RENCANA ANGGARAN PELAKSANAANPekerjaan : Elektrikal & Elektronik Proyek :Lokasi :

No ITEM PEKERJAAN VOLUME SATHARGA SATUAN HAHRGA SATUAN JUMLAH HARGA JUMLAH HARGA JUMLAH HARGA

BAHAN UPAH BAHAN UPAH BAHAN & UPAHPEKERJAAN INSTALASI LISTRIKLISTRIK LANTAI 1

1 Box Panel induk LP 20 x 40 x 60 0.00 bh Rp - Rp - Rp - Rp - Rp - 2 Box Heger 12 grup Mcb 6 A (12 bh) 2.00 bh Rp 100,000 Rp 25,000 Rp 200,000 Rp 50,000 Rp 250,000 3 Titik Lampu Down light 4" osiwa, 11 watt osram+ instalasi 3 x 2,5 mm prima 20.00 bh Rp 175,000 Rp 23,000 Rp 3,500,000 Rp 460,000 Rp 3,960,000 4 Lampu TL 18 Watt 21.00 bh Rp 190,000 Rp 23,000 Rp 3,990,000 Rp 483,000 Rp 4,473,000 5 Stop Kontak instalasi 3 x 2.5 17.00 bh Rp 180,000 Rp 23,000 Rp 3,060,000 Rp 391,000 Rp 3,451,000 6 Box telepon 1.00 bh Rp 75,000 Rp 15,000 Rp 75,000 Rp 15,000 Rp 90,000 7 telepon Clipsal + Instalasi 2.00 bh Rp 165,000 Rp 23,000 Rp 330,000 Rp 46,000 Rp 376,000 8 TV Clipsal + Instalasi + spliter 1.00 bh Rp 195,000 Rp 23,000 Rp 195,000 Rp 23,000 Rp 218,000 9 LAN Internet 0.00 bh Rp - Rp - Rp - Rp - Rp - 10 Stop kontak AC ex Clipsal E 2000 0.00 bh Rp - Rp - Rp - Rp - Rp - 11 Stop kontak ex Clipsal E2000 17.00 bh Rp 65,000 Rp - Rp 1,105,000 Rp - Rp 1,105,000 12 Saklar seri ex Clipsal E2000 7.00 bh Rp 55,000 Rp - Rp 385,000 Rp - Rp 385,000 13 Saklar tunggal ex Clipsal E2000 7.00 bh Rp 45,000 Rp - Rp 315,000 Rp - Rp 315,000 14 Saklar Hotel ex Clipsal E2000 3.00 bh Rp 85,000 Rp - Rp 255,000 Rp - Rp 255,000 15 Titik Lampu dinding 4.00 bh Rp 265,000 Rp 23,000 Rp 1,060,000 Rp 92,000 Rp 1,152,000 16 Pemasangan Exhouse fan 1.00 bh Rp 300,000 Rp 23,000 Rp 300,000 Rp 23,000 Rp 323,000 17 Titik lampu selang 1.00 bh Rp 450,000 Rp 23,000 Rp 450,000 Rp 23,000 Rp 473,000

