rab optimasi menteng.edit 20 mei 2013.xlsx

48
REKAPITULASI RENCANA ANGGARAN BIAYA ( RAB ) Kegiatan : Perencanaan Puskesmas Kecamatan Menteng Lokasi : Jl. Pegangsaan Barat,Menteng Jakarta Pusat Tahun Anggaran : 2013 Wilayah : Jakarta Pusat Provinsi : DKI Jakarta NO JENIS PEKERJAAN I PEK. PENDAHULUAN II PEK. PONDASI BATU DAN TANAH ELEVASI DIBAWAH 0,00 M III PEK. SETRUKTUR BETON K 300 ELEVASI DI BAWAH +0,00 M IV PEK. STRUKTUR BETON EXPOSE K 300 LANTAI 1 ELEVASI +0,00 s/d 3.91 M V PEK. STRUKTUR BETON EXPOSE K 300 LANTAI 2 ELEVASI + 3,91 s/d 7.87 M VI PEK. STRUKTUR BETON EXPOSE K 300 LANTAI 3 ELEVASI + 7,87 s/d 11.83 M VII PEK. STRUKTUR BETON EXPOSE K 300 LANTAI 4 ELEVASI + 11,83 s/d 15.79 M VIII PEK. STRUKTUR BETON EXPOSE K 300 LANTAI 5 ELEVASI + 15,79 s/d 19.75 M IX PEK. STRUKTUR BETON EXPOSE K 300 LANTAI ATAP ELEVASI 19.75 s/d 23,75 M X PEK. ARSITEKTUR LANTAI 1(SATU) A PEK. PASANGAN B PEK. TANGGA 1 UNIT C PEK. PLAFON D PEK. PENGECATAN E PEK. KUSEN PINTU DAN JENDELA(spek/kreteria sesuiakan detail gambar) G PEK. ATAP KANOPI RAM H PEK. ALUMUNIUM COMPOSIT PANEL XI PEK. ARSITEKTUR LANTAI 2(DUA) A PEK. PASANGAN B PEK. TANGGA 1 UNIT C PEK. PLAFON D PEK. PENGECATAN E PEK. KUSEN PINTU DAN JENDELA(spek/kreteria sesuiakan detail gambar) XII PEK. ARSITEKTUR LANTAI 3 A PEK. PASANGAN B PEK. TANGGA 1 UNIT C PEK. PLAFON D PEK. PENGECATAN E PEK. KUSEN PINTU DAN JENDELA(spek/kreteria sesuiakan detail gambar) XIII PEK. ARSITEKTUR LANTAI 4 A PEK. PASANGAN B PEK. TANGGA 1 UNIT C PEK. PLAFON D PEK. PENGECATAN E PEK. KUSEN PINTU DAN JENDELA(spek/kreteria sesuiakan detail gambar) XIV PEK. ARSITEKTUR LANTAI 5 A PEK. PASANGAN B PEK. TANGGA 1 UNIT C PEK. PLAFON D PEK. PENGECATAN E PEK. KUSEN PINTU DAN JENDELA(spek/kreteria sesuiakan detail gambar) XV PEK. ARSITEKTUR LANTAI ATAP A PEK. PASANGAN B PEK. PAS KERAMIK

Upload: david-husein

Post on 11-Nov-2015

130 views

Category:

Documents


6 download

TRANSCRIPT

Rekap

REKAPITULASI RENCANA ANGGARAN BIAYA( RAB )

Kegiatan:Perencanaan Puskesmas Kecamatan MentengLokasi:Jl. Pegangsaan Barat,Menteng Jakarta PusatTahun Anggaran :2013Wilayah:Jakarta PusatProvinsi:DKI Jakarta

NOJENIS PEKERJAANJUMLAH

IPEK. PENDAHULUAN296,144,507.98IIPEK. PONDASI BATU DAN TANAH ELEVASI DIBAWAH 0,00 M103,879,101.64IIIPEK. SETRUKTUR BETON K 300 ELEVASI DI BAWAH +0,00 M1,786,908,898.44IVPEK. STRUKTUR BETON EXPOSE K 300 LANTAI 1 ELEVASI +0,00 s/d 3.91 M1,184,198,293.03VPEK. STRUKTUR BETON EXPOSE K 300 LANTAI 2 ELEVASI + 3,91 s/d 7.87 M1,006,163,391.55VIPEK. STRUKTUR BETON EXPOSE K 300 LANTAI 3 ELEVASI + 7,87 s/d 11.83 M1,010,509,190.28VIIPEK. STRUKTUR BETON EXPOSE K 300 LANTAI 4 ELEVASI + 11,83 s/d 15.79 M1,005,952,741.32VIIIPEK. STRUKTUR BETON EXPOSE K 300 LANTAI 5 ELEVASI + 15,79 s/d 19.75 M995,003,650.89IXPEK. STRUKTUR BETON EXPOSE K 300 LANTAI ATAP ELEVASI 19.75 s/d 23,75 M360,419,894.89XPEK. ARSITEKTUR LANTAI 1(SATU)APEK. PASANGAN560,448,637.70BPEK. TANGGA 1 UNIT38,197,899.66CPEK. PLAFON90,999,348.06DPEK. PENGECATAN58,369,972.91EPEK. KUSEN PINTU DAN JENDELA(spek/kreteria sesuiakan detail gambar)288,674,369.26GPEK. ATAP KANOPI RAM292,728,418.93HPEK. ALUMUNIUM COMPOSIT PANEL1,344,660,496.93XIPEK. ARSITEKTUR LANTAI 2(DUA)APEK. PASANGAN634,460,964.31BPEK. TANGGA 1 UNIT38,197,899.66CPEK. PLAFON95,952,232.05DPEK. PENGECATAN70,532,676.57EPEK. KUSEN PINTU DAN JENDELA(spek/kreteria sesuiakan detail gambar)300,048,748.52XIIPEK. ARSITEKTUR LANTAI 3APEK. PASANGAN496,792,583.45BPEK. TANGGA 1 UNIT38,197,899.66CPEK. PLAFON97,195,534.53DPEK. PENGECATAN55,705,501.64EPEK. KUSEN PINTU DAN JENDELA(spek/kreteria sesuiakan detail gambar)287,486,404.46XIIIPEK. ARSITEKTUR LANTAI 4APEK. PASANGAN737,498,499.42BPEK. TANGGA 1 UNIT38,197,899.66CPEK. PLAFON146,245,048.90DPEK. PENGECATAN81,437,607.12EPEK. KUSEN PINTU DAN JENDELA(spek/kreteria sesuiakan detail gambar)293,178,710.43XIVPEK. ARSITEKTUR LANTAI 5APEK. PASANGAN614,523,570.34BPEK. TANGGA 1 UNIT38,197,899.66CPEK. PLAFON97,284,430.79DPEK. PENGECATAN75,129,060.43EPEK. KUSEN PINTU DAN JENDELA(spek/kreteria sesuiakan detail gambar)300,353,317.77XVPEK. ARSITEKTUR LANTAI ATAPAPEK. PASANGAN165,287,034.73BPEK. PAS KERAMIK17,756,964.74CPEK. PLAFON8,930,359.38DPEK. PENGECATAN24,964,455.42EPEK. KUSEN PINTU DAN JENDELA(spek/kreteria sesuiakan detail gambar)45,340,559.72XVIPEKERJAAN INSTALASI LISTRKAPEKERJAAN PANEL202,356,710.00BKabel Touvour / Penghantar99,686,578.65

CPEKERJAAN INSTALASI LISTRIK LT. 1147,128,014.18DPEKERJAAN INSTALASI LISTRIK LT. 2124,007,918.02EPEKERJAAN INSTALASI LISTRIK LT. 3121,076,636.79FPEKERJAAN INSTALASI LISTRIK LT. 4132,115,310.43GPEKERJAAN INSTALASI LISTRIK LT. 5 132,826,703.33HPEKERJAAN INSTALASI LISTRIK LT ATAP19,185,624.43XVIIPEKERJAAN GENSET453,476,300.00XVIIIINSTALASI PENANGKAL PETIR22,825,594.00XIXPEKERJAAN TATA SUARAA.PERALATAN UTAMA TATA SUARA49,817,500.00B.ACCESSORIES26,538,000.00C.KABEL UTAMA16,509,546.00D.INSTALASI TATA SUARA28,355,002.00E.LAIN-LAIN5,750,000.00XXPEKERJAAN FIRE ALARMAPERALATAN UTAMA97,000,000.00BARMATURE97,997,500.00CKABEL UTAMA3,066,000.00DINSTALASI44,079,353.50ELAIN-LAIN6,850,000.00XXIPEKERJAAN TELEPONAPeralatan Utama( MDF-TL ) 38,400,000.00BArmature23,436,700.00CKabel Feeder181,770,000.00DINSTALASI26,001,500.00ELAIN-LAIN6,850,000.00XXIIPEKERJAAN MATVAPERALATAN UTAMA32,002,500.00BAccessories5,555,000.00CKABEL UTAMA10,050,000.00DINSTALASI3,850,000.00ELAIN-LAIN5,025,000.00XXIIIPEKERJAAN CCTVAPERALATAN UTAMA0.0BKABEL UTAMA0.0CINSTALASI0.0DLAIN-LAIN0.0XXIVPEKERJAAN PLUMBINGAPERALATAN UTAMA AIR BERSIH480,952,203.50BPEKERJAAN AIR LIMBAH358,780,000.00CPEKERJAAN INSTALASI LANTAI. 166,568,828.32DPEKERJAAN INSTALASI LANTAI. 270,737,418.84EPEKERJAAN INSTALASI LANTAI. 366,481,297.67FPEKERJAAN INSTALASI LANTAI. 471,437,427.07GPEKERJAAN INSTALASI LANTAI. 5 DAN ATAP52,539,656.11HPEKERJAAN INSTALASI LANTAI.ATAP17,687,691.78IPEKERJAAN TEST COMISIONING 3,400,000.00XXVPEKERJAAN FIRE HYDRANTAPERALATAN UTAMA420,910,000.00BPEKERJAAN PEMIPAAN 170,643,307.50CPEKERJAAN TEST COMISIONING 3,000,000.00XXVIPEKERJAAN INSTALASI TATA UDARA ( AC )APERALATAN UTAMA ( AIR CONDITIONING )248,901,250.00BINSTALASI B1INSTALASI PIPA REFRIGRANT67,224,852.82B2INSTALASI PIPA DRAINASE AC + isolasi15,873,153.00CPEKERJAAN TEST COMISIONING 3,500,000.00XXVIIPEKERJAAN PENGADAAN DAN PEMASANGAN ELEVATOR ( LIFT)2,300,000,000.00XXVIIIPEKERJAAN HALAMAN 232,316,172.14

XXIXPEKERJAAN PAGAR ( SESUAI GAMBAR )278,697,542.89XXXPEKERJAAN POS KEAMANAN / POS JAGA65,805,558.32XXXIPEKERJAAN PINTU GERBANG0.0XXXIIPEKERJAAN GROUND TANK90,709,394.59XXXIIIPEKERJAAN BAK SAMPAH9,222,301.72XXXIVPEKERJAAN RUANG GENERATOR / GENSET119,323,756.09XXXVPEKERJAAN SEPTICTANK LENGKAP REMBESAN90,536,917.73XXXVIPEKERJAAN RUMAH POMPA33,356,333.09JUMLAH 22,724,348,731.3322,724,348,731.33PPN 10 %2,272,434,873.1322,724,348,731.33Biaya Penyambungan/ Tambah Daya Listrik PLN 78000 VA 117,000,000.000.0Biaya Penyambungan PAM 2" *Biaya Penyambungan Telepon 5 line 17,500,000.00JUMLAH 25,131,283,604.4725,131,291,250.00PAGUPEMBULATAN25,131,283,000.0025,131,283,000.00RAB8,250.00SELISIHTerbilang : Dua Puluh Lima Milyar Seratus Tiga Puluh Satu Juta Dua Ratus Delapan Puluh Tiga Ribu Rupiah.

Catatan1. RAB/EE ini dibuat berdasarkan Patokan Harga Satuan Pekerjaan Pemerintah Provinsi DKI Jakarta Bulan Januari 2013 2. DPA-SKPD Yang tersedia (Rp. 25,131,291,250)

Jakarta,------------------------------------- Mengetahui/Menyetujui :Kolsultan Perencana KEPALA SUKU DINAS KESEHATANPT. DELIMA LAKSANA TATA KOTA ADMINISTRASI JAKARTA PUSAT

dr. NETRY LISTRIANI,MKMDrs. AS'AD AKSA HELMY NIP: 196111061987012001Direktur Utama

RABRENCANA ANGGARAN BIAYA( RAB )Kegiatan:Perencanaan Puskesmas Kecamatan MentengLokasi:Jl. Pegangsaan Barat,Menteng Jakarta PusatTahun Anggaran :2013Wilayah:Jakarta PusatProvinsi:DKI Jakarta

NOJENIS PEKERJAANVOLVOL OPTIMASISATHARGAJUMLAH SATUANHARGAIPEK. PENDAHULUAN1Pek. Pembersihan Lapangan448.00m217,321.007,759,808.002Pek. Papan Nama Proyek, uk 120 x 140 cm1.00bh1,181,230.581,181,230.583Pek. Photo proyek 3 Phase color4.00set223,237.00892,948.004Pek. Pengukuran dan pasang bouplank112.00m'105,512.0011,817,344.005Pek. Direksi keet uk. 6x4,lengkap dengan peralatan kantor24.00m21,584,953.0038,038,872.006Pek. Sewa Scafolding1.00ls68,400,000.0068,400,000.007Pek. Pagar sementara seng gelombang tbl:0,20 mm tinggi 2 m+cat80.60m2671,309.0054,107,505.408Pek. Pompa air kerja2.00bh3,500,000.007,000,000.009Pek. Penyediaan listrik kerja6.00bl1,920,000.0011,520,000.0010Pek. Biaya K31.00ls15,000,000.0015,000,000.0011Pek. Sewa Lift barang/kerja1.00ls73,500,000.0073,500,000.0012Pek. Alat Pemadam Kebakaran4.00ls1,731,700.006,926,800.00JUMLAH296,144,507.98IIPEK. PONDASI BATU DAN TANAH ELEVASI DIBAWAH 0,00 M1Pek. Galian tanah pondasi, sloof dan poer,serta lift208.71m377,274.0016,128,098.792Pek. Urugan kembali galian tanah pondasi sloof, dan poer serta lift86.59m325,758.002,230,397.563Pek. Urugan pasir bawah poer, sloof, lantai keramik t: 5 cm16.32m3327,850.005,351,189.014Pek. Penimbunan Sirtu,peninggian lantai bangunan88.81m3306,853.0027,250,387.525Pek. Pemadatan timbunan bangunan,selasar+rabat meggunakan stemper296.02m25,383.671,593,673.406Pek. Lantai kerja 1 Pc :2 psr :5 krl t= 5 cm bwh poer & sloof ,serta lift7.85m3846,836.006,647,662.607Pek. Lantai kerja 1 Pc :2 psr :5 krl t= 5 cm bwh keramik, besi 32 Kg/m314.80m31,211,956.0017,938,160.768Pek. Pondasi batu kali ad: 1 pc : 4 pp15.90m3881,264.0014,012,538.239Pek. Dinding Bata 1/2 bata ad. 1:213.63m2112,197.001,529,132.9110Pek. Plesteran Bata trasram t : 1,5 mm ad. 1:227.26m2106,732.002,909,300.8611Pek. Anti rayap296.02m228,000.008,288,560.00JUMLAH103,879,101.64IIIPEK. SETRUKTUR BETON K 300 ELEVASI DI BAWAH +0,00 M1Pek. Tiang pancang type segitiga 32/322,466.00m'230,921.00569,451,186.002Pek. Biaya pemancangan/hydrolik sistim +handling tiang pancang2,466.00m'185,000.00456,210,000.003Pek. Pemotongan kepala tiang pancang7.01m3703,570.004,935,121.414Pek. Pengelasan sambungan 274.00bh109,821.5930,091,115.665Pek. Mobilisasi/Demobilisasi1.00ls20,000,000.0020,000,000.006Pek. PDA Test2.00ls7,500,000.0015,000,000.007Pek. Beton Poer PC1 Besi175Kg/m372.09m33,371,928.00243,080,940.758Pek. Beton Poer PC2Besi190Kg/m338.54m33,493,909.00134,638,370.299Pek. Beton Poer PC2'Besi190Kg/m36.44m34,010,891.0025,818,458.3310Pek. Beton Poer PC3Besi242Kg/m31.00m34,763,620.004,763,620.0011Pek. Beton Poer FP-1Besi196Kg/m34.06m33,911,849.0015,885,236.4212Pek. Beton Sloof S 135/60Besi249Kg/m314.35m35,243,509.0075,251,695.0613Pek. Beton Sloof S 235/60Besi280Kg/m37.25m35,597,219.0040,551,851.6614Pek. Beton Sloof S 335/60Besi442Kg/m31.52m37,445,639.0011,335,985.3815Pek. Beton Sloof S 420/30Besi283Kg/m30.63m36,665,288.004,201,131.0316Pek. Beton Sloof Sp15/20Besi237Kg/m31.36m36,944,524.009,464,691.7617Pek. Beton Sloof SL120/40Besi257Kg/m32.02m36,368,628.0012,839,154.0518Pek. Beton Sloof tangga30/50Besi186Kg/m30.57m34,754,421.002,704,076.9419Pek. Beton Kolom K1 60/60Besi196Kg/m36.08m35,749,288.0034,955,671.0420Pek. Beton Kolom K1A 30/60Besi545Kg/m30.09m310,975,858.00987,827.2221Pek. Beton Kolom K1B 30/60Besi382Kg/m30.54m39,116,028.004,922,655.1222Pek. Beton Kolom KL1 20/40Besi245Kg/m30.48m39,419,578.004,521,397.4423Pek. Beton Kolom KL2 20/25Besi268Kg/m30.15m310,802,040.001,620,306.0024Pek. Beton Kolom Kp15/15Besi302Kg/m30.42m37,686,174.003,199,369.9325Pek. Beton Pondasi tangga Besi124Kg/m30.90m34,872,241.004,385,016.9026Pek. Beton Dinding pit liftBesi180Kg/m32.51m37,944,634.0019,901,308.1727Pek. Beton Plat lantai pit lift t: 20 cmBesi232Kg/m34.22m36,373,381.0026,902,041.2028Pek. Water Profing, membran self sistim,dinding+lantai(pit lift)44.84m2115,770.005,191,126.8029Pek. Distribusi beton163.98m325,000.004,099,543.90JUMLAH1,786,908,898.44IVPEK. STRUKTUR BETON EXPOSE K 300 LANTAI 1 ELEVASI +0,00 s/d 3.91 M1Pek. Beton Kolom K1 60/60Besi196Kg/m326.74m35,749,288.00153,761,257.992Pek. Beton Kolom K1 A30/60Besi233Kg/m30.70m37,415,938.005,219,337.163Pek. Beton Kolom K1 B30/30Besi300Kg/m34.22m38,180,408.0034,544,226.904Pek. Beton Kolom KL 120/40Besi245Kg/m31.25m39,419,578.0011,785,775.995Pek. Beton Kolom KL 220/25Besi268Kg/m30.39m310,802,040.004,223,597.646Pek. Beton Kolom Kp15/15Besi302Kg/m33.26m37,686,174.0025,019,072.837Pek. Beton Balok B140/60Besi306Kg/m320.59m36,687,410.00137,707,146.728Pek. Beton Balok B1 A30/60Besi308Kg/m31.29m37,221,285.009,293,793.80

