contoh rab

Click here to load reader

Post on 23-Oct-2015

97 views

Category:

Documents

4 download

Embed Size (px)

DESCRIPTION

for sipil

TRANSCRIPT

Analisa Harga SatuanAnalisa Harga Satuan PekerjaanPekerjaan :Lokasi :Tahun :NoJenis PekerjaanSatIndeksHarga Satuan (Rp)Total Harga Satuan (Rp)BahanUpahIPEKERJAAN PERSIAPAN6.8A. Pembersihan Lahan (m)SNI 03-2835-2002TenagaPekerjaOh0.10036,000.003,600.00MandorOh0.05040,000.002,000.00Sub Total5,600.006.1B. Pemasangan Pagar Sementara dari Kayu tinggi 2 m (m)SNI 03-2835-2002BahanDolken Kayu 8-10/400 cmBtg1.25025,000.0031,250.00Semen PortlandKg2.5001,050.002,625.00Pasir BetonM0.005125,000.00625.00Koral BetonM0.009135,000.001,215.00Kayu 5/7M0.0721,700,000.00122,400.00Paku Biasa 2"-5"Kg0.06010,000.00600.00ResiduLt0.40011,000.004,400.00TenagaTukang KayuOh0.20047,500.009,500.00PekerjaOh0.40036,000.0014,400.00Kepala TukangOh0.02045,000.00900.00MandorOh0.02040,000.00800.00Sub Total188,715.006.4C. Memasang Bouwplank (m)SNI 03-2835-2002BahanKayu 5/7M0.0121,700,000.0020,400.00Paku Biasa 2"-5"Kg0.02010,000.00200.00Kayu Papan Bengkirai 3/20M0.0073,541,666.0024,791.66TenagaTukang KayuOh0.10047,500.004,750.00PekerjaOh0.10036,000.003,600.00Kepala TukangOh0.01045,000.00450.00MandorOh0.00540,000.00200.00Sub Total54,391.66ALSD. Memasang Papan Nama Proyek 80x120 cm (Bh)BahanKayu MerantiBtg0.0351,687,000.0059,045.00Paku Biasa 2"-5"Kg0.60010,000.006,000.00Seng Lembaran 90 cmM1.40027,000.0037,800.00Cat kayuKg1.50038,000.0057,000.00Semen PortlandKg16.8001,050.0017,640.00Pasir BetonM0.027125,000.003,375.00Koral BetonM0.041135,000.005,535.00TenagaTukang KayuOh1.00047,500.0047,500.00Tukang BatuOh0.01842,500.00765.00Tukang CatOh1.00042,500.0042,500.00PekerjaOh2.10036,000.0075,600.00MandorOh1.00540,000.0040,200.00Sub Total392,960.006.5E. Membuat direksi keet & Gudang Sementara (m)SNI 03-2835-2002BahanDolken Kayu 8-10/400 cmBtg1.25025,000.0031,250.00Kayu 5/7M0.1801,700,000.00306,000.00Paku Biasa 2"-5"Kg0.85010,000.008,500.00Besi StripKg1.10011,000.0012,100.00Semen PortlandKg35.0001,050.0036,750.00Pasir PasangM0.150125,000.0018,750.00Pasir BetonM0.100125,000.0012,500.00Koral BetonM0.150135,000.0020,250.00Bata MerahBh30.000500.0015,000.00Seng PlatLbr0.25027,000.006,750.00Jendela NakoBh2.000012,500.0025,000.00Kaca Polos 3 mmM0.08050,000.004,000.00Kunci TanamBh0.15025,000.003,750.00Plywood 4 mmLbr0.06050,000.003,000.00TenagaTukang KayuOh2.00047,500.0095,000.00Tukang BatuOh1.00042,500.0042,500.00PekerjaOh2.00036,000.0072,000.00Kepala TukangOh0.80045,000.0036,000.00MandorOh0.05040,000.002,000.00Sub Total751,100.00IIPEKERJAAN TANAH6.1A. Galian Tanah Biasa sedalam 1 m (m)SNI 03-2835-2002TenagaPekerjaOh0.40036,000.0014,400.00MandorOh0.04040,000.001,600.00Sub Total16,000.006.9B. Urugan Kembali (m)SNI 03-2835-2002TenagaPekerjaOh0.19236,000.006,912.00MandorOh0.01940,000.00760.00Sub