contoh rab masjid baitul iman

Sheet1ANALISIS HARGA SATUANNoMacam PekerjaanUpahBahanJumlah12345IndeksSatuanKebutuhanHargaIPEKERJAAN PERSIAPAN11 m pengukuran dan pemasangan bouwplank0.012m3kayu kasau 5/7@Rp1,650,000.00Rp19,800.000.02kgpaku@Rp14,000.00Rp280.000.007m3kayu papan 3/20@Rp1,719,000.00Rp12,033.000.1OHtukang kayu@Rp80,000.00Rp8,000.000.1OHpekerja@Rp75,000.00Rp7,500.000.01OHkepala tukang@Rp90,000.00Rp900.000.005OHmandor@Rp100,000.00Rp500.00IIPEKERJAAN TANAH2Menggali tanah keras sedalam 1 [email protected]@0.00.0JUMLAH3Mengurug tanah sedalam 1 [email protected]@0.00.0JUMLAHIIIPEKERJAAN PONDASI125bhBatako (10x20x40)163kgSemen PC @ 50 kg0.5285m3Pasir pasang1.5OHPekerja0.075OHMandorIVPEKERJAAN PASANGAN DINDING2.4826222.07444.14112992.691726124124.13465.535118435.747157926254.4124061057.878178659326066146.0346935476483122878.97983455248.1540640696605.187015855412942994712403.768289338170080.90124.13237.94129.05

analisis harga satuanNOURAIAN PEKERJAANHARGASATUANJUMLAHHARGABAHANUPAHBAHANUPAHIPEKERJAAN PERSIAPAN11 m pengukuran dan pemasangan bouwplank0.012m3kayu kasau 5/7Rp1,650,000Rp19,8000.02kgpakuRp14,000Rp2800.007m3kayu papan 3/20Rp1,719,000Rp12,0330.1OHtukang kayuRp125,000Rp12,5000.1OHpekerjaRp100,000Rp10,0000.01OHkepala tukangRp150,000Rp1,5000.005OHmandorRp160,000Rp800Rp32,113Rp24,800Rp56,913IIPEKERJAAN TANAH1Menggali tanah biasa sedalam 1 meter0.75OHPekerjaRp100,000Rp75,0000.025OHMandorRp160,000Rp4,000Rp79,000Rp79,0002Mengurug tanah sedalam 1 meter0.3OHPekerjaRp100,000Rp30,0000.01OHMandorRp160,000Rp1,600Rp31,600Rp31,6003Lapisan pasir bawah pondasi1.2m3Pasir urug/timbunRp56,250Rp67,5000.3OHTukangRp100,000Rp30,0000.01OHMandorRp160,000Rp1,600Rp67,500Rp31,600Rp99,1004Lapisan pasir bawah lantai dasar1.2m3Pasir urug/timbunRp56,250Rp67,5000.3OHTukangRp100,000Rp30,0000.01OHMandorRp160,000Rp1,600Rp67,500Rp31,600Rp99,100IIIPEKERJAAN PONDASI1Memasang 1 m3 pondasi dari batako, campuran 1 PC : 4 PP125bhBatako (10x20x40) cmRp2,000Rp250,000163kgSemen PC @ 50 kgRp1,600Rp260,8000.5285m3Pasir pasangRp56,250Rp29,7281.5OHPekerjaRp100,000Rp150,0000.75OHTukang batuRp125,000Rp93,7500.075OHkepala tukangRp150,000Rp11,2500.075OHmandorRp160,000Rp12,000Rp540,528Rp267,000Rp807,528200anIVPEKERJAAN PASANGAN DINDING1Memasang 1 m2 dinding batako ukuran (10 x 20 x 40) cm12.5bhBatako (10x20x40) cmRp2,000Rp25,0005.8333kgSemen PC @ 50 kgRp1,600Rp9,3330.0133m3Pasir pasangRp56,250Rp7480.0833OHPekerjaRp100,000Rp8,3300.0833OHTukang batuRp125,000Rp10,4130.0083OHkepala