ANGGARAN DANA DIVISI PERLENGKAPAN

1. Penginapan (3 orang/kamar + Breakfast + R. Meeting) = Rp 137.500.0002. Cabang lomba olahraga : Futsal :Lapangan = Rp 120.000/jam x 3 jam = Rp 360.000 x 5 hari = Rp 1.800.000Bola futsal = Rp 90.000 x 2 = Rp 180.000Pluit = Rp 5.000 x 2 = Rp 10.000Rompi = Rp 500.000 Bulutangkis :Lapangan = Rp 100.000/jam x 4 jam = Rp 400.000 x 5 hari = Rp 2.000.000Bulu/cock = @Rp 75.000 x 5 = Rp 375.000 Tenis meja :Meja = .................Bola pingpong = Rp 50.000Bet = @Rp 75.000 x 4 = Rp 300.0003. Wasit = Rp 3.000.000Total anggaran acara = Rp 145.715.000