9Pek. Beton Balok B230/60Besi218Kg/m310.21m36,194,385.0063,219,893.3110Pek. Beton Balok B2 A30/60Besi221Kg/m33.06m36,228,615.0019,059,561.9011Pek. Beton Balok B325/40Besi242Kg/m34.38m36,889,845.0030,177,521.1012Pek. Beton Balok B3'25/40Besi263Kg/m30.69m37,129,455.004,919,323.9513Pek. Beton Balok B3 A25/40Besi290Kg/m30.70m37,437,525.005,206,267.5014Pek. Beton Balok B425/40Besi292Kg/m35.96m37,460,345.0044,463,656.2015Pek. Beton Balok B4 A25/40Besi340Kg/m30.34m38,008,025.002,722,728.5016Pek. Beton Balok B525/40Besi297Kg/m30.75m37,517,395.005,638,046.2517Pek. Beton Balok B620/30Besi253Kg/m30.64m37,488,080.004,807,347.3618Pek. Beton Balok B7(Ram)25/40Besi287Kg/m33.26m37,403,295.0024,108,830.1719Pek. Beton Balok B8(Ram)40/70Besi166Kg/m33.15m35,217,774.0016,415,117.0020Pek. Beton Balok B8'(Ram)25/40Besi372Kg/m30.74m38,373,145.006,154,261.5821Pek. Beton Janggutan20/45Besi158Kg/m38.00m37,000,361.0056,002,888.0022Pek. Beton Balok praktis dinding15/20Besi237Kg/m35.11m36,944,524.0035,500,406.6923Pek. Beton Plat lantai t: 12 cmBesi166Kg/m339.09m36,295,894.00246,087,608.7824Pek. Beton Plat lantai t: 12 cm(ram)Besi228Kg/m310.99m37,003,314.0076,978,746.6925Pek. Beton Kanopi t: 12 cmBesi261Kg/m38.93m37,379,844.0065,887,247.2326Pek. Beton Kanopi t: 12 cm(entrence)Besi279Kg/m34.62m37,585,224.0035,066,490.5527Pek. Beton Plat tangga +bordes t: 12 cmBesi228Kg/m31.89m36,667,239.0012,601,081.7128Pek. Beton Trap anak tanggaBesi157Kg/m32.44m37,287,066.0017,795,015.1729Pek. Beton Meja wastafel Besi133Kg/m30.28m36,594,938.001,851,858.5930Pek. Beton Plat finish alur horisontal(area parkir)Besi32Kg/m313.32m31,389,088.0018,502,652.1631Pek. Water Profing, membran self sistim,kanopi entrence46.23m2115,770.005,352,047.1032Pek. Distribusi beton165.02m325,000.004,125,486.50JUMLAH1,184,198,293.03VPEK. STRUKTUR BETON EXPOSE K 300 LANTAI 2 ELEVASI + 3,91 s/d 7.87 M1Pek. Beton Kolom K260/60Besi196Kg/m327.09m35,749,288.00155,727,514.482Pek. Beton Kolom K2 A30/60Besi233Kg/m30.71m37,415,938.005,286,080.613Pek. Beton Kolom K2 B30/30Besi300Kg/m34.28m38,180,408.0034,985,968.934Pek. Beton Kolom KL 120/40Besi245Kg/m31.27m39,419,578.0011,936,489.245Pek. Beton Kolom KL 220/25Besi268Kg/m30.40m310,802,040.004,277,607.846Pek. Beton Kolom Kp15/15Besi302Kg/m33.56m37,686,174.0027,393,524.147Pek. Beton Balok B140/60Besi306Kg/m320.59m36,687,410.00137,707,146.728Pek. Beton Balok B1 A30/60Besi308Kg/m31.29m37,221,285.009,293,793.809Pek. Beton Balok B230/60Besi218Kg/m310.21m36,194,385.0063,219,893.3110Pek. Beton Balok B2 A30/60Besi221Kg/m33.06m36,228,615.0019,059,561.9011Pek. Beton Balok B325/40Besi242Kg/m34.38m36,889,845.0030,177,521.1012Pek. Beton Balok B3'25/40Besi263Kg/m30.69m37,129,455.004,919,323.9513Pek. Beton Balok B3 A25/40Besi290Kg/m30.70m37,437,525.005,206,267.5014Pek. Beton Balok B425/40Besi292Kg/m35.96m37,460,345.0044,463,656.2015Pek. Beton Balok B4 A25/40Besi340Kg/m30.34m38,008,025.002,722,728.5016Pek. Beton Balok B525/40Besi297Kg/m30.75m37,517,395.005,638,046.2517Pek. Beton Balok B620/30Besi253Kg/m30.64m37,488,080.004,807,347.3618Pek. Beton Janggutan20/45Besi158Kg/m38.00m37,000,361.0056,002,888.0019Pek. Beton Balok praktis dinding15/20Besi237Kg/m35.11m36,944,524.0035,500,406.6920Pek. Beton Plat lantai t: 12 cmBesi166Kg/m339.09m36,295,894.00246,087,608.7821Pek. Beton Kanopi t: 12 cmBesi261Kg/m38.93m37,379,844.0065,887,247.2322Pek. Beton Plat tangga +bordes t: 12 cmBesi228Kg/m31.89m36,667,239.0012,601,081.7123Pek. Beton Trap anak tanggaBesi157Kg/m32.44m37,287,066.0017,795,015.1724Pek. Beton Meja wastafel 133Kg/m30.29m36,594,938.001,899,342.1425Pek. Distribusi beton142.69m325,000.003,567,330.00JUMLAH1,006,163,391.55VIPEK. STRUKTUR BETON EXPOSE K 300 LANTAI 3 ELEVASI + 7,87 s/d 11.83 M1Pek. Beton Kolom K360/60Besi196Kg/m327.09m35,749,288.00155,727,514.482Pek. Beton Kolom K3 A30/60Besi233Kg/m30.71m37,415,938.005,286,080.613Pek. Beton Kolom K3 B30/30Besi300Kg/m34.28m38,180,408.0034,985,968.934Pek. Beton Kolom KL 120/40Besi245Kg/m31.27m39,419,578.0011,936,489.245Pek. Beton Kolom KL 220/25Besi268Kg/m30.40m310,802,040.004,277,607.846Pek. Beton Kolom Kp15/15Besi302Kg/m33.56m37,686,174.0027,393,524.147Pek. Beton Balok B140/60Besi306Kg/m320.59m36,687,410.00137,707,146.728Pek. Beton Balok B1 A30/60Besi308Kg/m31.29m37,221,285.009,293,793.809Pek. Beton Balok B230/60Besi218Kg/m310.21m36,194,385.0063,219,893.3110Pek. Beton Balok B2 A30/60Besi221Kg/m33.06m36,228,615.0019,059,561.9011Pek. Beton Balok B325/40Besi242Kg/m34.38m36,889,845.0030,177,521.1012Pek. Beton Balok B3'25/40Besi263Kg/m30.69m37,129,455.004,919,323.9513Pek. Beton Balok B3 A25/40Besi290Kg/m30.70m37,437,525.005,206,267.5014Pek. Beton Balok B425/40Besi292Kg/m35.96m37,460,345.0044,463,656.2015Pek. Beton Balok B4 A25/40Besi340Kg/m30.34m38,008,025.002,722,728.5016Pek. Beton Balok B525/40Besi297Kg/m30.75m37,517,395.005,638,046.2517Pek. Beton Balok B620/30Besi253Kg/m30.64m37,488,080.004,807,347.3618Pek. Beton Janggutan20/45Besi158Kg/m38.74m37,000,361.0061,200,656.0419Pek. Beton Balok praktis dinding15/20Besi237Kg/m35.11m36,944,524.0035,500,406.6920Pek. Beton Plat lantai t: 12 cmBesi166Kg/m339.09m36,295,894.00246,087,608.7821Pek. Beton Kanopi t: 12 cmBesi261Kg/m38.93m37,379,844.0065,887,247.2322Pek. Beton Plat tangga +bordes t: 12cmBesi228Kg/m31.89m36,667,239.0012,601,081.7123Pek. Beton Trap anak tanggaBesi157Kg/m32.44m37,287,066.0017,795,015.17

24Pek. Beton Meja wastafel 133Kg/m30.16m36,594,938.001,028,810.3325Pek. Distribusi beton143.44m325,000.003,585,892.50JUMLAH1,010,509,190.28VIIPEK. STRUKTUR BETON EXPOSE K 300 LANTAI 4 ELEVASI + 11,83 s/d 15.79 M1Pek. Beton Kolom K460/60Besi196Kg/m327.09m35,749,288.00155,727,514.482Pek. Beton Kolom K4A30/60Besi233Kg/m30.71m37,415,938.005,286,080.613Pek. Beton Kolom K4 B30/30Besi300Kg/m34.28m38,180,408.0034,985,968.934Pek. Beton Kolom KL 120/40Besi245Kg/m31.27m39,419,578.0011,936,489.245Pek. Beton Kolom KL 220/25Besi268Kg/m30.40m310,802,040.004,277,607.846Pek. Beton Kolom Kp15/15Besi302Kg/m32.94m37,686,174.0022,599,657.417Pek. Beton Balok B140/60Besi306Kg/m320.59m36,687,410.00137,707,146.728Pek. Beton Balok B1 A30/60Besi308Kg/m31.29m37,221,285.009,293,793.809Pek. Beton Balok B230/60Besi218Kg/m310.21m36,194,385.0063,219,893.3110Pek. Beton Balok B2 A30/60Besi221Kg/m33.06m36,228,615.0019,059,561.9011Pek. Beton Balok B325/40Besi242Kg/m34.38m36,889,845.0030,177,521.1012Pek. Beton Balok B3'25/40Besi263Kg/m30.69m37,129,455.004,919,323.9513Pek. Beton Balok B3 A25/40Besi290Kg/m30.70m37,437,525.005,206,267.5014Pek. Beton Balok B425/40Besi292Kg/m35.96m37,460,345.0044,463,656.2015Pek. Beton Balok B4 A25/40Besi340Kg/m30.34m38,008,025.002,722,728.5016Pek. Beton Balok B525/40Besi297Kg/m30.75m37,517,395.005,638,046.2517Pek. Beton Balok B620/30Besi253Kg/m30.64m37,488,080.004,807,347.3618Pek. Beton Janggutan20/45Besi158Kg/m38.74m37,000,361.0061,200,656.0419Pek. Beton Balok praktis dinding15/20Besi237Kg/m35.11m36,944,524.0035,500,406.6920Pek. Beton Plat lantai t: 12 cmBesi166Kg/m339.09m36,295,894.00246,087,608.7821Pek. Beton Kanopi t: 12 cmBesi261Kg/m38.93m37,379,844.0065,887,247.2322Pek. Beton Plat tangga +bordes t: 12 cmBesi228Kg/m31.89m36,667,239.0012,601,081.7123Pek. Beton Trap anak tanggaBesi157Kg/m32.44m37,287,066.0017,795,015.1724Pek. Beton Meja wastafel Besi133Kg/m30.19m36,594,938.001,266,228.1025Pek. Distribusi beton143.44m325,000.003,585,892.50JUMLAH1,005,952,741.32VIIIPEK. STRUKTUR BETON EXPOSE K 300 LANTAI 5 ELEVASI + 15,79 s/d 19.75 M1Pek. Beton Kolom K560/60Besi196Kg/m325.86m35,749,288.00148,648,991.102Pek. Beton Kolom K5A30/60Besi233Kg/m30.68m37,415,938.005,045,804.223Pek. Beton Kolom K5 B30/30Besi300Kg/m34.08m38,180,408.0033,395,697.624Pek. Beton Kolom KL 120/40Besi245Kg/m31.21m39,419,578.0011,393,921.555Pek. Beton Kolom KL 220/25Besi268Kg/m30.38m310,802,040.004,083,171.126Pek. Beton Kolom Kp15/15Besi302Kg/m32.81m37,686,174.0021,572,400.267Pek. Beton Balok B140/60Besi306Kg/m320.59m36,687,410.00137,707,146.728Pek. Beton Balok B1 A30/60Besi308Kg/m31.29m37,221,285.009,293,793.809Pek. Beton Balok B230/60Besi218Kg/m310.21m36,194,385.0063,219,893.3110Pek. Beton Balok B2 A30/60Besi221Kg/m33.06m36,228,615.0019,059,561.9011Pek. Beton Balok B325/40Besi242Kg/m34.38m36,889,845.0030,177,521.1012Pek. Beton Balok B3'25/40Besi263Kg/m30.69m37,129,455.004,919,323.9513Pek. Beton Balok B3 A25/40Besi290Kg/m30.70m37,437,525.005,206,267.5014Pek. Beton Balok B425/40Besi292Kg/m35.96m37,460,345.0044,463,656.2015Pek. Beton Balok B4 A25/40Besi340Kg/m30.34m38,008,025.002,722,728.5016Pek. Beton Balok B525/40Besi297Kg/m30.75m37,517,395.005,638,046.2517Pek. Beton Balok B620/30Besi253Kg/m30.64m37,488,080.004,807,347.3618Pek. Beton Janggutan20/45Besi158Kg/m38.74m37,000,361.0061,200,656.0419Pek. Beton Balok praktis dinding15/20Besi237Kg/m35.11m36,944,524.0035,500,406.6920Pek. Beton Plat lantai t: 12 cmBesi166Kg/m339.09m36,295,894.00246,087,608.7821Pek. Beton Kanopi t: 12 cmBesi261Kg/m38.93m37,379,844.0065,887,247.2322Pek. Beton Plat tangga +bordes t: 12cmBesi228Kg/m31.89m36,667,239.0012,601,081.7123Pek. Beton Trap anak tanggaBesi157Kg/m32.44m37,287,066.0017,795,015.1724Pek. Beton Meja wastafel Besi133Kg/m30.16m36,594,938.001,028,810.3325Pek. Distribusi beton141.90m325,000.003,547,552.50JUMLAH995,003,650.89IXPEK. STRUKTUR BETON EXPOSE K 300 LANTAI ATAP ELEVASI 19.75 s/d 23,75 M1Pek. Beton Kolom Kp15/15Besi302Kg/m33.51m37,686,174.0026,978,470.742Pek. Beton Balok B920/30Besi220Kg/m37.23m37,111,550.0051,416,506.503Pek. Beton Plat lantai t: 12 cmBesi166Kg/m317.35m36,295,894.00109,246,352.694Pek. Beton kanopi t: 10 cmBesi184Kg/m33.92m37,176,848.0028,133,244.165Pek. Beton Praktis parapet15/20Besi237Kg/m34.00m36,944,524.0027,778,096.006Pek. Beton Meja wastafel Besi133Kg/m30.30m36,594,938.001,978,481.407Pek. Water Profing, membran self sistim 523.70m2115,770.0060,628,749.008Pek. Screed+finish aci501.70m2106,732.0053,547,444.409Pek. Distribusi beton28.50m325,000.00712,550.00JUMLAH360,419,894.89XPEK. ARSITEKTUR LANTAI 1(SATU)APEK. PASANGAN1Pek. Dinding batu bata +penebalan dinding tebal 1/2 bata ad 1:4472.01m2104,153.0049,160,835.712Pek. Partisi Gipsum double rangka202.62m2367,247.6674,409,900.133Pek. Plesteran + aci dinding tebal 15 mm ad 1:4 944.01m2102,760.0097,006,662.844Pek. Pas Keramik lantai 60/60 setara granito296.02m2478,770.00141,725,495.405Pek. Pas Keramik meja pantri 30/30 cm3.60m2237,580.00855,288.006Pek. Pas Batu Granit meja wastafel2.34m21,474,204.093,449,637.577Pek. Pas Batu Granit dinding 60/60,entrence20.25m21,841,437.5037,289,109.38