Total7,672.006.11C. Urugan Pasir Bawah Pondasi (m)SNI 03-2835-2002BahanPasir UrugM1.200100,000.00120,000.00TenagaPekerjaOh0.30036,000.0010,800.00MandorOh0.01040,000.00400.00Sub Total131,200.00IIIPEKERJAAN PONDASI6.6D. Pasangan Pondasi Batu Kali 1 Pc: 5 Ps (m)SNI 03-2835-2002BahanBatu Belah 15/20 cmM1.10085,000.0093,500.00Semen PortlandKg136.0001,050.00142,800.00Pasir PasangM0.544125,000.0068,000.00TenagaPekerjaOh1.50036,000.0054,000.00Tukang BatuOh0.60042,500.0025,500.00Kepala TukangOh0.06045,000.002,700.00MandorOh0.07540,000.003,000.00Sub Total389,500.00IVPEKERJAAN DINDING6.11A. Pasangan Tembok Bata 1Pc:4Ps (Trasraam) (m)SNI 03-2835-2002BahanBata Merah 5 X 11 X 22 cmBh70.000500.0035,000.00Semen PortlandKg11.5001,050.0012,075.00Pasir PasangM0.043125,000.005,375.00TenagaPekerjaOh0.32036,000.0011,520.00Tukang BatuOh0.10042,500.004,250.00Kepala TukangOh0.01045,000.00450.00MandorOh0.01540,000.00600.00Sub Total69,270.006.15B. Pasangan Tembok Bata 1Pc:3Kp:10Ps (m)SNI 03-2835-2002BahanBata Merah 5 X 11 X 22 cmBh70.000500.0035,000.00Semen PortlandKg4.5001,050.004,725.00Pasir PasangM0.050125,000.006,250.00Kapur PadamM0.01545,000.00675.00TenagaPekerjaOh0.32036,000.0011,520.00Tukang BatuOh0.10042,500.004,250.00Kepala TukangOh0.01045,000.00450.00MandorOh0.01540,000.00600.00Sub Total63,470.00VPEKERJAAN PLESTERAN DINDING6.14A. Plesteran Dinding 1Pc:3Ps (m) tebal 20 mmSNI 03-2835-2002BahanSemen PortlandKg10.8001,050.0011,340.00Pasir PasangM0.026125,000.003,250.00TenagaPekerjaOh0.25036,000.009,000.00Tukang BatuOh0.20042,500.008,500.00Kepala TukangOh0.02045,000.00900.00MandorOh0.01340,000.00500.00Sub Total33,490.006.9B. Plesteran Dinding 1Pc:3Kp:10Ps (m) tebal 15 mmSNI 03-2835-2002BahanSemen PortlandKg1.8401,050.001,932.00Kapur PadamM0.00645,000.00270.00Pasir PasangM0.014125,000.001,750.00TenagaPekerjaOh0.20036,000.007,200.00Tukang BatuOh0.15042,500.006,375.00Kepala TukangOh0.01545,000.00675.00MandorOh0.01040,000.00400.00Sub Total18,602.00VIPEKERJAAN KAYU6.1A. Pasang Kusen Pintu dan Jendela Kayu Jati (m)SNI 03-2835-2002BahanKayu jati, balokM1.10015,000,000.0016,500,000.00TenagaPekerjaOh6.00036,000.00216,000.00Tukang KayuOh20.00047,500.00950,000.00Kepala TukangOh2.00045,000.0090,000.00MandorOh0.30040,000.0012,000.00Sub Total17,768,000.006.7B. Pasang Pintu Panel Kayu Jati (m)SNI 03-2835-2002BahanKayu Jati, papanM0.04018,000,000.00720,000.00TenagaPekerjaOh1.00036,000.0036,000.00Tukang KayuOh2.50047,500.00118,750.00Kepala TukangOh0.25045,000.0011,250.00MandorOh0.05040,000.002,000.00Sub Total888,000.00ALSC. Pasang Nook, Gording, Murplat, Nook Kayu Bengkirai (m)BahanKayu Bengkirai, balokM1.1008,500,000.009,350,000.00TenagaPekerjaOh2.00036,000.0072,000.00Tukang KayuOh8.00047,500.00380,000.00Kepala TukangOh1.20045,000.0054,000.00MandorOh0.20040,000.008,000.00Sub