tukangRp150,000Rp1,2450.015OHMandorRp160,000Rp2,400Rp35,081Rp22,388Rp57,469VPEKERJAAN PLESTERAN1Analisis 1m2 plesteran 1PC:3PP, tebal 15mm7.776kgSemen PC @ 50 kgRp1,600.00Rp12,4420.023m3Pasir pasangRp56,250.00Rp1,2940.3OHpekerjaRp100,000.00Rp30,0000.15OHtukang batuRp125,000.00Rp18,7500.015OHkepala tukangRp150,000.00Rp2,2500.015OHmandorRp160,000.00Rp2,400Rp13,735Rp53,400Rp67,135VIPEKERJAAN BETON1Membuat 1 m3 Beton mutu f'c = 9,8 Mpa (K125), slump (12 2) cm, w/c = 0,78276.0000kgSemen PC @ 50 kgRp1,600Rp441,600828.0000kgPasir ayak untuk beton (kg)Rp40Rp33,1201,012.0000kgBatu pecah 1 - 2 cmRp315Rp318,588215.0000ltrAirRp200Rp43,0001.6500OhPekerjaRp100,000.00Rp165,0000.2750OhTukang BatuRp125,000.00Rp34,3750.0280OhKepala tukangRp150,000.00Rp4,2000.0830OhMandorRp160,000.00Rp13,280Rp836,308Rp216,855Rp1,053,1632Membuat 1 m3 Beton mutu f'c = 14,5 Mpa (K175), slump (12 2) cm, w/c = 0,66326.0000kgSemen PC @ 50 kgRp1,600Rp521,600760.0000kgPasir ayak untuk beton (kg)Rp40Rp30,4001,029.0000kgBatu pecah 1 - 2 cmRp315Rp323,939215.0000ltrAirRp200Rp43,0001.6500OhPekerjaRp100,000.00Rp165,0000.2750OhTukang BatuRp125,000.00Rp34,3750.0280OhKepala tukangRp150,000.00Rp4,2000.0830OhMandorRp160,000.00Rp13,280Rp918,939Rp216,855Rp1,135,79431 m Pasang bekisting untuk kolom0.04m3Kayu gergajian kelas IV, papanRp1,800,000Rp72,0000.4kgPaku berbagai ukuran (2" - 5")Rp15,000Rp6,0000.2ltMinyak bekistingRp2,400Rp4800.015m3Kayu gergajian kelas IV, balokRp1,800,000Rp27,0000.35lbrPlywood uk. 1,22 x 2,44 (m), tebal 9mmRp130,000Rp45,5002batangDolkenRp5,000Rp10,0000.3OHPekerjaRp100,000.00Rp30,0000.26OHTukangRp125,000.00Rp32,5000.026OHKepala tukangRp150,000.00Rp3,9000.005OHMandorRp160,000.00Rp8000.75m2ScafoldingRp160,980Rp67,200Rp228,1804Pembesian 10 kg dengan besi polos atau besi ulir10.5kgBesi beton polosRp10,250Rp107,6250.015kgKawat betonRp20,000Rp3000.007OHPekerjaRp100,000.00Rp7000.007OHTukangRp125,000.00Rp8750.0007OHKepala tukangRp150,000.00Rp1050.0004OHMandorRp160,000.00Rp64Rp107,925Rp1,744Rp109,66951 m Pasang bekisting untuk plat0.04m3Kayu gergajian kelas IV, papanRp1,800,000Rp72,0000.4kgPaku berbagai ukuran (2" - 5")Rp15,000Rp6,0000.2ltMinyak bekistingRp2,400Rp4800.015m3Kayu gergajian kelas IV, balokRp1,800,000Rp27,0000.35lbrPlywood uk. 1,22 x 2,44 (m), tebal 9mmRp130,000Rp45,5006batangDolkenRp5,000Rp30,0000.66OHPekerjaRp100,000.00Rp66,0000.33OHTukangRp125,000.00Rp41,2500.033OHKepala tukangRp150,000.00Rp4,9500.033OHMandorRp160,000.00Rp5,2800.75m2ScafoldingRp180,980Rp117,480Rp298,4606Membuat 1 m3 kolom beton bertulang (150 kg besi + bekesting)0.3200mKayu gergajian kelas IV papanRp1,800,000Rp576,0003.2000kgPaku berbagai ukuran (2"-5")Rp15,000Rp48,0001.6000ltrMinyak bekestingRp2,400Rp3,840157.5000kgBesi betonRp10,250Rp1,614,3752.2500kgKawat betonRp20,000Rp45,000336.0000kgSemen PC @ 50 kgRp1,600Rp537,6000.5400mPasir ayak untuk beton (m3)Rp56,250Rp30,3750.8100mBatu pecah 2 - 3 (cm)Rp400,000Rp324,0000.1200mKayu gergajian kelas IV, balokRp1,800,000Rp216,0002.8000lbrPlywood uk. 1,22 x 2,44 (m), tebal 9 mmRp130,000Rp364,00032.0000btgKayu dolken diameter 8 - 10 (cm) panjang 4 m / kiauRp5,000Rp160,0005.3000OhPekerjaRp100,000.00Rp530,0000.2750OhTukang batuRp125,000.00Rp34,3751.3000OhTukang kayuRp125,000.00Rp162,5001.0500OhTukang besiRp125,000.00Rp131,2500.2650OhKepala tukangRp150,000.00Rp39,7500.2650OhMandorRp160,000.00Rp42,400Rp3,919,190Rp940,275Rp4,859,465400an6Pekerjaan lain-lain2lsMembongkar dan menyiram betonRp100,000Rp200,000Rp200,000Selimut BetonRp200,000KONSTRUKSI PEKERJAAN PENUTUP ATAP11 M2 PAS RANGKA ATAP dengan profil baja ringan3.30M'C. Trush. 75. 75Rp15,500Rp51,1505.954.2M'Reng UTS. 30 mmRp8,125Rp34,12518BhScrew / DynaboltRp425Rp7,65030BhScrew / DynaboltRp1,425Rp42,7500.7M'Strap BracingRp4,900Rp3,4300.3OrgpekerjaRp100,000.00Rp30,0000.1OrgTukang BiasaRp125,000.00Rp12,5000.01OrgKepal TukangRp150,000.00Rp1,5000.015OrgMandorRp160,000.00Rp2,400Rp139,105Rp46,400Rp185,50521 m2 pasang atap metal ( biasa/polos)1.02lbrAtap metal (biasa / polos)Rp40,000Rp48,0000.2kgPaku anti karatRp23,000Rp23,0000.2OHPekerjaRp100,000.00Rp20,0000.1OHTukang kayuRp125,000.00Rp12,5000.01OHKepala TukangRp150,000.00Rp1,5000.001OHMandorRp160,000.00Rp160Rp71,000Rp34,160Rp105,160VIIPEKERJAAN PIPA DAN SANITASI1Memasang 1 buah klosed jongkok porselin1buahClosed jongkok porcelaint (lokal)Rp125,000Rp125,0006kgSemen PC @ 50 kgRp1,340Rp8,0400.01lsFittingRp100,000Rp1,0000.01m3Pasar PasangRp56,250Rp5631OHPekerjaRp100,000.00Rp100,0001.5000OhTukang batuRp125,000.00Rp187,5001.5000OhKepala tukangRp150,000.00Rp225,0000.1600OhMandorRp160,000.00Rp25,600Rp134,603Rp538,100Rp672,703400an2Memasang 1 buah bak beton vol. 1 m3 air dengan keramik 10 x 20 cm0.9000mMembuat 1m3 beton mutu fc = 19,3 Mpa (K 225), slump (12 2) cm, w/c = 0,58Rp1,114,526Rp1,003,073180.0000kgSemen PC @ 50 kgRp1,340Rp241,2000.8000mPasar pasangRp56,250Rp45,00010.7600buahKeramik 10 x 20 (cm) terangRp50,000Rp538,0006.0000%Perlengkaan (dari harga total bahan)Rp69,951.96Rp419,7122.3000OhPekerjaRp100,000.00Rp230,0003.2000OhTukang batuRp125,000.00Rp400,0000.7000OhKepala