8Pek. Pas Batu Granit dinding 60/60 cm,depan lif. Full dinding12.96m21,841,437.5023,865,030.009Pek. Pas Keramik dinding 60/60 setara granito,luar dalam292.14m2525,770.00*10Pek. Pas Multiplek lapis sungkai,sesuai detai gambar13.59m2765,340.0010,400,970.6011Pek. Pas Batu Andesite parapet ram(luar dalam)78.32m2246,750.00*12Pek. Pas Dinding dan kolom Granit Parapet sistem tempel,motif betawi17.86m22,292,589.6940,945,651.8613Pek. Pas Ban banan atas dinding parapet17.60m'62,048.441,092,052.5414Pek. Pas Border dinding granit tile 10/60 cm, setara granito,luar dalam352.90m'99,958.4335,275,629.8215Pek. List Profil kayu solid+finis melamik, bagian luar184.80m'214,100.0039,565,680.0016Pek. Pas Kaca buram t: 60 cm KM5.83m2825,120.004,812,099.8417Pek. Pas Kaca cermin 60/100 t: 6 cm KM0.60m2990,990.00594,594.0018Pek. Pas Bak bunga(detail sesuai dengan gambar)15.00m'1,093,222.45*- Pek. Galian tanah- Pek. Pas Dinding Bata- Pek. Ring Praktis 15/20 cm- Pek. Kolom Praktis 15/15- Pek. Pas Profil- Pek. Cat tembok- Pek. Pas Batu andesitJUMLAH560,448,637.70BPEK. TANGGA 1 UNIT1Pek. Tiang dan Hand reling Staeinlies steel 2.5 inc25.02m'269,010.006,730,630.202Pek. Hand Reling staeinleis steel dia 1 inc65.10m'188,787.3812,290,058.113Pek. Pas Keramik Lantai 30/60 setara granito24.69m2478,770.0011,820,831.304Pek. Pas Plin Granit Tile lantai 10/60 cm33.60m'133,196.284,475,394.845Pek. Pas Step Nos/anti slip tangga granit tile 10/60 cm37.40m'77,031.692,880,985.21JUMLAH38,197,899.66CPEK. PLAFON1Pek. Pas Plafon gypsum 9 mm+rangka holo 4/4 cm,t:0.4mm 345.06m2153,019.8652,801,032.89(Modul rangka 60/60 cm, paku skrup baja warna hitam, jarak paku 15 cm)2Pek. Pas Plafon kalsiboard +rangka holo 4/4 cm,t:0.4mm (area KM)58.12m2151,017.868,777,158.023Pek. Pas Plafon Alumunium Composit Panel, setara maxbond+rangka 4/4/0.477.50m21,696,283.00*4Pek. Pas Drop celling sudut/pengganti lis403.65m'72,887.2529,421,157.15JUMLAH90,999,348.06DPEK. PENGECATAN1Pek. Cat tembok 3 lapis+plamir,dinding cat tembok setara Vinilex2,199.14m222,430.0049,326,645.51(bawah tangga,kolom,balok+janggutan)2Pek. Cat Plafon 3 lapis dengan cat tembok setara Vinilex403.18m222,430.009,043,327.40JUMLAH58,369,972.91EPEK. KUSEN PINTU DAN JENDELA(spek/kreteria sesuiakan detail gambar)1Pek. Pintu type P1A1.00unit37,580,567.3337,580,567.33

2Pek. Pintu type P1B1.00unit34,441,259.8034,441,259.80

3Pek. Pintu type P21.00unit7,230,042.717,230,042.71

4Pek. Pintu type P43.00unit4,813,402.6214,440,207.86

5Pek. Pintu type P53.00unit4,755,424.2114,266,272.62

6Pek. Pintu type P62.00unit4,661,526.399,323,052.78

7Pek. Pintu type P71.00unit4,959,731.484,959,731.48

8Pek. Pintu type P82.00unit2,591,152.005,182,304.00

9Pek. Pintu type P91.00unit6,539,199.806,539,199.80

10Pek. Pintu type P103.00unit4,728,248.6214,184,745.86

11Pek. Pintu type P114.00unit8,090,945.6032,363,782.40

12Pek. Jendela type J23.00unit4,671,089.0814,013,267.24

13Pek. Jendela type J62.00unit7,383,560.6814,767,121.36

14Pek. Jendela type J71.00unit5,212,634.885,212,634.88

15Pek. Jendela type J81.00unit16,004,471.1016,004,471.10

16Pek. Jendela type J91.00unit16,125,421.6116,125,421.61

17Kusen type PJ11.00unit9,591,755.169,591,755.16

18Kusen type BV16.00unit1,512,895.209,077,371.20

19Kusen type BV2 3.00unit2,847,497.558,542,492.65

20Kusen type BV31.00unit3,945,372.253,945,372.25

21Kusen type BV 41.00unit5,190,455.185,190,455.18

22Folding Grill Stainless Steel (FG1)6.20m2918,200.005,692,840.00JUMLAH288,674,369.26GPEK. ATAP KANOPI RAM1Pek. Pas Atap akrilic 9 mm+sealent119.27m21,944,029.00231,869,198.902Pek. Pas Rangka Atap +tiang Besi holo 5/10 cm+cat1,829.38kg26,247.0048,015,804.893Pek. Cat Rangka atap+tiang, besi holo 5/10 cm, cat minyak setara Glotex59.72m241,750.002,493,255.384Pek. Pas Hand reling pipa besi steinlies steel 2.5 ich38.48m'269,010.0010,350,159.75JUMLAH292,728,418.93HPEK. ALUMUNIUM COMPOSIT PANEL1Pek. Pas Alumunium Composit Panel, setara Maxbond(lantai 1 s/d lantai atap)792.71m21,696,283.001,344,660,496.930.0(rangka besi +gording kanal C)JUMLAH1,344,660,496.93XIPEK. ARSITEKTUR LANTAI 2(DUA)APEK. PASANGAN1Pek. Dinding batu bata +penebalan dinding tebal 1/2 bata ad 1:4430.13m2104,153.0044,799,150.752Pek. Partisi Gipsum double rangka378.04m2367,247.66138,835,746.513Pek. Plesteran + aci dinding tebal 15 mm ad 1:4 860.26m2102,760.0088,399,964.114Pek. Pas Keramik lantai 60/60 setara granito417.17m2478,770.00199,726,087.055Pek. Pas Keramik meja pantri 30/30 cm4.92m2237,580.001,168,893.606Pek. Pas Batu Granit meja wastafel1.56m21,474,204.092,299,758.387Pek. Pas Batu Granit dinding 60/60,entrence26.10m21,841,437.5048,061,518.758Pek. Pas Batu Granit dinding 60/60 cm,depan lif. Full dinding12.96m21,841,437.5023,865,030.009Pek. Pas Dinding Granit Motif betawi44.00bh315,540.8313,883,796.6710Pek. Pas Ban banan atas motif betawi27.80m'62,048.441,724,946.6311Pek. Pas Logo, Staeiliss steel t: 25 cm " PUSKESMAS KECAMATAN MENTENG"24.00bh550,000.0013,200,000.0012Pek. Pas Keramik dinding 60/60 setara granito,luar dalam315.48m2525,770.00*13Pek. Pas Multiplek lapis sungkai,sesuai detai gambar23.22m2765,340.00*14Pek. Pas Border dinding granit tile 10/60 cm, setara granito,luar dalam407.86m'99,958.4340,768,545.4715Pek. Pas Kaca buram t: 60 cm KM8.75m2825,120.007,218,149.7616Pek. Pas Kaca cermin 60/100 t: 6 cm KM1.20m2990,990.001,189,188.0017Pek. Water Profing, membran self sistim 45.53m2115,7705,270,776.5618Pek. Screed+finish aci37.94m2106,7324,049,412.0819Pek. List Profil kayu solid+finis melamik, bagian luar209.43m'214,100.00*JUMLAH634,460,964.31BPEK. TANGGA 1 UNIT1Pek. Tiang dan Hand reling Staeinlies steel 2.5 inc25.02m'269,010.006,730,630.202Pek. Hand Reling staeinleis steel dia 1 inc65.10m'188,787.3812,290,058.113Pek. Pas Keramik Lantai 30/60 setara granito24.69m2478,770.0011,820,831.304Pek. Pas Plin Granit Tile lantai 10/60 cm33.60m'133,196.284,475,394.845Pek. Pas Step Nos/anti slip tangga granit tile 10/60 cm37.40m'77,031.692,880,985.21JUMLAH38,197,899.66CPEK. PLAFON1Pek. Pas Plafon gypsum 9 mm+rangka holo 4/4 cm,t:0.4mm 382.36m2153,019.8658,508,673.67(Modul rangka 60/60 cm, paku skrup baja warna hitam, jarak paku 15 cm)2Pek. Pas Plafon kalsiboard +rangka holo 4/4 cm,t:0.4mm (area KM)27.30m2151,017.864,122,787.583Pek. Pas Drop celling sudut/pengganti lis457.16m'72,887.2533,320,770.80JUMLAH95,952,232.05DPEK. PENGECATAN1Pek. Cat tembok 3 lapis+plamir,dinding cat tembok setara Vinilex2,734.91m222,430.0061,344,002.77(bawah tangga,kolom,balok+janggutan)2Pek. Cat Plafon 3 lapis dengan cat tembok setara Vinilex409.66m222,430.009,188,673.80JUMLAH70,532,676.57EPEK. KUSEN PINTU DAN JENDELA(spek/kreteria sesuiakan detail gambar)1Pek. Pintu type P32.00unit7,263,824.5614,527,649.11

2Pek. Pintu type P52.00unit4,755,424.219,510,848.41

3Pek. Pintu type P62.00unit4,661,526.399,323,052.78

4Pek. Pintu type P72.00unit4,959,731.489,919,462.95

5Pek. Pintu type P91.00unit6,539,199.806,539,199.80

6Pek. Pintu type P107.00unit4,728,248.6233,097,740.34

7Pek. Pintu type P117.00unit8,090,945.6056,636,619.20

8Pek. Jendela type J111.00unit5,407,797.5059,485,772.50

9Pek. Jendela type J22.00unit4,671,089.089,342,178.16

10Pek. Jendela type J31.00unit9,077,074.829,077,074.82

11Pek. Jendela type J3 A1.00unit8,608,703.888,608,703.88

12Pek. Jendela type J3 B1.00unit8,699,043.028,699,043.02

13Pek. Jendela type J41.00unit15,474,304.6515,474,304.65

14Pek. Jendela type J82.00unit16,004,471.1032,008,942.20

15Kusen type BV18.00unit1,512,895.2012,103,161.60

16Kusen type BV2 2.00unit2,847,497.555,694,995.10JUMLAH300,048,748.52XIIPEK. ARSITEKTUR LANTAI 3APEK. PASANGAN1Pek. Dinding batu bata +penebalan dinding tebal 1/2 bata ad 1:4431.11m2104,15344,901,462.322Pek. Partisi Gipsum double rangka233.81m2367,24885,866,543.573Pek. Plesteran + aci dinding tebal 15 mm ad 1:4 862.22m2102,76088,601,850.514Pek. Pas Keramik lantai 60/60 setara granito417.37m2478,770199,821,841.055Pek. Pas Keramik meja pantri 30/30 cm3.92m2237,580931,313.606Pek. Pas Batu Granit meja wastafel1.56m21,474,2042,299,758.387Pek. Pas Batu Granit dinding 60/60 cm,depan lif. Full dinding12.96m21,841,43823,865,030.008Pek. Pas Keramik dinding 60/60 setara granito,luar dalam252.31m2525,770*9Pek. Pas Multiplek lapis sungkai,sesuai detai gambar60.66m2765,340.00*10Pek. Pas Border dinding granit tile 10/60 cm, setara granito,luar dalam364.98m'99,95836,482,827.7811Pek. Pas Kaca buram t: 60 cm KM5.83m2825,1204,812,099.8412Pek. Pas Kaca cermin 60/100 t: 6 cm KM1.20m2990,9901,189,188.0013Pek. Water Profing, membran self sistim 39.18m2115,7704,535,868.6014Pek. Screed+finish aci32.65m2106,7323,484,799.8015Pek. List Profil kayu solid+finis melamik, bagian luar189.34m'214,100*JUMLAH496,792,583.45BPEK. TANGGA 1 UNIT1Pek. Tiang dan Hand reling Staeinlies steel 2.5 inc25.02m'269,010.006,730,630.202Pek. Hand Reling staeinleis steel dia 1 inc65.10m'188,787.3812,290,058.113Pek. Pas Keramik Lantai 30/60 setara granito24.69m2478,770.0011,820,831.304Pek. Pas Plin Granit Tile lantai 10/60 cm33.60m'133,196.284,475,394.845Pek. Pas Step Nos/anti slip tangga granit tile 10/60 cm37.40m'77,031.692,880,985.21JUMLAH38,197,899.66CPEK. PLAFON

1Pek. Pas Plafon gypsum 9 mm+rangka holo 4/4 cm,t:0.4mm 403.18m2153,019.8661,694,547.15(Modul rangka 60/60 cm, paku skrup baja warna hitam, jarak paku 15 cm)2Pek. Pas Plafon kalsiboard +rangka holo 4/4 cm,t:0.4mm (area KM)35.13m2151,017.865,305,257.423Pek. Pas Drop celling sudut/pengganti lis414.28m'72,887.2530,195,729.95JUMLAH97,195,534.53DPEK. PENGECATAN

1Pek. Cat tembok 3 lapis+plamir,dinding cat tembok setara Vinilex2,045.22m222,430.0045,874,208.34(bawah tangga,kolom,balok+janggutan)2Pek. Cat Plafon 3 lapis dengan cat tembok setara Vinilex438.31m222,430.009,831,293.30JUMLAH55,705,501.64EPEK. KUSEN PINTU DAN JENDELA(spek/kreteria sesuiakan detail gambar)