Total9,864,000.006.35D. Pasang Kaso+Reng Genteng Beton Kayu Borneo (m)SNI 03-2835-2002BahanKayu Borneo, balokM0.0148,500,000.00119,000.00Paku Biasa 2"-5"Kg0.15010,000.001,500.00TenagaPekerjaOh0.10036,000.003,600.00Tukang KayuOh0.10047,500.004,750.00Kepala TukangOh0.01045,000.00450.00MandorOh0.00540,000.00200.00Sub Total129,500.006.53E. Pasang Listplank, Reuter 2X (2X20) cm, kayu borneo (m)SNI 03-2835-2002BahanKayu Borneo,PapanM0.00910,000,000.0088,000.00Paku Biasa 2"-5"Kg0.06010,000.00600.00TenagaPekerjaOh0.10036,000.003,600.00Tukang KayuOh0.10047,500.004,750.00Kepala TukangOh0.01045,000.00450.00MandorOh0.05040,000.002,000.00Sub Total99,400.006.40F. Pasang Rangka Langit-langit 1X1 m Kayu Borneo (m)SNI 03-2835-2002BahanKayu borneo, balokM0.0128,500,000.00102,000.00Paku biasa 2"-5"Kg0.10010,000.001,000.00TenagaPekerjaOh0.15036,000.005,400.00Tukang KayuOh0.25047,500.0011,875.00Kepala TukangOh0.02545,000.001,125.00MandorOh0.07540,000.003,000.00Sub Total124,400.00VIIPEKERJAAN BETON6.39A. Membuat sloof Beton Bertulang (200Kg besi+bekisting) (m)SNI 03-2835-2002BahanKayu TerentangM0.2702,000,000.00540,000.00Paku Biasa 2"-5"Kg2.00010,000.0020,000.00Minyak BekistingLt0.60010,000.006,000.00Besi Beton polosKg200.00012,000.002,400,000.00Kawat BetonKg3.00013,000.0039,000.00Semen PortlandKg323.0001,050.00339,150.00Pasir BetonM0.520125,000.0065,000.00Koral BetonM0.780135,000.00105,300.00TenagaPekerjaOh4.85036,000.00174,600.00Tukang BatuOh0.35042,500.0014,875.00Tukang KayuOh1.56047,500.0074,100.00Tukang BesiOh1.40045,000.0063,000.00Kepala TukangOh0.33145,000.0014,895.00MandorOh0.17040,000.006,800.00Sub Total3,862,720.006.40B. Membuat Kolom Beton Bertulang (300Kg besi+bekisting) (m)SNI 03-2835-2002BahanKayu TerentangM0.4002,000,000.00800,000.00Paku Biasa 2"-5"Kg4.00010,000.0040,000.00Minyak BekistingLt2.00010,000.0020,000.00Besi Beton polosKg300.00012,000.003,600,000.00Kawat BetonKg4.50013,000.0058,500.00Semen PortlandKg323.0001,050.00339,150.00Pasir BetonM0.520125,000.0065,000.00Koral BetonM0.780135,000.00105,300.00Kayu Borneo BalokM0.1508,500,000.001,275,000.00Plywood 9 mmLbr3.50095,000.00332,500.00Dolken Kayu 8-10/400 cmBtg20.00025,000.00500,000.00TenagaPekerjaOh7.30036,000.00262,800.00Tukang BatuOh0.35042,500.0014,875.00Tukang KayuOh3.30047,500.00156,750.00Tukang BesiOh2.10045,000.0094,500.00Kepala TukangOh0.57045,000.0025,650.00MandorOh0.25040,000.0010,000.00Sub Total7,700,025.006.46C. Membuat Ring Balok Beton Bertulang (10X15cm) (m)SNI 03-2835-2002BahanKayu AlbasiahM0.0033,000,000.009,000.00Paku Biasa 2"-5"Kg0.02010,000.00200.00Besi Beton polosKg3.60013,000.0046,800.00Kawat BetonKg0.05013,000.00650.00Semen PortlandKg5.5001,050.005,775.00Pasir BetonM0.009125,000.001,125.00Koral BetonM0.015135,000.002,025.00TenagaPekerjaOh0.10036,000.003,600.00Tukang BatuOh0.03342,500.001,402.50Tukang