tukangRp150,000.00Rp105,0000.7000OhMandorRp160,000.00Rp112,000Rp2,246,985Rp847,000Rp3,093,985500an3Memasang 1 bh bak kontrol pas. Batu bata uk. 30cm x 30cm, tinggi 50 cm66bhBatu bata merah (lokal)Rp1,600Rp105,6000.07m3Pasir pasangRp56,250Rp3,938u67yuy0.07m3Batu kerikil ayak / batu saring / keraiRp400,000Rp28,0001.6kgBesi betonRp10,250Rp16,4000.06m3Pasir ayak untuk beton (m3)Rp56,250Rp3,3753.2OHPekerjaRp100,000.00Rp320,0001.1050OhTukang batuRp125,000.00Rp138,1250.0015OhKepala tukangRp150,000.00Rp2250.0160OhMandorRp160,000.00Rp2,560Rp157,313Rp460,910Rp618,223200an0.04Memasang 1 m' pipa PVC tipe AW inch1.2m'Pipa PVC inch AW, panjang 4mRp50,000Rp60,0001%Perlengkapan (dari harga pipa)Rp17,500Rp17,5000.036OHPekerjaRp100,000.00Rp3,6000.06OhTukang ledeng / pipaRp125,000.00Rp7,5000.006OhKepala tukangRp150,000.00Rp9000.0018OhMandorRp160,000.00Rp288Rp77,500Rp12,288Rp89,788Memasang 1 buah kran air 3/4 inch atau 1/2 inch1buahKran air diameter 0,75 inchRp22,500Rp22,5001%Perlengkapan (dari harga kran)Rp1,125Rp1,1250.1OHTukang ledeng / pipaRp125,000Rp12,5000.1OHMandorRp150,000Rp15,000Rp23,625Rp27,500Rp51,1255Pemasangan Lain - lain1buahTangki Air Fiberglass (oranye) 500 literRp800,000Rp800,0001buahPompa Air (dengan otomatis)Rp600,000Rp600,0004buahFloor Drain KM/WCRp25,000Rp100,000Rp1,500,000Rp1,500,000VIIIPEKERJAAN PENGECETAN11 m2 Mengikis / Mengerok Permukaan Cat Tembok Lama0.05buahKepekRp5,000Rp2500.15OHPekerjaRp100,000Rp15,0000.008OHMandorRp160,000Rp1,280Rp250Rp16,280Rp16,53021 m2 Penecetan Tembok Baru ( 1 Plamir, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup) eksterior0.1kgplamuer tembokRp11,250Rp1,1250.1kgcat dasar plafonRp17,000Rp1,7000.26kgcat tembokRp17,500Rp4,5500.02OHpekerjaRp100,000.00Rp2,0000.063OHtukang catRp125,000.00Rp7,8750.0063OHkepala tukangRp150,000.00Rp9450.0025OHmandorRp160,000.00Rp400Rp7,375Rp11,220Rp18,59531 m2 Penecetan Tembok Baru ( 1 Plamir, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup) interior0.1kgplamuer tembokRp11,250Rp1,1250.1kgcat dasar plafonRp17,000Rp1,7000.26kgcat tembokRp17,500Rp4,5500.02OHpekerjaRp100,000.00Rp2,0000.063OHtukang catRp125,000.00Rp7,8750.0063OHkepala tukangRp150,000.00Rp9450.0025OHmandorRp160,000.00Rp400Rp7,375Rp11,220Rp18,595IXPEKERJAAN PENUTUP LANTAI DAN DINDING1Memasang 1m2 lantai keramik ukuran (20x20) cm1m2Keramik 20 x 20 (cm) polosRp50,000Rp50,0009.3kgSemen PC @ 50 kgRp1,340Rp12,4620.018m3Pasir pasangRp56,250Rp1,0131.94kgSemen warnaRp10,000Rp19,4000.9OHPekerjaRp100,000.00Rp90,0000.45OHTukang batuRp125,000.00Rp56,2500.045OHKepala