XXXX

XXX0

XXX1

XXX2

Rekap ASEMRekapitulasi Rencana Anggaran Biaya( Recapitulation of Cost Estimate )PROJECT TITLE :NO PROYEK: 11-2611ANama ProyekProject No.TANGGAL: 16/09/2011BEVERLY APARTEMENTDateREVISI: ARevisionNOURAIANJUMLAH HARGANoDescriptionAmount( Rp. )PEKERJAAN STRUKTUR14,158,000,200.00PEKERJAAN ARSITEKTUR10,193,027,700.00PEKERJAAN MEKANIKAL-PLUMBING3,204,716,000.00PEKERJAAN ELEKTRIKAL4,149,036,200.00JUMLAH HARGA31,704,780,100.00Termasuk PPn 10%

&R&8&P dr &N

Rekap SipilRekapitulasi Rencana Anggaran Biaya( Rekapitulation of Cost Estimate )NAMA PROYEK :NO PROYEK: 11-2611AProject TitleProject No.TANGGAL: 16/09/2011BEVERLY APARTEMENTDateREVISI: ARevisionNOURAIANJUMLAH HARGANoDescriptionAmount( Rp. )PEKERJAAN SIPILA.PERSYARATAN UMUM837,139,690.00B.PEKERJAAN KONSTRUKSI LAHAN672,365,386.89JUMLAH HARGA1,509,505,076.89PPn 10%150,950,507.69TOTAL KESELURUHAN PROYEK1,660,455,584.58Dibulatkan1,660,455,500.00

&R&8&P dari &N

Rab SipilRencana Anggaran Biaya(Cost Estimate )NAMA PROYEK :NO PROYEK: 11-2611AProject TitleProject No.TANGGAL: 16/09/2011BEVERLY APARTEMENTDateREVISI: ARevisionNOURAIANSATUANVOLUMEHARGA SATUANJUMLAH HARGANoDescriptionUnitVolumeUnit PriceAmount( Rp. )( Rp. )TOTAL PROYEK1,509,505,076.89( Tidak termasuk PPn )PEKERJAAN SIPILA.PERSYARATAN UMUM837,139,690.00A.1Pengukuran11,808,180.001Pengukuran & pemasangan bowplankm'162.0072,890.0011,808,180.00A.2Fasilitas Konstruksi dan Pengendalian Sementara683,581,510.001Kantor proyekm2100.001,030,310.00103,031,000.002Gudang materialm260.00990,040.0059,402,400.003Pagar sementaram'195.00130,640.0025,474,800.004Papan nama proyekLs1.00736,760.00736,760.005Fasilitas air & listrik untuk kerjaLs1.00304,191,550.00304,191,550.006Keamanan, keselamatan dan kesehatan kerjaLs1.00131,745,000.00131,745,000.007DokumentasiLs1.0023,000,000.0023,000,000.008Shop drawings & as built drawingsLs1.0036,000,000.0036,000,000.00A.3Mobilisasi dan Demobilisasi141,750,000.001Mobilisasi dan demobilisasiLs1.00141,750,000.00141,750,000.00B.PEKERJAAN KONSTRUKSI LAHAN672,365,386.89B.7Sistem Drainasi300,020,819.00Lt. Basement 31Saluran Grating Lebar 300 mmm'13.60247,990.003,372,664.002Saluran Gutter Lebar 150 mmm'131.70176,420.0023,234,514.00Lt. Basement 21Saluran Grating Lebar 300 mmm'3.18247,990.00787,368.252Saluran Gutter Lebar 150 mmm'123.00176,420.0021,699,660.00Lt. Basement 11Saluran Grating Lebar 300 mmm'8.37247,990.002,074,436.352Saluran Gutter Lebar 150 mmm'131.87176,420.0023,264,505.40Lt.Dasar1Saluran beton tipe U-300m'182.10602,290.00109,677,009.002Saluran beton tipe U-400m'10.40752,420.007,825,168.003Saluran beton tipe U-500m'64.80904,220.0058,593,456.004Tutup saluran beton U-300m'87.30365,490.0031,907,277.005Tutup saluran beton U-400m'5.90456,860.002,695,474.006Grating tutup saluran U-300m'18.80257,290.004,837,052.007Grating tutup saluran U-500m'28.50352,710.0010,052,235.00B.8Jalan, Parkir dan Pedestrian293,556,167.891Perkerasan Jalan- Paving block t=80 mmm2980.90213,580.00209,500,622.00- Pasir dipadatkan t=70 mmm368.66230,230.0015,808,282.49- Batu pecah Kelas B, CBR 80% t=20 cmm3196.18269,780.0052,925,440.40- Pemadatan dasar jalan CBR 4%m2980.905,870.005,757,883.002Pas. cansteenm'89.00107,460.009,563,940.00B.9Pagar dan Pintu Pagar78,788,400.001Pintu gerbang depan (portal otomatis)unit2.0035,234,800.0070,469,600.002Pintu gerbang belakangunit1.008,318,800.008,318,800.00

&R&8&P dari &N

Rekap StrRekapitulasi Rencana Anggaran Biaya( Rekapitulation of Cost Estimate )NAMA PROYEK :NO PROYEK: 11-2611AProject TitleProject No.TANGGAL: 16/09/2011BEVERLY APARTEMENTDateREVISI: ARevisionNOURAIANJUMLAH HARGANoDescriptionAmount( Rp. )PEKERJAAN STRUKTURBANGUNANBEVERLY APARTEMENTBASEMENT 3 -10.400B.PEKERJAAN PONDASI4,191,358,931.50C.PEKERJAAN BETON1,267,472,336.19G.PEKERJAAN PERLINDUNGAN PANAS & LEMBAB290,787,637.50GROUND FLOOR 0.000B.PEKERJAAN KONSTRUKSI LAHAN410,019,208.95C.PEKERJAAN BETON1,684,894,441.33E.PEKERJAAN METAL316,838,556.56LANTAI 1 + 4.000C.PEKERJAAN BETON1,085,987,508.93LANTAI 2 + 7.350C.PEKERJAAN BETON1,092,022,540.30LANTAI 3 + 10.700C.PEKERJAAN BETON1,092,022,540.30LT. ATAP + 40.850 & + 42.210, + 44.200, + 45.195C.PEKERJAAN BETON894,147,547.05E.PEKERJAAN METAL375,557,467.11G.PEKERJAAN PERLINDUNGAN PANAS & LEMBAB107,670,701.25RUMAH POMPAC.PEKERJAAN BETON62,129,880.40JUMLAH HARGA12,870,909,297.36PPn 10%1,287,090,929.74TOTAL KESELURUHAN PROYEK14,158,000,227.10Dibulatkan14,158,000,200.00