KayuOh0.03347,500.001,567.50Tukang BesiOh0.03345,000.001,485.00Kepala TukangOh0.01045,000.00450.00MandorOh0.00540,000.00200.00Sub Total74,280.006.46D. Membuat Kuda-Kuda Beton Bertulang (10X15cm) (m)SNI 03-2835-2002BahanKayu AlbasiahM0.0033,000,000.009,000.00Paku Biasa 2"-5"Kg0.02010,000.00200.00Besi Beton polosLt3.60013,000.0046,800.00Kawat BetonKg0.05013,000.00650.00Semen PortlandKg5.5001,050.005,775.00Pasir BetonKg0.009125,000.001,125.00Koral BetonM0.015135,000.002,025.00TenagaPekerjaOh0.10036,000.003,600.00Tukang BatuOh0.03342,500.001,402.50Tukang KayuOh0.03347,500.001,567.50Tukang BesiOh0.03345,000.001,485.00Kepala TukangOh0.01045,000.00450.00MandorOh0.00540,000.00200.00Sub Total74,280.006.5E. Membuat Plat Beton 1Pc:2Ps:3Kr (m)SNI 03-2835-2002BahanSemen PortlandKg232.0001,050.00243,600.00Pasir BetonM0.520125,000.0065,000.00Koral BetonM0.780135,000.00105,300.00TenagaPekerjaOh1.65036,000.0059,400.00Tukang BatuOh0.25042,500.0010,625.00Kepala TukangOh0.02545,000.001,125.00MandorOh0.08040,000.003,200.00Sub Total488,250.006.25F. Pembesian Besi Polos dan Ulir plat beton(Kg)SNI 03-2835-2002BahanBesi Beton (Polos/Ulir)Kg1.05012,000.0012,600.00Kawat BetonKg0.01513,000.00195.00TenagaPekerjaOh0.00736,000.00252.00Tukang BesiOh0.00745,000.00315.00Kepala TukangOh0.00145,000.0031.50MandorOh0.00040,000.0012.00Sub Total13,405.506.32G. Pasang Bekisting untuk Plat Beton (m)SNI 03-2835-2002BahanKayu TerentangM0.0402,000,000.0080,000.00Paku Biasa 2"-5"Kg0.40010,000.004,000.00Minyak BekistingLt0.20010,000.002,000.00Balok Kayu borneoM0.0158,500,000.00127,500.00Plywood tebal 9 mmLbr0.35095,000.0033,250.00Dolken Kayu galam 8-10/4 mBtg6.00025,000.00150,000.00TenagaPekerjaOh0.32036,000.0011,520.00Tukang kayuOh0.33047,500.0015,675.00Kepala TukangOh0.03345,000.001,485.00MandorOh0.00640,000.00240.00Sub Total425,670.00VIIIPEKERJAAN PENUTUP ATAP6.4A. Pasang Genteng Bubung Palentong (m)SNI 03-2835-2002BahanGenteng Bubung PalentongBh5.0007,500.0037,500.00Semen PortlandKg8.0001,050.008,400.00Pasir PasangM30.032125,000.004,000.00TenagaPekerjaOh0.40036,000.0014,400.00Tukang KayuOh0.20047,500.009,500.00Kepala TukangOh0.02045,000.00900.00MandorOh0.00240,000.0080.00Sub Total74,780.006.30B. Pasang Atap Genteng Beton (m)SNI 03-2835-2002BahanGenteng BetonBh11.0005,500.0060,500.00Paku Biasa 2" - 5"Kg0.03010,000.00300.00TenagaPekerjaOh0.20036,000.007,200.00Tukang KayuOh0.10047,500.004,750.00Kepala TukangOh0.01045,000.00450.00MandorOh0.01040,000.00400.00Sub Total73,600.00IXPEKERJAAN PLAFON6.19A. Pasang List Langit-langit Kayu Profil (m)SNI 03-2835-2002BahanKayu ProfilM1.1003,333.333,666.67Paku plafonKg0.01010,000.00TenagaPekerjaOh0.05036,000.001,800.00Tukang KayuOh0.05047,500.002,375.00Kepala TukangOh0.00545,000.00225.00MandorOh0.00340,000.00120.00Sub Total8,186.676.1B. Langit-langit Asbes (m)SNI 03-2835-2002BahanPelat