BeliAlatUkuranJumlahhargatotalTurbin Pelton1 set115000001500000pompa1375000375000shimizupipa (D=1')4 m12500025000PVCtongpipa (D= 1.5')4 m14500045000PVCselang1 m0generator dc1250000250000poros0lem pipa2700014000drum air biru150 L1150000150000baut0Sambungan L230006000PVCSambungan T130003000PVCnozzle21700034000isolasi pipa230006000akrilik (tebal: 2mm)2x3 m1250000250000valve21500030000Kerangka Penyangga2 x 1.5kabel serabut nym2 m2800016000Biaya Tak Terduga200000200000Total Keseluruhan2904000

ATKNo.

Total Keseluruhan372500

Pinjam ToolstoreAlat penunjangjumlahAmperemeter1Voltmeter1lampu1tachometer1obeng1kunci1gergaji1

Sheet1Peralatan PenunjangAlatJumlahHargaTotalPompa1Rp375,000Rp375,000Generator DC1Rp250,000Rp250,000Isolasi Pipa2Rp3,000Rp6,000Lem Pipa2Rp7,000Rp14,000Kerangka PenyanggaRp300,000Sub TotalRp945,000

Bahan habis PakaiAlatJumlahHargaTotalTurbin Pelton Set1Rp1,500,000Rp1,500,000Rumah Turbin Set1Rp300,000Rp300,000Drum Air Biru1Rp150,000Rp150,000Pipa (D=1')1Rp25,000Rp25,000Pipa (D= 1.5')1Rp45,000Rp45,000Nozzle (D = 0,5 cm)2Rp20,000Rp40,000Valve2Rp15,000Rp30,000Akrilik (tebal: 2mm)1Rp250,000Rp250,000Sambungan L2Rp3,000Rp6,000Sambungan T1Rp3,000Rp3,000Kabel Serabut NYM2Rp8,000Rp16,000Sub TotalRp2,365,000

Lain lainNamaJumlahHargaTotalAmplop Coklat5Rp2,500Rp12,500Proposal Panitia TA3Rp30,000Rp90,000Laporan TA (Hard Cover)3Rp50,000Rp150,000Alat TulisRp20,000Rp20,000DokumentasiRp100,000Rp100,000Sub totalRp372,500

TotalKeteranganTotalBahan UtamaRp945,000Bahan Habis PakaiRp2,365,000Lain-lainRp372,500Biaya Tak TerdugaRp300,000Total KeseluruhanRp3,982,500