&R&8&P dari &N

Rab StrRencana Anggaran Biaya(Cost Estimate )NAMA PROYEK :NO PROYEK: 11-2611AProject TitleProject No.TANGGAL: 16/09/2011BEVERLY APARTEMENTDateREVISI: ARevisionNOURAIANSATUANVOLUMEHARGA SATUANJUMLAH HARGANoDescriptionUnitVolumeUnit PriceAmount( Rp. )( Rp. )TOTAL PROYEK26,285,838,272.68( Tidak termasuk PPn )PEKERJAAN STRUKTURBANGUNANBEVERLY APARTEMENT25,691,589,947.13BASEMENT 3 -10.4005,749,618,905.19B.PEKERJAAN PONDASI4,191,358,931.50B.2Galian, Urukan Kembali dan Pemadatan27,754,226.501Urukan pasir dipadatkan 100 mmm3120.55230,230.0027,754,226.50B.6Pondasi4,163,604,705.001Pelat beton pondasi raft t=1300 mmm31,585.352,626,300.004,163,604,705.00C.PEKERJAAN BETON1,267,472,336.19C.1Beton Struktural1,230,346,552.691Kolom Beton Tipe K1A 600x1400m319.403,998,800.0077,592,715.202Kolom Beton Tipe K1B 600x1400m32.774,989,700.0013,831,448.403Kolom Beton Tipe K1C 600x1400m38.325,320,000.0044,241,120.004Kolom Beton Tipe K2A 600x1700m326.933,796,300.00102,226,766.405Kolom Beton Tipe K5 600x4050m38.022,982,000.0023,912,658.006Kolom Beton Tipe K3A 1000x2000m36.603,898,400.0025,729,440.007Kolom Beton Tipe K4A 500x500m38.255,109,500.0042,153,375.008Kolom Beton Tipe K4B 500x500m33.306,391,500.0021,091,950.009Dinding Beton Tipe W1 t=300 mm, Lapis membranem354.344,970,400.00270,072,399.9610Dinding Beton Tipe W1 t=300 mm, Non membranem359.365,303,100.00314,794,137.2411Dinding Beton t=50 mm, Area luarm311.638,283,500.0096,357,813.75Tangga As 4 & E-F1Pelat beton tanggam31.774,253,500.007,536,670.31Ramp1Pelat beton rampm330.175,263,000.00158,807,735.63Lift1Pelat beton pondasi liftm36.022,912,100.0017,525,017.802Dinding betonm33.154,594,700.0014,473,305.00C.2Beton Non Struktural37,125,783.501Lantai Kerja t=50 mmm360.28615,940.0037,125,783.50G.PEKERJAAN PERLINDUNGAN PANAS & LEMBAB290,787,637.50G.1Lapisan Kedap Air290,787,637.501Lapisan kedap air lembaran pada DPT betonm21,941.75110,250.00214,077,937.502Waterstopm'270.00284,110.0076,709,700.00BASEMENT 2 - 7.1002,262,503,231.59C.PEKERJAAN BETON2,136,677,156.59C.1Beton Struktural2,136,677,156.591Kolom Beton Tipe K1A 600x1400m319.403,998,800.0077,592,715.202Kolom Beton Tipe K1B 600x1400m38.324,989,700.0041,494,345.203Kolom Beton Tipe K1C 600x1400m32.775,320,000.0014,747,040.004Kolom Beton Tipe K2A 600x1700m326.933,796,300.00102,226,766.405Kolom Beton Tipe K5 600x4050m38.022,982,000.0023,912,658.006Kolom Beton Tipe K3A 1000x2000m36.603,898,400.0025,729,440.007Kolom Beton Tipe K4A 500x500m38.255,109,500.0042,153,375.008Kolom Beton Tipe K4B 500x500m33.306,391,500.0021,091,950.009Balok Beton Tipe B1 500x700m38.243,597,100.0029,649,096.7510Balok Beton Tipe B2 300x600m31.343,911,400.005,245,187.4011Balok Beton Tipe B3 500x500m356.254,036,100.00227,030,625.0012Balok Beton Tipe B4 250x500m316.645,432,100.0090,407,119.3113Balok Beton Tipe B5 250x400m30.225,496,300.001,181,704.5014Balok Beton Tipe B6 200x300m30.256,553,100.001,651,381.2015Balok Beton Tipe B7 300x400m33.524,270,000.0015,033,816.0016Balok Beton Tipe B8 300x500m34.715,154,800.0024,279,108.0017Balok Beton Tipe B9 450x500m312.033,280,100.0039,452,468.7818Balok Beton Tipe B11 200x400m30.275,540,000.001,489,152.0019Balok Beton Tipe B12 150x300m30.337,993,500.002,604,282.3020Dinding Beton Tipe W1 t=300 mm, Lapis membranem354.344,970,400.00270,072,399.9621Dinding Beton Tipe W1 t=300 mm, Non membranem359.365,303,100.00314,794,137.2422Dinding Beton t=50 mm, Area luarm311.638,283,500.0096,357,813.7523Pelat Beton Lantai Tipe S1 t=120 mmm33.214,858,200.0015,593,656.0324Pelat Beton Lantai Tipe S2 t=150 mmm3119.764,062,700.00486,542,512.62Tangga As 4 & E-F1Pelat beton tanggam31.774,253,500.007,536,670.31Ramp1Pelat beton rampm330.175,263,000.00158,807,735.63G.PEKERJAAN PERLINDUNGAN PANAS & LEMBAB125,826,075.00G.1Lapisan Kedap Air125,826,075.001Lapisan kedap air lembaran pada DPT betonm2445.50110,250.0049,116,375.002Waterstopm'270.00284,110.0076,709,700.00BASEMENT 1 - 3.8002,307,553,487.09C.PEKERJAAN BETON2,181,727,412.09C.1Beton Struktural2,181,727,412.091Kolom Beton Tipe K1A 600x1400m322.343,998,800.0089,349,187.202Kolom Beton Tipe K1B 600x1400m39.584,989,700.0047,781,367.203Kolom Beton Tipe K1C 600x1400m33.195,320,000.0016,981,440.004Kolom Beton Tipe K2A 600x1700m331.013,796,300.00117,715,670.405Kolom Beton Tipe K5 600x4050m39.232,982,000.0027,535,788.006Kolom Beton Tipe K3A 1000x2000m37.603,898,400.0029,627,840.007Kolom Beton Tipe K4A 500x500m39.505,109,500.0048,540,250.008Kolom Beton Tipe K4B 500x500m33.806,391,500.0024,287,700.009Balok Beton Tipe B1 500x700m38.243,597,100.0029,649,096.7510Balok Beton Tipe B2 300x600m31.343,911,400.005,245,187.4011Balok Beton Tipe B3 500x500m356.254,036,100.00227,030,625.0012Balok Beton Tipe B4 250x500m316.645,432,100.0090,407,119.3113Balok Beton Tipe B5 250x400m30.225,496,300.001,181,704.5014Balok Beton Tipe B6 200x300m30.256,553,100.001,651,381.2015Balok Beton Tipe B7 300x400m33.524,270,000.0015,033,816.0016Balok Beton Tipe B8 300x500m34.715,154,800.0024,279,108.0017Balok Beton Tipe B9 450x500m312.033,280,100.0039,452,468.7818Balok Beton Tipe B11 200x400m30.275,540,000.001,489,152.0019Balok Beton Tipe B12 150x300m30.337,993,500.002,604,282.3020Dinding Beton Tipe W1 t=300 mm, Lapis membranem354.344,970,400.00270,072,399.9621Dinding Beton Tipe W1 t=300 mm, Non membranem359.365,303,100.00314,794,137.2422Dinding Beton t=50 mm, Area luarm311.638,283,500.0096,357,813.7523Pelat Beton Lantai Tipe S1 t=120 mmm33.214,858,200.0015,593,656.0324Pelat Beton Lantai Tipe S2 t=150 mmm3117.834,062,700.00478,721,815.12Tangga As 4 & E-F1Pelat beton tanggam31.774,253,500.007,536,670.31Ramp1Pelat beton rampm330.175,263,000.00158,807,735.63G.PEKERJAAN PERLINDUNGAN PANAS & LEMBAB125,826,075.00G.1Lapisan Kedap Air125,826,075.001Lapisan kedap air lembaran pada DPT betonm2445.50110,250.0049,116,375.002Waterstopm'270.00284,110.0076,709,700.00GROUND FLOOR 0.0002,411,752,206.83B.PEKERJAAN KONSTRUKSI LAHAN410,019,208.95B.2Galian, Urukan Kembali dan Pemadatan5,129,674.951Galian tanah pondasim363.8043,850.002,797,410.752Urugan kembali dan pemadatanm360.9221,440.001,306,017.603Buangan tanah sisa galianm32.8825,380.0073,094.404Urugan pasir t=100 mmm34.14230,230.00953,152.20B.6Pondasi404,889,534.001Pondasi bor pile 600 mm, kedalaman 15 mm'255.001,255,530.00320,160,150.002Pile cap tipe P1 1200x1200x1000 mmm32.883,091,300.008,902,944.003Pile cap tipe P5 3000x3000x1000 mmm318.002,442,100.0043,957,800.004Pile cap tipe P6 3000x4800x1000 mmm314.402,213,100.0031,868,640.00C.PEKERJAAN BETON1,684,894,441.33C.1Beton Struktural1,683,974,226.971Kolom Beton Tipe K1A 600x1400m323.523,888,700.0091,462,224.002Kolom Beton Tipe K1B 600x1400m310.083,888,700.0039,198,096.003Kolom Beton Tipe K1C 600x1400m33.363,971,300.0013,343,568.004Kolom Beton Tipe K2A 600x1700m332.643,796,300.00123,911,232.005Kolom Beton Tipe K2B 600x1700m315.303,796,300.0058,083,390.006Kolom Beton Tipe K5 600x4050m39.722,982,000.0028,985,040.007Kolom Beton Tipe K3A 1000x2000m38.003,898,400.0031,187,200.008Sloof Beton Tipe SL1A 500x500m31.515,937,400.008,990,707.959Sloof Beton Tipe SL1B 500x500m35.554,217,300.0023,420,775.5510Sloof Beton Tipe SL2 250x500m31.716,862,700.0011,709,481.8811Balok Beton Tipe B1 500x700m38.244,947,000.0040,775,647.5012Balok Beton Tipe B2 300x600m31.343,911,400.005,245,187.4013Balok Beton Tipe B3A 500x500m319.245,822,400.00112,008,420.0014Balok Beton Tipe B3B 500x500m340.024,102,400.00164,160,612.8015Balok Beton Tipe B4 250x500m319.336,671,100.00128,944,024.1316Balok Beton Tipe B5 250x400m30.224,778,000.001,027,270.0017Balok Beton Tipe B6 200x300m30.836,553,100.005,445,626.1018Balok Beton Tipe B7 300x400m33.284,492,500.0014,752,471.5019Balok Beton Tipe B8 300x500m34.716,348,400.0029,900,964.0020Balok Beton Tipe B9 450x500m312.033,398,800.0040,893,936.7521Balok Beton Tipe B11 200x400m30.275,540,000.001,489,152.0022Balok Beton Tipe B12 150x300m30.337,993,500.002,604,282.3023Pelat Beton Lantai Tipe S1 t=120 mmm33.214,858,200.0015,593,656.0324Pelat Beton Lantai Tipe S2 t=150 mmm3154.844,062,700.00629,054,807.17Tangga As 4 & E-F1Pelat beton tanggam31.774,253,500.007,536,670.31Tangga As 1 & B-C1Pelat beton tanggam33.074,253,500.0013,066,752.002Balok Beton Tipe B2 300x600m31.223,911,400.004,787,553.603Balok Beton Tipe B4 250x500m31.056,671,100.007,004,655.004Kolom Beton K6 600x600m32.884,752,800.0013,688,064.00Dinding Buffer1Pondasi beton setempat 1500x1500x250m34.502,759,500.0012,417,750.002Pedestal kolom 350x350x750m30.744,469,400.003,285,009.00C.2Beton Non Struktural920,214.361Lantai kerja t=50 mmm31.49615,940.00920,214.36E.PEKERJAAN METAL316,838,556.56E.1Metal Struktural316,838,556.56Baja rangka dinding buffer ( dari Lt. Ground - Lt.12)1Kolom Baja WF 250x125x6x9kg1,018.2418,730.0019,071,635.202Kolom Baja WF 150x75x5x7kg3,626.0018,730.0067,914,980.003Balok Baja WF 250x125x6x9kg2,160.8018,730.0040,471,784.004Balok Baja CNP 150x65x20x2.3kg4,329.3318,730.0081,088,257.255Besi Siku 70x70x6kg496.4018,730.009,297,495.216Pelat & Bautkg1,163.0818,730.0021,784,415.17Baja rangka canopy entrance1Baja UNP 250x90x9x13kg1,730.0018,730.0032,402,900.002Besi Siku 2L 70x70x6kg1,607.7618,730.0030,113,344.803Besi Siku L 60x60x6kg409.7518,730.007,674,654.964Pelat & Bautkg374.7518,730.007,019,089.98LANTAI 1 + 4.0001,085,987,508.93C.PEKERJAAN BETON1,085,987,508.93C.1Beton Struktural1,085,987,508.931Kolom Beton Tipe K1A 600x1200m316.883,994,700.0067,446,514.802Kolom Beton Tipe K1B 600x1200m37.243,994,700.0028,905,649.203Kolom Beton Tipe K1C 600x1200m32.414,251,600.0010,254,859.204Kolom Beton Tipe K2A 600x1200m319.303,994,700.0077,081,731.205Kolom Beton Tipe K2B 600x1200m37.243,994,700.0028,905,649.206Kolom Beton Tipe K5 600x3050m36.133,072,200.0018,834,122.107Kolom Beton Tipe K3A 800x1500m34.023,704,900.0014,893,698.008Balok Beton Tipe B1 500x700m38.243,261,800.0026,885,386.509Balok Beton Tipe B2 300x600m31.343,763,000.005,046,183.0010Balok Beton Tipe B3 500x500m349.003,892,900.00190,734,581.9511Balok Beton Tipe B4 250x500m318.045,136,100.0092,674,504.3812Balok Beton Tipe B5A 250x400m30.225,045,100.001,084,696.5013Balok Beton Tipe B5B 250x400m30.576,380,500.003,624,124.0014Balok Beton Tipe B6 200x300m36.657,443,400.0049,481,490.1815Balok Beton Tipe B11 200x400m30.275,873,900.001,578,904.3216Balok Beton Tipe B12 150x300m30.617,993,500.004,870,439.5517Balok Beton Tipe B13 600x500m34.143,612,400.0014,955,336.0018Pelat Beton Lantai Tipe S1 t=120 mmm366.914,858,200.00325,068,671.9919Pelat Beton Kantilever Tipe S2 t=150 mmm315.994,062,700.0064,980,855.1520Pelat Beton Kantilever Tipe S3 t=200 mmm34.074,084,100.0016,614,118.80Tangga As 4 & E-F1Pelat beton tanggam31.774,253,500.007,536,670.31Tangga As 1 & B-C1Pelat beton tanggam33.074,253,500.0013,066,752.002Balok Beton Tipe B2 300x600m31.223,763,000.004,605,912.003Balok Beton Tipe B4 250x500m31.055,136,100.005,392,905.004Kolom Beton K6 600x600m32.414,752,800.0011,463,753.60LANTAI 2 + 7.3501,092,022,540.30C.PEKERJAAN BETON1,092,022,540.30C.1Beton Struktural1,092,022,540.301Kolom Beton Tipe K1A 600x1200m316.883,994,700.0067,446,514.802Kolom Beton Tipe K1B 600x1200m37.243,994,700.0028,905,649.203Kolom Beton Tipe K1C 600x1200m32.414,251,600.0010,254,859.204Kolom Beton Tipe K2A 600x1200m319.303,994,700.0077,081,731.205Kolom Beton Tipe K2B 600x1200m37.243,994,700.0028,905,649.206Kolom Beton Tipe K5 600x3050m36.133,072,200.0018,834,122.107Kolom Beton Tipe K3A 800x1500m34.023,704,900.0014,893,698.008Balok Beton Tipe B1 500x700m38.243,787,500.0031,218,468.759Balok Beton Tipe B2 300x600m31.343,763,000.005,046,183.0010Balok Beton Tipe B3 500x500m352.454,066,200.00213,253,892.1011Balok Beton Tipe B4 250x500m318.045,136,100.0092,674,504.3812Balok Beton Tipe B5 250x400m30.225,045,100.001,084,696.5013Balok Beton Tipe B6 200x300m36.997,443,400.0052,018,200.9014Balok Beton Tipe B11 200x400m30.275,540,000.001,489,152.0015Balok Beton Tipe B12 150x300m30.617,993,500.004,870,439.5516Pelat Beton Lantai Tipe S1 t=120 mmm365.954,858,200.00320,383,812.5617Pelat Beton Kantilever Tipe S2 t=150 mmm315.994,062,700.0064,980,855.1518Pelat Beton Kantilever Tipe S3 t=200 mmm34.074,084,100.0016,614,118.80Tangga As 4 & E-F1Pelat beton tanggam31.774,253,500.007,536,670.31Tangga As 1 & B-C1Pelat beton tanggam33.074,253,500.0013,066,752.002Balok Beton Tipe B2 300x600m31.223,763,000.004,605,912.003Balok Beton Tipe B4 250x500m31.055,136,100.005,392,905.004Kolom Beton K6 600x600m32.414,752,800.0011,463,753.60LANTAI 3 + 10.7001,092,022,540.30C.PEKERJAAN BETON1,092,022,540.30C.1Beton Struktural1,092,022,540.301Kolom Beton Tipe K1A 600x1200m316.883,994,700.0067,446,514.802Kolom Beton Tipe K1B 600x1200m37.243,994,700.0028,905,649.203Kolom Beton Tipe K1C 600x1200m32.414,251,600.0010,254,859.204Kolom Beton Tipe K2A 600x1200m319.303,994,700.0077,081,731.205Kolom Beton Tipe K2B 600x1200m37.243,994,700.0028,905,649.206Kolom Beton Tipe K5 600x3050m36.133,072,200.0018,834,122.107Kolom Beton Tipe K3A 800x1500m34.023,704,900.0014,893,698.008Balok Beton Tipe B1 500x700m38.243,787,500.0031,218,468.759Balok Beton Tipe B2 300x600m31.343,763,000.005,046,183.0010Balok Beton Tipe B3 500x500m352.454,066,200.00213,253,892.1011Balok Beton Tipe B4 250x500m318.045,136,100.0092,674,504.3812Balok Beton Tipe B5 250x400m30.225,045,100.001,084,696.5013Balok Beton Tipe B6 200x300m36.997,443,400.0052,018,200.9014Balok Beton Tipe B11 200x400m30.275,540,000.001,489,152.0015Balok Beton Tipe B12 150x300m30.617,993,500.004,870,439.5516Pelat Beton Lantai Tipe S1 t=120 mmm365.954,858,200.00320,383,812.5617Pelat Beton Kantilever Tipe S2 t=150 mmm315.994,062,700.0064,980,855.1518Pelat Beton Kantilever Tipe S3 t=200 mmm34.074,084,100.0016,614,118.80Tangga As 4 & E-F1Pelat beton tanggam31.774,253,500.007,536,670.31Tangga As 1 & B-C1Pelat beton tanggam33.074,253,500.0013,066,752.002Balok Beton Tipe B2 300x600m31.223,763,000.004,605,912.003Balok Beton Tipe B4 250x500m31.055,136,100.005,392,905.004Kolom Beton K6 600x600m32.414,752,800.0011,463,753.60LANTAI 5 + 14.0501,092,022,540.30C.PEKERJAAN BETON1,092,022,540.30C.1Beton Struktural1,092,022,540.301Kolom Beton Tipe K1A 600x1200m316.883,994,700.0067,446,514.802Kolom Beton Tipe K1B 600x1200m37.243,994,700.0028,905,649.203Kolom Beton Tipe K1C 600x1200m32.414,251,600.0010,254,859.204Kolom Beton Tipe K2A 600x1200m319.303,994,700.0077,081,731.205Kolom Beton Tipe K2B 600x1200m37.243,994,700.0028,905,649.206Kolom Beton Tipe K5 600x3050m36.133,072,200.0018,834,122.107Kolom Beton Tipe K3A 800x1500m34.023,704,900.0014,893,698.008Balok Beton Tipe B1 500x700m38.243,787,500.0031,218,468.759Balok Beton Tipe B2 300x600m31.343,763,000.005,046,183.0010Balok Beton Tipe B3 500x500m352.454,066,200.00213,253,892.1011Balok Beton Tipe B4 250x500m318.045,136,100.0092,674,504.3812Balok Beton Tipe B5 250x400m30.225,045,100.001,084,696.5013Balok Beton Tipe B6 200x300m36.997,443,400.0052,018,200.9014Balok Beton Tipe B11 200x400m30.275,540,000.001,489,152.0015Balok Beton Tipe B12 150x300m30.617,993,500.004,870,439.5516Pelat Beton Lantai Tipe S1 t=120 mmm365.954,858,200.00320,383,812.5617Pelat Beton Kantilever Tipe S2 t=150 mmm315.994,062,700.0064,980,855.1518Pelat Beton Kantilever Tipe S3 t=200 mmm34.074,084,100.0016,614,118.80Tangga As 4 & E-F1Pelat beton tanggam31.774,253,500.007,536,670.31Tangga As 1 & B-C1Pelat beton tanggam33.074,253,500.0013,066,752.002Balok Beton Tipe B2 300x600m31.223,763,000.004,605,912.003Balok Beton Tipe B4 250x500m31.055,136,100.005,392,905.004Kolom Beton K6 600x600m32.414,752,800.0011,463,753.60LANTAI 6 + 17.4001,030,948,867.92C.PEKERJAAN BETON1,030,948,867.92C.1Beton Struktural1,030,948,867.921Kolom Beton Tipe K1A 600x900m312.664,204,600.0053,242,849.802Kolom Beton Tipe K1B 600x900m35.434,204,600.0022,818,364.203Kolom Beton Tipe K1C 600x900m31.814,204,600.007,606,121.404Kolom Beton Tipe K2A 600x800m312.864,173,100.0053,682,758.405Kolom Beton Tipe K2B 600x800m34.824,173,100.0020,131,034.406Kolom Beton Tipe K5 600x2250m34.523,085,800.0013,955,530.507Kolom Beton Tipe K3A 600x1000m32.014,143,100.008,327,631.008Balok Beton Tipe B1 500x700m39.094,318,200.0039,257,835.759Balok Beton Tipe B2 300x600m31.343,763,000.005,046,183.0010Balok Beton Tipe B3 500x500m352.774,146,600.00218,797,422.3011Balok Beton Tipe B4 250x500m318.044,922,400.0088,818,555.0012Balok Beton Tipe B5 250x400m30.225,846,300.001,256,954.5013Balok Beton Tipe B6 200x300m36.996,998,300.0048,907,619.5514Balok Beton Tipe B11 200x400m30.275,540,000.001,489,152.0015Balok Beton Tipe B12 150x300m30.617,993,500.004,870,439.5516Pelat Beton Lantai Tipe S1 t=120 mmm365.724,858,200.00319,303,834.7017Pelat Beton Kantilever Tipe S2 t=150 mmm315.994,062,700.0064,980,855.1518Pelat Beton Kantilever Tipe S3 t=200 mmm34.074,084,100.0016,614,118.80Tangga As 4 & E-F1Pelat beton tanggam31.774,253,500.007,536,670.31Tangga As 1 & B-C1Pelat beton tanggam33.074,253,500.0013,066,752.002Balok Beton Tipe B2 300x600m31.223,763,000.004,605,912.003Balok Beton Tipe B4 250x500m31.054,922,400.005,168,520.004Kolom Beton K6 600x600m32.414,752,800.0011,463,753.60LANTAI 7 + 20.7501,030,948,867.92C.PEKERJAAN BETON1,030,948,867.92C.1Beton Struktural1,030,948,867.921Kolom Beton Tipe K1A 600x900m312.664,204,600.0053,242,849.802Kolom Beton Tipe K1B 600x900m35.434,204,600.0022,818,364.203Kolom Beton Tipe K1C 600x900m31.814,204,600.007,606,121.404Kolom Beton Tipe K2A 600x800m312.864,173,100.0053,682,758.405Kolom Beton Tipe K2B 600x800m34.824,173,100.0020,131,034.406Kolom Beton Tipe K5 600x2250m34.523,085,800.0013,955,530.507Kolom Beton Tipe K3A 600x1000m32.014,143,100.008,327,631.008Balok Beton Tipe B1 500x700m39.094,318,200.0039,257,835.759Balok Beton Tipe B2 300x600m31.343,763,000.005,046,183.0010Balok Beton Tipe B3 500x500m352.774,146,600.00218,797,422.3011Balok Beton Tipe B4 250x500m318.044,922,400.0088,818,555.0012Balok Beton Tipe B5 250x400m30.225,846,300.001,256,954.5013Balok Beton Tipe B6 200x300m36.996,998,300.0048,907,619.5514Balok Beton Tipe B11 200x400m30.275,540,000.001,489,152.0015Balok Beton Tipe B12 150x300m30.617,993,500.004,870,439.5516Pelat Beton Lantai Tipe S1 t=120 mmm365.724,858,200.00319,303,834.7017Pelat Beton Kantilever Tipe S2 t=150 mmm315.994,062,700.0064,980,855.1518Pelat Beton Kantilever Tipe S3 t=200 mmm34.074,084,100.0016,614,118.80Tangga As 4 & E-F1Pelat beton tanggam31.774,253,500.007,536,670.31Tangga As 1 & B-C1Pelat beton tanggam33.074,253,500.0013,066,752.002Balok Beton Tipe B2 300x600m31.223,763,000.004,605,912.003Balok Beton Tipe B4 250x500m31.054,922,400.005,168,520.004Kolom Beton K6 600x600m32.414,752,800.0011,463,753.60LANTAI 8 + 24.1001,030,948,867.92C.PEKERJAAN BETON1,030,948,867.92C.1Beton Struktural1,030,948,867.921Kolom Beton Tipe K1A 600x900m312.664,204,600.0053,242,849.802Kolom Beton Tipe K1B 600x900m35.434,204,600.0022,818,364.203Kolom Beton Tipe K1C 600x900m31.814,204,600.007,606,121.404Kolom Beton Tipe K2A 600x800m312.864,173,100.0053,682,758.405Kolom Beton Tipe K2B 600x800m34.824,173,100.0020,131,034.406Kolom Beton Tipe K5 600x2250m34.523,085,800.0013,955,530.507Kolom Beton Tipe K3A 600x1000m32.014,143,100.008,327,631.008Balok Beton Tipe B1 500x700m39.094,318,200.0039,257,835.759Balok Beton Tipe B2 300x600m31.343,763,000.005,046,183.0010Balok Beton Tipe B3 500x500m352.774,146,600.00218,797,422.3011Balok Beton Tipe B4 250x500m318.044,922,400.0088,818,555.0012Balok Beton Tipe B5 250x400m30.225,846,300.001,256,954.5013Balok Beton Tipe B6 200x300m36.996,998,300.0048,907,619.5514Balok Beton Tipe B11 200x400m30.275,540,000.001,489,152.0015Balok Beton Tipe B12 150x300m30.617,993,500.004,870,439.5516Pelat Beton Lantai Tipe S1 t=120 mmm365.724,858,200.00319,303,834.7017Pelat Beton Kantilever Tipe S2 t=150 mmm315.994,062,700.0064,980,855.1518Pelat Beton Kantilever Tipe S3 t=200 mmm34.074,084,100.0016,614,118.80Tangga As 4 & E-F1Pelat beton tanggam31.774,253,500.007,536,670.31Tangga As 1 & B-C1Pelat beton tanggam33.074,253,500.0013,066,752.002Balok Beton Tipe B2 300x600m31.223,763,000.004,605,912.003Balok Beton Tipe B4 250x500m31.054,922,400.005,168,520.004Kolom Beton K6 600x600m32.414,752,800.0011,463,753.60LANTAI 9 + 27.4501,029,709,582.32C.PEKERJAAN BETON1,029,709,582.32C.1Beton Struktural1,029,709,582.321Kolom Beton Tipe K1A 600x900m312.664,204,600.0053,242,849.802Kolom Beton Tipe K1B 600x900m35.434,204,600.0022,818,364.203Kolom Beton Tipe K1C 600x900m31.814,204,600.007,606,121.404Kolom Beton Tipe K2A 600x800m312.864,173,100.0053,682,758.405Kolom Beton Tipe K2B 600x800m34.824,173,100.0020,131,034.406Kolom Beton Tipe K5 600x2250m34.523,085,800.0013,955,530.507Kolom Beton Tipe K3A 600x1000m32.014,143,100.008,327,631.008Balok Beton Tipe B1 500x700m39.094,318,200.0039,257,835.759Balok Beton Tipe B2 300x600m31.343,763,000.005,046,183.0010Balok Beton Tipe B3 500x500m352.774,146,600.00218,797,422.3011Balok Beton Tipe B4 250x500m318.044,922,400.0088,818,555.0012Balok Beton Tipe B5 250x400m30.225,846,300.001,256,954.5013Balok Beton Tipe B6 200x300m36.996,998,300.0048,907,619.5514Balok Beton Tipe B11 200x400m30.275,540,000.001,489,152.0015Balok Beton Tipe B12 150x300m30.617,993,500.004,870,439.5516Pelat Beton Lantai Tipe S1 t=120 mmm365.724,858,200.00319,303,834.7017Pelat Beton Kantilever Tipe S2 t=150 mmm315.994,062,700.0064,980,855.1518Pelat Beton Kantilever Tipe S3 t=200 mmm34.074,084,100.0016,614,118.80Tangga As 4 & E-F1Pelat beton tanggam31.774,253,500.007,536,670.31Tangga As 1 & B-C1Pelat beton tanggam33.074,253,500.0013,066,752.002Balok Beton Tipe B2 300x600m31.223,763,000.004,605,912.003Balok Beton Tipe B4 250x500m31.054,922,400.005,168,520.004Kolom Beton K6 600x600m32.414,239,000.0010,224,468.00LANTAI 10 + 30.8001,051,015,478.98C.PEKERJAAN BETON1,051,015,478.98C.1Beton Struktural1,051,015,478.981Kolom Beton Tipe K1A 600x600m312.664,401,800.0055,739,993.402Kolom Beton Tipe K1B 600x600m35.434,401,800.0023,888,568.603Kolom Beton Tipe K1C 600x600m31.814,401,800.007,962,856.204Kolom Beton Tipe K2A 600x600m312.864,401,800.0056,624,755.205Kolom Beton Tipe K2B 600x600m34.824,401,800.0021,234,283.206Kolom Beton Tipe K5 600x1850m34.523,321,400.0015,021,031.507Kolom Beton Tipe K3A 600x600m32.014,401,800.008,847,618.008Balok Beton Tipe B1 500x700m39.273,938,900.0036,498,832.139Balok Beton Tipe B2 300x600m31.343,763,000.005,046,183.0010Balok Beton Tipe B3 500x500m354.054,146,600.00224,105,070.3011Balok Beton Tipe B4 250x500m318.045,718,500.00103,183,184.3812Balok Beton Tipe B5 250x400m30.225,496,300.001,181,704.5013Balok Beton Tipe B6 200x300m37.196,998,300.0050,335,272.7514Balok Beton Tipe B11 200x400m30.275,746,700.001,544,712.9615Balok Beton Tipe B12 150x300m30.617,993,500.004,870,439.5516Pelat Beton Lantai Tipe S1 t=120 mmm365.404,858,200.00317,729,777.9017Pelat Beton Kantilever Tipe S2 t=150 mmm314.564,062,700.0059,148,849.3018Pelat Beton Kantilever Tipe S3 t=200 mmm34.074,084,100.0016,614,118.80Tangga As 4 & E-F1Pelat beton tanggam31.774,253,500.007,536,670.31Tangga As 1 & B-C1Pelat beton tanggam33.074,253,500.0013,066,752.002Balok Beton Tipe B2 300x600m31.223,763,000.004,605,912.003Balok Beton Tipe B4 250x500m31.055,718,500.006,004,425.004Kolom Beton K6 600x600m32.414,239,000.0010,224,468.00LANTAI 11 + 34.3001,051,015,478.98C.PEKERJAAN BETON1,051,015,478.98C.1Beton Struktural1,051,015,478.981Kolom Beton Tipe K1A 600x600m312.664,401,800.0055,739,993.402Kolom Beton Tipe K1B 600x600m35.434,401,800.0023,888,568.603Kolom Beton Tipe K1C 600x600m31.814,401,800.007,962,856.204Kolom Beton Tipe K2A 600x600m312.864,401,800.0056,624,755.205Kolom Beton Tipe K2B 600x600m34.824,401,800.0021,234,283.206Kolom Beton Tipe K5 600x1850m34.523,321,400.0015,021,031.507Kolom Beton Tipe K3A 600x600m32.014,401,800.008,847,618.008Balok Beton Tipe B1 500x700m39.273,938,900.0036,498,832.139Balok Beton Tipe B2 300x600m31.343,763,000.005,046,183.0010Balok Beton Tipe B3 500x500m354.054,146,600.00224,105,070.3011Balok Beton Tipe B4 250x500m318.045,718,500.00103,183,184.3812Balok Beton Tipe B5 250x400m30.225,496,300.001,181,704.5013Balok Beton Tipe B6 200x300m37.196,998,300.0050,335,272.7514Balok Beton Tipe B11 200x400m30.275,746,700.001,544,712.9615Balok Beton Tipe B12 150x300m30.617,993,500.004,870,439.5516Pelat Beton Lantai Tipe S1 t=120 mmm365.404,858,200.00317,729,777.9017Pelat Beton Kantilever Tipe S2 t=150 mmm314.564,062,700.0059,148,849.3018Pelat Beton Kantilever Tipe S3 t=200 mmm34.074,084,100.0016,614,118.80Tangga As 4 & E-F1Pelat beton tanggam31.774,253,500.007,536,670.31Tangga As 1 & B-C1Pelat beton tanggam33.074,253,500.0013,066,752.002Balok Beton Tipe B2 300x600m31.223,763,000.004,605,912.003Balok Beton Tipe B4 250x500m31.055,718,500.006,004,425.004Kolom Beton K6 600x600m32.414,239,000.0010,224,468.00LANTAI 12 + 37.500996,144,127.18C.PEKERJAAN BETON996,144,127.18C.1Beton Struktural996,144,127.181Kolom Beton Tipe K1A 600x600m38.444,401,800.0037,159,995.602Kolom Beton Tipe K1B 600x600m33.624,401,800.0015,925,712.403Kolom Beton Tipe K1C 600x600m31.214,401,800.005,308,570.804Kolom Beton Tipe K2A 600x600m39.654,401,800.0042,468,566.405Kolom Beton Tipe K2B 600x600m33.624,401,800.0015,925,712.406Kolom Beton Tipe K5 600x1850m33.723,321,400.0012,350,625.907Kolom Beton Tipe K3A 600x600m31.214,401,800.005,308,570.808Balok Beton Tipe B1 500x700m39.273,938,900.0036,498,832.139Balok Beton Tipe B2 300x600m31.343,763,000.005,046,183.0010Balok Beton Tipe B3 500x500m354.054,146,600.00224,105,070.3011Balok Beton Tipe B4 250x500m318.045,718,500.00103,183,184.3812Balok Beton Tipe B5 250x400m30.225,496,300.001,181,704.5013Balok Beton Tipe B6 200x300m37.196,998,300.0050,335,272.7514Balok Beton Tipe B11 200x400m30.275,746,700.001,544,712.9615Balok Beton Tipe B12 150x300m30.617,993,500.004,870,439.5516Pelat Beton Lantai Tipe S1 t=120 mmm365.404,858,200.00317,729,777.9017Pelat Beton Kantilever Tipe S2 t=150 mmm314.564,062,700.0059,148,849.3018Pelat Beton Kantilever Tipe S3 t=200 mmm34.074,084,100.0016,614,118.80Tangga As 4 & E-F1Pelat beton tanggam31.774,253,500.007,536,670.31Tangga As 1 & B-C1Pelat beton tanggam33.074,253,500.0013,066,752.002Balok Beton Tipe B2 300x600m31.223,763,000.004,605,912.003Balok Beton Tipe B4 250x500m31.055,718,500.006,004,425.004Kolom Beton K6 600x600m32.414,239,000.0010,224,468.00LT. ATAP + 40.850 & + 42.210, + 44.200, + 45.1951,377,375,715.41C.PEKERJAAN BETON894,147,547.05C.1Beton Struktural894,147,547.051Kolom Beton Tipe K1C 600x600m34.694,401,800.0020,660,640.622Kolom Beton Tipe K5 600x600m31.564,401,800.006,886,880.213Balok Beton Tipe B1 500x700m39.274,011,300.0037,169,708.634Balok Beton Tipe B2 300x600m31.343,911,400.005,245,187.405Balok Beton Tipe B3 500x500m357.583,815,900.00219,707,120.336Balok Beton Tipe B4 250x500m314.774,922,400.0072,708,155.107Balok Beton Tipe B5 250x400m31.275,229,200.006,614,938.008Balok Beton Tipe B6 200x300m30.256,180,500.001,557,486.009Balok Beton Tipe B7 300x400m31.844,270,000.007,870,464.0010Balok Beton Tipe B10 350x500m31.234,783,900.005,860,277.5011Balok Beton Tipe B11 200x400m30.275,540,000.001,489,152.0012Balok Beton Tipe B12 150x300m30.627,840,100.004,882,814.2813Balok Beton Tipe B14 400x500m31.224,037,500.004,917,675.0014Pelat Beton Lantai Atap Tipe S1 t=120 mmm399.044,858,200.00481,153,455.99Lift1Balok Beton B4m32.004,922,400.009,844,800.002Pelat Beton Lantai Tipe S1, level + 42.210m31.564,858,200.007,578,792.00E.PEKERJAAN METAL375,557,467.11E.1Metal Struktural375,557,467.11Rangka Atap Corrugated1Kolom Baja KB1 HB 250x250x9x14kg6,689.7618,730.00125,299,204.802Balok Baja BB WF 250x125x6.5x9kg5,914.7518,730.00110,783,349.913Purlin P1 CNP 150x65x20x2.3kg1,878.2518,730.0035,179,622.504Diagonal Beam D1 L 50x50x5kg784.1618,730.0014,687,316.805Horizontal Beam H1 CNP 150x65x20x2.3kg2,002.0018,730.0037,497,460.006Vertical Beam V1 CNP 150x65x20x2.3kg203.5018,730.003,811,555.007Vertical Beam V2 L 50x50x5kg350.6118,730.006,566,925.308Bracing dia.16 mmkg353.9218,730.006,628,921.609Sagrod dia.10 mmkg51.3418,730.00961,523.2810Pelat & Bautkg1,822.8318,730.0034,141,587.92G.PEKERJAAN PERLINDUNGAN PANAS & LEMBAB107,670,701.25G.1Lapisan Kedap Air107,670,701.251Lapisan kedap air lembaran pada dak betonm2976.61110,250.00107,670,701.25POS JAGA22,134,944.40B.PEKERJAAN KONSTRUKSI LAHAN355,813.56B.2Galian, Urukan Kembali dan Pemadatan355,813.561Galian tanah pondasim31.9443,850.0085,244.402Urugan kembali dan pemadatanm30.6521,440.0013,893.123Buangan tanah sisa galianm31.3025,380.0032,892.484Urugan pasir t=100 mmm30.97230,230.00223,783.56C.PEKERJAAN BETON21,779,130.84C.1Beton Struktural21,479,784.001Kolom Beton 200x200m30.707,123,200.004,986,240.002Ring Balok Beton 150x300m30.636,672,700.004,233,828.153Pelat Beton Lantai t=120 mmm31.092,858,300.003,124,007.574Pelat Beton Atap t=110 mmm31.884,861,100.009,135,708.29C.2Beton Non Struktural299,346.841Lantai kerja t=50 mmm30.49615,940.00299,346.84RUMAH POMPA62,129,880.40C.PEKERJAAN BETON62,129,880.40C.1Beton Struktural61,275,263.651Kolom Beton 250x250m31.256,317,100.007,896,375.002Balok Beton 150x300m30.346,672,700.002,252,036.253Balok Beton 200x400m31.784,943,000.008,818,312.004Pelat Beton Lantai t=300 mmm38.332,519,300.0020,973,172.505Pelat Beton Atap t=110 mmm34.394,861,100.0021,335,367.90C.2Beton Non Struktural854,616.751Lantai kerja t=50 mmm31.39615,940.00854,616.75RESERVOIR509,983,500.75B.PEKERJAAN KONSTRUKSI LAHAN56,935,191.13B.2Galian, Urukan Kembali dan Pemadatan56,935,191.131Galian tanah pondasim3793.6943,850.0034,803,196.882Urugan kembali dan pemadatanm3274.0121,440.005,874,828.003Buangan tanah sisa galianm3519.6825,380.0013,189,351.504Urugan pasir t=100 mmm313.33230,230.003,067,814.75C.PEKERJAAN BETON376,588,537.13C.1Beton Struktural372,484,836.881Pelat Beton Bawah t=300 mmm319.992,241,400.0044,799,982.502Pelat Beton Bawah t=350 mmm323.322,164,600.0050,475,766.253Pelat Beton Atas t=250 mmm316.662,843,300.0047,358,715.634Pelat Beton Atas t=300 mmm319.992,516,200.0050,292,547.505Pelat Beton Dinding t=250 mmm322.533,483,400.0078,463,585.006Pelat Beton Dinding t=300 mmm333.153,049,600.00101,094,240.00C.2Beton Non Struktural4,103,700.251Lantai kerja t=50 mmm36.66615,940.004,103,700.25E.PEKERJAAN METAL4,173,000.00E.2Metal Nonstruktural4,173,000.001Man Hole 800x800 mmbh2.001,122,700.002,245,400.002Man Hole 1250x1250 mmbh1.001,927,600.001,927,600.00G.PEKERJAAN PERLINDUNGAN PANAS & LEMBAB72,286,772.50G.1Lapisan Kedap Air72,286,772.501Lapisan kedap air lembaran pada dinding betonm2343.85110,250.0037,909,462.502Waterstopm'121.00284,110.0034,377,310.00