Asbes tebal 6mmM1.10032,000.0035,200.00Paku plafonKg0.01010,000.00TenagaPekerjaOh0.03036,000.001,080.00Tukang KayuOh0.07047,500.003,325.00Kepala TukangOh0.00745,000.00315.00MandorOh0.00240,000.0060.00Sub Total39,980.00XPEKERJAAN PENUTUP LANTAI DAN DINDINGPek Tanah 6.11A. Pekerjaan Urug Pasir Bawah Lantai (m)SNI 03-2835-2002BahanPasir UrugM1.200100,000.00120,000.00TenagaPekerjaOh0.30036,000.0010,800.00Tukang GaliOh0.00042,500.000.0Kepala TukangOh0.00045,000.000.0MandorOh0.01040,000.00400.00Sub Total131,200.006.47B. Pasang Lantai Keramik 33X33 cm (m)SNI 03-2835-2002BahanUbin Keramik 33X33 cmBh10.0004,000.0040,000.00Semen PortlandKg11.3801,050.0011,949.00Pasir PasangM0.042125,000.005,250.00Semen WarnaKg1.50013,000.0019,500.00TenagaPekerjaOh0.62036,000.0022,320.00Tukang BatuOh0.35042,500.0014,875.00Kepala TukangOh0.03545,000.001,575.00MandorOh0.03040,000.001,200.00Sub Total116,669.006.42C. Pasang Lantai Keramik 10X20 cm (m)SNI 03-2835-2002BahanUbin Keramik Artistik 10X20 cmBh50.0004,444.44222,222.22Semen PortlandKg11.3801,050.0011,949.00Pasir PasangM0.042125,000.005,250.00Semen WarnaKg1.50013,000.0019,500.00TenagaPekerjaOh0.62036,000.0022,320.00Tukang BatuOh0.35042,500.0014,875.00Kepala TukangOh0.03545,000.001,575.00MandorOh0.03040,000.001,200.00Sub Total298,891.226.3D. Pasang Lantai Ubin Pc Abu-Abu 20X20 cm (m)SNI 03-2835-2002BahanUbin Abu-Abu 20X20 cmBh26.5003,888.89103,055.56Semen PortlandKg10.4001,050.0010,920.00Pasir PasangM0.014125,000.001,687.50TenagaPekerjaOh0.27036,000.009,720.00Tukang BatuOh0.13042,500.005,525.00Kepala TukangOh0.01345,000.00585.00MandorOh0.01440,000.00540.00Sub Total132,033.066.17E. Pasang plint ubin pc abu-abu ukuran 10x30 cm (m)SNI 03-2835-2002BahanPlint Ubin 10x30 cmBh3.5302,700.009,531.00Semen PortlandKg1.5601,050.001,638.00Pasir PasangM0.003125,000.00375.00TenagaPekerjaOh0.06036,000.002,160.00Tukang BatuOh0.03042,500.001,275.00Kepala TukangOh0.00345,000.00135.00MandorOh0.00340,000.00120.00Sub Total15,234.00XIPEKERJAAN KUNCI DAN KACA6.2A. Pasang Kunci Tanam Biasa (Bh)SNI 03-2835-2002BahanKunci Tanam BiasaBh1.00025,000.0025,000.00TenagaPekerjaOh0.01036,000.00360.00Tukang KayuOh0.50047,500.0023,750.00Kepala TukangOh0.01045,000.00450.00MandorOh0.00540,000.00200.00Sub Total49,760.006.5B. Pasang Engsel pintu (Bh)SNI 03-2835-2002BahanEngsel PintuBh1.0008,000.008,000.00TenagaPekerjaOh0.00536,000.00180.00Tukang KayuOh0.50047,500.0023,750.00Kepala TukangOh0.00545,000.00225.00MandorOh0.00040,000.0010.00Sub Total32,165.006.6C. Pasang Engsel Jendela Kupu-kupu (Bh)SNI 03-2835-2002BahanEngsel JendelaBh1.0007,000.007,000.00TenagaPekerjaOh0.01036,000.00360.00Tukang KayuOh0.10047,500.004,750.00Kepala TukangOh0.01045,000.00450.00MandorOh0.00140,000.0020.00Sub Total12,580.006.12D. Pasang Pegangan Pintu/Door holder (Bh)SNI 03-2835-2002BahanDoor