1Pek. Pintu type P24.00unit7,230,042.7128,920,170.84

2Pek. Pintu type P54.00unit4,755,424.2119,021,696.82

3Pek. Pintu type P63.00unit4,661,526.3913,984,579.17

4Pek. Pintu type P72.00unit4,959,731.489,919,462.95

5Pek. Pintu type P82.00unit2,591,152.005,182,304.00

6Pek. Pintu type P91.00unit6,539,199.806,539,199.80

7Pek. Pintu type P114.00unit8,090,945.6032,363,782.40

8Pek. Pintu type P141.00unit10,367,187.3910,367,187.39

9Pek. Jendela type J112.00unit5,407,797.5064,893,570.00

10Pek. Jendela type J1 A1.00unit4,227,205.384,227,205.38

11Pek. Jendela type J1 B1.00unit5,892,651.155,892,651.15

12Pek. Jendela type J22.00unit4,671,089.089,342,178.16

13Pek. Jendela type J51.00unit21,510,770.3521,510,770.35

14Pek. Jendela type J82.00unit16,004,471.1032,008,942.20

15Kusen type BV16.00unit1,512,895.209,077,371.20

16Kusen type BV2 3.00unit2,847,497.558,542,492.65

17Folding Grill Stainless Steel (FG1)6.20m2918,200.005,692,840.00JUMLAH287,486,404.46XIIIPEK. ARSITEKTUR LANTAI 4APEK. PASANGAN1Pek. Dinding batu bata +penebalan dinding tebal 1/2 bata ad 1:4500.14m2104,153.0052,091,564.692Pek. Partisi Gipsum double rangka411.28m2367,247.66151,042,882.583Pek. Partisi Dinding lapis timah+rangka(R. Radiologi)72.00m22,052,565.00147,784,680.004Pek. Plesteran + aci dinding tebal 15 mm ad 1:4 1,000.29m2102,760.00102,789,726.415Pek. Pas Keramik lantai 60/60 setara granito417.29m2478,770.00199,783,539.456Pek. Pas Keramik meja pantri 30/30 cm3.92m2237,580.00931,313.607Pek. Pas Batu Granit meja wastafel1.56m21,474,204.092,299,758.388Pek. Pas Batu Granit dinding 60/60 cm,depan lif. Full dinding12.96m21,841,437.5023,865,030.009Pek. Pas Keramik dinding 60/60 setara granito,luar dalam240.52m2525,770.00*10Pek. Pas Multiplek lapis sungkai,sesuai detai gambar50.18m2765,340.00*11Pek. Pas Border dinding granit tile 10/60 cm, setara granito,luar dalam445.16m'99,958.4344,497,094.8712Pek. Pas Kaca buram t: 60 cm KM5.83m2825,120.004,812,099.8413Pek. Pas Kaca cermin 60/100 t: 6 cm KM1.20m2990,990.001,189,188.0014Pek. Water Profing, membran self sistim 31.32m2115,770.003,625,916.4015Pek. Screed+finish aci26.10m2106,732.002,785,705.2016Pek. List Profil kayu solid+finis melamik, bagian luar212.68m'214,100.00*JUMLAH737,498,499.42BPEK. TANGGA 1 UNIT1Pek. Tiang dan Hand reling Staeinlies steel 2.5 inc25.02m'269,010.006,730,630.202Pek. Hand Reling staeinleis steel dia 1 inc65.10m'188,787.3812,290,058.113Pek. Pas Keramik Lantai 30/60 setara granito24.69m2478,770.0011,820,831.304Pek. Pas Plin Granit Tile lantai 10/60 cm33.60m'133,196.284,475,394.845Pek. Pas Step Nos/anti slip tangga granit tile 10/60 cm37.40m'77,031.692,880,985.21JUMLAH38,197,899.66CPEK. PLAFON1Pek. Pas Plafon gypsum 9 mm+rangka holo 4/4 cm,t:0.4mm 409.66m2153,019.8662,686,115.85(Modul rangka 60/60 cm, paku skrup baja warna hitam, jarak paku 15 cm)2Pek. Pas Plafon kalsiboard lapis timah+rangka holo 4/4 cm,t:0.4mm (R. Radiologi)20.00m22,203,582.8644,071,657.20(Modul rangka 60/60 cm, paku skrup baja warna hitam, jarak paku 15 cm)3Pek. Pas Plafon kalsiboard +rangka holo 4/4 cm,t:0.4mm (area KM)22.83m2151,017.863,447,737.744Pek. Pas Drop celling sudut/pengganti lis494.46m'72,887.2536,039,538.11JUMLAH146,245,048.90DPEK. PENGECATAN1Pek. Cat tembok 3 lapis+plamir,dinding cat tembok setara Vinilex3,198.25m222,430.0071,736,856.42(bawah tangga,kolom,balok+janggutan)2Pek. Cat Plafon 3 lapis dengan cat tembok setara Vinilex432.49m222,430.009,700,750.70JUMLAH81,437,607.12EPEK. KUSEN PINTU DAN JENDELA(spek/kreteria sesuiakan detail gambar)1Pek. Pintu type P52.00unit4,755,424.219,510,848.41

2Pek. Pintu type P62.00unit4,661,526.399,323,052.78

3Pek. Pintu type P71.00unit4,959,731.484,959,731.48

4Pek. Pintu type P91.00unit6,539,199.806,539,199.80

5Pek. Pintu type P1014.00unit4,728,248.6266,195,480.68

6Pek. Pintu type P114.00unit8,090,945.6032,363,782.40

7Pek. Pintu type P13 (Pintu lapis Plat Timah)1.00unit9,105,703.689,105,703.68

8Pek. Jendela type J111.00unit5,407,797.5059,485,772.50

9Pek. Jendela type J1 A1.00unit4,227,205.384,227,205.38

10Pek. Jendela type J1 B1.00unit5,892,651.155,892,651.15

11Pek. Jendela type J21.00unit4,671,089.084,671,089.08

12Pek. Jendela type J51.00unit21,510,770.3521,510,770.35

13Pek. Jendela type J73.00unit5,212,634.8815,637,904.64

14Pek. Jendela type J82.00unit16,004,471.1032,008,942.20

15Kusen type BV14.00unit1,512,895.206,051,580.80

16Kusen type BV2 2.00unit2,847,497.555,694,995.10293,178,710.43XIVPEK. ARSITEKTUR LANTAI 5APEK. PASANGAN1Pek. Dinding batu bata +penebalan dinding tebal 1/2 bata ad 1:4331.73m2104,15334,550,172.672Pek. Partisi Gipsum double rangka634.23m2367,248232,918,009.603Pek. Plesteran + aci dinding tebal 15 mm ad 1:4 663.45m2102,76068,176,158.994Pek. Pas Keramik lantai 60/60 setara granito417.49m2478,770199,879,293.455Pek. Pas Keramik meja pantri 30/30 cm3.92m2237,580931,313.606Pek. Pas Batu Granit meja wastafel1.56m21,474,2042,299,758.387Pek. Pas Batu Granit dinding 60/60 cm,depan lif. Full dinding12.96m21,841,43823,865,030.008Pek. Pas Keramik dinding 60/60 setara granito,luar dalam250.74m2525,770*9Pek. Pas Multiplek lapis sungkai,sesuai detai gambar83.02m2765,340.00*10Pek. Pas Border dinding granit tile 10/60 cm, setara granito,luar dalam399.62m'99,95839,945,387.8011Pek. Pas Kaca buram t: 60 cm KM5.83m2825,1204,812,099.8412Pek. Pas Kaca cermin 60/100 t: 6 cm KM1.20m2990,9901,189,188.0013Pek. Water Profing, membran self sistim 29.10m2115,7703,368,907.0014Pek. Screed+finish aci24.25m2106,7322,588,251.0015Pek. List Profil kayu solid+finis melamik, bagian luar207.26m'214,100*614,523,570.34BPEK. TANGGA 1 UNIT1Pek. Tiang dan Hand reling Staeinlies steel 2.5 inc25.02m'269,0106,730,630.202Pek. Hand Reling staeinleis steel dia 1 inc65.10m'188,78712,290,058.113Pek. Pas Keramik Lantai 30/60 setara granito24.69m2478,77011,820,831.304Pek. Pas Plin Granit Tile lantai 10/60 cm33.60m'133,1964,475,394.845Pek. Pas Step Nos/anti slip tangga granit tile 10/60 cm37.40m'77,0322,880,985.2138,197,899.66CPEK. PLAFON1Pek. Pas Plafon gypsum 9 mm+rangka holo 4/4 cm,t:0.4mm 403.18m2153,02061,694,547.15(Modul rangka 60/60 cm, paku skrup baja warna hitam, jarak paku 15 cm)3Pek. Pas Plafon kalsiboard +rangka holo 4/4 cm,t:0.4mm (area KM)19.00m2151,0182,869,339.343Pek. Pas Drop celling sudut/pengganti lis448.92m'72,88732,720,544.2997,284,430.79DPEK. PENGECATAN1Pek. Cat tembok 3 lapis+plamir,dinding cat tembok setara Vinilex2,927.31m222,43065,659,563.03(bawah tangga,kolom,balok+janggutan)2Pek. Cat Plafon 3 lapis dengan cat tembok setara Vinilex422.18m222,4309,469,497.4075,129,060.43EPEK. KUSEN PINTU DAN JENDELA(spek/kreteria sesuiakan detail gambar)1Pek. Pintu type P21.00unit7,230,042.717,230,042.71

2Pek. Pintu type P31.00unit7,263,824.567,263,824.56

2Pek. Pintu type P52.00unit4,755,424.219,510,848.41

3Pek. Pintu type P62.00unit4,661,526.399,323,052.78

4Pek. Pintu type P91.00unit6,539,199.806,539,199.80

5Pek. Pintu type P106.00unit4,728,248.6228,369,491.72

6Pek. Pintu type P114.00unit8,090,945.6032,363,782.40

7Pek. Pintu type P122.00unit12,170,847.3224,341,694.63

8Pek. Jendela type J1 8.00unit5,407,797.5043,262,380.00

9Pek. Jendela type J1 A1.00unit4,227,205.384,227,205.38

10Pek. Jendela type J1 B1.00unit5,892,651.155,892,651.15

11Pek. Jendela type J21.00unit4,671,089.084,671,089.08

12Pek. Jendela type J51.00unit21,510,770.3521,510,770.35

13Pek. Jendela type J5 A1.00unit40,703,931.6140,703,931.61

14Pek. Jendela type J82.00unit16,004,471.1032,008,942.20

15Kusen type BV14.00unit1,512,895.206,051,580.80

16Kusen type BV24.00unit2,847,497.5511,389,990.20

17Folding Grill Stainless Steel (FG1)6.20m2918,200.005,692,840.00JUMLAH300,353,317.77XVPEK. ARSITEKTUR LANTAI ATAPAPEK. PASANGAN1Pek. Dinding batu bata +penebalan dinding tebal 1/2 bata ad 1:4533.75m2104,153.0055,591,351.292Pek. Plesteran + aci dinding tebal 15 mm ad 1:4 1,067.49m2102,760.00109,695,683.44JUMLAH165,287,034.73BPEK. PAS KERAMIK1Pek. Pas Keramik lantai 40/40 cm(putih tektur)62.25m2252,280.0015,704,430.002Pek. Pas Plin Keramik 10/40 cm56.40m'36,392.462,052,534.74JUMLAH17,756,964.74CPEK. PLAFON1Pek. Pas Plafon gypsum 9 mm+rangka holo 4/4 cm,t:0.4mm 45.50m2153,019.866,962,403.63(Modul rangka 60/60 cm, paku skrup baja warna hitam, jarak paku 15 cm)2Pek. Pas Drop celling sudut/pengganti lis27.00m'72,887.251,967,955.75JUMLAH8,930,359.38DPEK. PENGECATAN1Pek. Cat tembok 3 lapis+plamir,dinding cat tembok setara Vinilex1,067.49m222,430.0023,943,890.42(bawah tangga,kolom,balok+janggutan)2Pek. Cat Plafon 3 lapis dengan cat tembok setara Vinilex45.50m222,430.001,020,565.00JUMLAH24,964,455.42EPEK. KUSEN PINTU DAN JENDELA(spek/kreteria sesuiakan detail gambar)1Pek. Pintu type P34.00unit7,263,824.5629,055,298.22

2Kusen type BV17.00unit1,512,895.2010,590,266.40

3Kusen type BV2 2.00unit2,847,497.555,694,995.10JUMLAH45,340,559.72XVIPEKERJAAN INSTALASI LISTRKPengadaan dan Pemasangan Instalasi Menggunakan Kabel NYM,NYFGBY, NYY Dalam Pipa PVC High Impact, Flexible, Tee Doos, Clemp dan Material Bantu lainnyaSesuai dengan Spesifikasi dan system pengerjaannya.APEKERJAAN PANELPengadaan dan Pemasangan Panel Tegangan RendahTransformator lengakap dengan accessories dan material bantu sesuai dengan gambar serta spesifikasi teknisA.1PANEL UTAMA TEGANGAN RENDAH (PUTR)1.00set51,107,510.0051,107,510.00- Box Panel uk. 1200x800x400mm1.00bh- MCCB 3 ph, 250-400A, 50 kA1.00bh- MCCB 3 ph,125-160A, 50 kA1.00bh- MCCB 3 ph, 25-32A/25kA9.00bh- MCCB 3 ph, 40-50A/25kA6.00bh- MCCB 3 ph, 25A/25kA2.00bh- MCB 3 ph, 32A/10kA1.00bh- Ampere meter 0-500A3.00bh- Volt meter 0-500 V1.00bh- Volt meter selector swicht VSS 7 posisi1.00bh- Pilot lamp3.00bh- CU bus bar Eks Japan1.00lot- Trafo Arus CT 1500/5A3.00bh- Wiring & accessories1.00ls- Kabel BC 50 mm250.00m- Grounding Panel System Max 2 ohm kabel BC 35 mm2 1.00unit lengkap material dan Bak Control 40x40 x 40 cm2- Arrester 30 kA1.00bh

A.2PANEL AMF (Genset) LT.11.00set23,801,000.0023,801,000.00- Box panel uk. 600x600x250mm Wall Mounted1.00bh- MCCB 3 ph, 125-160A,36 kA1.00bh- MCCB 3 ph, 40-50A/5kA3.00bh- MCCB 3 ph, 25-32A/25kA,9.00bh- Ampere meter 0-500A3.00bh- Volt meter 0-500 V1.00bh- Volt meter selector swicht VSS 7 posisi1.00bh- Pilot lamp3.00bh- CU bus bar Eks Japan1.00lot- Trafo Arus CT25/5A3.00bh- Wiring & accessories1.00ls- Kabel BC 16 mm25.00m- Arrester 30 kA1.00bh

A.3PANEL POMPA TRANSFER LT. 11.00set7,171,200.007,171,200.00- Box panel uk. 600x400x250mm Wall Mounted1.00bh- MCCB 3 ph, 25-32A/25kA,1.00bh- MCB 3 ph, 16A, 5.00bh- MCB 1 ph, 16 A1.00bh- Ampere meter3.00bh- Volt meter 0-500 V1.00bh- Trafo Arus CT250/5A3.00bh- Volt meter selector swicht VSS 7 posisi1.00bh- Pilot lamp3.00bh- CU bus bar Eks Japan1.00lot

- Wiring & accessories1.00ls- Kabel BC 4mm25.00m

A.4PANEL LIFT 2.00set8,530,400.0017,060,800.00- Box panel uk. 600x400x250mm Wall Mounted1.00bh- MCCB 3 ph, 50 A /25 kA1.00bh- MCCB 3 ph, 25-32A/25kA,2.00bh- MCB 1 ph, 16A3.00bh- Ampere meter 0 - 50A3.00bh- Volt meter 0-500 V1.00bh- Volt meter selector swicht VSS 7 posisi1.00bh- Trafo Arus CT32/5A3.00bh- CU bus bar Eks Japan1.00lot- Wiring & accessories1.00ls- Kabel BC 4 mm210.00m

A.5PANEL PENERANGAN & TENAGA PL1-LT.11.00set6,894,700.006,894,700.00- Box panel uk. 600x600x250 mm2 1.00bh- MCCB 3 ph, 25-32A/25kA,1.00bh- MCB 1 ph, 6 A9.00bh- MCB 1 ph, 10A6.00bh- MCB 1 ph, ( spere )3.00bh- Pilot lamp3.00bh- CU bus bar 1.00lot- Wiring & accessories1.00ls- Kabel BC 4 mm210.00m

A.6PANEL PENERANGAN & TENAGA TAMAN&POS JAGA -LT.11.00set4,236,850.004,236,850.00- Box panel uk. 400x600x250 mm2 1.00bh- MCCB 3 ph, 25-32A/25kA,1.00bh- MCB 1 ph, 6 A4.00bh- MCB 1 ph, 10A2.00bh- MCB 1 ph, ( spere )3.00bh- Pilot lamp3.00bh- CU bus bar 1.00lot- Wiring & accessories1.00ls- Kabel BC 4 mm210.00m

A.7PANEL PENERANGAN & TENAGA PL2-LT.21.00set8,314,000.008,314,000.00- Box panel uk. 600x600x250mm Wall Mounted1.00bh- MCCB 3 ph, 25-32A/25kA,1.00bh- MCB 1 ph, 6 A12.00bh- MCB 1 ph, 10A12.00bh- MCB 1 ph, ( spere )3.00bh- Pilot lamp3.00bh- CU bus bar 1.00lot- Wiring & accessories1.00ls- Kabel BC 4 mm210.00m

A.8PANEL PENERANGAN & TENAGA PL-L3- Box panel uk. 600x600x250mm Wall Mounted1.00bh1.00set7,840,900.007,840,900.00- MCCB 3 ph, 25-32A/25kA,1.00bh- MCB 1 ph, 6 A,12.00bh- MCB 1 ph, 10A, 9.00bh- MCB 1 ph, ( spere )3.00bh- Pilot lamp3.00bh- CU bus bar 1.00lot- Wiring & accessories1.00ls- Kabel BC 4 mm210.00m

