me"a Dinaue 0,35 (e&ar Rp 57,200.00

    6 "ap Gen"eng Me"a Dinaue 0,45 (e&ar Rp '5,250.00

    7 Pera&ung Raja Me"a Dinaue Panjang '0 (e&ar Rp 24,200.00

    1 ng%e "andar 38 !ua- Rp 5,500.002 ng%e "andar 48 !ua- Rp ',250.00

    3 Grende Cendea "andar !ua- Rp ','00.00

    4 Grende Pin"u "andar !ua- Rp 1),'00.00

    5 ng%e #uningan 38 !ua- Rp 11,000.00

    6 ng%e #uningan 48 !ua- Rp 17,600.00

    7 Grende Cendea #uningan !ua- Rp ','00.00

    ' Grende Pin"u #uningan !ua- Rp 1),'00.00

    ) #ai" ngin #uai"a% "andar !ua- Rp ','00.00

    10 #ai" ngin #uai"a% !aik !ua- Rp 1),'00.00

    11 +oor *o%er !ua- Rp 170,500.00

    12 +oor Hoder Pegangan Pin"u Pa%ang Rp 165,000.00

    13 #uni Tana !ua" #uai"a% "andar !ua- Rp 33,000.00

    14 #uni Tana !ua" #uai"a% edang !ua- Rp 66,000.0015 #uni Tana !ua" #uai"a% !aik !ua- Rp 126,500.00

    16 #uni Tana 1 aag- #uai"a% "andar" !ua- Rp 66,000.00

    17 #uni Tana 2 aag- #uai"a% "andar" !ua- Rp )3,500.00

    1' #uni Tana 1 aag- #uai"a% !aik !ua- Rp '',000.00

    1) #uni Tana 2 aag- #uai"a% !aik !ua- Rp 1)',000.00

    1 #aa !ening 3 Rp '',000.00

    2 #aa !ening 5 Rp )),000.00

    3 #aa !ening ' Rp 357,500.00

    4 #aa Ra$&an 3 Rp )),000.00

    5 #aa Ra$&an 5 Rp 110,000.00

    6 #aa Ra$&an ' Rp 412,500.00

    7

  • 7/26/2019 ANALISA HSBU 2012

    32/84

    NO. JENIS UPAH/BAHAN/SEWA ALAT SATUAN

    1 2 4 5

    HARGA DASAR(Rp.)

    15 >> >>>

    PERALATAN SANI

    Rp 204,325.00 Rp 204,050.00

    Rp 314,325.00 Rp 314,050.00

    Rp 2'6,'25.00 Rp 2'6,550.00

    Rp 154,'25.00 Rp 154,550.00

    >>> >>>

    >>> >>>

    >>> >>>

    Rp 776,325.00 Rp 776,050.00

    Rp 424,325.00 Rp 424,050.00

    Rp 215,325.00 Rp 215,050.00

    Rp 72,325.00 Rp 72,050.00

    Rp 14,025.00 Rp 13,750.00

    Rp 336,325.00 Rp 336,050.00

    Rp '31,325.00 Rp '31,050.00

    >>> >>>

    Rp ),)23.00 Rp ),)22.00

    Rp 27,523.00 Rp 27,522.00

    Rp ),)23.00 Rp ),)22.00

    Rp 2',075.00 Rp 2',050.00

    Rp 3,323.00 Rp 3,322.00

    PERPIPAAN DAN AE

    Rp 66,011.50 Rp 66,011.00

    Rp 71,511.50 Rp 71,511.00

    Rp '2,511.50 Rp '2,511.00

    Rp 104,511.50 Rp 104,511.00

    Rp 137,511.50 Rp 137,511.00

    Rp 2'6,011.50 Rp 2'6,011.00

    Rp 206,'11.50 Rp 206,'11.00

    Rp 231,011.50 Rp 231,011.00

    Rp 363,011.50 Rp 363,011.00

    Rp 616,011.50 Rp 616,011.00

    >>> >