rab bangunan dan tanah

Upload: johar-w-marpaung

Post on 14-Apr-2018

270 views

Category:

Documents


1 download

TRANSCRIPT

  • 7/30/2019 Rab Bangunan Dan Tanah

    1/18

    No Uraian Pekerjaan Vol. Pek SatuanAnalisa Harga

    SatuanJumlah

    A PEKERJAAN TANAH -

    1 Pembersihan Lapangan 500 m3 15,000.00 7,500,000.00

    2 Galian Tanah utk Pondasi 200 m3 100,000.00 20,000,000.00

    2 Urugan/ Timbunan Tanah 200 m3 100,000.00 20,000,000.00

    47,500,000.00

    B PEKERJAAN PASANGAN

    1 Pasangan pondasi Batu Kali 200 m3 100,000.00 20,000,000.00

    2 Pasangan Dinding Bata 200 m3 100,000.00 20,000,000.00

    2 Neut Pada Kusen2 200 m3 100,000.00 20,000,000.00

    3 Plesteran Dinding 200 m3 100,000.00 20,000,000.00

    3 Laburan Dinding 200 m3 100,000.00 20,000,000.00

    4 Laburan Langit-Langit 200 m3 100,000.00 20,000,000.00

    120,000,000.00

    C PEKERJAAN KAYU

    1 Kusen-kusen Pintu dan Jendela 200 m3 100,000.00 20,000,000.00

    2 Daun Pintu dan Jendela 200 m3 100,000.00 20,000,000.00

    3 Listplank 200 m3 100,000.00 20,000,000.00

    4 Kuda-kuda, Gording, Muurplat Kayu, Nook, Jure 200 m3 100,000.00 20,000,000.00

    5 Rangka Atap (Kasau, Reng) 200 m3 100,000.00 20,000,000.006 Rangka Langit-langit (Plafond) 200 m3 100,000.00 20,000,000.00

    120,000,000.00

    D PEKERJAAN ATAP

    1 Atap Genteng 200 m2 100,000.00 20,000,000.00

    2 Bubungan atap, Nok June 200 m2 100,000.00 20,000,000.00

    2 Talang Air 200 m2 100,000.00 20,000,000.00

    3 Pipa Pembuangan 200 m2 100,000.00 20,000,000.00

    80,000,000.00

    E PEKERJAAN LANTAI

    1 Urugan Pasir Bawah Lantai 200 m3 100,000.00 20,000,000.00

    2 Pemasangan Keramik 200 m3 100,000.00 20,000,000.00

    40,000,000.00

    F PEKERJAAN MENGECAT -

    1 Cat Kusen/ Pintu Jendela 200 m3 100,000.00 20,000,000.002 Cat Listplank 200 m3 100,000.00 20,000,000.00

    120,000,000.00

    G PEKERJAAN GANTUNGAN

    1 Pasangan kaca pintu Jendela 200 m2 100,000.00 20,000,000.00

    2 Engsel Pintu 200 bh 100,000.00 20,000,000.00

    3 Pemasangan Kaca 200 bh 100,000.00 20,000,000.00

    4 Slot Pintu Jendela 200 m2 100,000.00 20,000,000.00

    5 Kunci Tanam 200 bh 100,000.00 20,000,000.00

    6 Closet Jongkok 200 bh 100,000.00 20,000,000.00

    7 Sumur/ Bak Air 200 bh 100,000.00 20,000,000.00

    8 Instalasi Listrik 200 Titik 100,000.00 20,000,000.00

    160,000,000.00

    H PEKERJAAN LAIN-LAIN

    1Pembesian Sengkang Balok/ Kolom, Angkur,Mur, Baut dll 200 kg 100,000.00 20,000,000.00