A.9PANEL PENERANGAN & TENAGA PL4-LT. 41.00set7,367,800.007,367,800.00- Box panel uk. 600x600x250mm Wall Mounted1.00bh- MCCB 3 ph, 25-32A/25kA,1.00bh- MCB 1 ph, 6 A9.00bh- MCB 1 ph, 10A9.00bh- MCB 1 ph, ( spere )3.00bh- Pilot lamp3.00bh- CU bus bar 1.00lot- Wiring & accessories1.00ls- Kabel BC 4 mm210.00m

A.10PANEL PENERANGAN & TENAGA R.Radilogi -LT. 41.00set4,756,000.004,756,000.00- Box panel uk. 500x400x250mm Wall Mounted1.00bh- MCCB 3 ph, 25-32A/25kA,1.00bh- MCB 1 ph, 6 A3.00bh- MCB 1 ph, 10A3.00bh- MCB 1 ph, 16A3.00bh

- MCB 1 ph, ( spere )3.00bh- Pilot lamp3.00bh- CU bus bar 1.00lot- Wiring & accessories1.00ls- Kabel BC 4 mm210.00m

A.11PANEL PENERANGAN & TENAGA PL5-LT. 51.00set7,367,800.007,367,800.00- Box panel uk. 600x600x250mm Wall Mounted1.00bh- MCCB 3 ph, 25-32A/25kA,1.00bh- MCB 1 ph, 6 A9.00bh- MCB 1 ph, 10A9.00bh- MCB 1 ph, ( spere )3.00bh- Pilot lamp3.00bh- CU bus bar 1.00lot- Wiring & accessories1.00ls- Kabel BC 4 mm210.00m

A.12PANEL PENERANGAN & TENAGA PL-L ATAP1.00set4,236,850.004,236,850.00- Box panel uk.400x600x250mm Wall Mounted1.00bh- MCCB 3 ph, 25-32A/25kA,1.00bh- MCB 1 ph, 6 A2.00bh- MCB 1 ph, 10A4.00bh- MCB 1 ph, ( spere )3.00bh- Pilot lamp3.00bh- CU bus bar 1.00lot- Wiring & accessories1.00ls- Kabel BC 4 mm210.00m

A.13PANEL P- AC1 ( Lantai 1 )1.00set8,786,700.008,786,700.00- Box panel uk. 800x600x250mm Wall Mounted1.00bh- MCCB 3 ph, 40-50A/5kA1.00bh- MCB 1 ph, 16 A12.00bh- Ampere meter 0 - 100A3.00bh- Volt meter 0-500 V1.00bh- Volt meter selector swicht VSS 7 posisi1.00bh- Trafo Arus CT50/5A3.00bh- Pilot lamp3.00bh- CU bus bar1.00lot- Wiring & accessories1.00ls

A.14PANEL P-AC2 ( Lantai 2 )1.00set10,706,800.0010,706,800.00- Box panel uk. 800x600x250mm Wall Mounted1.00bh- MCCB 3 ph, 40-50A/5kA 1.00bh- MCB 1 ph, 16A24.00bh- Ampere meter 0 - 100A3.00bh- Volt meter 0-500 V1.00bh- Volt meter selector swicht VSS 7 posisi1.00bh- Trafo Arus CT50/5A3.00bh- Pilot lamp3.00bh- CU bus bar 1.00lot- Wiring & accessories1.00ls

A.15PANEL P-AC3 ( Lantai 3 )1.00set8,814,400.008,814,400.00- Box panel uk. 800x600x250mm Wall Mounted1.00bh- MCCB 3 ph, 40-50A/5kA1.00bh- MCB 1 ph, 16A12.00bh- Ampere meter 0 - 100A3.00bh- Volt meter 0 - 500 V1.00bh- Volt meter selector swicht VSS 7 posisi1.00bh- Trafo Arus CT50/5A3.00bh- Pilot lamp3.00bh- CU bus bar 1.00lot- Wiring & accessories1.00ls

A.16PANEL PP-AC4 ( Lantai 4 )1.00set10,451,300.0010,451,300.00- Box panel uk. 800x600x250mm Wall Mounted1.00bh- MCCB 3 ph, 40-50A/5kA1.00bh- MCB 1 ph, 16A9.00bh- Contactor 3 ph, 32A,LCI-DT322.00bh- Relay Kontrol6.00bh- Push Button on-off6.00bh- Ampere meter3.00bh- Volt meter 0-500 V1.00bh- Volt meter selector swicht VSS 7 posisi1.00bh- Trafo Arus CT50/5A3.00bh- Pilot lamp3.00bh- CU bus bar1.00lot- Wiring & accessories1.00ls

A.17PANEL PP-AC 5 ( Lantai 5 )1.00set9,707,200.009,707,200.00- Box panel uk. 800x600x250mm Wall Mounted1.00bh- MCCB 3 ph, 40-50A/5kA1.00bh- MCB 1 ph, 16A14.00bh- Contactor 3 ph, 32A,LCI-DT322.00bh- Relay Kontrol6.00bh- Push Button on-off6.00bh- Ampere meter3.00bh- Volt meter 0-500 V1.00bh- Volt meter selector swicht VSS 7 posisi1.00bh- Trafo Arus CT50/5A3.00bh- Pilot lamp3.00bh- CU bus bar1.00lot- Wiring & accessories1.00ls

A.18PANEL LT. Atap dan Pompa1.00set3,734,900.003,734,900.00- Box panel uk. 400x600x20 mm Wall Mounted1.00bh- MCCB 3 ph, 25-32A/25kA,1.00bh- MCB 1 ph, 16A6.00bh- Pilot lamp3.00bh- CU bus bar1.00lot- Wiring & accessories1.00lsJUMLAH202,356,710.00BKabel Touvour / Penghantar1NYFGBY 4 x 95 mm2 + BC70 mm2 dari KWH ke PUTR3.00m'942,673.002,828,019.002NYFGBY 4 x 95 mm2 + BC 70 mm2 dari Panel AMF ke PUTR8.00m'942,673.007,541,384.003NYY 4 x 70 mm2 + BC 50 mm2 dari Genset Ke Panel AMF3.00m'674,444.002,023,332.004NYY 4 x 6mm2 + NYA 6 mm2 dari PUTR ke Panel Pompa 58.50m'73,760.004,314,960.005NYY 4 x 4mm2 + NYA 4 mm2 dari PUTR ke PL-Taman / Pos-jaga74.80m'57,281.004,284,618.806NYY 4 x 10 mm2 + NYA 10 mm2 dari PUTR ke PL-L129.50m'109,545.003,231,577.507NYY 4 x 10 mm2 + NYA 10 mm2 dari PUTR ke PL-L233.50m'109,545.003,669,757.508NYY 4 x 10 mm2 + NYA 10 mm2 dari PUTR ke PL-L337.50m'109,545.004,107,937.509NYY 4 x 10 mm2 + NYA 10 mm2 dari PUTR ke PL-L441.50m'109,545.004,546,117.5010NYY 4 x 6mm2 + NYA 6 mm2 dari PL 4 ke Panel R.Radiologi28.50m'73,760.002,102,160.0011NYY 4 x 10 mm2 + NYA 10 mm2 dari PUTR ke PL-L545.50m'109,545.004,984,297.5012FRC 4 x 6 mm2 + NYA 6 mm2 dari PUTR ke P-LIFT53.50m'463,769.0024,811,641.5013NYY 4 x 4mm2 + BC4mm2 dari PUTR ke PL-ATAP (R.CUCI)77.85m'57,281.004,459,325.8514NYY 4 x 16mm2 + NYA 10mm2 dari PUTR ke PP-AC130.00m'140,955.004,228,650.0015NYY 4 x 16mm2 + NYA 10mm2 dari PUTR ke PP-AC234.00m'140,955.004,792,470.0016NYY 4 x 16mm2 + NYA 10mm2 dari PUTR ke PP-AC338.00m'140,955.005,356,290.0017NYY 4 x 16mm2 + NYA 10mm2 dari PUTR ke PP-AC442.00m'140,955.005,920,110.0018NYY 4 x 16mm2 + NYA 10mm2 dari PUTR ke PP-AC546.00m'140,955.006,483,930.00JUMLAH99,686,578.65CPEKERJAAN INSTALASI LISTRIK LT. 1Pengkabelan 0.01Instalasi titik cahaya NYM 3x2,5 mm289.00ttk329,056.0029,285,984.002Instalasi titik Exhause fan NYM 3x2,5 mm28.00ttk329,056.002,632,448.003Instalasi titik cahaya NYFGbY 3x2,5 mm2 ( LP Taman )12.00ttk616,500.007,398,000.004Instalasi titik stop kontak NYM 3x2,5 mm225.00ttk717,975.0017,949,375.005Instalasi titik stop kontak AC NYM 3x4mm29.00ttk863,072.007,767,648.00Armature1Lineer Batten TK T5 2X28 W/5417.00bh562,980.009,570,660.002Lineer Batten TK T5 2X14 W/544.00bh456,720.001,826,880.003V-shape 1 x 36 W+balast5.00bh463,320.002,316,600.004Down light RD 100 E27 11Watt42.00bh275,880.0011,586,960.005 Lampu Roset E.27. SAVY White + PLE. 18 Watt12.00bh112,860.001,354,320.006Lampu Emergency + Battery Rechargeble 36 W5.00bh5,260,500.0026,302,500.007Lampu Exit Slimline + Battery Rechargeble 10 W2.00bh2,416,150.004,832,300.008Lampu sorot 50 watt ( logo )2.00bh1,197,570.002,395,140.009Lp. Tmn. IDGL 199/1B Sunshine+ E27 18 matt +Tiang 2 mtr12.00bh1,280,750.0015,369,000.0010Stop kontak biasa 25.00bh53,275.001,331,875.0011Stop kontak tenaga/ AC9.00bh75,800.00682,200.0012Saklar tunggal 10.00bh47,500.00475,000.0013Saklar seri 18.00bh65,000.001,170,000.0014Saklar tukar/Hotel dengan lampu metalic4.00bh85,000.00340,000.0015Wall Exhaust Fan diameter 12"/60W 4.00bh475,000.001,900,000.0016Alat bantu & material bantu1.00lot641,124.18641,124.18JUMLAH147,128,014.18DPEKERJAAN INSTALASI LISTRIK LT. 2Pengabelan 1Instalasi titik cahaya NYM 3x2,5 mm292.00ttk329,056.0030,273,152.002Instalasi titik Exhause fan NYM 3x2,5 mm29.00ttk329,056.002,961,504.003Instalasi titik stop kontak NYM 3x2,5 mm223.00ttk717,975.0016,513,425.004Instalasi titik stop kontak AC NYM 3x4mm29.00ttk863,072.007,767,648.00Armature1Lineer Batten TK T5 2X28 W/5420.00bh562,980.0011,259,600.002Lineer Batten TK T5 2X14 W/545.00bh456,720.002,283,600.00

3V-shape 1 x 36 W+balast5.00bh463,320.002,316,600.004Down light RD 100 E27 11Watt41.00bh275,880.0011,311,080.005 Lampu Roset E.27. SAVY White + PLE. 18 Watt15.00bh112,860.001,692,900.006Lampu Emergency + Battery Rechargeble 36 W5.00bh5,260,500.0026,302,500.007Lampu Exit Slimline + Battery Rechargeble 10 W1.00bh2,416,150.002,416,150.008Stop kontak biasa23.00bh53,275.001,225,325.009Stop kontak AC 9.00bh75,800.00682,200.0010Saklar tunggal10.00bh47,500.00475,000.0011Saklar seri 22.00bh65,000.001,430,000.0012Saklar tukar/Hotel dengan lampu metalic3.00bh85,000.00255,000.0013Wall Exhaust Fan diameter 12"/60W 4.00bh475,000.001,900,000.0014Ceiling Exhaust Fan diameter 12"/40W 5.00bh475,000.002,375,000.0015Alat bantu & material bantu1.00lot567,234.02567,234.02JUMLAH124,007,918.02EPEKERJAAN INSTALASI LISTRIK LT. 3Pengabelan 1Instalasi titik cahaya NYM 3x2,5 mm279.00ttk329,056.0025,995,424.002Instalasi titik Exhause fan NYM 3x2,5 mm29.00ttk329,056.002,961,504.003Instalasi titik stop kontak NYM 3x2,5 mm224.00ttk717,975.0017,231,400.004Instalasi titik stop kontak AC NYM 3x4mm212.00ttk863,072.0010,356,864.00Armature1Lineer Batten TK T5 2X28 W/5421.00bh562,980.0011,822,580.002Lineer Batten TK T5 2X14 W/543.00bh456,720.001,370,160.003Down light RD 100 E27 11Watt34.00bh275,880.009,379,920.004 Lampu Roset E.27. SAVY White + PLE. 18 Watt15.00bh275,880.004,138,200.005Lampu Emergency + Battery Rechargeble 36 W5.00bh5,260,500.0026,302,500.006Lampu Exit Slimline + Battery Rechargeble 10 W1.00bh2,416,150.002,416,150.007Stop kontak biasa24.00bh53,275.001,278,600.008Stop kontak tenaga/ AC 12.00bh75,800.00909,600.009Saklar tunggal 10.00bh47,500.00475,000.0010Saklar seri18.00bh65,000.001,170,000.0011Saklar tukar/Hotel dengan lampu metalic3.00bh85,000.00255,000.0012Wall Exhaust Fan diameter 12"/60W 4.00bh475,000.001,900,000.0013Ceiling Exhaust Fan diameter 12"/40W 5.00bh475,000.002,375,000.0014Alat bantu & material bantu1.00lot738,734.79738,734.79JUMLAH121,076,636.79FPEKERJAAN INSTALASI LISTRIK LT. 4Pengabelan 1Instalasi titik cahaya NYM 3x2,5 mm278.00ttk329,056.0025,666,368.002Instalasi titik Exhause fan NYM 3x2,5 mm23.00ttk329,056.00987,168.003Instalasi titik stop kontak NYM 3x2,5 mm242.00ttk717,975.0030,154,950.004Instalasi titik stop kontak AC NYM 3x4mm212.00ttk863,072.0010,356,864.00Armature1Lineer Batten TK T5 2X28 W/5419.00bh562,980.0010,696,620.002Lineer Batten TK T5 2X14 W/547.00bh456,720.003,197,040.003Down light RD 100 E27 11Watt41.00bh275,880.0011,311,080.004 Lampu Roset E.27. SAVY White + PLE. 18 Watt5.00bh275,880.001,379,400.005Lampu Emergency + Battery Rechargeble 36 W5.00bh5,260,500.0026,302,500.006Lampu Exit Slimline + Battery Rechargeble 10 W1.00bh2,416,150.002,416,150.007Lampu Indicator 18 W ( red )1.00bh598,950.00598,950.008Stop kontak biasa42.00bh53,275.002,237,550.009Stop kontak tenaga/AC 12.00bh75,800.00909,600.0010Saklar tunggal 9.00bh47,500.00427,500.0011Saklar seri 16.00bh65,000.001,040,000.0012Saklar tukar/Hotel dengan lampu metalic2.00bh85,000.00170,000.0013Wall Exhaust Fan diameter 12"/60W 3.00bh475,000.001,425,000.0014Ceiling Exhaust Fan diameter 12"/40W 5.00bh475,000.002,375,000.0015Alat bantu & material bantu1.00lot463,570.43463,570.43JUMLAH132,115,310.43GPEKERJAAN INSTALASI LISTRIK LT. 5 Pengabelan 1Instalasi titik cahaya NYM 3x2,5 mm281.00ttk329,056.0026,653,536.002Instalasi titik Exhause fan NYM 3x2,5 mm24.00ttk329,056.001,316,224.003Instalasi titik cahaya NYFGbY 3x2,5 mm2 ( LP Taman )12.00ttk616,500.007,398,000.004Instalasi titik stop kontak NYM 3x2,5 mm230.00ttk717,975.0021,539,250.005Instalasi titik stop kontak AC NYM 3x4mm212.00ttk863,072.0010,356,864.00Armature1Lineer Batten TK T5 2X28 W/5420.00bh562,980.0011,259,600.002Lineer Batten TK T5 2X14 W/547.00bh456,720.003,197,040.003Down light RD 100 E27 11Watt42.00bh275,880.0011,586,960.004 Lampu Roset E.27. SAVY White + PLE. 18 Watt6.00bh275,880.001,655,280.005Lampu Emergency + Battery Rechargeble 36 W5.00bh5,260,500.0026,302,500.006Lampu Exit Slimline + Battery Rechargeble 10 W1.00bh2,416,150.002,416,150.007Stop kontak biasa 30.00bh53,275.001,598,250.008Stop kontak tenaga/AC12.00bh75,800.00909,600.009Saklar tunggal 10.00bh47,500.00475,000.0010Saklar seri 18.00bh65,000.001,170,000.00