tukangRp150,000.00Rp6,7500.045OHMandorRp160,000.00Rp7,200Rp82,875Rp160,200Rp243,0752Analisis 1m2 dinding keramik ukuran (20x25) cm1m2Keramik 20 x 25 (cm)Rp55,000Rp55,0009.3kgSemen PC @ 50 kgRp1,340Rp12,4620.018m3Pasir pasangRp56,250Rp1,0131.94OHSemen warnaRp10,000Rp19,4000.9OHPekerjaRp100,000.00Rp90,0000.45OHTukang batuRp125,000.00Rp56,2500.045OHKepala tukangRp150,000.00Rp6,7500.045OHMandorRp160,000.00Rp7,200Rp87,875Rp160,200Rp248,075100anXPEKERJAAN PINTU1Memasang 1 m3 kusen pintu1.10mKusen pintu / jendela alumunium 4"Rp450,000.00Rp495,0002BuahSkrup fixerRp15,000.00Rp30,0000.06TubeSealantRp55,000.00Rp3,3000.043OHPekerjaRp100,000.00Rp4,3000.043OHTukang besi / tukang lasRp125,000.00Rp5,3750.0043OHKepala tukangRp150,000.00Rp6450.0021OHMandorRp160,000.00Rp336Rp528,300Rp10,656Rp538,956XIPEKERJAAN INSTALASI LISTRIKLampu CFL 20 watt1buahRp40,000Rp40,000Kabel NYM 2 x 2,5 (50 m)1mRp7,600Rp7,600Saklar1buahRp14,000Rp14,000Steker1buahRp3,000Rp3,000Adapter + Saklar1buahRp10,000Rp10,000Fitting Lampu1buahRp3,500Rp3,500T junction adapter1buahRp16,000Rp16,000Rp94,100Rp94,10016,676,995.90

rabRENCANA ANGGARAN BIAYAKEGIATANREHABILITASI MASJIDLOKASIDESA BATU BERIGA, KEC. LUBUK BESARTAHUN2014NOURAIAN PEKERJAANVOLUMESATUANHARGA SATUANJUMLAH HARGABAHANUPAHBAHANUPAHIPekerjaan PersiapanBouwplank239.5m2Rp32,113Rp24,800Rp7,691,064Rp5,939,600Rp13,630,664SubtotalIIPekerjaan TanahGalian tanah bawah pondasi 1m12.5m3Rp79,000Rp987,500Lapisan pasir bawah pondasi1.89m3Rp67,500Rp31,600Rp127,575Rp59,724Urugan kembali tanah bawah pondasi 1m4.16m3Rp31,600Rp131,456Lapisan pasir bawah lantai dasar6.75m3Rp67,500Rp31,600Rp455,625Rp213,300Rp1,975,180SubtotalIIIPekerjaan PondasiPondasi kamar mandi2.28m3Rp540,528Rp267,000Rp1,232,404Rp608,760Pondasi tempat wudhu6.06m3Rp540,528Rp267,000Rp3,275,600Rp1,618,020Rp6,734,785SubtotalIVPekerjaan Beton BertulangKolom praktis0.288m3Rp3,919,190Rp940,275Rp1,128,727Rp270,799Plat tempat wudhu putri0.38m3Rp836,308Rp216,855Rp317,797Rp82,4050.1728Plat kamar mandi putri0.55m3Rp836,308Rp216,855Rp459,969Rp119,270Rp2,378,9670.1152Subtotal0.288VPekerjaan BetonPlat menuju ke tampat wudhu dan wc1.36Rp918,939Rp216,855Rp1,249,758Rp294,923Rp1,544,681SubtotalVIPekerjaan TulanganPlat menuju ke tampat wudhu dan wc47.66kgRp107,925Rp1,744Rp5,143,706Rp83,119Kolom praktis49.35kgRp107,925Rp1,744Rp5,326,099Rp86,06680Plat kamar tempat wudhu putrikgRp107,925Rp1,74420.4Plat kamar mandi putri15.46kgRp107,925Rp1,744Rp1,668,521Rp26,96225.06Sengkang12.565kgRp107,925Rp1,744Rp1,356,078Rp21,913Rp13,712,463SubtotalVIIBekistingPlat