holderBh1.0005,000.005,000.00TenagaPekerjaOh0.05036,000.001,800.00Tukang KayuOh0.50047,500.0023,750.00Kepala TukangOh0.05045,000.002,250.00MandorOh0.00340,000.00100.00Sub Total32,900.006.16E. Pasang Kaca tebal 3 mm (m)SNI 03-2835-2002BahanKaca tebal 3 mmM1.10050,000.0055,000.00TenagaPekerjaOh0.01536,000.000.0Tukang KayuOh0.15047,500.000.0Kepala TukangOh0.01545,000.000.0MandorOh0.00140,000.000.0Sub Total55,000.006.23F. Pasang Kaca wireglass tebal 5 mm (m)SNI 03-2835-2002BahanKaca Wireglass 5 mmM1.10090,000.0099,000.00TenagaPekerjaOh0.01536,000.00540.00Tukang KayuOh0.15047,500.007,125.00Kepala TukangOh0.01545,000.00675.00MandorOh0.00140,000.0030.00Sub Total107,370.00XIIPEKERJAAN PENGECATANALSA. Pengecatan Kayu (m)BahanCat MeniKg0.20018,000.003,600.00Kertas GosokLbr0.4003,000.001,200.00PlamirKg0.15018,000.002,700.00Cat dasarKg0.17020,000.003,400.00Cat penutup 2 kaliKg0.26038,000.009,880.00Minyak CatLtr0.15012,000.001,800.00Kuas 3"Bh0.05010,000.00500.00TenagaPekerjaOh0.07036,000.002,520.00Tukang CatOh0.00942,500.00382.50Kepala TukangOh0.00645,000.00270.00MandorOh0.00340,000.00100.00Sub Total26,352.50ALSB. Pengecatan Tembok Baru (m)BahanPlamirKg0.10012,000.001,200.00Kertas gosokLBR1.0003,000.003,000.00Cat DasarKg0.10035,000.003,500.00Cat Penutup 2xKg0.26060,000.0015,600.00TenagaPekerjaOh0.02036,000.00720.00Tukang CatOh0.06342,500.002,677.50Kepala TukangOh0.00645,000.00270.00MandorOh0.00340,000.00100.00Sub Total27,067.50XIIIPEKERJAAN INSTALASI LISTRIKALSA. Penyambungan Listrik PLN 2400 watt (LS)Penyambungan PLNLS1.0002,000,000.002,000,000.00ALSB. Pemasangan Lampu SL 25 Watt (Bh)Lampu SL 25 WattBh1.00030,000.0030,000.00ALSC. Pemasangan Sekering Group (Bh)Sekering GroupBh1.00017,500.0017,500.00ALSD. Pemasangan Stop Kontak (Bh)Stop kontakBh1.00012,500.0012,500.00ALSE. Pemasangan Sakelar Tunggal (Bh)Sakelar TunggalBh1.00017,500.0017,500.00ALSF. Pemasangan Sakelar Ganda (Bh)Sakelar GandaBh1.00012,500.0012,500.00XIVPEKERJAAN SANITASI6.2A. Memasang Kloset Jongkok Porselen (Bh)SNI 03-2835-2002BahanKloset Jongkok PorselenBh1.00090,000.0090,000.00Semen PortlandKg6.0001,050.006,300.00Pasir PasangM30.010125,000.001,250.00TenagaPekerjaOh1.00036,000.0036,000.00Tukang BatuOh1.50042,500.0063,750.00Kepala TukangOh1.50045,000.0067,500.00MandorOh0.16040,000.006,400.00Sub Total271,200.006.8B. Memasang Bak Mandi Bata Bata, Vol 0.3 M (Bh)SNI 03-2835-2002BahanBatu BataBh250.000500.00125,000.00Semen PortlandKg120.0001,050.00126,000.00Pasir PasangM30.300125,000.0037,500.00Porselen (11x11) CmBh360.0002,500.00900,000.00Semen NatKg6.00013,000.0078,000.00TenagaPekerjaOh6.00036,000.00216,000.00Tukang BatuOh3.00042,500.00127,500.00Kepala TukangOh0.30045,000.0013,500.00MandorOh0.30040,000.0012,000.00Sub Total1,635,500.006.35C. Memasang Kran Air " atau " (Bh)SNI 03-2835-2002BahanKran Airbh1.00015,000.0015,000.00Sealm