&R&8&P dari &N

Rekap ArsRekapitulasi Rencana Anggaran Biaya( Rekapitulation of Cost Estimate )NAMA PROYEK :NO PROYEK: 11-2611AProject TitleProject No.TANGGAL: 16/09/2011BEVERLY APARTEMENTDateREVISI: ARevisionNOURAIANJUMLAH HARGANoDescriptionAmount( Rp. )PEKERJAAN ARSITEKTURB.PEKERJAAN KONSTRUKSI LAHAN389,135,823.84BANGUNANBEVERLY APARTEMENTBASEMENT 3 -10.400C.PEKERJAAN BETON3,471,361.34D.PEKERJAAN PASANGAN86,059,394.52E.PEKERJAAN METAL18,124,735.20H.PEKERJAAN PINTU DAN JENDELA33,945,100.00I.PEKERJAAN PENYELESAIAN124,024,976.77LANTAI DASAR 0.000C.PEKERJAAN BETON11,454,068.19D.PEKERJAAN PASANGAN510,230,781.17E.PEKERJAAN METAL83,750,155.59G.PEKERJAAN PERLINDUNGAN PANAS & LEMBAB192,805,127.84H.PEKERJAAN PINTU DAN JENDELA66,153,700.00I.PEKERJAAN PENYELESAIAN441,872,620.84J.PEKERJAAN BIDANG KHUSUS138,209,475.40O.PEKERJAAN MEKANIKAL32,013,900.00LANTAI 1 + 4.000C.PEKERJAAN BETON389,726,748.17D.PEKERJAAN PASANGAN405,661,235.92E.PEKERJAAN METAL77,934,775.20G.PEKERJAAN PERLINDUNGAN PANAS & LEMBAB5,819,372.00H.PEKERJAAN PINTU DAN JENDELA301,214,100.00I.PEKERJAAN PENYELESAIAN617,586,985.94J.PEKERJAAN BIDANG KHUSUS60,092,132.88O.PEKERJAAN MEKANIKAL232,920,600.00LANTAI 2 + 7.350C.PEKERJAAN BETON389,726,748.17D.PEKERJAAN PASANGAN405,661,235.92E.PEKERJAAN METAL77,934,775.20G.PEKERJAAN PERLINDUNGAN PANAS & LEMBAB5,819,372.00H.PEKERJAAN PINTU DAN JENDELA301,214,100.00I.PEKERJAAN PENYELESAIAN617,586,985.94J.PEKERJAAN BIDANG KHUSUS60,092,132.88O.PEKERJAAN MEKANIKAL232,920,600.00LANTAI 3 + 10.700C.PEKERJAAN BETON389,726,748.17D.PEKERJAAN PASANGAN405,661,235.92E.PEKERJAAN METAL77,934,775.20G.PEKERJAAN PERLINDUNGAN PANAS & LEMBAB5,819,372.00H.PEKERJAAN PINTU DAN JENDELA301,214,100.00I.PEKERJAAN PENYELESAIAN617,586,985.94J.PEKERJAAN BIDANG KHUSUS60,092,132.88O.PEKERJAAN MEKANIKAL232,920,600.00LANTAI ATAP + 40.850 & ATAP + 44.200C.PEKERJAAN BETON13,965,022.16D.PEKERJAAN PASANGAN133,260,747.75E.PEKERJAAN METAL14,001,704.36G.PEKERJAAN PERLINDUNGAN PANAS & LEMBAB445,946,639.19H.PEKERJAAN PINTU DAN JENDELA41,116,300.00I.PEKERJAAN PENYELESAIAN177,329,827.12RUANG POMPAC.PEKERJAAN BETON1,291,725.00D.PEKERJAAN PASANGAN15,831,398.98G.PEKERJAAN PERLINDUNGAN PANAS & LEMBAB2,590,000.00H.PEKERJAAN PINTU DAN JENDELA11,916,900.00I.PEKERJAAN PENYELESAIAN5,019,520.10JUMLAH HARGA9,266,388,855.69926,638,885.57PPn 10%10,193,027,741.26TOTAL KESELURUHAN PROYEK10,193,027,700.00Dibulatkan