    2 Roaster pada Ventilasi 200 bh 100,000.00 20,000,000.00

    3 Direksi Keet 200 m2 100,000.00 20,000,000.00

    4 Pembersihan Lahan 200 m2 100,000.00 20,000,000.00

    5 Penjaga Malam : 1 org x 2 bulan x 33 Perw 66 org 1,500,000.00 99,000,000.00

    6 Pelaksana 200 100,000.00 20,000,000.00

    199,000,000.00

    TOTAL 886,500,000.00

    33 Perwakilan 33 29,254,500,000.00

    RENCANA ANGGARAN BIAYA

    BANGUNAN SEDERHANA 2 LANTAI, TANAH 500 M

  • 7/30/2019 Rab Bangunan Dan Tanah

    2/18

    1 Design Gambar 33 25,000,000.00 825,000,000.00

    2 Konsultan Perencana 33 30,000,000.00 990,000,000.00

    3 Konsultan Pengawas 33 30,000,000.00 990,000,000.00

    4 Biaya Perijinan 33 15,000,000.00 495,000,000.00

    5 VSAT 33 30,000,000.00 990,000,000.00

    6 Server 33 60,000,000.00 1,980,000,000.00

    7 AC 99 6,100,000.00 603,900,000.00

    8 Meubelair 33 17,500,000.00 577,500,000.009 Personal Computer 2 unit x 33 Perwakilan 66 5,500,000.00 363,000,000.00

    10 Kendaraan Dinas Roda 4 33 246,000,000.00 8,118,000,000.00

    11 Tanah 33 Perw x 500 m2 16,500 4,000,000.00 66,000,000,000.00

    ###############

  • 7/30/2019 Rab Bangunan Dan Tanah

    3/18

    NO URAIAN PEKERJAAN SATUAN INDEKS

    I PEKERJAAN PERSIAPAN

    1 PEMBERSIHAN LAHAN

    Pekerja 10m 0.75

    Mandor 10m 0.025

    TOTAL

    2

    Papan dan Pancang m 0.01

    Paku m 0.1

    Tukang Kayu m 0.8

    Kepala Tukang Kayu m 0.08

    Pekerja m 0.28

    Mandor m 0.014

    TOTAL

    3

    Pekerja m 0.75

    Mandor m 0.025

    TOTAL

    4

    Pasir m 1.2Pekerja m 0.3

    Mandor m 0.01

    TOTAL

    5

    Pasir m 1.2

    Pekerja m 0.3

    Mandor m 0.01

    TOTAL

    6Pekerja m 0.75

    Mandor m 0.025

    TOTAL

    7

    Pekerja m 0.75

    Mandor m 0.025

    TOTAL

    DAFTAR HARGA SATUAN PEKERJAAN

    KEGIATAN : PROYEK PEMBANGUNAN RUMAH

    PEKERJAAN : KONSTRUKSI RUMAH

    LOKASI : JAKARTA

    TAHUN ANGGARAN : 2008

    PEMASANGAN BOUWPLANK

    GALIAN TANAH U/ PONDASI

    URUGAN PASIR BWH PONDASI

    URUGAN PASIR BWH LANTAI

    URUGAN TANAH KEMBALI SISI PONDASI

    URUGAN TANAH PENINGGIAN LANTAI

  • 7/30/2019 Rab Bangunan Dan Tanah

    4/18

    NO URAIAN PEKERJAAN SATUAN INDEKS

    II PEKERJAAN PONDASI

    1 PONDASI BATU KALI

    Batu Kali m 1.2

    Semen m 4.26

    Pasir Pasang m 0.34

    Tukang Batu m 0.6

    Kepala Tukang Batu m 0.06

    Pekerja m 1.5

    Mandor m 0.015

    TOTAL

    III PEKERJAAN BETON

    1 SLOOF BETON

    Upah Pembesian m 0.75