menuju ke tampat wudhu dan wc15.678m2Rp180,980Rp117,480Rp2,837,404Rp1,841,851Kolom praktis9.6m2Rp160,980Rp67,200Rp1,545,408Rp645,120Plat kamar tempat wudhu putri3.67m2Rp180,980Rp117,480Rp664,197Rp431,152Plat kamar mandi putri5.94m2Rp180,980Rp117,480Rp1,075,021Rp697,831Rp9,737,984SubtotalVIIIPekerjaan DindingKamar mandi putri22.56m2Rp48,817Rp75,788Rp1,101,306Rp1,709,766Tempat wudhu putri11.04m2Rp48,817Rp75,788Rp538,937Rp836,694Rp4,186,703SubtotalIXPekerjaan Bak BetonBak air kamar mandi putri0.34m3Rp2,246,985Rp847,000Rp763,975Rp287,980Bak air kamar mandi putra (2 buah)0.68m3Rp2,246,985Rp847,000Rp1,527,950Rp575,960Bak air tempat wudhu (2 buah)2.9m3Rp2,246,985Rp847,000Rp6,516,257Rp2,456,300Rp12,128,422SubtotalXPekerjaan KeramikKamar mandi putri27.52m2Rp170,749Rp320,400Rp4,699,012Rp8,817,408Tempat wudhu putri60.73m2Rp170,749Rp320,400Rp10,369,587Rp19,457,892Kamar mandi putra (2 Kamar)55.04m2Rp170,749Rp320,400Rp9,398,025Rp17,634,816Teras tempat wudhu57.9758m2Rp170,749Rp320,400Rp9,899,310Rp18,575,446Rp98,851,496SubtotalXIPekerjaan PengecetanMengikis/Mengerok permukaan cat lama37.5m2Rp250Rp16,280Rp9,375Rp610,500Cat tembok luar95.58m2Rp7,375Rp11,220Rp704,903Rp1,072,408Cat tembok dalam37.5m2Rp7,375Rp11,220Rp276,563Rp420,750Rp3,094,498SubtotalXIIPekerjaan AtapAtap teras kamar mandi putra80.90m2Rp210,105Rp80,560Rp16,997,699Rp6,517,376tiangnya gimana?Atap teras kamar mandi putri48.15m2Rp210,105Rp80,560Rp10,116,803Rp3,879,055Tiang penyangga atap5.95m2Rp250,000Rp1,487,500Rp38,998,434SubtotalXIIIPekerjaan SanitasiKran tempat wudhu putri6buahRp23,625Rp27,500Rp141,750Rp165,000Kran kamar mandi baru1buahRp23,625Rp27,500Rp23,625Rp27,500Kran bak air tempat wudhu (2 bak)10buahRp23,625Rp27,500Rp236,250Rp275,000Pemasangan kloset jongkok1buahRp134,603Rp538,100Rp134,603Rp538,100Pembuatan bak kontrol1buahRp2,246,985Rp847,000Rp2,246,985Rp847,000Pengadaan kelengkapan alat1buahRp1,500,000Rp1,500,000Rp6,135,813SubtotalXIVPekerjaan PintuPintu alumunium1buahRp528,300Rp10,656Rp528,300Rp10,656Rp538,956SubtotalXVPekerjaan Instalasi ListrikLampu CFL 20 watt3buahRp40,000Rp120,000Kabel NYM 2 x 2,5 (50 m)30buahRp7,600Rp228,000Saklar3buahRp14,000Rp42,000Steker2buahRp3,000Rp6,000Adapter + Saklar2buahRp10,000Rp20,000Fitting Lampu3buahRp3,500Rp10,500T junction adapter2buahRp16,000Rp32,000SubtotalRp458,500TOTALJUMLAH (BELUM PPN)Rp115,232,165Rp98,875,380Rp214,107,545JASA 10%Rp11,523,216.51JUMLAHRp126,755,381.63TOTAL BIAYARp225,631,000.00S

contoh rab masjid baitul iman

Documents