4. rekapitulasi if & npl upkxlsx

2
REKAPITULASI PINJAMAN BERMASALAH (NPL) dan DANA MENGENDAP (IDLE FUNDS) Bulan : Agustus 2015 Propinsi : Sulawesi Utara Kabupaten : Minahasa No. Kecamatan Saldo/ Total Pinjaman Kas (SPP & UEP) Bank (SPP & UEP) Asset Produktif NPL 1 3 4 5 6 7 = (3+5+6) 8 = (4/3) X 100% 1 Eris 916,852,005 594,951,490 - 10,789,248 927,641,253 64.89% 2 Kombi 464,870,135 299,620,195 82,135,575 547,005,710 64.45% 3 Lembean Timur 976,203,248 612,022,467 15,058,000 60,095,245 1,051,356,493 62.69% 4 Kakas 930,221,629 370,147,442 14,312,448 39,128,067 983,662,144 39.79% 5 Tompaso 1,490,479,998 825,658,731 15,284,541 38,613,617 1,544,378,156 55.40% 6 Remboken 1,513,742,927 1,513,742,927 111,789,000 1,451,452,040 3,076,983,967 100.00% 7 Langowan Timur - - - - - 0.00% 8 Langowan Barat 1,545,214,050 540,616,050 35,286,000 81,640,619 1,662,140,669 34.99% 9 Sonder 1,244,255,552 466,182,048 - 39,010,578 1,283,266,130 37.47% 10 Kawangkoan 1,073,582,000 338,025,000 - 379,744,032 1,453,326,032 31.49% 11 Pineleng 1,328,767,599 468,057,598 5,500,000 457,228,117 1,791,495,716 35.22% 12 Tombulu 1,499,611,820 906,359,177 1,876,000 494,855,161 1,996,342,981 60.44% 13 Tombariri 555,090,366 433,240,366 8,400,000 66,789,965 630,280,331 78.05% 14 Tondano Utara - - - - - 0.00% 15 Langowan Selatan 638,989,335 75,179,335 55,431,000 16,143,271 710,563,606 11.77% 16 Langowan Utara 1,244,152,739 40,611,071 6,345,334 191,391,525 1,441,889,598 3.26% 17 Kakas Barat 1,108,255,217 725,830,207 44,637,456 13,570,115 1,166,462,787 65.49% 18 Kawangkoan Utara 1,076,067,000 14,830,000 - 178,563,155 1,254,630,155 1.38% 19 Kawangkoan Barat 512,350,000 - - 250,501,087 762,851,087 0.00% 20 Mandolang 663,614,877 384,277,870 500 476,292,425 1,139,907,802 57.91% 21 Tombariri Timur 586,959,128 262,308,878 77,013,730 219,007,075 882,979,933 44.69% 22 Tompaso Barat 812,723,283 355,549,995 476,670 54,265,204 867,465,157 43.75% TOTAL 20,182,002,908 9,227,210,846 391,410,679 4,601,216,121 25,174,629,708 40.60% Total SPP & UEP (Kolek 2+3+4+5)

Upload: to-naas

Post on 09-Dec-2015

9 views

Category:

Documents


6 download

DESCRIPTION

npl

TRANSCRIPT

Page 1: 4. Rekapitulasi if & Npl Upkxlsx

REKAPITULASI PINJAMAN BERMASALAH (NPL) dan DANA MENGENDAP (IDLE FUNDS)Bulan : Agustus 2015

Propinsi : Sulawesi UtaraKabupaten : Minahasa

No. Kecamatan Saldo/ Total Pinjaman Kas (SPP & UEP) Bank (SPP & UEP) Asset Produktif NPL IDLE FUNDS

1 3 4 5 6 7 = (3+5+6) 8 = (4/3) X 100% 9 = (5+6)/7 X 100

1 Eris 916,852,005 594,951,490 - 10,789,248 927,641,253 64.89% 1.16%2 Kombi 464,870,135 299,620,195 82,135,575 547,005,710 64.45% 15.02%3 Lembean Timur 976,203,248 612,022,467 15,058,000 60,095,245 1,051,356,493 62.69% 7.15% 595,506,467 4 Kakas 930,221,629 370,147,442 14,312,448 39,128,067 983,662,144 39.79% 5.43%5 Tompaso 1,490,479,998 825,658,731 15,284,541 38,613,617 1,544,378,156 55.40% 3.49%6 Remboken 1,513,742,927 1,513,742,927 111,789,000 1,451,452,040 3,076,983,967 100.00% 50.80%7 Langowan Timur - - - - - 0.00% 0.00%8 Langowan Barat 1,545,214,050 540,616,050 35,286,000 81,640,619 1,662,140,669 34.99% 7.03%9 Sonder 1,244,255,552 466,182,048 - 39,010,578 1,283,266,130 37.47% 3.04%

10 Kawangkoan 1,073,582,000 338,025,000 - 379,744,032 1,453,326,032 31.49% 26.13%11 Pineleng 1,328,767,599 468,057,598 5,500,000 457,228,117 1,791,495,716 35.22% 25.83%12 Tombulu 1,499,611,820 906,359,177 1,876,000 494,855,161 1,996,342,981 60.44% 24.88%13 Tombariri 555,090,366 433,240,366 8,400,000 66,789,965 630,280,331 78.05% 11.93%14 Tondano Utara - - - - - 0.00% 0.00%15 Langowan Selatan 638,989,335 75,179,335 55,431,000 16,143,271 710,563,606 11.77% 10.07%16 Langowan Utara 1,244,152,739 40,611,071 6,345,334 191,391,525 1,441,889,598 3.26% 13.71%17 Kakas Barat 1,108,255,217 725,830,207 44,637,456 13,570,115 1,166,462,787 65.49% 4.99%18 Kawangkoan Utara 1,076,067,000 14,830,000 - 178,563,155 1,254,630,155 1.38% 14.23%19 Kawangkoan Barat 512,350,000 - - 250,501,087 762,851,087 0.00% 32.84%20 Mandolang 663,614,877 384,277,870 500 476,292,425 1,139,907,802 57.91% 41.78%21 Tombariri Timur 586,959,128 262,308,878 77,013,730 219,007,075 882,979,933 44.69% 33.53%22 Tompaso Barat 812,723,283 355,549,995 476,670 54,265,204 867,465,157 43.75% 6.31%

TOTAL 20,182,002,908 9,227,210,846 391,410,679 4,601,216,121 25,174,629,708 40.60% 15.43%

Total SPP & UEP (Kolek 2+3+4+5)