Listrik Lantai 21 Box Panel induk LP 20 x 40 x 60 0.00 bh Rp - Rp - Rp - Rp - Rp - 2 Box Heger 12 grup Mcb 6 A (12 bh) 1.00 bh Rp 100,000 Rp 25,000 Rp 100,000 Rp 25,000 Rp 125,000 3 Titik Lampu Down light 4" osiwa, 11 watt osram+ instalasi 3 x 2,5 mm prima 55.00 bh Rp 175,000 Rp 23,000 Rp 9,625,000 Rp 1,265,000 Rp 10,890,000 4 Lampu TL 18 Watt 2.00 bh Rp 190,000 Rp 23,000 Rp 380,000 Rp 46,000 Rp 426,000 5 Stop Kontak instalasi 3 x 2.5 33.00 bh Rp 180,000 Rp 23,000 Rp 5,940,000 Rp 759,000 Rp 6,699,000 6 Box telepon 1.00 bh Rp 75,000 Rp 15,000 Rp 75,000 Rp 15,000 Rp 90,000 7 telepon Clipsal + Instalasi 4.00 bh Rp 165,000 Rp 23,000 Rp 660,000 Rp 92,000 Rp 752,000 8 TV Clipsal + Instalasi + spliter 4.00 bh Rp 195,000 Rp 23,000 Rp 780,000 Rp 92,000 Rp 872,000 9 LAN Intrnet 0.00 bh Rp - Rp - Rp - Rp - Rp - 10 Stop kontak AC ex clipsal E 2000 2.00 bh Rp 285,000 Rp 23,000 Rp 570,000 Rp 46,000 Rp 616,000 11 Stop kontak ex Cllipsal E2000 33.00 bh Rp 65,000 Rp - Rp 2,145,000 Rp - Rp 2,145,000 12 Saklar seri ex Clipsal E2000 9.00 bh Rp 55,000 Rp - Rp 495,000 Rp - Rp 495,000 13 Saklar tunggal ex Clipsal E2000 7.00 bh Rp 45,000 Rp - Rp 315,000 Rp - Rp 315,000 14 Saklar Hotel ex Clipsal E2000 3.00 bh Rp 85,000 Rp - Rp 255,000 Rp - Rp 255,000 15 Titik Lampu dinding 2.00 bh Rp 265,000 Rp 23,000 Rp 530,000 Rp 46,000 Rp 576,000 16 Pemasangan Exhouse fan 2.00 bh Rp 300,000 Rp 23,000 Rp 600,000 Rp 46,000 Rp 646,000 17 Titik lampu selang 2.00 btg Rp 450,000 Rp 23,000 Rp 900,000 Rp 46,000 Rp 946,000

Pekejaan instalasi penangkal petir1 Kabel BC 35 mm 80 mtr Rp - Rp - Rp - Rp - Rp - 2 Splitsen 3/4 " 6 bh Rp - Rp - Rp - Rp - Rp - 3 Pipa Gip 3/4 " 6 btg Rp - Rp - Rp - Rp - Rp - 4 Pemasangan Grounding 1.00 Ls Rp - Rp 950,000 Rp - Rp 950,000 Rp 950,000

JUMLAH Rp 27,840,000 Rp 3,650,000 Rp 31,490,000

Bandung, 10 Juni 2010Yang Mengajukan

( Supriatna )

RENCANA ANGGARAN PELAKSANAANPekerjaan : Mekanikal / Plumbing Proyek :Lokasi :

No ITEM PEKERJAAN VOLUME SATHARGA SATUAN HAHRGA SATUAN JUMLAH HARGA JUMLAH HARGA JUMLAH HARGA

BAHAN UPAH BAHAN UPAH BAHAN & UPAHPEKERJAAN INSTALASI PlumbingPlumbing Air kotor lantai 1 & lantai 2

1 Pipa PVC dia 4" Wavin 0 mtr Rp - Rp - Rp - Rp - Rp - 2 Pipa PVC dia 3" Wavin 0 mtr Rp - Rp - Rp - Rp - Rp - 3 Pipa PVC dia 2" Wavin 0 mtr Rp - Rp - Rp - Rp - Rp - 4 Pipa PVC dia 1.5" Wavin 0 mtr Rp - Rp - Rp - Rp - Rp - 5 Pipa PVC dia 1.1/4" Wavin 0 mtr Rp - Rp - Rp - Rp - Rp - 6 Fitting-fitting 0 mtr Rp - Rp - Rp - Rp - Rp - 7 Matrial bantu 0 mtr Rp - Rp - Rp - Rp - Rp -

Plumbing Air bersih1 Pipa PVC dia 1.5" Wavin 0 mtr Rp - Rp - Rp - Rp - Rp - 2 Pipa PVC dia 1.1/4" Wavin 0 mtr Rp - Rp - Rp - Rp - Rp - 3 Pipa PVC dia 1" Wavin 88 mtr Rp - Rp 5,000 Rp - Rp 440,000 Rp 440,000 4 Pipa PVC dia 3/4" Wavin 20 mtr Rp - Rp 5,000 Rp - Rp 100,000 Rp 100,000 5 Pipa PVC dia 1/2" Wavin 55 mtr Rp - Rp 5,000 Rp - Rp 275,000 Rp 275,000 6 Fitting-fitting 0 mtr Rp - Rp - Rp - Rp - Rp - 7 Matrial bantu 0 mtr Rp - Rp - Rp - Rp - Rp -