    Kepala tukang batu m 0.039

    Pekerja m 0.781

    Mandor m 0.078

    TOTAL

    2 KOLOM BETON

    Upah Pembesian m 0.75

    Kepala tukang batu m 0.039

    Pekerja m 0.781

    Mandor m 0.078TOTAL

    3 RING BALK BETON

    Upah Pembesian m 0.75

    Kepala tukang batu m 0.039

    Pekerja m 0.781

    Mandor m 0.078

    TOTAL

    4 MEJA DAPUR

    Semen m 8.5Pasir beton m 0.54

    Kerikil m 0.82

    Tukang batu m 1

    Pekerja m 3

    Mandor m 0.1

    TOTAL

    5 LIST PLANK

  • 7/30/2019 Rab Bangunan Dan Tanah

    5/18

    Semen m 8.5

    Pasir beton m 0.54

    Kerikil m 0.82

    Tukang batu m 1

    Pekerja m 3

    Mandor m 0.1

    TOTAL

    NO URAIAN PEKERJAAN SATUAN INDEKS

    6 TOPI TERAS

    Semen m 8.5

    Pasir beton m 0.54

    Kerikil m 0.82

    Tukang batu m 1

    Pekerja m 3

    Mandor m 0.1

    TOTAL

    7 LANTAI KERJA

    Semen m 8.5

    Pasir beton m 0.54

    Kerikil m 0.82

    Tukang batu m 1

    Pekerja m 3

    Mandor m 0.1

    TOTAL

    IV PEKERJAAN PASANGAN DINDING DAN PLESTERAN1

    Batu bata merah m 80

    Semen m 0.52

    Pasir pasang m 0.042

    Tukang batu m 0.16

    Kepala T. Batu m 0.016

    Pekerja m 0.48

    Mandor m 0.048

    TOTAL

    2Batu bata merah m 475

    Semen m 2.4

    Pasir pasang m 0.416

    Tukang batu m 1.5

    Kepala T. Batu m 0.15

    Pekerja m 3

    Mandor m 0.15

    TOTAL

    PASANGAN DINDING BATA MERAH ( 1:2 )

    PASANGAN BATU ROLLAG ( 1:4 )

  • 7/30/2019 Rab Bangunan Dan Tanah

    6/18

    3

    Semen m 0.2368

    Pasir pasang m 0.019

    Tukang batu m 0.214

    Kepala T. Batu m 0.021

    Pekerja m 0.4

    Mandor m 0.02

    TOTAL

    NO URAIAN PEKERJAAN SATUAN INDEKS

    V PEKERJAAN LANTAI DAN DINDING

    1

    Ubin keramik 30x30 m 1.05

    Pasir pasang m 0.03

    Semen m 0.2

    Semen warna m 0.07

    Tukang batu m 0.4

    Kepala T. Batu m 0.075

    Pekerja m 0.2

    Mandor m 0.02

    TOTAL

    Ubin keramik 20x20 m 1.05

    Pasir pasang m 0.03

    Semen m 0.2Semen warna m 0.1

    Tukang batu m 0.4

    Kepala T. Batu m 0.075

    Pekerja m 0.2

    Mandor m 0.02

    TOTAL

    2

    Ubin keramik 20x25 m 1.05

    Pasir pasang m 0.03

    Semen m 0.2Semen warna m 1

    Tukang batu m 0.5

    Kepala T. Batu m 0.1

    Pekerja m 0.25

    Mandor m 0.025

    TOTAL

    3 PLIN KERAMIK

    PLESTERAN DAN ACI ( 1:2, TEBAL 15 mm )

    LANTAI KERAMIK ( 30X30 CM )

    LANTAI KERAMIK ( 20X20 CM)

    DINDING KERAMIK ( 20X25 CM )