&R&8&P dari &N

Rab ArsRencana Anggaran Biaya(Cost Estimate )NAMA PROYEK :NO PROYEK: 11-2611AProject TitleProject No.TANGGAL: 16/09/2011BEVERLY APARTEMENTDateREVISI: ARevisionNOURAIANSATUANVOLUMEHARGA SATUANJUMLAH HARGANoDescriptionUnitVolumeUnit PriceAmount( Rp. )( Rp. )TOTAL PROYEK25,080,059,361.76( Tidak termasuk PPn )PEKERJAAN ARSITEKTURB.PEKERJAAN KONSTRUKSI LAHAN389,135,823.84B.9Pagar dan Pintu Pagar300,597,136.051Pagar finish batu tempel alamm'26.714,225,810.00112,850,256.052Pagar keliling h=3 mm'148.001,268,560.00187,746,880.00B.10Lansekap/Tata Hijau88,538,687.791Rumputm2278.2715,490.004,310,417.792Pohon Palem rajabh25.00435,600.0010,890,000.003Pohon cemarabh8.00157,400.001,259,200.004Tanaman hiasbh108.006,060.00654,480.005Bambu airbh90.004,360.00392,400.006Kolam + pot bunga finish batu tempel alamunit1.0054,261,590.0054,261,590.007Signage "Beverly HOTEL"ls1.0016,770,600.0016,770,600.00BANGUNANBEVERLY APARTEMENT24,625,928,759.17BASEMENT 3 -10.400265,625,567.83C.PEKERJAAN BETON3,471,361.34C.3Beton Arsitektural3,471,361.341Kolom praktism30.605,067,600.003,061,843.922Balok praktism30.085,033,400.00409,517.42DPEKERJAAN PASANGAN86,059,394.52D.1Pelesteran40,210,768.921Pleteran & acian 1 : 5m2481.3546,300.0022,286,523.522Acian beton (dinding, kolom & balok)m2870.1120,600.0017,924,245.40D.3Pasangan Batu Bata Beton45,848,625.601Pasangan beton ringan 1 : 5m2240.68190,500.0045,848,625.60E.PEKERJAAN METAL18,124,735.20E.4Metal Arsitektural18,124,735.201Railingm'6.28765,400.004,807,477.402Handrailm'6.28193,800.001,217,257.803Car stopperbh44.00275,000.0012,100,000.00H.PEKERJAAN PINTU DAN JENDELA33,945,100.00H.1Pintu29,794,100.001Pintu jenis P6unit1.006,479,200.006,479,200.002Pintu jenis P7unit1.003,672,900.003,672,900.003Pintu jenis P8unit1.005,440,800.005,440,800.004Pintu jenis P13unit1.006,106,500.006,106,500.005Pintu jendela jenis PJ2unit1.008,094,700.008,094,700.00H.2Jendela dan Bukaan4,151,000.001Jendela jenis J2unit2.001,685,600.003,371,200.002Jalusi jenis LV1unit1.00779,800.00779,800.00I.PEKERJAAN PENYELESAIAN124,024,976.77I.1Lantai41,304,760.191Granite tile 600x600 mm (Indogress)m27.94414,500.003,289,472.002Keramik anti slip 400x400 mmm217.81204,100.003,634,000.503Keramik berglasur 400x400 mmm212.19204,100.002,486,958.504Lantai floor hardenerm21,017.6618,000.0018,317,847.695Rabat betonm2127.6993,386.0011,924,738.506Border granite tile 300x600 mmm22.39414,500.00992,313.007Stair nosingm'15.3043,100.00659,430.00I.2Dinding19,321,982.101Plint granite tile 600x100 mmm'9.8250,600.00496,892.002Plint keramik berglasur 400x100 mmm'32.2224,300.00782,946.003Granit alam dinding pintu liftm'12.081,149,500.0013,885,960.004Granit tile dinding liftm28.62482,100.004,156,184.10I.3Langit-langit / Plafon51,664,121.781Gipsum t=9 mm + rangka hollow finish catm251.78110,100.005,700,933.962Beton exposed diplester halus finish cat interiorm21,044.6244,000.0045,963,187.82I.4Pengecatan dan Pelapisan11,734,112.701Cat Interiorm2460.6521,300.009,811,832.222Cat plafondm251.7821,300.001,102,905.483Cat spotlight garis parkirm'118.756,900.00819,375.00BASEMENT 2 - 7.100279,010,097.02C.PEKERJAAN BETON5,638,010.32C.3Beton Arsitektural5,638,010.321Kolom praktism30.955,067,600.004,834,490.402Balok praktism30.135,033,400.00671,858.233Meja betonm30.034,482,100.00131,661.69DPEKERJAAN PASANGAN97,762,744.39D.1Pelesteran44,054,921.141Pleteran & acian 1 : 3m251.6347,200.002,437,030.402Pleteran & acian 1 : 5m2511.7446,300.0023,693,645.343Acian beton (dinding, kolom & balok)m2870.1120,600.0017,924,245.40D.3Pasangan Batu Bata Beton53,707,823.251Pasangan beton ringan 1 : 3m225.82192,300.004,964,416.802Pasangan beton ringan 1 : 5m2255.87190,500.0048,743,406.45E.PEKERJAAN METAL25,119,365.20E.4Metal Arsitektural25,119,365.201Railingm'19.73765,400.0015,102,107.402Handrailm'6.28193,800.001,217,257.803Car stopperbh32.00275,000.008,800,000.00G.PEKERJAAN PERLINDUNGAN PANAS & LEMBAB462,434.00G.1Lapisan Kedap Air462,434.001Lapisan kedap air toiletm29.3849,300.00462,434.00H.PEKERJAAN PINTU DAN JENDELA36,535,100.00H.1Pintu34,069,700.001Pintu jenis P6unit1.006,479,200.006,479,200.002Pintu jenis P8unit1.005,440,800.005,440,800.003Pintu jenis P9unit3.002,649,500.007,948,500.004Pintu jenis P13unit1.006,106,500.006,106,500.005Pintu jendela jenis PJ2unit1.008,094,700.008,094,700.00H.2Jendela dan Bukaan2,465,400.001Jendela jenis J2unit1.001,685,600.001,685,600.002Jalusi jenis LV1unit1.00779,800.00779,800.00I.PEKERJAAN PENYELESAIAN91,687,211.11I.1Lantai37,289,820.021Granite tile 600x600 mm (Indogress)m27.94414,500.003,289,472.002Keramik anti slip 400x400 mmm221.57204,100.004,402,437.003Keramik berglasur 400x400 mmm212.19204,100.002,486,958.504Lantai floor hardenerm2905.4618,000.0016,298,229.695Rabat betonm298.1093,386.009,160,979.836Border granite tile 300x600 mmm22.39414,500.00992,313.007Stair nosingm'15.3043,100.00659,430.00I.2Dinding26,296,004.251Keramik dinding 200x250 mmm237.64200,200.007,535,678.152Granit alam dinding pintu liftm'12.081,149,500.0013,885,960.003Granit tile dinding liftm28.62482,100.004,156,184.104Plint granite tile 600x100 mmm'2.6150,600.00132,066.005Plint keramik berglasur 400x100 mmm'24.1224,300.00586,116.00I.3Langit-langit / Plafon15,000,195.281Gipsum t=9 mm + rangka metal furing finish catm257.39110,100.006,319,145.462Panel semen berserat (GRC) t=6 mm finish catm29.38123,100.001,154,678.003Beton exposed diplester halus finish cat interiorm2171.0544,000.007,526,371.82I.4Pengecatan dan Pelapisan13,101,191.571Cat Interiorm2515.9121,300.0010,988,892.592Cat plafondm266.7721,300.001,422,298.983Cat spotlight garis parkirm'100.006,900.00690,000.00J.PEKERJAAN BIDANG KHUSUS1,282,232.00J.9Aksesori Kamar Mandi / Daerah Basah1,282,232.001Kaca cerminm20.56219,700.00123,032.002Gantungan bajubh2.00193,200.00386,400.003Tempat sabun padatbh2.0087,300.00174,600.004Tempat tisubh2.00299,100.00598,200.00O.PEKERJAAN MEKANIKAL20,523,000.00O.2Perlengkapan Plambing20,523,000.001Kloset dudukbh2.003,091,000.006,182,000.002Wastafel mejabh1.003,767,900.003,767,900.003Urinoirbh2.004,038,600.008,077,200.004Partisi Urinoirbh1.001,190,600.001,190,600.005Jet washerbh2.00518,400.001,036,800.006Floor drainbh3.0089,500.00268,500.00BASEMENT 1 - 3.800360,849,187.30C.PEKERJAAN BETON2,358,240.43C.3Beton Arsitektural2,358,240.431Kolom praktism30.305,067,600.001,520,280.002Balok praktism30.175,033,400.00837,960.43DPEKERJAAN PASANGAN164,809,082.90D.1Pelesteran78,321,892.401Pleteran & acian 1 : 5m2908.0046,300.0042,040,492.602Acian beton (dinding, kolom & balok)m21,761.2320,600.0036,281,399.80D.3Pasangan Batu Bata Beton86,487,190.501Pasangan beton ringan 1 : 5m2454.00190,500.0086,487,190.50E.PEKERJAAN METAL22,804,555.20E.4Metal Arsitektural22,804,555.201Railingm'19.58765,400.0014,987,297.402Handrailm'6.28193,800.001,217,257.803Car stopperbh24.00275,000.006,600,000.00H.PEKERJAAN PINTU DAN JENDELA49,013,400.00H.1Pintu46,548,000.001Pintu jenis P4unit3.004,090,800.0012,272,400.002Pintu jenis P5unit1.008,154,400.008,154,400.003Pintu jenis P6unit1.006,479,200.006,479,200.004Pintu jenis P8unit1.005,440,800.005,440,800.005Pintu jenis P13unit1.006,106,500.006,106,500.006Pintu jendela jenis PJ2unit1.008,094,700.008,094,700.00H.2Jendela dan Bukaan2,465,400.001Jendela jenis J2unit1.001,685,600.001,685,600.002Jalusi jenis LV1unit1.00779,800.00779,800.00I.PEKERJAAN PENYELESAIAN121,863,908.77I.1Lantai33,193,939.901Granite tile 600x600 mm (Indogress)m27.94414,500.003,289,472.002Keramik anti slip 400x400 mmm212.19204,100.002,487,979.003Keramik berglasur 400x400 mmm212.19204,100.002,486,958.504Lantai floor hardenerm2818.4318,000.0014,731,707.695Rabat betonm291.5193,386.008,546,079.716Border granite tile 300x600 mmm22.39414,500.00992,313.007Stair nosingm'15.3043,100.00659,430.00I.2Dinding18,760,326.101Plint granite tile 600x100 mmm'2.6150,600.00132,066.002Plint keramik berglasur 400x100 mmm'24.1224,300.00586,116.003Bingkai pintu lift granit alamm'12.081,149,500.0013,885,960.004Granit tile dinding liftm28.62482,100.004,156,184.10I.3Langit-langit / Plafon48,131,047.461Gipsum t=9 mm + rangka metal furing finish catm288.85110,100.009,782,891.462Beton exposed diplester halus finish cat interiorm2871.5544,000.0038,348,156.00I.4Pengecatan dan Pelapisan21,778,595.311Cat Interiorm2828.4921,300.0017,646,932.852Cat exterior (weathershield)m269.6825,200.001,756,059.483Cat plafondm288.8521,300.001,892,602.984Cat spotlight garis parkirm'70.006,900.00483,000.00LANTAI DASAR 0.0001,476,489,829.03C.PEKERJAAN BETON11,454,068.19C.3Beton Arsitektural11,454,068.191Kolom praktism31.965,067,600.009,932,496.002Balok praktism30.185,033,400.00921,867.213Meja betonm30.134,482,100.00599,704.98DPEKERJAAN PASANGAN510,230,781.17D.1Pelesteran54,303,211.741Pleteran & acian 1 : 3m276.2647,200.003,599,283.202Pleteran & acian 1 : 5m2926.4346,300.0042,893,696.043Acian beton (dinding, kolom & balok)m2379.1420,600.007,810,232.50D.3Pasangan Batu Bata Beton95,574,445.231Pasangan beton ringan 1 : 3m238.13192,300.007,332,014.402Pasangan beton ringan 1 : 5m2463.21190,500.0088,242,430.83D.4Pasangan Blok Kaca360,353,124.201Dinding kacam2279.651,288,600.00360,353,124.20E.PEKERJAAN METAL83,750,155.59E.4Metal Arsitektural83,750,155.591Railingm'14.53765,400.0011,122,027.402Handrailm'14.38193,800.002,787,037.803Car stopperbh32.00275,000.008,800,000.004Buffer mesh dari lantai dasar s/d lantai 12m2893.7268,300.0061,041,090.39G.PEKERJAAN PERLINDUNGAN PANAS & LEMBAB192,805,127.84G.1Lapisan Kedap Air794,962.501Lapisan kedap air toiletm216.1349,300.00794,962.50G.4Penutup Atap & Talang44,001,565.341Aluminium composit panel canopym2277.79158,400.0044,001,565.34G.7Berbagai Jenis Pekerjaan Perlindungan Panas & Lembab148,008,600.001Ornamen tampak GRC t=12 mm + rangka hollow dari lantai 1 s/d lantai 12unit1.00148,008,600.00148,008,600.00H.PEKERJAAN PINTU DAN JENDELA66,153,700.00H.1Pintu64,184,100.001Pintu jenis P1unit1.008,616,700.008,616,700.002Pintu jenis P2unit2.006,401,800.0012,803,600.003Pintu jenis P3unit1.004,180,000.004,180,000.004Pintu jenis P6unit1.006,479,200.006,479,200.005Pintu jenis P8unit2.005,440,800.0010,881,600.006Pintu jenis P9unit3.002,649,500.007,948,500.007Pintu jenis P13unit1.006,106,500.006,106,500.008Pintu jendela jenis PJ3unit1.007,168,000.007,168,000.00H.2Jendela dan Bukaan1,969,600.001Bouvenlight jenis BV1unit1.00410,000.00410,000.002Jalusi jenis LV1unit2.00779,800.001,559,600.00I.PEKERJAAN PENYELESAIAN441,872,620.84I.1Lantai282,369,367.101Granite tile 600x600 mm (Indogress)m2595.97414,500.00247,030,493.482Keramik berglasur 400x400 mmm215.56204,100.003,175,591.903Keramik anti slip 200x200 mmm216.13190,100.003,065,362.504Acian halus beton + waterproofingm227.5569,900.001,925,745.005Border Granite tile 600x600 mm (Indogress)m210.08414,500.004,178,160.006Border granite tile 300x600 mmm243.74414,500.0018,130,230.007Border granite tile 100x600 mmm22.25414,500.00932,774.228Border granite tile lingkaranm28.08414,500.003,349,160.009Stair nosingm'13.5043,100.00581,850.00I.2Dinding41,483,264.621Keramik 200x250 mmm258.87200,200.0011,785,493.722Bingkai pintu lift granit alamm'12.081,149,500.0013,885,960.003Granit tile dinding liftm28.62482,100.004,156,184.104Plint granite tile 600x100 mmm'217.4850,600.0011,004,386.805Plint keramik berglasur 400x100 mmm'26.8024,300.00651,240.00I.3Langit-langit / Plafon81,730,297.421Gipsum t=9 mm + rangka metal furing finish catm2595.49110,100.0065,563,118.702Panel semen berserat (GRC) t=6 mm finish catm2123.20123,100.0015,165,920.003Beton exposed diplester halus finish cat interiorm222.7644,000.001,001,258.72I.4Pengecatan dan Pelapisan36,289,691.701Cat Interiorm2787.8221,300.0016,780,594.972Cat exterior (weathershield)m2146.1725,200.003,683,563.632Cat plafondm2718.6921,300.0015,308,033.103Cat spotlight garis parkirm'75.006,900.00517,500.00J.PEKERJAAN BIDANG KHUSUS138,209,475.40J.1Bilik21,414,000.001Cubicle toiletbh3.007,138,000.0021,414,000.00J.8Partisi114,676,155.001Partisi peredam suara fin HPLm'8.9112,870,500.00114,676,155.00J.9Aksesori Kamar Mandi / Daerah Basah2,119,320.401Kaca cerminm21.73219,700.00380,520.402Gantungan bajubh3.00193,200.00579,600.003Tempat sabun padatbh3.0087,300.00261,900.004Tempat tisubh3.00299,100.00897,300.00O.PEKERJAAN MEKANIKAL32,013,900.00O.2Perlengkapan Plambing32,013,900.001Kloset dudukbh3.003,091,000.009,273,000.002Wastafelbh3.003,767,900.0011,303,700.003Urinoirbh2.004,038,600.008,077,200.004Partisi Urinoirbh1.001,190,600.001,190,600.005Jet washerbh3.00518,400.001,555,200.006Keran dindingbh1.00256,200.00256,200.007Floor drainbh4.0089,500.00358,000.00LANTAI 1 + 4.0002,090,955,950.11C.PEKERJAAN BETON389,726,748.17C.2Beton Non Struktural340,907,062.611Dinding beton precastm2705.61483,140.00340,907,062.61C.3Beton Arsitektural48,819,685.561Kolom praktism37.205,067,600.0036,499,389.002Balok praktism31.345,033,400.006,726,635.763Meja betonm31.254,482,100.005,593,660.80DPEKERJAAN PASANGAN405,661,235.92D.1Pelesteran137,003,645.921Pleteran & acian 1 : 3m2614.0247,200.0028,981,555.202Pleteran & acian 1 : 5m22,200.7346,300.00101,894,002.723Acian beton (dinding, kolom & balok)m2297.4820,600.006,128,088.00D.3Pasangan