TapeBh0.5001,000.00500.00TenagaPekerjaOh0.01036,000.00360.00Tukang BatuOh0.10042,500.004,250.00Kepala TukangOh0.01045,000.00450.00MandorOh0.00540,000.00200.00Sub Total20,760.006.27D. Memasang pipa PVC tipe AW 1" (m)SNI 03-2835-2002BahanPipa PVCm1.2006,250.007,500.00Perlengkapan 35 % harga pipa0.3507,500.002,625.00TenagaPekerjaOh0.08136,000.002,916.00Tukang BatuOh0.13542,500.005,737.50Kepala TukangOh0.01445,000.00607.50MandorOh0.00440,000.00164.00Sub Total19,550.006.32E. Memasang pipa PVC tipe AW 4" (m)SNI 03-2835-2002BahanPipa PVCm1.20021,250.0025,500.00Perlengkapan 35 % harga pipa0.35025,500.008,925.00TenagaPekerjaOh0.08136,000.002,916.00Tukang BatuOh0.13542,500.005,737.50Kepala TukangOh0.01445,000.00607.50MandorOh0.00440,000.00164.00Sub Total43,850.006.17F. Memasang Bak kontrol Pas Batu Bata 45X45 cm (Bh)SNI 03-2835-2002BahanBatu BataM30.250500.00125.00Semen PortlandKg77.0001,050.0080,850.00Pasir PasangM30.130125,000.0016,250.00Batu KerikilM30.020125,000.002,500.00Besi BetonKg2.60010,000.0026,000.00Pasir BetonM30.090125,000.0011,250.00TenagaPekerjaOh1.42036,000.0051,120.00Tukang BatuOh0.47342,500.0020,102.50Kepala TukangOh0.04745,000.002,115.00MandorOh0.07140,000.002,840.00Sub Total213,152.50

Rencana Anggaran BiayaRencanana Anggaran BiayaPekerjaan :Lokasi :Tahun :NoJenis PekerjaanSatuanVolumeHarga Satuan (Rp)Jumlah Harga (Rp)Total Harga (Rp)APEKERJAAN PERSIAPAN42,188,844.261Pembersihan Lahanm308.1205,600.001,725,472.002Pemasangan Pagar Sementara dari Kayu tinggi 2 mm72.740188,715.0013,727,129.103Memasang Bouwplankm38.00054,391.662,066,883.164Memasang Papan Nama Proyek 80x120 cmBh1.000392,960.00392,960.005Membuat direksi keet & Gudang Sementaram24.000751,100.0018,026,400.006Listrik dan Air KerjaLs1.0002,000,000.002,000,000.007Mob & Demob AlatLs1.0002,000,000.002,000,000.008Tes Material Baja dan BetonLs1.0001,500,000.001,500,000.009Rambu - rambu lalu lintas dan keselamatan KerjaLs1.000750,000.00750,000.00BPEKERJAAN TANAH1,383,800.981Galian Tanah Biasa sedalam 1 mm52.78816,000.00844,608.002Urugan Kembalim13.1977,672.00101,247.383Urugan Pasir Bawah Pondasim3.338131,200.00437,945.60CPEKERJAAN PONDASI11,049,725.501Pasangan Pondasi Batu Kali 1 Pc: 5 Psm28.369389,500.0011,049,725.50DPEKERJAAN DINDING19,048,884.731Pasangan Tembok Bata 1Pc:4Ps (Trasraam)m28.94769,270.002,005,158.692Pasangan Tembok Bata 1Pc:3Kp:10Psm268.53263,470.0017,043,726.04EPEKERJAAN PLESTERAN DINDING8,367,995.231Plesteran Dinding 1Pc:3Ps tebal 20 mmm29.78233,490.00997,399.182Plesteran Dinding 1Pc:3Kp:10Ps tebal 15 mmm396.22618,602.007,370,596.05FPEKERJAAN KAYU108,056,777.501Pasang Kusen Pintu dan Jendela Kayu Jatim1.12317,768,000.0019,953,464.002Pasang Pintu Panel Kayu Jatim25.554888,000.0022,691,952.003Pasang Nook, Gording, Murplat, Nook Kayu Bengkiraim1.3279,864,000.0013,089,528.004Pasang Usuk+Reng