11Saklar tukar/Hotel dengan lampu metalic2.00bh85,000.00170,000.0012Wall Exhaust Fan diameter 12"/60W 4.00bh475,000.001,900,000.0013Ceiling Exhaust Fan diameter 12"/40W 5.00bh475,000.002,375,000.0014Alat bantu & material bantu1.00lot547,449.33547,449.33JUMLAH132,826,703.33HPEKERJAAN INSTALASI LISTRIK LT ATAPPengabelan 1Instalasi titik cahaya NYM 3x2,5 mm25.00ttk329,056.001,645,280.002Instalasi titik Exhause fan NYM 3x2,5 mm22.00ttk329,056.00658,112.003Instalasi titik cahaya NYFGbY 3x2,5 mm2 ( LP Taman )5.00ttk616,500.003,082,500.004Instalasi titik stop kontak NYM 2x2,5 mm26.00ttk717,975.004,307,850.00Armature1V-shape 1 x 36 W+balast5.00bh463,320.002,316,600.002Lp. Tmn. IDGL 199/1B Sunshine dia.300mm+Tiang ( PLC 18W)5.00bh980,750.004,903,750.003Down light RD 100 E27 11Watt2.00bh275,880.00551,760.003Stop kontak biasa 6.00bh53,275.00319,650.004Saklar tunggal3.00bh47,500.00142,500.005Saklar seri2.00bh65,000.00130,000.006Saklar tukar/Hotel dengan lampu metalic1.00bh85,000.0085,000.007Wall Exhaust Fan diameter 12"/60W 2.00bh475,000.00950,000.008Alat bantu & material bantu1.00lot92,622.4392,622.43JUMLAH19,185,624.43XVIIPEKERJAAN GENSETPengadaan dan Pemasangan Genset Stand By, Sesuai Gambar Danspesifikasi, Dilengkapi Dengan Mufler, Flexible Duct, Support, Termasuk Sistim Pendinginan, Starting, Exhaust, Proteksi, Filter dan Acccessories 1Generator Set Kapasitas 125 kVA / 3P / 400V / 50 Hz1.00unit287,500,000.00287,500,000.002Radiator Duct1.00unit9,750,000.009,750,000.003Intake Attenuator1.00bh41,250,000.0041,250,000.004Dishcarge Attenuator1.00bh39,600,000.0039,600,000.005Tanki BBM 500 liter1.00unit6,050,000.006,050,000.006Exhaust Fans 1.00bh14,776,300.0014,776,300.00Kapasitas: 1250 CFMTSP: 0,3 Inch WGPutaran: 1.000 RPMType: Axial Wall MountedPower: 750 W / 1P/ 220V / 50 Hz7Pemipaan BBM1.00ls9,350,000.009,350,000.008Pipa Knalpot1.00set13,600,000.0013,600,000.009Selincer1.00unit9,350,000.009,350,000.0010Pekerjaan Grounding 1.00bh18,750,000.0018,750,000.0011Testing dan Commisioning1.00ls3,500,000.003,500,000.00JUMLAH453,476,300.00XVIIIINSTALASI PENANGKAL PETIR1Pekerjaan Instalasi dan Accessories2Pasang Tiang + splitzen 1" 14.00bh185,000.002,590,000.003Angkur penguat splitzen 14.00bh7,000.0098,000.004Kawat BC 35 mm2 179.00m'57,500.0010,292,500.005Klem BC 50 mm2 89.00bh3,500.00311,500.006Box Texlink 2.00bh449,942.00899,884.007Couperrod 1/2" 1.00btg135,750.00135,750.008Pipa Gip Medium 1 " 8.40m'44,400.00372,960.009Klem Kabel 50.00bh2,500.00125,000.0010Pantekan grounding sytem max 2 ohm lengkap material2.00unit3,250,000.006,500,000.00dan bak kontrol 40x40 cm211Alat bantu & material bantu1.00ls1,500,000.001,500,000.00

JUMLAH22,825,594.00XIXPEKERJAAN TATA SUARAPengadaan dan Pemasangan Peralatan Utama dan instalasi Tata suarasesuai dengan Spesifikasi dan system pengerjaannya.A.PERALATAN UTAMA TATA SUARA1Double Cassette Recorder Player1.00unit3,416,160.003,416,160.002AM/FM Radio Tunner1.00unit5,124,240.005,124,240.003Paging Mic ( Tiap lantai 1bh )5.00unit2,484,500.0012,422,500.004Equalizer1.00unit2,450,000.002,450,000.005Power Amplifier 240Watt1.00unit6,429,600.006,429,600.006Selector Switch 10Zone1.00unit12,500,000.0012,500,000.007Battery Back Up (UPS 1000Watt)1.00unit3,475,000.003,475,000.008Relay & Sirine1.00unit500,000.00500,000.009Terminal Box MDF-TS (TB 30 Pair)1.00bh1,000,000.001,000,000.0010Terminal Box (TB-TS.,1,2,3,4,5 -(@ 10 Pair))5.00bh500,000.002,500,000.00JUMLAH49,817,500.00B.ACCESSORIES1Ceiling Speaker 5Watt a.Lt-Satu13.00bh180,000.002,340,000.00b.Lt-Dua18.00bh180,000.003,240,000.00

c.Lt-Tiga18.00bh180,000.003,240,000.00d.Lt-Empat18.00bh180,000.003,240,000.00e.Lt-Lima16.00bh180,000.002,880,000.002Coloum Speaker 10Watt a.Lt-Satu1.00bh1,650,000.001,650,000.00b.Lt-Dua1.00bh1,650,000.001,650,000.00c.Lt-Tiga1.00bh1,650,000.001,650,000.00d.Lt-Empat1.00bh1,650,000.001,650,000.00e.Lt-Lima1.00bh1,650,000.001,650,000.003Volume Control a.Lt-Satu2.00bh334,800.00669,600.00b.Lt-Dua2.00bh334,800.00669,600.00c.Lt-Tiga2.00bh334,800.00669,600.00d.Lt-Empat2.00bh334,800.00669,600.00e.Lt-Lima2.00bh334,800.00669,600.00JUMLAH26,538,000.00C.KABEL UTAMAPengadaan dan Pemasangan Instalasi Kabel utama Kabel NYMHY 3x1,5mm2 dalam conduit dia.20mm 1Instalasi Area Recepcionist (Sentral Tata Suara)1.00lot15,000,000.0015,000,000.002Kabel NYMHY 3x1,5mm2 dalam conduit dia.20mm dari MDF-TS ke - a.Terminal Box (TB-TS.1)8.00m18,869.33150,954.60 b.Terminal Box (TB-TS.2)12.00m18,869.33226,431.90 c.Terminal Box (TB-TS.3)16.00m18,869.33301,909.20 d.Terminal Box (TB-TS.4)20.00m18,869.33377,386.50 e.Terminal Box (TB-TS.5)24.00m18,869.33452,863.80JUMLAH16,509,546.00D.INSTALASI TATA SUARA Pengadaan dan Pemasangan Titik Instalasi Menggunakankabel NYMHY 3x1,5mm2 + Konduit Dia. 20 mm 1Instalasi Ceiling Speakera.Lt-Satu13.00ttk298,000.003,874,000.00b.Lt-Dua18.00ttk298,000.005,364,000.00c.Lt-Tiga18.00ttk298,000.005,364,000.00d.Lt-Empat18.00ttk298,000.005,364,000.00e.Lt-Lima16.00ttk298,000.004,768,000.001Instalasi Coloum Speakera.Lt-Satu2.00ttk298,000.00596,000.00b.Lt-Dua1.00ttk298,000.00298,000.00c.Lt-Tiga1.00ttk298,000.00298,000.00d.Lt-Empat1.00ttk298,000.00298,000.00e.Lt-Lima1.00ttk298,000.00298,000.002Instalasi Volume Controla.Lt-Satu3.00ttk130,928.71392,786.14b.Lt-Dua3.00ttk130,928.71392,786.14c.Lt-Tiga3.00ttk130,928.71392,786.14d.Lt-Empat3.00ttk130,928.71392,786.14e.Lt-Lima2.00ttk130,928.71261,857.43JUMLAH28,355,002.00E.LAIN-LAIN1Grounding1.00ttk2,500,000.002,500,000.002Material bantu1.00lot2,500,000.002,500,000.003Testing dan Commisioning1.00lot750,000.00750,000.00JUMLAH5,750,000.00XXPEKERJAAN FIRE ALARMPengadaan dan Pemasangan Sistem Instalasi Fire Alarm lengkap material, material bantu dan alat bantu sesuai daengan Spesifikasi dan sytem pengerjaannyaAPERALATAN UTAMA1Master Control Fire Alarm (MCP-FA) c/w UPS lengkap1.00unit79,500,000.0079,500,000.00dan Arester2Announciator 24 Zones 1.00unit15,000,000.0015,000,000.003MDF-FA 50 P1.00unit2,500,000.002,500,000.00JUMLAH97,000,000.00BARMATURE1Lt-Satu Smoke Detector15.00bh675,000.0010,125,000.00Rate of Rise Heat Detector2.00bh992,000.001,984,000.00 Fixed temperatur1.00bh189,100.00189,100.00 Manual Alarm Push Button c/w Outlet Intercom1.00bh285,000.00285,000.00 Alarm Bell1.00bh477,450.00477,450.00 Indicator Lamp1.00bh598,950.00598,950.002Lt-Dua Smoke Detector24.00bh675,000.0016,200,000.00Rate of Rise Heat Detector2.00bh992,000.001,984,000.00 Fixed temperatur1.00bh189,100.00189,100.00 Manual Alarm Push Button c/w Outlet Intercom1.00bh285,000.00285,000.00

Alarm Bell1.00bh477,450.00477,450.00 Indicator Lamp1.00bh598,950.00598,950.003Lt-Tiga Smoke Detector26.00bh675,000.0017,550,000.00Rate of Rise Heat Detector2.00bh992,000.001,984,000.00 Fixed temperatur1.00bh189,100.00189,100.00 Manual Alarm Push Button c/w Outlet Intercom1.00bh285,000.00285,000.00 Alarm Bell1.00bh477,450.00477,450.00 Indicator Lamp1.00bh598,950.00598,950.004Lt-Empat Smoke Detector26.00bh675,000.0017,550,000.00Rate of Rise Heat Detector2.00bh992,000.001,984,000.00 Fixed temperatur1.00bh189,100.00189,100.00 Manual Alarm Push Button c/w Outlet Intercom1.00bh285,000.00285,000.00 Alarm Bell1.00bh477,450.00477,450.00 Indicator Lamp1.00bh598,950.00598,950.005Lt-Lima & atap Smoke Detector28.00bh675,000.0018,900,000.00Rate of Rise Heat Detector2.00bh992,000.001,984,000.00 Fixed temperatur1.00bh189,100.00189,100.00 Manual Alarm Push Button c/w Outlet Intercom1.00bh285,000.00285,000.00 Alarm Bell1.00bh477,450.00477,450.00 Indicator Lamp1.00bh598,950.00598,950.00JUMLAH97,997,500.00CKABEL UTAMAPengadaan dan pemasangan Instalasi kabel utama menggunakanKabel NYA 3(2x 2,5) mm2 + Conduit 20 mm2 ( provisional quqntity)1Dari MCPFA ke TBFA Lantai.12Dari MCPFA ke TBFA Lantai.28.00m54,750.00438,000.003Dari MCPFA ke TBFA Lantai.312.00m54,750.00657,000.004Dari MCPFA ke TBFA Lantai.416.00m54,750.00876,000.005Dari MCPFA ke TBFA Lantai.5 dan atap20.00m54,750.001,095,000.00JUMLAH3,066,000.00DINSTALASIPengadaan dan pemasangan Titik Instalasi menggunakankabel NYAF 2 X 1,5 mm2 dalam conduit dia 20mm1Lt-Satu Smoke Detector24.00ttk278,983.256,695,598.00Rate of Rise Heat Detector2.00ttk278,983.25557,966.50 Fixed temperatur1.00ttk278,983.25278,983.25 Manual Alarm Push Button c/w Outlet Intercom1.00ttk278,983.25278,983.25 Alarm Bell1.00ttk278,983.25278,983.25 Indicator Lamp1.00ttk278,983.25278,983.252Lt-Dua Smoke Detector24.00ttk278,983.256,695,598.00Rate of Rise Heat Detector2.00ttk278,983.25557,966.50 Fixed temperatur1.00ttk278,983.25278,983.25 Manual Alarm Push Button c/w Outlet Intercom1.00ttk278,983.25278,983.25 Alarm Bell1.00ttk278,983.25278,983.25 Indicator Lamp1.00ttk278,983.25278,983.253Lt-Tiga Smoke Detector26.00ttk278,983.257,253,564.50Rate of Rise Heat Detector2.00ttk278,983.25557,966.50 Fixed temperatur1.00ttk278,983.25278,983.25 Manual Alarm Push Button c/w Outlet Intercom1.00ttk278,983.25278,983.25 Alarm Bell1.00ttk278,983.25278,983.25 Indicator Lamp1.00ttk278,983.25278,983.254Lt-Empat Smoke Detector26.00ttk278,983.257,253,564.50Rate of Rise Heat Detector2.00ttk278,983.25557,966.50 Fixed temperatur1.00ttk278,983.25278,983.25 Manual Alarm Push Button c/w Outlet Intercom1.00ttk278,983.25278,983.25 Alarm Bell1.00ttk278,983.25278,983.25 Indicator Lamp1.00ttk278,983.25278,983.255Lt-Lima dan atap Smoke Detector28.00ttk278,983.257,811,531.00Rate of Rise Heat Detector2.00ttk278,983.25557,966.50 Fixed temperatur1.00ttk278,983.25278,983.25 Manual Alarm Push Button c/w Outlet Intercom1.00ttk278,983.25278,983.25 Alarm Bell1.00ttk278,983.25278,983.25 Indicator Lamp1.00ttk278,983.25278,983.25JUMLAH44,079,353.50ELAIN-LAIN1Grounding1.00lot1,850,000.001,850,000.002Material bantu1.00ls2,500,000.002,500,000.003Bobokan dan perapihan kembali1.00ls1,750,000.001,750,000.004Testing dan commisioning1.00ls750,000.00750,000.00JUMLAH6,850,000.00XXIPEKERJAAN TELEPONAPeralatan Utama( MDF-TL ) PABX Kap. 30 extention1.00set38,400,000.0038,400,000.001Cabinet PABX1.00unit2Operator Console1.00bh3Battery Back-Up1.00bh4Rectifier & Line Aresster1.00bh5MDF Telepone1.00bh6Standart Telepone1.00bh7Display Telepone1.00bh8Set Programming1.00ls9Material bantu + grounding1.00lsJUMLAH38,400,000.00BArmature1Terminal Box Kapasitas LENGKAP 5.00unit1,500,000.007,500,000.002Socket Outlet lantai. 18.00bh70,950.00567,600.003Socket Outlet lantai. 28.00bh70,950.00567,600.004Socket Outlet lantai. 38.00bh70,950.00567,600.005Socket Outlet lantai. 414.00bh70,950.00993,300.006Socket Outlet lantai. 58.00bh70,950.00567,600.007direct telephone lantai.11.00bh275,500.00275,500.008Extention telephone lantai.17.00bh275,500.001,928,500.009direct telephone lantai.21.00bh275,500.00275,500.0010Extention telephone lantai.27.00bh275,500.001,928,500.0011direct telephone lantai.31.00bh275,500.00275,500.0012Extention telephone lantai.37.00bh275,500.001,928,500.0013direct telephone lantai.41.00bh275,500.00275,500.0014Extention telephone lantai.413.00bh275,500.003,581,500.0015direct telephone lantai.51.00bh275,500.00275,500.0016Extention telephone lantai.57.00bh275,500.001,928,500.00JUMLAH23,436,700.00CKabel Feeder1Jelly Cable ITC 2 X 0.6 mm2 dari MDF ke TB-L114.00m1,245,000.0017,430,000.002Jelly Cable ITC 2 X 0.6 mm2 dari MDF ke TB-L222.00m1,245,000.0027,390,000.003Jelly Cable ITC 2 X 0.6 mm2 dari MDF ke TB-L330.00m1,245,000.0037,350,000.004Jelly Cable ITC 2 X 0.6 mm2 dari MDF ke TB-L438.00m1,245,000.0047,310,000.005Jelly Cable ITC 2 X 0.6 mm2 dari MDF ke TB-L542.00m1,245,000.0052,290,000.00JUMLAH181,770,000.00DINSTALASIPengadaan dan pemasangan Titik Instalasi menggunakankabel ITC 2P X 0,6 mm2 dalam conduit HI dia 20mm21Titik Instalasi Outlet Telepon LT. 1 8.00bh565,250.004,522,000.002Titik Instalasi Outlet Telepon LT. 28.00bh565,250.004,522,000.003Titik Instalasi Outlet Telepon LT. 38.00bh565,250.004,522,000.004Titik Instalasi Outlet Telepon LT. 4 14.00bh565,250.007,913,500.005Titik Instalasi Outlet Telepon LT. 5 8.00bh565,250.004,522,000.00JUMLAH26,001,500.00ELAIN-LAIN1Grounding1.00lot1,850,000.001,850,000.002Material bantu1.00ls2,500,000.002,500,000.003Bobokan dan perapihan kembali1.00ls1,750,000.001,750,000.004Testing dan commisioning1.00ls750,000.00750,000.00JUMLAH6,850,000.00XXIIPEKERJAAN MATVPengadaan dan Pemasangan Sistem instalasi MATV sesuai dengan Spesifikasi dan system pemasangannyaAPERALATAN UTAMAHead End1Disk Antenna type Case-Grey2.00unit1,150,000.002,300,000.002Antena dan Booster Antenna VHF2.00unit525,000.001,050,000.003Antena dan Booster Antenna UHF1.00unit525,000.00525,000.004IF Active Splitter 4 Way1.00unit720,000.00720,000.005Receiver Digital1.00unit785,000.00785,000.006Mono Universal Modulator (47-860 MHz)1.00unit550,000.00550,000.007Power Supply1.00unit2,575,000.002,575,000.00819" Mounting Frame1.00unit1,542,500.001,542,500.009Aktif Combiner1.00unit2,000,000.002,000,000.0010Booster Amplifier1.00unit3,065,000.003,065,000.0011Rack Mounting1.00unit1,380,000.001,380,000.0012TV Monitor 21"1.00unit2,725,000.002,725,000.0013Source DVD1.00unit2,785,000.002,785,000.0014Pengkabelan di Head End1.00ls10,000,000.0010,000,000.00JUMLAH32,002,500.00BAccessories1Lantai. 1aTap off 2 Way1.00bh221,000.00221,000.00bSpliter 2 Way2.00bh210,000.00420,000.00