Batu Bata Beton268,657,590.001Pasangan beton ringan 1 : 3m2307.01192,300.0059,037,638.402Pasangan beton ringan 1 : 5m21,100.37190,500.00209,619,951.60E.PEKERJAAN METAL77,934,775.20E.4Metal Arsitektural77,934,775.201Railingm'98.18765,400.0075,147,737.402Handrailm'14.38193,800.002,787,037.80G.PEKERJAAN PERLINDUNGAN PANAS & LEMBAB5,819,372.00G.1Lapisan Kedap Air5,819,372.001Lapisan kedap air toiletm2118.0449,300.005,819,372.00H.PEKERJAAN PINTU DAN JENDELA301,214,100.00H.1Pintu295,663,500.001Pintu jenis P6unit1.006,479,200.006,479,200.002Pintu jenis P8unit2.005,440,800.0010,881,600.003Pintu jenis P9unit26.002,649,500.0068,887,000.004Pintu jenis P11unit26.002,525,700.0065,668,200.005Pintu jenis P12unit13.002,902,000.0037,726,000.006Pintu jenis P13unit1.006,106,500.006,106,500.007Pintu jendela jenis PJ1unit25.003,996,600.0099,915,000.00H.2Jendela dan Bukaan5,550,600.001Jendela jenis J4unit1.002,801,200.002,801,200.002Bouvenlight jenis BV1unit1.00410,000.00410,000.003Jalusi jenis LV1unit3.00779,800.002,339,400.00I.PEKERJAAN PENYELESAIAN617,586,985.94I.1Lantai282,220,182.901Granite tile 600x600 mm (Indogress)m2551.50414,500.00228,596,998.702Keramik anti slip 400x400 mmm299.99204,100.0020,406,938.503Keramik berglasur 400x400 mmm221.22204,100.004,331,818.404Keramik anti slip 200x200 mmm2118.04190,100.0022,439,404.005Acian halus beton + waterproofingm213.0869,900.00914,292.006Border granite tile 100x600 mmm211.94414,500.004,948,881.307Stair nosingm'13.5043,100.00581,850.00I.2Dinding145,054,529.601Keramik 200x250 mmm2471.24200,200.0094,341,647.402Bingkai pintu lift granit alamm'12.081,149,500.0013,885,960.003Granit tile dinding liftm28.62482,100.004,156,184.104Plint granite tile 600x100 mmm'562.1550,600.0028,444,992.405Plint keramik berglasur 400x100 mmm'173.9024,300.004,225,745.70I.3Langit-langit / Plafon89,659,885.441Gipsum t=9 mm + rangka metal furing finish catm2805.55110,100.0088,690,746.722Beton exposed diplester halus finish cat interiorm222.0344,000.00969,138.72I.4Pengecatan dan Pelapisan100,652,388.001Cat Interiorm23,442.2221,300.0073,319,268.962Cat exterior (weathershield)m2403.7725,200.0010,174,963.683Cat plafondm2805.5521,300.0017,158,155.36J.PEKERJAAN BIDANG KHUSUS60,092,132.88J.8Partisi26,902,300.881Partisi panel semen berserat + rangka finish catm263.09426,400.0026,902,300.88J.9Aksesori Kamar Mandi / Daerah Basah33,189,832.001Kaca cerminm214.56219,700.003,198,832.002Gantungan bajubh26.00193,200.005,023,200.003Gantungan handukbh26.00573,900.0014,921,400.004Tempat sabun padatbh26.0087,300.002,269,800.005Tempat tisubh26.00299,100.007,776,600.00O.PEKERJAAN MEKANIKAL232,920,600.00O.2Perlengkapan Plambing232,920,600.001Kloset dudukbh26.003,091,000.0080,366,000.002Wastafelbh26.003,767,900.0097,965,400.003Kitchensinkbh26.00357,800.009,302,800.004Shower setbh26.00483,700.0012,576,200.005Jet washerbh26.00518,400.0013,478,400.006Keran sinkbh26.00553,800.0014,398,800.007Floor drainbh54.0089,500.004,833,000.00LANTAI 2 + 7.3502,090,955,950.11C.PEKERJAAN BETON389,726,748.17C.2Beton Non Struktural340,907,062.611Dinding beton precastm2705.61483,140.00340,907,062.61C.3Beton Arsitektural48,819,685.561Kolom praktism37.205,067,600.0036,499,389.002Balok praktism31.345,033,400.006,726,635.763Meja betonm31.254,482,100.005,593,660.80DPEKERJAAN PASANGAN405,661,235.92D.1Pelesteran137,003,645.921Pleteran & acian 1 : 3m2614.0247,200.0028,981,555.202Pleteran & acian 1 : 5m22,200.7346,300.00101,894,002.723Acian beton (dinding, kolom & balok)m2297.4820,600.006,128,088.00D.3Pasangan Batu Bata Beton268,657,590.001Pasangan beton ringan 1 : 3m2307.01192,300.0059,037,638.402Pasangan beton ringan 1 : 5m21,100.37190,500.00209,619,951.60E.PEKERJAAN METAL77,934,775.20E.4Metal Arsitektural77,934,775.201Railingm'98.18765,400.0075,147,737.402Handrailm'14.38193,800.002,787,037.80G.PEKERJAAN PERLINDUNGAN PANAS & LEMBAB5,819,372.00G.1Lapisan Kedap Air5,819,372.001Lapisan kedap air toiletm2118.0449,300.005,819,372.00H.PEKERJAAN PINTU DAN JENDELA301,214,100.00H.1Pintu295,663,500.001Pintu jenis P6unit1.006,479,200.006,479,200.002Pintu jenis P8unit2.005,440,800.0010,881,600.003Pintu jenis P9unit26.002,649,500.0068,887,000.004Pintu jenis P11unit26.002,525,700.0065,668,200.005Pintu jenis P12unit13.002,902,000.0037,726,000.006Pintu jenis P13unit1.006,106,500.006,106,500.007Pintu jendela jenis PJ1unit25.003,996,600.0099,915,000.00H.2Jendela dan Bukaan5,550,600.001Jendela jenis J4unit1.002,801,200.002,801,200.002Bouvenlight jenis BV1unit1.00410,000.00410,000.003Jalusi jenis LV1unit3.00779,800.002,339,400.00I.PEKERJAAN PENYELESAIAN617,586,985.94I.1Lantai282,220,182.901Granite tile 600x600 mm (Indogress)m2551.50414,500.00228,596,998.702Keramik anti slip 400x400 mmm299.99204,100.0020,406,938.503Keramik berglasur 400x400 mmm221.22204,100.004,331,818.404Keramik anti slip 200x200 mmm2118.04190,100.0022,439,404.005Acian halus beton + waterproofingm213.0869,900.00914,292.006Border granite tile 100x600 mmm211.94414,500.004,948,881.307Stair nosingm'13.5043,100.00581,850.00I.2Dinding145,054,529.601Keramik 200x250 mmm2471.24200,200.0094,341,647.402Bingkai pintu lift granit alamm'12.081,149,500.0013,885,960.003Granit tile dinding liftm28.62482,100.004,156,184.104Plint granite tile 600x100 mmm'562.1550,600.0028,444,992.405Plint keramik berglasur 400x100 mmm'173.9024,300.004,225,745.70I.3Langit-langit / Plafon89,659,885.441Gipsum t=9 mm + rangka metal furing finish catm2805.55110,100.0088,690,746.722Beton exposed diplester halus finish cat interiorm222.0344,000.00969,138.72I.4Pengecatan dan Pelapisan100,652,388.001Cat Interiorm23,442.2221,300.0073,319,268.962Cat exterior (weathershield)m2403.7725,200.0010,174,963.683Cat plafondm2805.5521,300.0017,158,155.36J.PEKERJAAN BIDANG KHUSUS60,092,132.88J.8Partisi26,902,300.881Partisi panel semen berserat + rangka finish catm263.09426,400.0026,902,300.88J.9Aksesori Kamar Mandi / Daerah Basah33,189,832.001Kaca cerminm214.56219,700.003,198,832.002Gantungan bajubh26.00193,200.005,023,200.003Gantungan handukbh26.00573,900.0014,921,400.004Tempat sabun padatbh26.0087,300.002,269,800.005Tempat tisubh26.00299,100.007,776,600.00O.PEKERJAAN MEKANIKAL232,920,600.00O.2Perlengkapan Plambing232,920,600.001Kloset dudukbh26.003,091,000.0080,366,000.002Wastafelbh26.003,767,900.0097,965,400.003Kitchensinkbh26.00357,800.009,302,800.004Shower setbh26.00483,700.0012,576,200.005Jet washerbh26.00518,400.0013,478,400.006Keran sinkbh26.00553,800.0014,398,800.007Floor drainbh54.0089,500.004,833,000.00LANTAI 3 + 10.7002,090,955,950.11C.PEKERJAAN BETON389,726,748.17C.2Beton Non Struktural340,907,062.611Dinding beton precastm2705.61483,140.00340,907,062.61C.3Beton Arsitektural48,819,685.561Kolom praktism37.205,067,600.0036,499,389.002Balok praktism31.345,033,400.006,726,635.763Meja betonm31.254,482,100.005,593,660.80DPEKERJAAN PASANGAN405,661,235.92D.1Pelesteran137,003,645.921Pleteran & acian 1 : 3m2614.0247,200.0028,981,555.202Pleteran & acian 1 : 5m22,200.7346,300.00101,894,002.723Acian beton (dinding, kolom & balok)m2297.4820,600.006,128,088.00D.3Pasangan Batu Bata Beton268,657,590.001Pasangan beton ringan 1 : 3m2307.01192,300.0059,037,638.402Pasangan beton ringan 1 : 5m21,100.37190,500.00209,619,951.60E.PEKERJAAN METAL77,934,775.20E.4Metal Arsitektural77,934,775.201Railingm'98.18765,400.0075,147,737.402Handrailm'14.38193,800.002,787,037.80G.PEKERJAAN PERLINDUNGAN PANAS & LEMBAB5,819,372.00G.1Lapisan Kedap Air5,819,372.001Lapisan kedap air toiletm2118.0449,300.005,819,372.00H.PEKERJAAN PINTU DAN JENDELA301,214,100.00H.1Pintu295,663,500.001Pintu jenis P6unit1.006,479,200.006,479,200.002Pintu jenis P8unit2.005,440,800.0010,881,600.003Pintu jenis P9unit26.002,649,500.0068,887,000.004Pintu jenis P11unit26.002,525,700.0065,668,200.005Pintu jenis P12unit13.002,902,000.0037,726,000.006Pintu jenis P13unit1.006,106,500.006,106,500.007Pintu jendela jenis PJ1unit25.003,996,600.0099,915,000.00H.2Jendela dan Bukaan5,550,600.001Jendela jenis J4unit1.002,801,200.002,801,200.002Bouvenlight jenis BV1unit1.00410,000.00410,000.003Jalusi jenis LV1unit3.00779,800.002,339,400.00I.PEKERJAAN PENYELESAIAN617,586,985.94I.1Lantai282,220,182.901Granite tile 600x600 mm (Indogress)m2551.50414,500.00228,596,998.702Keramik anti slip 400x400 mmm299.99204,100.0020,406,938.503Keramik berglasur 400x400 mmm221.22204,100.004,331,818.404Keramik anti slip 200x200 mmm2118.04190,100.0022,439,404.005Acian halus beton + waterproofingm213.0869,900.00914,292.006Border granite tile 100x600 mmm211.94414,500.004,948,881.307Stair nosingm'13.5043,100.00581,850.00I.2Dinding145,054,529.601Keramik 200x250 mmm2471.24200,200.0094,341,647.402Bingkai pintu lift granit alamm'12.081,149,500.0013,885,960.003Granit tile dinding liftm28.62482,100.004,156,184.104Plint granite tile 600x100 mmm'562.1550,600.0028,444,992.405Plint keramik berglasur 400x100 mmm'173.9024,300.004,225,745.70I.3Langit-langit / Plafon89,659,885.441Gipsum t=9 mm + rangka metal furing finish catm2805.55110,100.0088,690,746.722Beton exposed diplester halus finish cat interiorm222.0344,000.00969,138.72I.4Pengecatan dan Pelapisan100,652,388.001Cat Interiorm23,442.2221,300.0073,319,268.962Cat exterior (weathershield)m2403.7725,200.0010,174,963.683Cat plafondm2805.5521,300.0017,158,155.36J.PEKERJAAN BIDANG KHUSUS60,092,132.88J.8Partisi26,902,300.881Partisi panel semen berserat + rangka finish catm263.09426,400.0026,902,300.88J.9Aksesori Kamar Mandi / Daerah Basah33,189,832.001Kaca cerminm214.56219,700.003,198,832.002Gantungan bajubh26.00193,200.005,023,200.003Gantungan handukbh26.00573,900.0014,921,400.004Tempat sabun padatbh26.0087,300.002,269,800.005Tempat tisubh26.00299,100.007,776,600.00O.PEKERJAAN MEKANIKAL232,920,600.00O.2Perlengkapan Plambing232,920,600.001Kloset dudukbh26.003,091,000.0080,366,000.002Wastafelbh26.003,767,900.0097,965,400.003Kitchensinkbh26.00357,800.009,302,800.004Shower setbh26.00483,700.0012,576,200.005Jet washerbh26.00518,400.0013,478,400.006Keran sinkbh26.00553,800.0014,398,800.007Floor drainbh54.0089,500.004,833,000.00LANTAI 5 + 14.0502,090,955,950.11C.PEKERJAAN BETON389,726,748.17C.2Beton Non Struktural340,907,062.611Dinding beton precastm2705.61483,140.00340,907,062.61C.3Beton Arsitektural48,819,685.561Kolom praktism37.205,067,600.0036,499,389.002Balok praktism31.345,033,400.006,726,635.763Meja betonm31.254,482,100.005,593,660.80DPEKERJAAN PASANGAN405,661,235.92D.1Pelesteran137,003,645.921Pleteran & acian 1 : 3m2614.0247,200.0028,981,555.202Pleteran & acian 1 : 5m22,200.7346,300.00101,894,002.723Acian beton (dinding, kolom & balok)m2297.4820,600.006,128,088.00D.3Pasangan Batu Bata Beton268,657,590.001Pasangan beton ringan 1 : 3m2307.01192,300.0059,037,638.402Pasangan beton ringan 1 : 5m21,100.37190,500.00209,619,951.60E.PEKERJAAN METAL77,934,775.20E.4Metal Arsitektural77,934,775.201Railingm'98.18765,400.0075,147,737.402Handrailm'14.38193,800.002,787,037.80G.PEKERJAAN PERLINDUNGAN PANAS & LEMBAB5,819,372.00G.1Lapisan Kedap Air5,819,372.001Lapisan kedap air toiletm2118.0449,300.005,819,372.00H.PEKERJAAN PINTU DAN JENDELA301,214,100.00H.1Pintu295,663,500.001Pintu jenis P6unit1.006,479,200.006,479,200.002Pintu jenis P8unit2.005,440,800.0010,881,600.003Pintu jenis P9unit26.002,649,500.0068,887,000.004Pintu jenis P11unit26.002,525,700.0065,668,200.005Pintu jenis P12unit13.002,902,000.0037,726,000.006Pintu jenis P13unit1.006,106,500.006,106,500.007Pintu jendela jenis PJ1unit25.003,996,600.0099,915,000.00H.2Jendela dan Bukaan5,550,600.001Jendela jenis J4unit1.002,801,200.002,801,200.002Bouvenlight jenis BV1unit1.00410,000.00410,000.003Jalusi jenis LV1unit3.00779,800.002,339,400.00I.PEKERJAAN PENYELESAIAN617,586,985.94I.1Lantai282,220,182.901Granite tile 600x600 mm (Indogress)m2551.50414,500.00228,596,998.702Keramik anti slip 400x400 mmm299.99204,100.0020,406,938.503Keramik berglasur 400x400 mmm221.22204,100.004,331,818.404Keramik anti slip 200x200 mmm2118.04190,100.0022,439,404.005Acian halus beton + waterproofingm213.0869,900.00914,292.006Border granite tile 100x600 mmm211.94414,500.004,948,881.307Stair nosingm'13.5043,100.00581,850.00I.2Dinding145,054,529.601Keramik 200x250 mmm2471.24200,200.0094,341,647.402Bingkai pintu lift granit alamm'12.081,149,500.0013,885,960.003Granit tile dinding liftm28.62482,100.004,156,184.104Plint granite tile 600x100 mmm'562.1550,600.0028,444,992.405Plint keramik berglasur 400x100 mmm'173.9024,300.004,225,745.70I.3Langit-langit / Plafon89,659,885.441Gipsum t=9 mm + rangka metal furing finish catm2805.55110,100.0088,690,746.722Beton exposed diplester halus finish cat interiorm222.0344,000.00969,138.72I.4Pengecatan dan Pelapisan100,652,388.001Cat Interiorm23,442.2221,300.0073,319,268.962Cat exterior (weathershield)m2403.7725,200.0010,174,963.683Cat plafondm2805.5521,300.0017,158,155.36J.PEKERJAAN BIDANG KHUSUS60,092,132.88J.8Partisi26,902,300.881Partisi panel semen berserat + rangka finish catm263.09426,400.0026,902,300.88J.9Aksesori Kamar Mandi / Daerah Basah33,189,832.001Kaca cerminm214.56219,700.003,198,832.002Gantungan bajubh26.00193,200.005,023,200.003Gantungan handukbh26.00573,900.0014,921,400.004Tempat