  • 7/30/2019 Rab Bangunan Dan Tanah

    7/18

    Plin keramik m 1.01

    Semen m 0.025

    Pasir pasang m 0.03

    Tukang batu m 0.1

    Kepala T. Batu m 0.01

    Pekerja m 0.15

    Mandor m 0.01

    TOTAL

    VI PEKERJAAN ATAP

    1

    Balok kayu bengkirai m 1.1

    Paku kg 3

    Besi strip kg 15

    Tukang Kayu org/hr 15

    Kepala Tukang Kayu org/hr 1.5

    Pekerja org/hr 5

    Mandor org/hr 0.25

    2 GORDING KAYU

    Balok kayu bengkirai m 1.1

    Paku kg 2.9

    Tukang Kayu org/hr 4.5

    Kepala Tukang Kayu org/hr 0.45

    Pekerja org/hr 1.5

    Mandor org/hr 0.075

    3 KASO DAN RENGKaso m 0.012

    Reng m 0.0053

    Paku Rata-rata kg 0.15

    Tukang Kayu org/hr 0.1

    Kepala Tukang Kayu org/hr 0.01

    Pekerja org/hr 0.1

    Mandor org/hr 0.005

    4 LISTPLANK KAYU 3/20

    Papan kayu Samarinda m 0.007Paku Rata-rata kg 0.05

    Tukang Kayu org/hr 0.2

    Kepala Tukang Kayu org/hr 0.02

    Pekerja org/hr 0.1

    Mandor org/hr 0.005

    5 PASANG ATAP GENTENG PRESS BETON

    KUDA-KUDA ATAP RUMAH

  • 7/30/2019 Rab Bangunan Dan Tanah

    8/18

    Genteng Press Beton bh 11.1

    Tukang Batu org/hr 0.1

    Kepala Tukang Batu org/hr 0.01

    Pekerja org/hr 0.2

    Mandor org/hr 0.01

    6

    Nok Genteng Press Beton bh 4.04

    Semen zak 0.216

    Pasir Beton m 0.032

    Papan Ruiter Kamper m 0.003

    Tukang Batu org/hr 0.2

    Kepala Tukang Batu org/hr 0.02

    Pekerja org/hr 0.4

    Mandor org/hr 0.02

    7 Pekerjaan Talang Datar Seng 0,3 mm + Alas Papan, tebal 2 CmPapan Kamper 2/20 m 0.008

    Kaso m 0.002

    Seng plat tebal 0,3 mm m' 1.05

    Paku Rata-rata kg 0.15

    Paku Seng kg 0.15

    Timah kg 0.1

    Tukang Besi org/hr 0.2

    Tukang Kayu org/hr 0.15

    Kepala Tukang Besi org/hr 0.02

    Pekerja org/hr 0.2

    Mandor org/hr 0.01

    VII PEKERJAAN PLAFOND

    1 Plafond Eternit/Asbes Ukuran eternit 60x120x0,5 cm

    Eternit/asbes plat 60x120 lbr 1.4

    Paku Rata-rata kg 0.03

    Tukang Kayu org/hr 0.16

    Kepala Tukang Kayu org/hr 0.016

    Pekerja org/hr 0.112

    Mandor org/hr 0.006

    2 Rangka Plafond Kayu (Grid 60 x 60 Cm)

    Balok kayu bengkirai m 0.005

    Kaso Kayu m 0.02

    Paku Rata-rata kg 0.2

    Tukang Kayu org/hr 0.4

    Kepala Tukang Kayu org/hr 0.04

    Pekerja org/hr 0.28

    PASANG NOK GENTENG PRESS BETON

  • 7/30/2019 Rab Bangunan Dan Tanah

    9/18

    Mandor org/hr 0.014

    VIII PEKERJAAN KUSEN, PINTU, JENDELA

    1 Pekerjaan Kaca (tebal < 10 mm)

    Kaca polos m 1.1

    Tukang Kayu org/hr 0.24

    Kepala Tukang Kayu org/hr 0.024

    Pekerja org/hr 0.08

    Mandor org/hr 0.004

    2 Daun Pintu/ Jendela Jalusi/ Krepyak (Kayu Kamper, tebal 3,5 cm)

    Papan kayu Samarinda m 0.064

    Paku rata-rata kg 0.2

    Lem kayu kg 0.3

    List kayu m' 4

    Tukang Kayu org/hr 5.4

    Kepala Tukang Kayu org/hr 0.54

    Pekerja org/hr 1.8

    Mandor org/hr 0.09

    IX PEKERJAAN CAT

    1 Cat Kayu (2 Lapis)

    Plamur Kayu kg 0.15

    Amplas lbr 0.5

    Cat dasar kg 0.15

    Cat Kayu kg 0.3

    Thinner ltr 0.15

    Kuas bh 0.05

    Tukang Cat org/hr 0.25

    Kepala Tukang Cat org/hr 0.025

    Pekerja org/hr 0.2

    Mandor org/hr 0.01

    2

    Plamur Tembok kg 0.2

    Amplas lbr 0.5Cat dasar kg 0.1

    Cat Tembok kg 0.2

    Kuas roll bh 0.015

    Tukang Cat org/hr 0.25

    Kepala Tukang Cat org/hr 0.025

    Pekerja org/hr 0.2

    Mandor org/hr 0.01

    Termasuk Pekerjaan : Plamur, mengamplas

    Cat Dinding Interior (Dinding Baru, 3 Lapis)

  • 7/30/2019 Rab Bangunan Dan Tanah

    10/18

    3

    Alkali ICI sebelum pengecatan kg 0.125

    Cat tembok ICI Wheathershield kg 0.2

    Amplas lbr 0.5

    Kuas roll bh 0.015

    Tukang Cat org/hr 0.28

    Kepala Tukang Cat org/hr 0.03

    Pekerja org/hr 0.16

    Mandor org/hr 0.01

    Cat Dinding Exterior (Dinding Baru, 3 Lapis) ICI

  • 7/30/2019 Rab Bangunan Dan Tanah

    11/18

    WINNER T. F

    20307046

    3 TB 01

    N DAN UPAH (Rp) JUMLAH (Rp)