1 Plumbing Air Panas2 Pipa Ripeng dia 1 " 0 mtr Rp 50,000 Rp - Rp - Rp - Rp - 3 Pipa Ripeng dia 3/4 " 0 mtr Rp 50,000 Rp - Rp - Rp - Rp - 4 Pipa Ripeng dia 1/2 " 0 mtr Rp 50,000 Rp - Rp - Rp - Rp - 5 Fittting - fitting 0 mtr Rp 50,000 Rp - Rp - Rp - Rp - 6 Matrial bantu 0 mtr Rp 50,000 Rp - Rp - Rp - Rp -

Pekerjaan pompa1 Pemasangan Pompa 2 Unit Rp 50,000 Rp 75,000 Rp - Rp 150,000 Rp 150,000 2 Pembuatan Header 1 Ls Rp 50,000 Rp 65,000 Rp - Rp 65,000 Rp 65,000

Pekerjaan Water Torn1 Pemasangan Water Torn 2 Unit Rp 50,000 Rp 100,000 Rp - Rp 200,000 Rp 200,000 2 Pemasangan Header 1 Ls Rp 50,000 Rp 75,000 Rp - Rp 75,000 Rp 75,000

JUMLAH Rp - Rp 1,305,000 Rp 1,305,000

Bandung, 10 Juni 2010Yang Mengajukan

( Supriatna )

No ITEM PEKERJAAN VOLUME SATHARGA SATUAN HAHRGA SATUAN JUMLAH HARGA JUMLAH HARGA JUMLAH HARGA

BAHAN UPAH BAHAN UPAH BAHAN & UPAHPEKERJAAN INSTALASI PlumbingPlumbing Air kotor lantai 2

1 Pipa PVC dia 4" Wavin 0 mtr Rp - Rp - Rp - Rp - Rp - 2 Pipa PVC dia 3" Wavin 0 mtr Rp - Rp - Rp - Rp - Rp - 3 Pipa PVC dia 2" Wavin 0 mtr Rp - Rp - Rp - Rp - Rp - 4 Pipa PVC dia 1.5" Wavin 0 mtr Rp - Rp - Rp - Rp - Rp - 5 Pipa PVC dia 1.1/4" Wavin 0 mtr Rp - Rp - Rp - Rp - Rp - 6 Fitting-fitting 0 mtr Rp - Rp - Rp - Rp - Rp - 7 Matrial bantu 0 mtr Rp - Rp - Rp - Rp - Rp -

Plumbing Air bersih1 Pipa PVC dia 1.5" Wavin 0 mtr Rp - Rp - Rp - Rp - Rp - 2 Pipa PVC dia 1.1/4" Wavin 0 mtr Rp - Rp - Rp - Rp - Rp - 3 Pipa PVC dia 1" Wavin 88 mtr Rp - Rp 5,000 Rp - Rp 440,000 Rp 440,000 4 Pipa PVC dia 3/4" Wavin 20 mtr Rp - Rp 5,000 Rp - Rp 100,000 Rp 100,000 5 Pipa PVC dia 1/2" Wavin 55 mtr Rp - Rp 5,000 Rp - Rp 275,000 Rp 275,000 6 Fitting-fitting 0 mtr Rp - Rp - Rp - Rp - Rp - 7 Matrial bantu 0 mtr Rp - Rp - Rp - Rp - Rp -

1 Plumbing Air Panas2 Pipa Ripeng dia 1 " 0 mtr Rp 50,000 Rp - Rp - Rp - Rp - 3 Pipa Ripeng dia 3/4 " 0 mtr Rp 50,000 Rp - Rp - Rp - Rp - 4 Pipa Ripeng dia 1/2 " 0 mtr Rp 50,000 Rp - Rp - Rp - Rp - 5 Fittting - fitting 0 mtr Rp 50,000 Rp - Rp - Rp - Rp - 6 Matrial bantu 0 mtr Rp 50,000 Rp - Rp - Rp - Rp -

Pekerjaan pompa1 Pemasangan Pompa 2 Unit Rp 50,000 Rp 75,000 Rp - Rp 150,000 Rp 150,000 2 Pembuatan Header 1 Ls Rp 50,000 Rp 65,000 Rp - Rp 65,000 Rp 65,000