sabun padatbh26.0087,300.002,269,800.005Tempat tisubh26.00299,100.007,776,600.00O.PEKERJAAN MEKANIKAL232,920,600.00O.2Perlengkapan Plambing232,920,600.001Kloset dudukbh26.003,091,000.0080,366,000.001Wastafelbh26.003,767,900.0097,965,400.002Kitchensinkbh26.00357,800.009,302,800.003Shower setbh26.00483,700.0012,576,200.004Jet washerbh26.00518,400.0013,478,400.005Keran sinkbh26.00553,800.0014,398,800.006Floor drainbh54.0089,500.004,833,000.00LANTAI 6 + 17.4002,090,955,950.11C.PEKERJAAN BETON389,726,748.17C.2Beton Non Struktural340,907,062.611Dinding beton precastm2705.61483,140.00340,907,062.61C.3Beton Arsitektural48,819,685.561Kolom praktism37.205,067,600.0036,499,389.002Balok praktism31.345,033,400.006,726,635.763Meja betonm31.254,482,100.005,593,660.80DPEKERJAAN PASANGAN405,661,235.92D.1Pelesteran137,003,645.921Pleteran & acian 1 : 3m2614.0247,200.0028,981,555.202Pleteran & acian 1 : 5m22,200.7346,300.00101,894,002.723Acian beton (dinding, kolom & balok)m2297.4820,600.006,128,088.00D.3Pasangan Batu Bata Beton268,657,590.001Pasangan beton ringan 1 : 3m2307.01192,300.0059,037,638.402Pasangan beton ringan 1 : 5m21,100.37190,500.00209,619,951.60E.PEKERJAAN METAL77,934,775.20E.4Metal Arsitektural77,934,775.201Railingm'98.18765,400.0075,147,737.402Handrailm'14.38193,800.002,787,037.80G.PEKERJAAN PERLINDUNGAN PANAS & LEMBAB5,819,372.00G.1Lapisan Kedap Air5,819,372.001Lapisan kedap air toiletm2118.0449,300.005,819,372.00H.PEKERJAAN PINTU DAN JENDELA301,214,100.00H.1Pintu295,663,500.001Pintu jenis P6unit1.006,479,200.006,479,200.002Pintu jenis P8unit2.005,440,800.0010,881,600.003Pintu jenis P9unit26.002,649,500.0068,887,000.004Pintu jenis P11unit26.002,525,700.0065,668,200.005Pintu jenis P12unit13.002,902,000.0037,726,000.006Pintu jenis P13unit1.006,106,500.006,106,500.007Pintu jendela jenis PJ1unit25.003,996,600.0099,915,000.00H.2Jendela dan Bukaan5,550,600.001Jendela jenis J4unit1.002,801,200.002,801,200.002Bouvenlight jenis BV1unit1.00410,000.00410,000.003Jalusi jenis LV1unit3.00779,800.002,339,400.00I.PEKERJAAN PENYELESAIAN617,586,985.94I.1Lantai282,220,182.901Granite tile 600x600 mm (Indogress)m2551.50414,500.00228,596,998.702Keramik anti slip 400x400 mmm299.99204,100.0020,406,938.503Keramik berglasur 400x400 mmm221.22204,100.004,331,818.404Keramik anti slip 200x200 mmm2118.04190,100.0022,439,404.005Acian halus beton + waterproofingm213.0869,900.00914,292.006Border granite tile 100x600 mmm211.94414,500.004,948,881.307Stair nosingm'13.5043,100.00581,850.00I.2Dinding145,054,529.601Keramik 200x250 mmm2471.24200,200.0094,341,647.402Bingkai pintu lift granit alamm'12.081,149,500.0013,885,960.003Granit tile dinding liftm28.62482,100.004,156,184.104Plint granite tile 600x100 mmm'562.1550,600.0028,444,992.405Plint keramik berglasur 400x100 mmm'173.9024,300.004,225,745.70I.3Langit-langit / Plafon89,659,885.441Gipsum t=9 mm + rangka metal furing finish catm2805.55110,100.0088,690,746.722Beton exposed diplester halus finish cat interiorm222.0344,000.00969,138.72I.4Pengecatan dan Pelapisan100,652,388.001Cat Interiorm23,442.2221,300.0073,319,268.962Cat exterior (weathershield)m2403.7725,200.0010,174,963.683Cat plafondm2805.5521,300.0017,158,155.36J.PEKERJAAN BIDANG KHUSUS60,092,132.88J.8Partisi26,902,300.881Partisi panel semen berserat + rangka finish catm263.09426,400.0026,902,300.88J.9Aksesori Kamar Mandi / Daerah Basah33,189,832.001Kaca cerminm214.56219,700.003,198,832.002Gantungan bajubh26.00193,200.005,023,200.003Gantungan handukbh26.00573,900.0014,921,400.004Tempat sabun padatbh26.0087,300.002,269,800.005Tempat tisubh26.00299,100.007,776,600.00O.PEKERJAAN MEKANIKAL232,920,600.00O.2Perlengkapan Plambing232,920,600.001Kloset dudukbh26.003,091,000.0080,366,000.002Wastafelbh26.003,767,900.0097,965,400.003Kitchensinkbh26.00357,800.009,302,800.004Shower setbh26.00483,700.0012,576,200.005Jet washerbh26.00518,400.0013,478,400.006Keran sinkbh26.00553,800.0014,398,800.007Floor drainbh54.0089,500.004,833,000.00LANTAI 7 + 20.7502,090,955,950.11C.PEKERJAAN BETON389,726,748.17C.2Beton Non Struktural340,907,062.611Dinding beton precastm2705.61483,140.00340,907,062.61C.3Beton Arsitektural48,819,685.561Kolom praktism37.205,067,600.0036,499,389.002Balok praktism31.345,033,400.006,726,635.763Meja betonm31.254,482,100.005,593,660.80DPEKERJAAN PASANGAN405,661,235.92D.1Pelesteran137,003,645.921Pleteran & acian 1 : 3m2614.0247,200.0028,981,555.202Pleteran & acian 1 : 5m22,200.7346,300.00101,894,002.723Acian beton (dinding, kolom & balok)m2297.4820,600.006,128,088.00D.3Pasangan Batu Bata Beton268,657,590.001Pasangan beton ringan 1 : 3m2307.01192,300.0059,037,638.402Pasangan beton ringan 1 : 5m21,100.37190,500.00209,619,951.60E.PEKERJAAN METAL77,934,775.20E.4Metal Arsitektural77,934,775.201Railingm'98.18765,400.0075,147,737.402Handrailm'14.38193,800.002,787,037.80G.PEKERJAAN PERLINDUNGAN PANAS & LEMBAB5,819,372.00G.1Lapisan Kedap Air5,819,372.001Lapisan kedap air toiletm2118.0449,300.005,819,372.00H.PEKERJAAN PINTU DAN JENDELA301,214,100.00H.1Pintu295,663,500.001Pintu jenis P6unit1.006,479,200.006,479,200.002Pintu jenis P8unit2.005,440,800.0010,881,600.003Pintu jenis P9unit26.002,649,500.0068,887,000.004Pintu jenis P11unit26.002,525,700.0065,668,200.005Pintu jenis P12unit13.002,902,000.0037,726,000.006Pintu jenis P13unit1.006,106,500.006,106,500.007Pintu jendela jenis PJ1unit25.003,996,600.0099,915,000.00H.2Jendela dan Bukaan5,550,600.001Jendela jenis J4unit1.002,801,200.002,801,200.002Bouvenlight jenis BV1unit1.00410,000.00410,000.003Jalusi jenis LV1unit3.00779,800.002,339,400.00I.PEKERJAAN PENYELESAIAN617,586,985.94I.1Lantai282,220,182.901Granite tile 600x600 mm (Indogress)m2551.50414,500.00228,596,998.702Keramik anti slip 400x400 mmm299.99204,100.0020,406,938.503Keramik berglasur 400x400 mmm221.22204,100.004,331,818.404Keramik anti slip 200x200 mmm2118.04190,100.0022,439,404.005Acian halus beton + waterproofingm213.0869,900.00914,292.006Border granite tile 100x600 mmm211.94414,500.004,948,881.307Stair nosingm'13.5043,100.00581,850.00I.2Dinding145,054,529.601Keramik 200x250 mmm2471.24200,200.0094,341,647.402Bingkai pintu lift granit alamm'12.081,149,500.0013,885,960.003Granit tile dinding liftm28.62482,100.004,156,184.104Plint granite tile 600x100 mmm'562.1550,600.0028,444,992.405Plint keramik berglasur 400x100 mmm'173.9024,300.004,225,745.70I.3Langit-langit / Plafon89,659,885.441Gipsum t=9 mm + rangka metal furing finish catm2805.55110,100.0088,690,746.722Beton exposed diplester halus finish cat interiorm222.0344,000.00969,138.72I.4Pengecatan dan Pelapisan100,652,388.001Cat Interiorm23,442.2221,300.0073,319,268.962Cat exterior (weathershield)m2403.7725,200.0010,174,963.683Cat plafondm2805.5521,300.0017,158,155.36J.PEKERJAAN BIDANG KHUSUS60,092,132.88J.8Partisi26,902,300.881Partisi panel semen berserat + rangka finish catm263.09426,400.0026,902,300.88J.9Aksesori Kamar Mandi / Daerah Basah33,189,832.001Kaca cerminm214.56219,700.003,198,832.002Gantungan bajubh26.00193,200.005,023,200.003Gantungan handukbh26.00573,900.0014,921,400.004Tempat sabun padatbh26.0087,300.002,269,800.005Tempat tisubh26.00299,100.007,776,600.00O.PEKERJAAN MEKANIKAL232,920,600.00O.2Perlengkapan Plambing232,920,600.001Kloset dudukbh26.003,091,000.0080,366,000.001Wastafelbh26.003,767,900.0097,965,400.002Kitchensinkbh26.00357,800.009,302,800.003Shower setbh26.00483,700.0012,576,200.004Jet washerbh26.00518,400.0013,478,400.005Keran sinkbh26.00553,800.0014,398,800.006Floor drainbh54.0089,500.004,833,000.00LANTAI 8 + 24.1002,090,955,950.11C.PEKERJAAN BETON389,726,748.17C.2Beton Non Struktural340,907,062.611Dinding beton precastm2705.61483,140.00340,907,062.61C.3Beton Arsitektural48,819,685.561Kolom praktism37.205,067,600.0036,499,389.002Balok praktism31.345,033,400.006,726,635.763Meja betonm31.254,482,100.005,593,660.80DPEKERJAAN PASANGAN405,661,235.92D.1Pelesteran137,003,645.921Pleteran & acian 1 : 3m2614.0247,200.0028,981,555.202Pleteran & acian 1 : 5m22,200.7346,300.00101,894,002.723Acian beton (dinding, kolom & balok)m2297.4820,600.006,128,088.00D.3Pasangan Batu Bata Beton268,657,590.001Pasangan beton ringan 1 : 3m2307.01192,300.0059,037,638.402Pasangan beton ringan 1 : 5m21,100.37190,500.00209,619,951.60E.PEKERJAAN METAL77,934,775.20E.4Metal Arsitektural77,934,775.201Railingm'98.18765,400.0075,147,737.402Handrailm'14.38193,800.002,787,037.80G.PEKERJAAN PERLINDUNGAN PANAS & LEMBAB5,819,372.00G.1Lapisan Kedap Air5,819,372.001Lapisan kedap air toiletm2118.0449,300.005,819,372.00H.PEKERJAAN PINTU DAN JENDELA301,214,100.00H.1Pintu295,663,500.001Pintu jenis P6unit1.006,479,200.006,479,200.002Pintu jenis P8unit2.005,440,800.0010,881,600.003Pintu jenis P9unit26.002,649,500.0068,887,000.004Pintu jenis P11unit26.002,525,700.0065,668,200.005Pintu jenis P12unit13.002,902,000.0037,726,000.006Pintu jenis P13unit1.006,106,500.006,106,500.007Pintu jendela jenis PJ1unit25.003,996,600.0099,915,000.00H.2Jendela dan Bukaan5,550,600.001Jendela jenis J4unit1.002,801,200.002,801,200.002Bouvenlight jenis BV1unit1.00410,000.00410,000.003Jalusi jenis LV1unit3.00779,800.002,339,400.00I.PEKERJAAN PENYELESAIAN617,586,985.94I.1Lantai282,220,182.901Granite tile 600x600 mm (Indogress)m2551.50414,500.00228,596,998.702Keramik anti slip 400x400 mmm299.99204,100.0020,406,938.503Keramik berglasur 400x400 mmm221.22204,100.004,331,818.404Keramik anti slip 200x200 mmm2118.04190,100.0022,439,404.005Acian halus beton + waterproofingm213.0869,900.00914,292.006Border granite tile 100x600 mmm211.94414,500.004,948,881.307Stair nosingm'13.5043,100.00581,850.00I.2Dinding145,054,529.601Keramik 200x250 mmm2471.24200,200.0094,341,647.402Bingkai pintu lift granit alamm'12.081,149,500.0013,885,960.003Granit tile dinding liftm28.62482,100.004,156,184.104Plint granite tile 600x100 mmm'562.1550,600.0028,444,992.405Plint keramik berglasur 400x100 mmm'173.9024,300.004,225,745.70I.3Langit-langit / Plafon89,659,885.441Gipsum t=9 mm + rangka metal furing finish catm2805.55110,100.0088,690,746.722Beton exposed diplester halus finish cat interiorm222.0344,000.00969,138.72I.4Pengecatan dan Pelapisan100,652,388.001Cat Interiorm23,442.2221,300.0073,319,268.962Cat exterior (weathershield)m2403.7725,200.0010,174,963.683Cat plafondm2805.5521,300.0017,158,155.36J.PEKERJAAN BIDANG KHUSUS60,092,132.88J.8Partisi26,902,300.881Partisi panel semen berserat + rangka finish catm263.09426,400.0026,902,300.88J.9Aksesori Kamar Mandi / Daerah Basah33,189,832.001Kaca cerminm214.56219,700.003,198,832.002Gantungan bajubh26.00193,200.005,023,200.003Tempat sabun padatbh26.00573,900.0014,921,400.004Gantungan handukbh26.0087,300.002,269,800.005Tempat tisubh26.00299,100.007,776,600.00O.PEKERJAAN MEKANIKAL232,920,600.00O.2Perlengkapan Plambing232,920,600.001Kloset dudukbh26.003,091,000.0080,366,000.002Wastafelbh26.003,767,900.0097,965,400.003Kitchensinkbh26.00357,800.009,302,800.004Shower setbh26.00483,700.0012,576,200.005Jet washerbh26.00518,400.0013,478,400.006Keran sinkbh26.00553,800.0014,398,800.007Floor drainbh54.0089,500.004,833,000.00LANTAI 9 + 27.4501,694,511,345.01C.PEKERJAAN BETON103,038,876.20C.2Beton Non Struktural60,593,486.241Dinding beton precastm2125.42483,140.0060,593,486.24C.3Beton Arsitektural42,445,389.961Kolom praktism36.705,067,600.0033,952,920.002Balok praktism30.665,033,400.003,329,090.763Meja betonm31.154,482,100.005,163,379.20DPEKERJAAN PASANGAN441,782,665.22D.1Pelesteran147,025,459.521Pleteran & acian 1 : 3m2566.7847,200.0026,752,204.802Pleteran & acian 1 : 5m22,522.4246,300.00116,788,249.723Acian beton (dinding, kolom & balok)m2169.1820,600.003,485,005.00D.3Pasangan Batu Bata Beton294,757,205.701Pasangan beton ringan 1 : 3m2283.39192,300.0054,496,281.602Pasangan beton ringan 1 : 5m21,261.21190,500.00240,260,924.10E.PEKERJAAN METAL86,622,065.20E.4Metal Arsitektural86,622,065.201Railingm'109.53765,400.0083,835,027.402Handrailm'14.38193,800.002,787,037.80G.PEKERJAAN PERLINDUNGAN PANAS & LEMBAB5,371,728.00G.1Lapisan Kedap Air5,371,728.001Lapisan kedap air toiletm2108.9649,300.005,371,728.00H.PEKERJAAN PINTU DAN JENDELA203,917,700.00H.1Pintu199,926,700.001Pintu jenis P6unit1.006,479,200.006,479,200.002Pintu jenis P8unit3.005,440,800.0016,322,400.003Pintu jenis P9unit24.002,649,500.0063,588,000.004Pintu jenis P11unit24.002,525,700.0060,616,800.005Pintu jenis P12unit12.002,902,000.0034,824,000.006Pintu jenis P13unit1.006,106,500.006,106,500.007Pintu jendela jenis PJ1unit3.003,996,600.0011,989,800.00H.2Jendela dan Bukaan3,991,000.001Jendela jenis J4unit1.002,801,200.002,801,200.002Bouvenlight jenis BV1unit1.00410,000.00410,000.003Jalusi jenis LV1unit1.00779,800.00779,800.00I.PEKERJAAN PENYELESAIAN583,806,725.03I.1Lantai274,824,748.901Granite tile 600x600 mm (Indogress)m2514.15414,500.00213,113,351.202Keramik anti slip 400x400 mmm2150.91204,100.0030,800,731.003Keramik berglasur 400x400 mmm221.22204,100.004,331,818.404Keramik anti slip 200x200 mmm2108.96190,100.0020,713,296.005Acian halus beton + waterproofingm213.0869,900.00914,292.006Border granite tile 100x600 mmm210.54414,500.004,369,410.307Stair nosingm'13.5043,100.00581,850.00I.2Dinding135,992,928.701Keramik 