    55,798.00 41,848.50

    85,607.00 2,140.18

    43,988.68

    8,050,000.00 80,500.00

    15,000.00 1,500.00

    65,734.00 52,587.20

    75,671.00 6,053.68

    55,798.00 15,623.44

    85,607.00 1,198.50

    157,462.82

    55,798.00 41,848.50

    85,607.00 2,140.18

    43,988.68

    180,000.00 216,000.0055,798.00 16,739.40

    85,607.00 856.07

    233,595.47

    180,000.00 216,000.00

    55,798.00 16,739.40

    85,607.00 856.07

    233,595.47

    55,798.00 41,848.50

    85,607.00 2,140.18

    43,988.68

    55,798.00 41,848.50

    85,607.00 2,140.18

    43,988.68

  • 7/30/2019 Rab Bangunan Dan Tanah

    12/18

    HAN DAN UPAH ( JUMLAH (Rp)

    160,000.00 192,000.00

    52,000.00 221,520.00

    160,000.00 54,400.00

    65,734.00 39,440.40

    75,671.00 4,540.26

    55,798.00 83,697.00

    85,607.00 1,284.11

    596,881.77

    1,095,000.00 821,250.00

    75,671.00 2,951.17

    55,798.00 43,578.24

    85,607.00 6,677.35

    874,456.75

    1,095,000.00 821,250.00

    75,671.00 2,951.17

    55,798.00 43,578.24

    85,607.00 6,677.35874,456.75

    1,095,000.00 821,250.00

    75,671.00 2,951.17

    55,798.00 43,578.24

    85,607.00 6,677.35

    874,456.75

    52,000.00 442,000.00160,000.00 86,400.00

    260,000.00 213,200.00

    65,734.00 65,734.00

    55,798.00 167,394.00

    85,607.00 8,560.70

    983,288.70

  • 7/30/2019 Rab Bangunan Dan Tanah

    13/18

    52,000.00 442,000.00

    160,000.00 86,400.00

    260,000.00 213,200.00

    65,734.00 65,734.00

    55,798.00 167,394.00

    85,607.00 8,560.70

    983,288.70

    HAN DAN UPAH ( JUMLAH (Rp)

    52,000.00 442,000.00

    160,000.00 86,400.00

    260,000.00 213,200.00

    65,734.00 65,734.00

    55,798.00 167,394.00

    85,607.00 8,560.70

    983,288.70

    52,000.00 442,000.00

    160,000.00 86,400.00

    260,000.00 213,200.00

    65,734.00 65,734.00

    55,798.00 167,394.00

    85,607.00 8,560.70

    983,288.70

    260 20,800.00

    35,100.00 18,252.00

    169,000.00 7,098.00

    65,734.00 10,517.44

    75,671.00 1,210.74

    55,798.00 26,783.04

    85,607.00 4,109.14

    88,770.35

    260 123,500.00

    35,100.00 84,240.00

    169,000.00 70,304.00

    65,734.00 98,601.00

    75,671.00 11,350.65

    55,798.00 167,394.00

    85,607.00 12,841.05

    568,230.70

  • 7/30/2019 Rab Bangunan Dan Tanah

    14/18

    35,100.00 8,311.68

    169,000.00 3,211.00

    65,734.00 14,067.08

    75,671.00 1,589.09

    55,798.00 22,319.20

    85,607.00 1,712.14

    51,210.19

    N DAN UPAH (Rp) JUMLAH (Rp)

