akl bab 1

Upload: enuyanuarningsih

Post on 05-Jul-2018

218 views

Category:

Documents


0 download

TRANSCRIPT

  • 8/16/2019 akl bab 1

    1/12

    induk anak

    aktiva 10000 5000

    utang 2000 1000

    ms 7000 3000

    agio 500 500

    lyd 500 500

    1/1/2014 induk--> 80% saham pt anak dg harga 3500

    investasi sahma pt anak 3500

    aktiva 3500

    induk anak

    aktiva 500 5000

    investasi shm pt anak 3500

    10000 5000

    utang 2000 1000

    ms 7000 3000

    agio 500 500

    lyd 500 500

    10000 5000

      !"#$#&'# !(&)&

    induk anak * + *

    aktiva 500 5000 11500

    investasi shm pt anak 3500

    !"#$ 80% $' 2400

    !"#$ 80% &,# 400

    !"#$ 80% ".* 400

    '> 300

    10000 5000

    utang 2000 1000

    ms 7000 3000

    !"#$ 80% $' 2400

    &+ $#(#&' 20%

    agio 500 500

    !"#$ 80% &,# 400

    &+ $#(#&' 20%

    lyd 500 500

    !"#$ 80% ".* 400

  • 8/16/2019 akl bab 1

    2/12

    10000 5000 3200 3200 11800

     

    #*+ &&+  

    7/1/2014 *!#*! *#&,# 500 50012/31/2014 "&& 2000 1500

    )'

    #*+ &&+  

    7/1/2014 ".* 500 #*&+ &*&

    &+#& 500

    &&+ 

    &+#& 400 ".*

    ".* 400

    12/31/2014#*+ &+#& 2000 #*&+ &*&

    ".* 2000

    &&+ 

     #*&+ &*& &+#&

      !"#$#&'# !(&)&

    induk anak * + *

    aktiva 8400 000 14400

    investasi shm pt anak 3500

    !"#$ 80% $' 2400

    !"#$ 80% &,# 400

    !"#$ 80% ".* 400

    '> 300

    1100 000

    utang 2000 1000

    ms 7000 3000

    !"#$ 80% $' 2400

    &+ $#(#&' 20%

    agio 500 500

    !"#$ 80% &,# 400

    &+ $#(#&' 20%

    lyd 2400 1500

    !"#$ 80% ".* 400

    &+ $#(#&' 20%

    +!+& ".* &&+ 

    1100 000 3200 3200 14700

  • 8/16/2019 akl bab 1

    3/12

    induk anak

    aktiva 10000 5000

    utang 2000 1000

    ms 7000 3000

    agio 500 500

    lyd 500 500

    1/1/2014 #*+ 25% '&&$ &&+ *, &(,& 1200

    #!'&'# '$ &&+ 1200

    &+#& 1200

    induk anak

    aktiva 8800 5000

    #!'&'# '$ &&+ 1200

    utang 2000 1000

    ms 7000 3000

    agio 500 500

    lyd 500 500

    1/1/2015 $!$!"# 50% '&&$ &&+ 2100

    #!'&'# '$ &&+ 2100

    &+#& 2100

    induk anak

    aktiva 700 5000

    #!'&'# '$ &&+ 2100

    utang 2000 1000

    ms 7000 3000

    agio 500 500

    lyd 500 500

    !"#$#&'# !(&)& +  

    induk anak * + *

    aktiva 700 5000 11700

    #!'&'# '$ &&+ 3300

    !"#$ 75% $' &&+ 2250

    !"#$ 75% agio 375

  • 8/16/2019 akl bab 1

    4/12

    elim 75% lyd 375

    shp>n6 300

    utang 2000 1000

    ms 7000 3000

    !"#$ 75% $' &&+ 2250

    hak minoritas 25%agio 500 500

    !"#$ 75% &,# 375

    hak minoritas

    lyd 500 500

    !"#$ 75% ".* 375

    hak minoritas

    3000 3000 12000

     

    #*+ &&+  

    7/1/2014 *!#*! *#&,# 500 500

    12/31/2014 "&& 2000 1500

    7/1/2015 deviden di6agi 1000 500

    12/31/2015 la6a 2500 2000

    lyd 500

    aktiva 500

    aktiva 125 lyd

    lyd 125 aktiva

    31-*e aktiva 2000

    lyd 2000

    aktiva

    lyd

    7/1/2015 lyd 1000

    aktiva 1000

    aktiva 375 lyd

    lyd 375 aktiva

    12/31/2015 aktiva 2500

    lyd 2500

    aktiva

    lyd

  • 8/16/2019 akl bab 1

    5/12

    3000

    7000

    00

    500

    100

    500

  • 8/16/2019 akl bab 1

    6/12

    100

    11800

    !.

    #*+ 

      7/1/2014 ".* 500

    &+#&

    &&+ 

    500 &+#& 400

    &+#& 500 #!'&'# '$ &&+  

    12/31/2014#*+   &+#& 2000

    ".*

    &&+ 

    1500 #!'&'# '$ &&+ 1200

    ".* 1500 ".*

     

    + induk

    aktiva 8400

    investasi shm pt anak 4300

    !"#$ 80% $'

    !"#$ 80% &,#

    !"#$ 80% ".*

    '>

    12700

    3000 utang 2000

    7000 ms 7000

    !"#$ 80% $'

    00 &+ $#(#&' 20%

    500 agio 500

    !"#$ 80% &,#

    100 &+ $#(#&' 20%

    2400 lyd 3200

    !"#$ 80% ".*

    300 &+ $#(#&' 20%

    800 12700

    14700

  • 8/16/2019 akl bab 1

    7/12

      '"#*&'#

  • 8/16/2019 akl bab 1

    8/12

    3000

    7000

    750500

    125

    500

    125

    12000

    7/1/2014 *!#*! *#&,# 500

    12/31/2014 "&& 2000

    7/1/2015 deviden di6agi 1000

    12/31/2015 la6a 2500

    7/1/2014 lyd 500

    aktiva

    500 aktiva 125

    500 investasi shm anak

    12/31/2014 aktiva 2000

    lyd

    investasi shm anak 375

    1500 lyd

    1500 7/1/2015 lyd 1000

    aktiva

    aktiva 125

    500 investasi shm anak

    500 12/31/2015 aktiva 2500

    lyd

    investasi shm anak 1500

    2000 lyd

    2000

  • 8/16/2019 akl bab 1

    9/12

  • 8/16/2019 akl bab 1

    10/12

    &&+ 

     #*&+ &*&

    500

    ".* 500

    400 &+#& 500

     #*&+ &*&

    2000

    &+#& 1500

    1200 ".* 1500

    !"#$#&'# !(&)&

    anak * + * +  

    000 14400

    2400

    400

    1200

    300

    000

    1000 3000

    3000 7000

    2400

    00

    500 500

    400

    100

    1500 3200

    1200

    300

    000 4000 4000 14700 14700

  • 8/16/2019 akl bab 1

    11/12

  • 8/16/2019 akl bab 1

    12/12

    500

    1500

    500

    2000

    500

    lyd 500

    125 aktiva 500

    2000

    aktiva 1500

    375 lyd 1500

    1000

    lyd 500

    125 aktiva 500

    2500

    akitva 2000

    1500 lyd 2000