cSpliter 3 Way1.00bh247,500.00247,500.00dOutlet TV2.00bh100,000.00200,000.002Lantai. 2aTap off 2 Way1.00bh221,000.00221,000.00bSpliter 2 Way2.00bh210,000.00420,000.00cSpliter 3 Way1.00bh247,500.00247,500.00dOutlet TV2.00bh100,000.00200,000.003Lantai. 3aTap off 2 Way1.00bh221,000.00221,000.00bSpliter 2 Way2.00bh210,000.00420,000.00cSpliter 3 Way1.00bh247,500.00247,500.00dOutlet TV2.00bh100,000.00200,000.004Lantai. 4aTap off 2 Way1.00bh221,000.00221,000.00bSpliter 2 Way2.00bh210,000.00420,000.00cSpliter 3 Way1.00bh247,500.00247,500.00dOutlet TV2.00bh100,000.00200,000.004Lantai. 5aTap off 2 Way1.00bh221,000.00221,000.00bSpliter 3 Way2.00bh247,500.00495,000.00cSpliter 4 Way1.00bh285,000.00285,000.00dOutlet TV2.00bh100,000.00200,000.00JUMLAH5,555,000.00CKABEL UTAMAKabel Coaxial Type 7C-2V Dalam Konduit Diameter 25 mm335.00m30,000.0010,050,000.00JUMLAH10,050,000.00DINSTALASIPengadaan dan Pemasangan Titik Instalasi Kabel Coaxial Type 5C-2VDalam Konduit Diameter 20 mm Dari Splitter Ke Outlet TV sesuaiGambar dan Spesifikasi.1Lantai. 12.00ttk385,000.00770,000.00Lantai. 22.00ttk385,000.00770,000.00Lantai. 32.00ttk385,000.00770,000.00Lantai. 42.00ttk385,000.00770,000.00Lantai. 52.00ttk385,000.00770,000.00JUMLAH3,850,000.00ELAIN-LAIN1Grounding1.00ls1,875,000.001,875,000.002Material Bantu1.00ls1,500,000.001,500,000.003Bobokan dan Perapihan Kembali1.00ls900,000.00900,000.004Testing dan Commisioning1.00ls750,000.00750,000.00JUMLAH5,025,000.00XXIIIPEKERJAAN CCTVAPERALATAN UTAMAPengadaan dan Pemasangan Sistem CCTV Sesuai Gambar dan Spesifikasi

1Color Monitor 17 inch (Spot & Multy Screen)2unit1,950,000.00*2Digital Vidieo Recording (DVR) 16 Input Camera (Memory Internal 500GB)1unit101,250,000.00*3DVD + RW1unit1,525,000.00*4UPS 1500Watt1unit16,750,000.00*5Color Camera (Type Indoor Camera)*a.Lt-Satu6unit2,330,000.00*b.Lt-Dua6unit2,330,000.00*c.Lt-Tiga6unit2,330,000.00*d.Lt-Empat6unit2,330,000.00*e.Lt-Lima6unit2,330,000.00*6Terminal Box c/w Adaptor5unit680,000.00*JUMLAH0.0BKABEL UTAMAPengadaan dan Pemasangan Instalasi Kabel Coaxial RG-6 Dalam KonduitDiameter 25mm Sesuai Gambar dan Spesifikasi.1Dari DVR (R. Direksi Lt-Empat) ke TB-CCTV. 136.18m39,650.00*2Dari DVR (R. Direksi Lt-Empat) ke TB-CCTV. 232.49m39,650.00*3Dari DVR (R. Direksi Lt-Empat) ke TB-CCTV. 328.80m39,650.00*4Dari DVR (R. Direksi Lt-Empat) ke TB-CCTV. 425.11m39,650.00*5Dari DVR (R. Direksi Lt-Empat) ke TB-CCTV. 528.80m39,650.00*JUMLAH0.0CINSTALASIPengadaan dan Pemasangan Instalasi Kabel Coaxial RG-59+ NYYHY2x1,5 mm2; Dalam Konduit Diameter 20 mm Sesuai Gambar dan Spesifikasi Dari Terminal Box (TB-CCTV) ke Masing-masing Camera.1Dari TB-CCTV. 1 ke Camera159.35m43,800.00*2Dari TB-CCTV. 2 ke Camera160.63m43,800.00*3Dari TB-CCTV. 3 ke Camera161.32m43,800.00*4Dari TB-CCTV. 4 ke Camera165.31m43,800.00*5Dari TB-CCTV. 5 ke Camera123.80m43,800.00*JUMLAH0.0DLAIN-LAIN1.NYM 3x2,5 mm2 Dalam Konduit Diameter 20 mm a.Dari Panel Lantai ke Terminal Box b.TB-CCTV. 116.00m23,840.00*c.TB-CCTV. 216.00m23,840.00*d.TB-CCTV. 316.00m23,840.00*e.TB-CCTV. 416.00m23,840.00*f.TB-CCTV. 516.00m23,840.00*2.Grounding1.00lot1,500,000.00*3.Material Bantu1.00ls500,000.00*4.Bobokan dan Perapihan Kembali1.00ls1,750,000.00*5.Testing dan Commisioning1.00ls812,196.00*JUMLAH0.0XXIVPEKERJAAN PLUMBINGAPERALATAN UTAMA AIR BERSIHPengadaan dan pemasangan peralatan ini lengkap dengan stell braket , support dan accessories serta alat bantu1Pompa Deep Well + Panel1.00unit56,630,800.0056,630,800.00Kapasitas : 150 LpmHead: 60 mtrType : Vertical Multi StagePower: 0,75kW/380V/3P/50HzSistem: AutomaticPanel Pompa Deep wellPengkabelan

2Pengadaan dan Pemasangan Sumur Pompa lengkap 1.00ls285,880,000.00285,880,000.00kedalaman 60 meter .Pipa GIP MED HIGH CLASS 1 1/2 " 66.00mtr58,750.003,877,500.00Pipa casing PVC AW 4 " 60.00mtr91,555.755,493,345.00Tanki Atas , kapasitas 3 m3, type FRP1.00unit17,490,000.0017,490,000.00

3Pompa Transfer (PT-1&2)1.00Set49,609,000.0049,609,000.00Kapasitas : 2x125LpmHead: 40 meterType : Vertical Multi StagePutaran: 2900RpmPower: 2x0,55 kW/380V/3P/50Hzc/w : Panel control

4Booster Pump BP 1&2 (Package) ( lantai Atap )1.00Set49,140,000.0049,140,000.00Kapasitas : 2x125 LpmHead: 7 meterType : Vertical Multi StagePower: 2x 0,125 kW/220V/1P/50HzSistem : Paralel Alternate Operationc/w Control Panel, Kabel Power & kontrol, pemipaan, Valve & braket PG, PS, Pressure Tank 240 L (type Membran)

5Pipa Header PVC AW dia 3 "1.00ls8,475,000.008,475,000.00Lengkap material bantu dan alat bantu,sesuai dengan system dan pengerjaannyaPipa PVC AW 1 " 24.00mtr12,078.00289,872.00Pipa PVC AW 1 1/4 " 18.00mtr16,299.25293,386.50stop valve 1 " 2.00bh163,500.00327,000.00stop valve 1 1/4 " 10.00bh344,630.003,446,300.00JUMLAH480,952,203.50BPEKERJAAN AIR LIMBAHPengadaan dan pemasangan peralatan ini lengkap sesuai spesifikasidan system pemasangan pengerjaanyaB1 TANKI BIOTECH1.00unit137,500,000.00137,500,000.00Kapasitas: 5 m3Lengkap Blower pump & pemasanganType : RCX-series HorizontalLengkap Blower tecnisi pemasanganB2 TANKI BIOTECH1.00unit186,000,000.00186,000,000.00Kapasitas: 7 m3Type : RCX-series HorizontalLengkap Blower pump & pemasanganB3Sump Pump2.00unit17,640,000.0035,280,000.00Kapasitas : 125 LpmHead : 7mType : SubmersiblePower : 0,5kW/220V/1P/50HzSistem: AutomaticJUMLAH358,780,000.00CPEKERJAAN INSTALASI LANTAI. 1Pengadaan dan pemasangan pekerjaan ini lengkap denganmaterial dan material bantu serta alat bantusesuai denganspesifikasi dan system pengerjaannya.C1Instalasi air bersih 1Pasang instalasi air bersih28.00ttk62,900.001,761,200.002Pipa PVC AW 1 1/4" 12.00m'16,299.25195,591.002Pipa PVC AW 1 " 16.00m'12,078.00193,248.003Pipa PVC AW 3/4" 32.00m'8,235.00263,520.004Pipa PVC AW 1/2" 122.00m'6,645.00810,690.005Alat sambung 1.00ls446,254.50446,254.50

C2Instalasi Air Kotor 1Pasang Instalasi air Kotor8.00titik83,549.84668,398.722Pipa PVC AW 4"56.00m'91,555.755,127,122.003Pipa PVC D 2" ( hawa )8.00m'20,317.75162,542.004Alat sambung 1.00ls363,375.43363,375.43

C3Instalasi Air Bekas 1Pasang Instalasi air bekas17.00titik68,353.001,162,001.002Pipa PVC AW 3"32.00m'59,213.001,894,816.003Pipa PVC AW 2"46.00m'30,171.631,387,894.754Pipa PVC AW 1 1/4"8.00m'16,299.25130,394.005Pipa PVC D 1 1/4" ( hawa )8.00m'12,200.0097,600.006Alat sambung 1.00ls466,443.75466,443.75

C4Pasang Sanitary1Kloset duduk TOTO CW 420 J/SW 420 JP W& PIV Lengkap5.00bh3,209,056.5916,045,282.952Hand Shower THX 18 ZB5.00bh264,911.551,324,557.753Closet Jongkok Tipe CE 73.00bh708,102.562,124,307.684Wastafel Tipe L 521 VI2.00bh2,235,104.004,470,208.005Wastafel Tipe L 522 VI4.00bh2,235,104.008,940,416.006Urinal Tipe U57 M VI Lengkap2.00bh2,350,292.684,700,585.367 Pembatas Urinoir1.00bh1,027,335.281,027,335.288Kran Tembok San Ei (Y-20)12.00bh108,911.551,306,938.609Kran leher angsa1.00bh286,911.55286,911.5510Kitchen Zink 1.00bh975,000.00975,000.0011Floor Drain San Ei9.00bh91,400.00822,600.0012Clean Out Stainless Steel 80 (3") 1.00bh80,800.0080,800.0013Kran Taman lengkap pondasi5.00bh315,000.001,575,000.0014Paper holder ( tempat tisue )5.00bh285,000.001,425,000.0015Handrail stainless steel dia 1 1/4" ( pegangan di dalam toilet )3.00bh1,750,000.005,250,000.0016Pasang STOP Valve 1 1/4 "2.00bh344,630.00689,260.0017Alat Bantu 1.00lot393,534.00393,534.00JUMLAH66,568,828.32DPEKERJAAN INSTALASI LANTAI. 2D1Instalasi air bersih 1Pasang instalasi air bersih28.00ttk62,900.001,761,200.002Pipa PVC AW 1 1/4" 12.00m'16,299.25195,591.002Pipa PVC AW 1 " 16.00m'12,078.00193,248.003Pipa PVC AW 3/4" 32.00m'8,235.00263,520.004Pipa PVC AW 1/2" 124.80m'6,645.00829,296.005Alat sambung 1.00ls458,480.40458,480.40

D2Instalasi Air Kotor 1Pasang Instalasi air Kotor7.00titik83,549.84584,848.882Pipa PVC AW 4"32.00m'91,555.752,929,784.003Pipa PVC D 2" ( hawa )8.00m'20,317.75162,542.004Alat sambung 1.00ls614,567.78614,567.78

D3Instalasi Air Bekas 1Pasang Instalasi air bekas21.00titik68,353.001,435,413.002Pipa PVC AW 3"32.00m'59,213.001,894,816.003Pipa PVC AW 2"65.60m'30,171.631,979,258.604Pipa PVC AW 1 1/4"8.40m'16,299.25136,913.705Pipa PVC D 1 1/4" ( hawa )8.00m'12,200.0097,600.006Alat sambung 1.00ls554,899.35554,899.35

D4Pasang Sanitary1Kloset duduk TOTO CW 420 J/SW 420 JP W& PIV Lengkap5.00bh3,209,056.5916,045,282.952Hand Shower THX 18 ZB5.00bh264,911.551,324,557.753Closet Jongkok Tipe CE 72.00bh708,102.561,416,205.124Wastafel Tipe L 521 VI4.00bh2,235,104.008,940,416.005Wastafel Tipe L 522 VI2.00bh2,235,104.004,470,208.006Urinal Tipe U57 M VI Lengkap2.00bh2,350,292.684,700,585.367 Pembatas Urinoir1.00bh1,027,335.281,027,335.288Kran Tembok San Ei (Y-20)16.00bh108,911.551,742,584.80

9Kran leher angsa3.00bh286,911.55860,734.6510Kitchen Zink 3.00bh975,000.002,925,000.0011Floor Drain San Ei12.00bh91,400.001,096,800.0012Clean Out Stainless Steel 80 (3") 1.00bh80,800.0080,800.0013Paper holder ( tempat tisue )7.00bh285,000.001,995,000.0014Handrail stainless steel dia 1 1/4" ( pegangan di dalam toilet )5.00bh1,750,000.008,750,000.0015Pasang STOP Valve 1 1/4 "2.00bh344,630.00689,260.0016Alat Bantu 1.00lot580,670.22580,670.22JUMLAH70,737,418.84EPEKERJAAN INSTALASI LANTAI. 3E1Instalasi air bersih 1Pasang instalasi air bersih27.00ttk62,900.001,698,300.002Pipa PVC AW 1 1/4" 12.00m'16,299.25195,591.002Pipa PVC AW 1 " 16.00m'12,078.00193,248.003Pipa PVC AW 3/4" 32.00m'8,235.00263,520.004Pipa PVC AW 1/2" 127.60m'6,645.00847,902.005Alat sambung 1.00ls470,706.30470,706.30

E2Instalasi Air Kotor 1Pasang Instalasi air Kotor8.00titik83,549.84668,398.722Pipa PVC AW 4"24.00m'91,555.752,197,338.003Pipa PVC D 2" ( hawa )8.00m'20,317.75162,542.004Alat sambung 1.00ls641,880.66641,880.66

E3Instalasi Air Bekas 1Pasang Instalasi air bekas17.00titik68,353.001,162,001.002Pipa PVC AW 3"32.00m'59,213.001,894,816.003Pipa PVC AW 2"33.60m'30,171.631,013,766.604Pipa PVC AW 1 1/4"8.00m'16,299.25130,394.005Pipa PVC D 1 1/4" ( hawa )8.00m'12,200.0097,600.006Alat sambung 1.00ls626,927.85626,927.85