    150,000.00 157,500.00

    169,000.00 5,070.00

    35,100.00 7,020.00

    2,210.00 154.7

    65,734.00 26,293.60

    75,671.00 5,675.33

    55,798.00 11,159.60

    85,607.00 1,712.14

    214,585.37

    70,000.00 73,500.00

    169,000.00 5,070.00

    35,100.00 7,020.002,210.00 221

    65,734.00 26,293.60

    75,671.00 5,675.33

    55,798.00 11,159.60

    85,607.00 1,712.14

    130,651.67

    70,000.00 73,500.00

    169,000.00 5,070.00

    35,100.00 7,020.002,210.00 2,210.00

    65,734.00 32,867.00

    75,671.00 7,567.10

    55,798.00 13,949.50

    85,607.00 2,140.18

    144,323.78

  • 7/30/2019 Rab Bangunan Dan Tanah

    15/18

    17,500.00 17,675.00

    35,100.00 877.5

    169,000.00 5,070.00

    65,374.00 6,537.40

    75,671.00 756.71

    55,798.00 8,369.70

    85,607.00 856.07

    40,142.38

    8,050,000.00 8,855,000.00

    8,000.00 24,000.00

    8,900.00 133,500.00

    65,374.00 980,610.00

    75,671.00 113,506.50

    55,798.00 278,990.00

    85,607.00 21,401.75

    10,407,008.25

    8,050,000.00 8,855,000.00

    8,000.00 23,200.00

    65,374.00 294,183.00

    75,671.00 34,051.95

    55,798.00 83,697.00

    85,607.00 6,420.53

    9,296,552.48

    6,900,000.00 82,800.00

    6,900,000.00 36,570.00

    8,000.00 1,200.00

    65,374.00 6,537.40

    75,671.00 756.71

    55,798.00 5,579.80

    85,607.00 428.04

    133,871.95

    9,430,000.00 66,010.008,000.00 400

    65,374.00 13,074.80

    75,671.00 1,513.42

    55,798.00 5,579.80

    85,607.00 428.04

    87,006.06

  • 7/30/2019 Rab Bangunan Dan Tanah

    16/18

    3,300.00 36,630.00

    65,374.00 6,537.40

    75,671.00 756.71

    55,798.00 11,159.60

    85,607.00 856.07

    55,939.78

    4,000.00 16,160.00

    35,100.00 7,581.60

    130,000.00 4,160.00

    6,900,000.00 20,700.00

    65,374.00 13,074.80

    75,671.00 1,513.42

    55,798.00 22,319.20

    85,607.00 1,712.14

    87,221.16

    6,900,000.00 55,200.00

    6,900,000.00 16,560.00

    20,000.00 21,000.00

    8,000.00 1,200.00

    10,000.00 1,500.00

    1,500.00 150

    65,374.00 13,074.80

    65,374.00 9,806.10

    75,671.00 1,513.42

    55,798.00 11,159.60

    85,607.00 856.07132,019.99

    27,600.00 38,640.00

    8,000.00 240

    65,374.00 10,459.84

    75,671.00 1,210.74

    55,798.00 6,249.38

    85,607.00 513.64

    57,313.59

    8,050,000.00 40,250.00

    6,900,000.00 138,000.00

    8,000.00 1,600.00

    65,374.00 26,149.60

    75,671.00 3,026.84

    55,798.00 15,623.44

  • 7/30/2019 Rab Bangunan Dan Tanah

    17/18

    85,607.00 1,198.50

    225,848.38

    5,000.00 5,500.00

    65,374.00 15,689.76

    75,671.00 1,816.10

    55,798.00 4,463.84

    85,607.00 342.43

    27,812.13

    9,430,000.00 603,520.00

    8,000.00 1,600.00

    8,000.00 2,400.00

    27,600.00 110,400.00

    65,374.00 353,019.60

    75,671.00 40,862.34

    55,798.00 100,436.40

    85,607.00 7,704.63

    1,219,942.97

    9,750.00 1,462.50

    2,000.00 1,000.00

    8,000.00 1,200.00

    20,000.00 6,000.00

    8,000.00 1,200.00

    6,500.00 325

    65,374.00 16,343.50

    75,671.00 1,891.78

    55,798.00 11,159.60

    85,607.00 856.07

    41,438.45

    9,750.00 1,950.00

    2,000.00 1,000.0050,000.00 5,000.00

    50,000.00 10,000.00

    9,000.00 135

    65,374.00 16,343.50

    75,671.00 1,891.78

    55,798.00 11,159.60

    85,607.00 856.07

    48,335.95

  • 7/30/2019 Rab Bangunan Dan Tanah

    18/18

    50,000.00 6,250.00

    20,000.00 4,000.00

    2,000.00 1,000.00

    9,000.00 135

    65,374.00 18,304.72

    75,671.00 2,270.13

    55,798.00 8,927.68

    85,607.00 856.07

    41,743.60