200x250 mmm2434.99200,200.0087,084,597.602Bingkai pintu lift granit alamm'12.081,149,500.0013,885,960.003Granit tile dinding liftm28.62482,100.004,156,184.104Plint granite tile 600x100 mmm'516.6650,600.0026,142,996.005Plint keramik berglasur 400x100 mmm'194.3724,300.004,723,191.00I.3Langit-langit / Plafon89,691,263.941Gipsum t=9 mm + rangka metal furing finish catm2805.83110,100.0088,722,125.222Beton exposed diplester halus finish cat interiorm222.0344,000.00969,138.72I.4Pengecatan dan Pelapisan83,297,783.491Cat Interiorm22,328.9721,300.0049,606,956.632Cat exterior (weathershield)m2655.8225,200.0016,526,601.003Cat plafondm2805.8321,300.0017,164,225.86J.PEKERJAAN BIDANG KHUSUS54,685,685.36J.8Partisi24,048,917.361Partisi panel semen berserat + rangka finish catm256.40426,400.0024,048,917.36J.9Aksesori Kamar Mandi / Daerah Basah30,636,768.001Kaca cerminm213.44219,700.002,952,768.002Gantungan bajubh24.00193,200.004,636,800.003Gantungan handukbh24.00573,900.0013,773,600.004Tempat sabun padatbh24.0087,300.002,095,200.005Tempat tisubh24.00299,100.007,178,400.00O.PEKERJAAN MEKANIKAL215,285,900.00O.2Perlengkapan Plambing215,285,900.001Kloset dudukbh24.003,091,000.0074,184,000.002Wastafelbh24.003,767,900.0090,429,600.003Kitchensinkbh24.00357,800.008,587,200.004Shower setbh24.00483,700.0011,608,800.005Jet washerbh24.00518,400.0012,441,600.006Keran sinkbh24.00553,800.0013,291,200.007Floor drainbh53.0089,500.004,743,500.00LANTAI 10 + 30.8001,694,511,345.01C.PEKERJAAN BETON103,038,876.20C.2Beton Non Struktural60,593,486.241Dinding beton precastm2125.42483,140.0060,593,486.24C.3Beton Arsitektural42,445,389.961Kolom praktism36.705,067,600.0033,952,920.002Balok praktism30.665,033,400.003,329,090.763Meja betonm31.154,482,100.005,163,379.20DPEKERJAAN PASANGAN441,782,665.22D.1Pelesteran147,025,459.521Pleteran & acian 1 : 3m2566.7847,200.0026,752,204.802Pleteran & acian 1 : 5m22,522.4246,300.00116,788,249.723Acian beton (dinding, kolom & balok)m2169.1820,600.003,485,005.00D.3Pasangan Batu Bata Beton294,757,205.701Pasangan beton ringan 1 : 3m2283.39192,300.0054,496,281.602Pasangan beton ringan 1 : 5m21,261.21190,500.00240,260,924.10E.PEKERJAAN METAL86,622,065.20E.4Metal Arsitektural86,622,065.201Railingm'109.53765,400.0083,835,027.402Handrailm'14.38193,800.002,787,037.80G.PEKERJAAN PERLINDUNGAN PANAS & LEMBAB5,371,728.00G.1Lapisan Kedap Air5,371,728.001Lapisan kedap air toiletm2108.9649,300.005,371,728.00H.PEKERJAAN PINTU DAN JENDELA203,917,700.00H.1Pintu199,926,700.001Pintu jenis P6unit1.006,479,200.006,479,200.002Pintu jenis P8unit3.005,440,800.0016,322,400.003Pintu jenis P9unit24.002,649,500.0063,588,000.004Pintu jenis P11unit24.002,525,700.0060,616,800.005Pintu jenis P12unit12.002,902,000.0034,824,000.006Pintu jenis P13unit1.006,106,500.006,106,500.007Pintu jendela jenis PJ1unit3.003,996,600.0011,989,800.00H.2Jendela dan Bukaan3,991,000.001Jendela jenis J4unit1.002,801,200.002,801,200.002Bouvenlight jenis BV1unit1.00410,000.00410,000.003Jalusi jenis LV1unit1.00779,800.00779,800.00I.PEKERJAAN PENYELESAIAN583,806,725.03I.1Lantai274,824,748.901Granite tile 600x600 mm (Indogress)m2514.15414,500.00213,113,351.202Keramik anti slip 400x400 mmm2150.91204,100.0030,800,731.003Keramik berglasur 400x400 mmm221.22204,100.004,331,818.404Keramik anti slip 200x200 mmm2108.96190,100.0020,713,296.005Acian halus beton + waterproofingm213.0869,900.00914,292.006Border granite tile 100x600 mmm210.54414,500.004,369,410.307Stair nosingm'13.5043,100.00581,850.00I.2Dinding135,992,928.701Keramik 200x250 mmm2434.99200,200.0087,084,597.602Bingkai pintu lift granit alamm'12.081,149,500.0013,885,960.003Granit tile dinding liftm28.62482,100.004,156,184.104Plint granite tile 600x100 mmm'516.6650,600.0026,142,996.005Plint keramik berglasur 400x100 mmm'194.3724,300.004,723,191.00I.3Langit-langit / Plafon89,691,263.941Gipsum t=9 mm + rangka metal furing finish catm2805.83110,100.0088,722,125.222Beton exposed diplester halus finish cat interiorm222.0344,000.00969,138.72I.4Pengecatan dan Pelapisan83,297,783.491Cat Interiorm22,328.9721,300.0049,606,956.632Cat exterior (weathershield)m2655.8225,200.0016,526,601.003Cat plafondm2805.8321,300.0017,164,225.86J.PEKERJAAN BIDANG KHUSUS54,685,685.36J.8Partisi24,048,917.361Partisi panel semen berserat + rangka finish catm256.40426,400.0024,048,917.36J.9Aksesori Kamar Mandi / Daerah Basah30,636,768.001Kaca cerminm213.44219,700.002,952,768.002Gantungan bajubh24.00193,200.004,636,800.003Gantungan handukbh24.00573,900.0013,773,600.004Tempat sabun padatbh24.0087,300.002,095,200.005Tempat tisubh24.00299,100.007,178,400.00O.PEKERJAAN MEKANIKAL215,285,900.00O.2Perlengkapan Plambing215,285,900.001Kloset dudukbh24.003,091,000.0074,184,000.002Wastafelbh24.003,767,900.0090,429,600.003Kitchensinkbh24.00357,800.008,587,200.004Shower setbh24.00483,700.0011,608,800.005Jet washerbh24.00518,400.0012,441,600.006Keran sinkbh24.00553,800.0013,291,200.007Floor drainbh53.0089,500.004,743,500.00LANTAI 11 + 34.3001,694,511,345.01C.PEKERJAAN BETON103,038,876.20C.2Beton Non Struktural60,593,486.241Dinding beton precastm2125.42483,140.0060,593,486.24C.3Beton Arsitektural42,445,389.961Kolom praktism36.705,067,600.0033,952,920.002Balok praktism30.665,033,400.003,329,090.763Meja betonm31.154,482,100.005,163,379.20DPEKERJAAN PASANGAN441,782,665.22D.1Pelesteran147,025,459.521Pleteran & acian 1 : 3m2566.7847,200.0026,752,204.802Pleteran & acian 1 : 5m22,522.4246,300.00116,788,249.723Acian beton (dinding, kolom & balok)m2169.1820,600.003,485,005.00D.3Pasangan Batu Bata Beton294,757,205.701Pasangan beton ringan 1 : 3m2283.39192,300.0054,496,281.602Pasangan beton ringan 1 : 5m21,261.21190,500.00240,260,924.10E.PEKERJAAN METAL86,622,065.20E.4Metal Arsitektural86,622,065.201Railingm'109.53765,400.0083,835,027.402Handrailm'14.38193,800.002,787,037.80G.PEKERJAAN PERLINDUNGAN PANAS & LEMBAB5,371,728.00G.1Lapisan Kedap Air5,371,728.001Lapisan kedap air toiletm2108.9649,300.005,371,728.00H.PEKERJAAN PINTU DAN JENDELA203,917,700.00H.1Pintu199,926,700.001Pintu jenis P6unit1.006,479,200.006,479,200.002Pintu jenis P8unit3.005,440,800.0016,322,400.003Pintu jenis P9unit24.002,649,500.0063,588,000.004Pintu jenis P11unit24.002,525,700.0060,616,800.005Pintu jenis P12unit12.002,902,000.0034,824,000.006Pintu jenis P13unit1.006,106,500.006,106,500.007Pintu jendela jenis PJ1unit3.003,996,600.0011,989,800.00H.2Jendela dan Bukaan3,991,000.001Jendela jenis J4unit1.002,801,200.002,801,200.002Bouvenlight jenis BV1unit1.00410,000.00410,000.003Jalusi jenis LV1unit1.00779,800.00779,800.00I.PEKERJAAN PENYELESAIAN583,806,725.03I.1Lantai274,824,748.901Granite tile 600x600 mm (Indogress)m2514.15414,500.00213,113,351.202Keramik anti slip 400x400 mmm2150.91204,100.0030,800,731.003Keramik berglasur 400x400 mmm221.22204,100.004,331,818.404Keramik anti slip 200x200 mmm2108.96190,100.0020,713,296.005Acian halus beton + waterproofingm213.0869,900.00914,292.006Border granite tile 100x600 mmm210.54414,500.004,369,410.307Stair nosingm'13.5043,100.00581,850.00I.2Dinding135,992,928.701Keramik 200x250 mmm2434.99200,200.0087,084,597.602Bingkai pintu lift granit alamm'12.081,149,500.0013,885,960.003Granit tile dinding liftm28.62482,100.004,156,184.104Plint granite tile 600x100 mmm'516.6650,600.0026,142,996.005Plint keramik berglasur 400x100 mmm'194.3724,300.004,723,191.00I.3Langit-langit / Plafon89,691,263.941Gipsum t=9 mm + rangka metal furing finish catm2805.83110,100.0088,722,125.222Beton exposed diplester halus finish cat interiorm222.0344,000.00969,138.72I.4Pengecatan dan Pelapisan83,297,783.491Cat Interiorm22,328.9721,300.0049,606,956.632Cat exterior (weathershield)m2655.8225,200.0016,526,601.003Cat plafondm2805.8321,300.0017,164,225.86J.PEKERJAAN BIDANG KHUSUS54,685,685.36J.8Partisi24,048,917.361Partisi panel semen berserat + rangka finish catm256.40426,400.0024,048,917.36J.9Aksesori Kamar Mandi / Daerah Basah30,636,768.001Kaca cerminm213.44219,700.002,952,768.002Gantungan bajubh24.00193,200.004,636,800.003Gantungan handukbh24.00573,900.0013,773,600.004Tempat sabun padatbh24.0087,300.002,095,200.005Tempat tisubh24.00299,100.007,178,400.00O.PEKERJAAN MEKANIKAL215,285,900.00O.2Perlengkapan Plambing215,285,900.001Kloset dudukbh24.003,091,000.0074,184,000.002Wastafelbh24.003,767,900.0090,429,600.003Kitchensinkbh24.00357,800.008,587,200.004Shower setbh24.00483,700.0011,608,800.005Jet washerbh24.00518,400.0012,441,600.006Keran sinkbh24.00553,800.0013,291,200.007Floor drainbh53.0089,500.004,743,500.00LANTAI 12 + 37.5001,698,108,151.61C.PEKERJAAN BETON103,038,876.20C.2Beton Non Struktural60,593,486.241Dinding beton precastm2125.42483,140.0060,593,486.24C.3Beton Arsitektural42,445,389.961Kolom praktism36.705,067,600.0033,952,920.002Balok praktism30.665,033,400.003,329,090.763Meja betonm31.154,482,100.005,163,379.20DPEKERJAAN PASANGAN441,850,609.22D.1Pelesteran147,047,683.521Pleteran & acian 1 : 3m2566.7847,200.0026,752,204.802Pleteran & acian 1 : 5m22,522.9046,300.00116,810,473.723Acian beton (dinding, kolom & balok)m2169.1820,600.003,485,005.00D.3Pasangan Batu Bata Beton294,802,925.701Pasangan beton ringan 1 : 3m2283.39192,300.0054,496,281.602Pasangan beton ringan 1 : 5m21,261.45190,500.00240,306,644.10E.PEKERJAAN METAL86,622,065.20E.4Metal Arsitektural86,622,065.201Railingm'109.53765,400.0083,835,027.402Handrailm'14.38193,800.002,787,037.80G.PEKERJAAN PERLINDUNGAN PANAS & LEMBAB5,371,728.00G.1Lapisan Kedap Air5,371,728.001Lapisan kedap air toiletm2108.9649,300.005,371,728.00H.PEKERJAAN PINTU DAN JENDELA204,697,500.00H.1Pintu199,926,700.001Pintu jenis P6unit1.006,479,200.006,479,200.002Pintu jenis P8unit3.005,440,800.0016,322,400.003Pintu jenis P9unit24.002,649,500.0063,588,000.004Pintu jenis P11unit24.002,525,700.0060,616,800.005Pintu jenis P12unit12.002,902,000.0034,824,000.006Pintu jenis P13unit1.006,106,500.006,106,500.007Pintu jendela jenis PJ1unit3.003,996,600.0011,989,800.00H.2Jendela dan Bukaan4,770,800.001Jendela jenis J4unit1.002,801,200.002,801,200.002Bouvenlight jenis BV1unit1.00410,000.00410,000.003Jalusi jenis LV1unit2.00779,800.001,559,600.00I.PEKERJAAN PENYELESAIAN586,555,787.63I.1Lantai273,910,456.901Granite tile 600x600 mm (Indogress)m2514.15414,500.00213,113,351.202Keramik anti slip 400x400 mmm2150.91204,100.0030,800,731.003Keramik berglasur 400x400 mmm221.22204,100.004,331,818.404Keramik anti slip 200x200 mmm2108.96190,100.0020,713,296.005Border granite tile 100x600 mmm210.54414,500.004,369,410.306Stair nosingm'13.5043,100.00581,850.00I.2Dinding135,992,928.701Keramik 200x250 mmm2434.99200,200.0087,084,597.602Bingkai pintu lift granit alamm'12.081,149,500.0013,885,960.003Granit tile dinding liftm28.62482,100.004,156,184.104Plint granite tile 600x100 mmm'516.6650,600.0026,142,996.005Plint keramik berglasur 400x100 mmm'194.3724,300.004,723,191.00I.3Langit-langit / Plafon89,691,263.941Gipsum t=9 mm + rangka hollow finish catm2805.83110,100.0088,722,125.222Beton exposed diplester halus finish cat interiorm222.0344,000.00969,138.72I.4Pengecatan dan Pelapisan86,961,138.091Cat Interiorm22,375.9421,300.0050,607,502.832Cat exterior (weathershield)m2761.4825,200.0019,189,409.403Cat plafondm2805.8321,300.0017,164,225.86J.PEKERJAAN BIDANG KHUSUS54,685,685.36J.8Partisi24,048,917.361Partisi panel semen berserat + rangka finish catm256.40426,400.0024,048,917.36J.9Aksesori Kamar Mandi / Daerah Basah30,636,768.001Kaca cerminm213.44219,700.002,952,768.002Gantungan bajubh24.00193,200.004,636,800.003Gantungan handukbh24.00573,900.0013,773,600.004Tempat sabun padatbh24.0087,300.002,095,200.005Tempat tisubh24.00299,100.007,178,400.00O.PEKERJAAN MEKANIKAL215,285,900.00O.2Perlengkapan Plambing215,285,900.001Kloset dudukbh24.003,091,000.0074,184,000.002Wastafelbh24.003,767,900.0090,429,600.003Kitchensinkbh24.00357,800.008,587,200.004Shower setbh24.00483,700.0011,608,800.005Jet washerbh24.00518,400.0012,441,600.006Keran sinkbh24.00553,800.0013,291,200.007Floor drainbh53.0089,500.004,743,500.00LANTAI ATAP + 40.850 & ATAP + 44.200825,620,240.58C.PEKERJAAN BETON13,965,022.16C.2Beton Non Struktural9,424,491.201Dinding beton precastm219.51483,140.009,424,491.20C.3Beton Arsitektural4,540,530.961Kolom praktism30.845,067,600.004,236,513.602Balok praktism30.065,033,400.00304,017.36DPEKERJAAN PASANGAN133,260,747.75D.1Pelesteran46,291,712.261Pleteran & acian 1 : 5m2913.0646,300.0042,274,712.262Acian beton (dinding, kolom & balok)m2195.0020,600.004,017,000.00D.3Pasangan Batu Bata Beton86,969,035.491Pasangan beton ringan 1 : 5m2456.53190,500.0086,969,035.49E.PEKERJAAN METAL14,001,704.36E.2Metal Nonstruktural12,241,284.361Rangka atap baja pipa kotakm'176.6469,300.0012,241,284.36E.4Metal Arsitektural1,760,420.001Railingm'2.30765,400.001,760,420.00G.PEKERJAAN PERLINDUNGAN PANAS & LEMBAB445,946,639.19G.4Penutup Atap & Talang445,946,639.191Atap metal bergelombang termasuk bahan isolasi penyerap panas + rangkam2373.05396,700.00147,987,110.182Listplank GRCm21,344.00111,500.00149,856,004.013Talang tegak PVC 4"m'1,699.4584,500.00143,603,525.004Saringan talangbh20.00225,000.004,500,000.00H.PEKERJAAN PINTU DAN JENDELA41,116