E4Pasang Sanitary1Kloset duduk TOTO CW 420 J/SW 420 JP W& PIV Lengkap6.00bh3,209,056.5919,254,339.542Hand Shower THX 18 ZB6.00bh264,911.551,589,469.303Closet Jongkok Tipe CE 72.00bh708,102.561,416,205.124Wastafel Tipe L 521 VI2.00bh2,235,104.004,470,208.005Wastafel Tipe L 522 VI2.00bh2,235,104.004,470,208.006Urinal Tipe U57 M VI Lengkap2.00bh2,350,292.684,700,585.367 Pembatas Urinoir1.00bh1,027,335.281,027,335.288Kran Tembok San Ei (Y-20)13.00bh108,911.551,415,850.159Kran leher angsa1.00bh286,911.55286,911.5510Kitchen Zink 1.00bh975,000.00975,000.0011Floor Drain San Ei11.00bh91,400.001,005,400.0012Clean Out Stainless Steel 80 (3") 1.00bh80,800.0080,800.0013Paper holder ( tempat tisue )6.00bh285,000.001,710,000.0014Handrail stainless steel dia 1 1/4" ( pegangan di dalam toilet )6.00bh1,750,000.0010,500,000.0015Pasang STOP Valve 1 1/4 "2.00bh344,630.00689,260.0016Alat Bantu 1.00lot624,793.24624,793.24JUMLAH66,481,297.67FPEKERJAAN INSTALASI LANTAI. 4F1Instalasi air bersih 1Pasang instalasi air bersih28.00ttk62,900.001,761,200.002Pipa PVC AW 1 1/4" 12.00m'16,299.25195,591.002Pipa PVC AW 1 " 24.00m'12,078.00289,872.003Pipa PVC AW 3/4" 32.00m'8,235.00263,520.004Pipa PVC AW 1/2" 138.80m'6,645.00922,326.005Alat sambung 1.00ls532,173.90532,173.90

F2Instalasi Air Kotor 1Pasang Instalasi air Kotor6.00titik83,549.84501,299.042Pipa PVC AW 4"33.60m'91,555.753,076,273.203Pipa PVC D 2" ( hawa )4.00m'20,317.7581,271.004Alat sambung 1.00ls136,222.55136,222.55

F3Instalasi Air Bekas 1Pasang Instalasi air bekas14.00titik68,353.00956,942.002Pipa PVC AW 3"36.00m'59,213.002,131,668.003Pipa PVC AW 2"72.00m'30,171.632,172,357.004Pipa PVC AW 1 1/4"4.00m'16,299.2565,197.005Pipa PVC D 1 1/4" ( hawa )8.00m'12,200.0097,600.006Alat sambung 1.00ls928,455.75928,455.75

F4Pasang Sanitary1Kloset duduk TOTO CW 420 J/SW 420 JP W& PIV Lengkap2.00bh3,209,056.596,418,113.182Hand Shower THX 18 ZB2.00bh264,911.55529,823.103Closet Jongkok Tipe CE 72.00bh708,102.561,416,205.12

4Wastafel Tipe L 521 VI13.00bh2,235,104.0029,056,352.005Wastafel Tipe L 522 VI2.00bh2,235,104.004,470,208.006Urinal Tipe U57 M VI Lengkap2.00bh2,350,292.684,700,585.367 Pembatas Urinoir1.00bh1,027,335.281,027,335.288Kran Tembok San Ei (Y-20)8.00bh108,911.55871,292.409Kran leher angsa1.00bh286,911.55286,911.5510Kitchen Zink 1.00bh975,000.00975,000.0011Floor Drain San Ei8.00bh91,400.00731,200.0012Clean Out Stainless Steel 80 (3") 1.00bh80,800.0080,800.0013Paper holder ( tempat tisue )5.00bh285,000.001,425,000.0014Handrail stainless steel dia 1 1/4" ( pegangan di dalam toilet )2.00bh1,750,000.003,500,000.0015Pasang STOP Valve 1 1/4 "2.00bh344,630.00689,260.0016Pasang STOP Valve 1 "3.00bh163,500.00490,500.0017Alat Bantu 1.00lot656,872.64656,872.64JUMLAH71,437,427.07GPEKERJAAN INSTALASI LANTAI. 5 DAN ATAPG1Instalasi air bersih 1Pasang instalasi air bersih18.00ttk62,900.001,132,200.002Pipa PVC AW 1 1/4" 12.00m'16,299.25195,591.002Pipa PVC AW 1 " 16.00m'12,078.00193,248.003Pipa PVC AW 3/4" 32.00m'8,235.00263,520.004Pipa PVC AW 1/2" 102.40m'6,645.00680,448.005Alat sambung 1.00ls360,673.20360,673.20

G2Instalasi Air Kotor 1Pasang Instalasi air Kotor4.00titik83,549.84334,199.362Pipa PVC AW 4"12.00m'91,555.751,098,669.003Pipa PVC D 2" ( hawa )8.00m'20,317.75162,542.004Alat sambung 1.00ls160,945.68160,945.68

G3Instalasi Air Bekas 1Pasang Instalasi air bekas14.00titik68,353.00956,942.002Pipa PVC AW 3"11.20m'59,213.00663,185.603Pipa PVC AW 2"22.40m'30,171.63675,844.404Pipa PVC AW 1 1/4"4.00m'16,299.2565,197.005Pipa PVC D 1 1/4" ( hawa )8.00m'12,200.0097,600.006Alat sambung 1.00ls304,476.90304,476.90

G4Pasang Sanitary1Kloset duduk TOTO CW 420 J/SW 420 JP W& PIV Lengkap2.00bh3,209,056.596,418,113.182Hand Shower THX 18 ZB2.00bh264,911.55529,823.103Closet Jongkok Tipe CE 72.00bh708,102.561,416,205.124Wastafel Tipe L 521 VI2.00bh2,235,104.004,470,208.005Wastafel Tipe L 522 VI2.00bh2,235,104.004,470,208.006Urinal Tipe U57 M VI Lengkap2.00bh2,350,292.684,700,585.367 Pembatas Urinoir1.001,027,335.281,027,335.288Kran Tembok San Ei (Y-20)8.00bh108,911.55871,292.409Kran leher angsa1.00bh286,911.55286,911.5510Kitchen Zink 1.00bh975,000.00975,000.0011Floor Drain San Ei8.00bh91,400.00731,200.0012Clean Out Stainless Steel 80 (3") 1.00bh80,800.0080,800.0013Paper holder ( tempat tisue )9.00bh285,000.002,565,000.0014Handrail stainless steel dia 1" ( pegangan di dalam toilet )9.00bh1,750,000.0015,750,000.0015Pasang STOP Valve 1 1/4 "1.00bh344,630.00344,630.0016Pasang STOP Valve 1 "1.00bh163,500.00163,500.0017Alat bantu dan assesoris1.00lot393,561.98393,561.98JUMLAH52,539,656.11HPEKERJAAN INSTALASI LANTAI.ATAPH1Instalasi air bersih 1Pasang instalasi air bersih4.00ttk62,900.00251,600.002Pipa PVC AW 3/4" 2.00m'8,235.0016,470.003Pipa PVC AW 1/2" 11.20m'6,645.0074,424.004Alat sambung 1.00ls51,374.1051,374.10

H2Instalasi Air Bekas 1Pasang Instalasi air bekas2.00titik68,353.00136,706.002Pipa PVC AW 2"6.00m'30,171.63181,029.753Alat sambung 1.00ls39,383.4039,383.40

H3Pasang Sanitary1Floor Drain San Ei2.00bh91,400.00182,800.002Kran Taman lengkap pondasi4.00bh315,000.001,260,000.003Pasang STOP Valve 1 "1.00bh163,500.00163,500.004Alat sambung1.00lot151,460.91151,460.91

H4 INSTALASI AIR HUJAN LANTAI ATAP1Pasang titk Instalasi airhujan18.00titik83,549.841,503,897.12

2Pipa PVC AW 4"96.40m'91,555.758,825,974.302Pasang Roof drain 3"18.00bh185,000.003,330,000.004Alat sambung 1.00ls1,519,072.201,519,072.20JUMLAH17,687,691.78

IPEKERJAAN TEST COMISIONING 1.00ls3,400,000.003,400,000.00JUMLAH3,400,000.00XXVPEKERJAAN FIRE HYDRANTPengadaan dan pemasangan peralatan ini lengkap denganstell braket, support, clamp dan accessories sesuai dengan spesifikasi dan system pengerjaannyaAPERALATAN UTAMA1 Diesel Hydrant Pump1.00set130,550,000.00130,550,000.00Cap X.T.Head500 GPM X 70 MtrM.power 55 kw/2900 rpm/380 v/ 3 phase/ 50 HzType100 x 80 FS2KAModel Centifugal End SuctionEngine4JB1TSealGland PackingACC : Radiator, Air cleaner, ACCU, selincer, selenoid, Panel DC, Oil meter, Ampere meter, Tanki solar 100 ltrc/w : Baseframe, Coupling, Panel Control NFPA 20

2Electrik Hydrant Pump1.00set102,550,000.00102,550,000.00Type FSJCap X.T.Head500 USGPM X 70 MtrM.Output37 Kw aX 380 VX 3 phase X 50 Hz X 300 rpm SealGland packingc/w : Baseframe & Coupling

Panel Pompa1.00set15,400,000.0015,400,000.00

3Jockey Pump1.00set25,800,000.0025,800,000.00Type CR5 - 16Cap X.T.Head25GPM X 80 MtrM.Output37 Kw aX 380 VX 3 phase X 50 Hz X 300 rpm Panel Pompa1.00set8,250,000.008,250,000.00

4Indoor Hydrant Box (IHB) c/w Nozel, House, Rell5.00bh7,800,000.0039,000,000.005Outdoor Hydrant Box (IHB) c/w Nozel, House dia 65 + pondasi5.00bh7,450,000.0037,250,000.006Siamese connection1.00bh9,460,000.009,460,000.007Pilar Hydrant5.00bh4,400,000.0022,000,000.008Pemadam Api Ringan (Fire extinguisher) Kapasitas 3 kg11.00bh1,650,000.0018,150,000.009Pemadam Api Ringan (Fire extinguisher) Kapasitas 25 kg1.00bh12,500,000.0012,500,000.00JUMLAH420,910,000.00BPEKERJAAN PEMIPAAN Pengadaan dan pemasangan pipa black steel sch. 40 pada penempatantertentu menggunakan sambungan ulir, welded dan flanged dilengkapi dengan steel braket,pelindung karat serta accessoriesLuar Bangunan1Pipa BSP sch 40 dia 10078.00m'830,000.0064,740,000.002gate valve dia 1006.00bh2,181,100.0013,086,600.003Chek valve dia 1001.00bh8,648,640.008,648,640.00Dalam Bangunan1Pipa BSP sch 40 dia 10056.00m'830,000.0046,480,000.002Pipa BSP sch 40 dia 6516.80m'624,000.0010,483,200.003Pipa BSP sch 40 dia 401.00m'267,250.00267,250.004gate valve dia 655.00bh1,312,520.006,562,600.005Landing valve dia 65 (screw)5.00bh1,184,900.005,924,500.006Landing valve dia 40 (screw)5.00bh286,750.001,433,750.007Fitting dan material bantu1.00ls13,016,767.5013,016,767.50JUMLAH170,643,307.50CPEKERJAAN TEST COMISIONING 1.00ls3,000,000.003,000,000.00

JUMLAH3,000,000.00XXVIPEKERJAAN INSTALASI TATA UDARA ( AC )Pengadaan dan pemasangan peralatan ini lengkap denganpemipaan, stell braket, support, clamp dan accessories sertaalat bantu, sesuai dengan spesifikasi dan system pengerjaannyaAPERALATAN UTAMA ( AIR CONDITIONING ) Lantai. 1AC Split Wall Mounted Hanging 1 1/2 PK 3.003.00unit8,840,000.0026,520,000.003.00AC Split Wall Mounted Hanging 1 PK 6.006.00unit6,353,750.0038,122,500.006.00 Lantai. 2AC Split Wall Mounted Hanging 1 PK 9.009.00unit6,353,750.0057,183,750.009.00 Lantai. 3AC Split Wall Mounted Hanging 1 PK 12.0010.00unit6,353,750.0063,537,500.0012.00

Lantai. 4AC Split Wall Mounted Hanging 1 PK 12.0010.00unit6,353,750.0063,537,500.0012.00 Lantai. 5AC Split Wall Mounted Hanging 1 PK 12.00 -unit6,353,750.00*12.00JUMLAH248,901,250.00350,561,250.00BINSTALASI Pengadaan dan pemasangan pipa Refrigrant dalam pelindung dan kabel power dari unnit ke out door ,lengkap support, clamp dan accessories serta alat bantuB1INSTALASI PIPA REFRIGRANTInstalasi Lantai 1Pipa Refrigerant 1/4" x 5/8"36.0033.00m'126,027.574,158,909.88Pipa Refrigerant 1/4" x 1/2"72.0066.00m'163,807.6410,811,304.50Instalasi Lantai 2Pipa Refrigerant 1/4 x 1/2"108.0099.00m'163,807.6416,216,956.7690.00Instalasi Lantai 3Pipa Refrigerant 1/4" x 1/2"132.00110.00m'163,807.6418,018,840.84Instalasi Lantai 4Pipa Refrigerant 1/4" x 1/2"132.00110.00m'163,807.6418,018,840.84Instalasi Lantai 5Pipa Refrigerant 1/4" x 1/2"132.00 -m'163,807.64*JUMLAH67,224,852.82B2INSTALASI PIPA DRAINASE AC + isolasiInstalasi Lantai 1Pipa drain PVC AW 1/2"48.0050.00m'25,950.001,297,500.00Pipa drain PVC AW 3/4"12.0014.00m'36,850.00515,900.00Pipa drain PVC AW 1"18.0018.00m'45,550.00819,900.00Pipa drain PVC AW 2" ( dalam shaft )12.0012.00m'47,775.00573,300.00Fitting1.001.00lot230,608.00230,608.00Instalasi Lantai 2Pipa drain PVC AW 1/2"54.0064.00m'25,950.001,660,800.0045.00Pipa drain PVC AW 3/4"36.0036.00m'36,850.001,326,600.00Pipa drain PVC AW 1"21.0021.00m'45,550.00956,550.00Fitting1.001.00lot257,265.00257,265.00Instalasi Lantai 3Pipa drain PVC AW 1/2"64.0064.00m'25,950.001,660,800.00Pipa drain PVC AW 3/4"36.0036.00m'36,850.001,326,600.00Pipa drain PVC AW 1"21.0021.00m'45,550.00956,550.00Fitting1.001.00lot210,800.00210,800.00Instalasi Lantai 4Pipa drain PVC AW 1/2"66.0064.00m'25,950.001,660,800.00Pipa drain PVC AW 3/4"36.0036.00m'36,850.001,326,600.00Pipa drain PVC AW 1"21.0021.00m'45,550.00956,550.00Fitting1.001.00lot136,030.00136,030.00Instalasi Lantai 5Pipa drain PVC AW 1/2"66.00 -m'25,950.00*Pipa drain PVC AW 3/4"36.00 -m'36,850.00*Pipa drain PVC AW 1"21.00 -m'45,550.00*Fitting1.00 -lot202,425.00*JUMLAH15,873,153.00

CPEKERJAAN TEST COMISIONING 1.001.00ls3,500,000.003,500,000.00

JUMLAH3,500,000.00335,499,255.82321,782,823.5413,716,432.28XXVIIPEKERJAAN PENGADAAN DAN PEMASANGAN ELEVATOR ( LIFT)150,958,750.00Elevator P1 & P22.002.00set1,150,000,000.002,300,000,000.00Kapasitas : 15 orang/1000 kg (Room Less) Kecepatan : 60 mpmNo of Stop and NS : 5 stop/ 5 opening NS =0Service floor 1 - 5Door type : 2 panel side sliding ( 2 S )Power suply : 380 V/3 P/ 50 HZ ( 7 KVA/unit)Sudah termasuk :- Wire roof- Governoor roof- Traveling cable- Kusen pintu bahan stainless- Hall sill alur pintu- Trunking cable- Dudukan Buffer- Fireman Switch- Cable power di ruang mesin lengkap dengan Supervisory kontrol monitoring posisi lift- door photo cell- Automatic Rescue Device (ARD)- Arival car gongJUMLAH2,300,000,000.00XXVIIIPEKERJAAN HALAMAN 1Pek. Pas paving blok segi 4,termasuk pasir tebal: 8cm, halaman & area parkir666.98m2231,698.00154,537,700.342Pek. Pas kanstin batu bata merah pembatas halaman finish cat, luar dalam242.40m'101,583.0024,623,719.203Pek. Bak bunga halaman104.90m'1,140,220.00*4Pek. Pas Saluran terbuka buis beton dia. 30 cm pasangan bata jepit + plesteran137.30m'310,792.0042,671,741.605Pek. Sumur Resapan Air Hujan sesuai gambar1.00bh1,800,603.001,800,603.006Pek. bio pori per 2 m