total biaya keseluruhan pt.citra karunia

Upload: anonymous-5vrxdkfxx

Post on 06-Jan-2016

219 views

Category:

Documents


0 download

DESCRIPTION

K

TRANSCRIPT

  • Item Jumlah Harga Satuan TOTAL

    Baliho Pasangan Calon 240 Rp28.000 Rp6,720.000

    Spanduk Pasangan Calon 3,696 Rp28.000 Rp103,488.000

    Umbul- Umbul 3,220 Rp28.000 Rp90,160.000

    SUB TOTAL I Rp200,368.000

    Flyer 160,000 135 Rp21,600,000

    Poster 160,000 1,150 Rp184,000,000

    Pamflet 160,000 280 Rp44,800,000

    Leaflet 160,000 260 Rp41,600,000

    SUB TOTAL II Rp292,000,000

    Pemasangan Baliho Pasangan Calon 20 650,000 Rp13,000,000

    Pemasangan Spanduk Pasangan Calon 616 145,000 Rp89,320,000

    Pemasangan Umbul-Umbul 560 145,000 Rp81,200,000

    SUB TOTAL III Rp183,520,000

    TOTAL Rp675,888,000

    * Estimasi Pengiriman Rp. -Pengeluaran PT. CITRA KARUNIA - (20 %) Rp417,775,000

    TOTAL Rp1,093,663,000

    Penawaran Rp2,088,368,000

    SISA Rp994,705,000

    * Belum Termasuk Biaya Pengiriman( Nanti Disesuaikan Dengan Kwitansi Tagihan )

    TOTAL BIAYA KESELURUHAN KOTA TERNATE