Pekerjaan Water Torn1 Pemasangan Water Torn 2 Unit Rp 50,000 Rp 100,000 Rp - Rp 200,000 Rp 200,000 2 Pemasangan Header 1 Ls Rp 50,000 Rp 75,000 Rp - Rp 75,000 Rp 75,000

JUMLAH Rp - Rp 1,305,000 Rp 1,305,000

Bandung, 10 Juni 2010Yang Mengajukan

( Supriatna )

No ITEM PEKERJAAN VOLUME SATHARGA SATUANBAHAN & UPAH

PEKERJAAN INSTALASI

I Plumbing Air bersih lantai I1 Pipa PVC dia 1" Maspion 17 mtr Rp 10,500 2 Pipa PVC dia 3/4" Maspion 4 mtr Rp 9,250 3 Pipa PVC dia 1/2" Maspion 18 mtr Rp 8,250

TOTALII Plumbing Air bersih lantai II1 Pipa PVC dia 1" Maspion 15 mtr Rp 10,500 2 Pipa PVC dia 3/4" Maspion 6 mtr Rp 9,250 3 Pipa PVC dia 1/2" Maspion 16 mtr Rp 8,250

TOTALIII Instalasi Pompa1 Pipa 1" 26 mtr Rp 10,500 2 gate valve 1" 1 bh Rp 20,000

TOTALIV Instalasi header1 Pipa 2" 1.5 mtr Rp 17,000 2 Gate valve 1" 4 bh Rp 20,000

Fitting - fitting1 knee 1" 20 bh Rp 6,500 2 knee 3/4" 5 bh Rp 5,500 3 knee 1/2" 10 bh Rp 4,500 4 T 1" x 1/2" 3 bh Rp 9,000 5 T3/4 x 1/2" 3 bh Rp 9,000 6 T1" x 3/4" 2 bh Rp 9,000 7 Reducer 1" x 3/4" 2 bh Rp 7,500 8 T3/4" x 3/4" 2 bh Rp 7,500 9 T1"x 1" 1 bh Rp 9,500

10 T2" x 1" 4 bh Rp 35,000 11 DOP 2" 2 bh Rp 5,000

TOTALV Instalasi Taman1 Pipa 1/2" Pvc mavin 20 mtr Rp 5,000 2 Pipa 3/4 " Pvc mavin 13 mtr Rp 5,000

TOTALVI Plumbing Air Panas

1 Pipa Ripeng dia 1/2 " 55 mtr Rp 20,000 2 Knee drat ripeng 1/2" 5 bh Rp 19,500 3 Tee Ripeng 1/2" 6 bh Rp 19,500

TOTALVII Plumbing Air kotor 1 Pipa PVC dia 3" Wavin 50 mtr Rp 27,500 2 Pipa PVC dia 4" Wavin 80 mtr Rp 40,000

Fitting - fitting1 6 bh Rp 15,000 2 Knee 3" 90° 5 bh Rp 12,000 3 Tway 4x4 2 bh Rp 20,000 4 Tway 3x3 3 bh Rp 17,000 5 Knee 4" 45° 4 bh Rp 17,000 6 Knee 3" 45° 4 bh Rp 15,000

TOTALJUMLAH

Knee 4" 90°

JUMLAH HARGA KETERANGANBAHAN & UPAH

Rp 178,500 Rp 37,000 Rp 148,500 Rp 364,000

Rp 157,500 Rp 55,500 Rp 132,000 Rp 345,000

Rp 273,000 Rp 20,000 Rp 293,000

Rp 25,500 Rp 80,000 Rp - Rp 130,000 Rp 27,500 Rp 45,000 Rp 27,000 Rp 27,000 Rp 18,000 Rp 15,000 Rp 15,000 Rp 9,500 Rp 140,000 Rp 10,000 Rp 569,500

Rp 100,000 Rp 65,000 Rp 1,068,500

Rp 1,100,000 Rp 97,500 Rp 117,000

Rp 1,314,500

Rp 1,375,000 Rp 3,200,000 Rp - Rp 90,000 Rp 60,000 Rp 40,000 Rp 51,000 Rp 68,000 Rp 60,000 Rp 4,944,000 Rp 8,898,500