Genteng Beton Kayu Bengkiraim226.307129,500.0029,306,756.505Pasang Listplank, Reuter 2X (2X20) cm, kayu bengkiraim0.35599,400.0035,287.006Pasang Rangka Langit-langit 1X1 m Kayu Borneom184.725124,400.0022,979,790.00GPEKERJAAN BETON38,397,507.971Membuat sloof Beton Bertulang (200Kg besi+bekisting)m3.3383,862,720.0012,893,759.362Membuat Kolom Beton Bertulang (300Kg besi+bekisting)m3.2297,700,025.0024,863,380.733Membuat Ring Balok (200Kg besi+bekisting)m3.33874,280.00247,946.644Membuat Kuda-Kuda Beton (200Kg besi+bekisting)m5.28374,280.00392,421.24HPEKERJAAN PENUTUP ATAP21,128,039.201Pasang Genteng Kerpusm59.80074,780.004,471,844.002Pasang Genteng Betonm226.30773,600.0016,656,195.20IPEKERJAAN PLAFON8,543,718.831Pasang List Plafon Kayu Profilm141.5008,186.671,158,413.332Langit-langit Asbesm184.72539,980.007,385,305.50JPEKERJAAN PENUTUP LANTAI DAN DINDING17,826,360.171Pekerjaan Urug Pasir Bawah Lantaim12.150131,200.001,594,080.002Pasang Lantai Keramik 33X33 cmm123.615116,669.0014,422,038.443Pasang Lantai Keramik 10X20 cmm5.250298,891.221,569,178.924Pasang plint ubin pc abu-abu ukuran 10x30 cmm15.82415,234.00241,062.82KPEKERJAAN KUNCI DAN KACA3,507,563.001Pasang Kunci Tanam BiasaBh8.00049,760.00398,080.002Pasang Engsel pintuBh38.00032,165.001,222,270.003Pasang Engsel JendelaBh4.00012,580.0050,320.004Pasang Pegangan Pintu/Door holderBh17.00032,900.00559,300.005Pasang Kaca tebal 3 mmm21.47255,000.001,180,960.006Pasang Kaca wireglass tebal 5 mmm0.900107,370.0096,633.00LPEKERJAAN PENGECATAN17,811,632.991Pengecatan Kayum254.58626,352.506,708,977.572Pengecatan Tembok Barum410.18427,067.5011,102,655.42MPEKERJAAN INSTALASI LISTRIK2,970,000.001Penyambungan Listrik PLN 2400 wattLS1.0002,000,000.002,000,000.002Pemasangan Lampu SL 25 WattBh14.00030,000.00420,000.003Pemasangan Sekering GroupBh1.00017,500.0017,500.004Pemasangan Stop KontakBh9.00012,500.00112,500.005Pemasangan Sakelar TunggalBh14.00017,500.00245,000.006Pemasangan Sakelar GandaBh14.00012,500.00175,000.00NPEKERJAAN SANITASI7,870,599.501Memasang Kloset Jongkok PorselenBh2.000271,200.00542,400.002Memasang Bak Mandi Bata Bata, Vol 0.3 mBh2.0001,635,500.003,271,000.003Memasang Kran Air " atau "Bh3.00020,760.0062,280.004Memasang pipa PVC tipe AW 1"m19.65019,550.00384,157.505Memasang pipa PVC tipe AW 4"m20.47043,850.00897,609.506Memasang Bak kontrol Pas Batu Bata 45X45 cmBh1.000213,152.50213,152.507Membuat Septictank 1.5x2x2 m + PeresapanBh1.0002,500,000.002,500,000.00

Rekapitulasi RABDaftar Rekapitulasi Rencanana Anggaran BiayaPekerjaan :Lokasi :Tahun :NoJenis PekerjaanHarga (Rp)IPEKERJAAN PERSIAPANRp42,188,844.26IIPEKERJAAN TANAHRp1,383,800.98IIIPEKERJAAN PONDASIRp11,049,725.50IVPEKERJAAN DINDINGRp19,048,884.73VPEKERJAAN PLESTERAN DINDINGRp8,367,995.23VIPEKERJAAN KAYURp108,056,777.50VIIPEKERJAAN BETONRp38,397,507.97VIIIPEKERJAAN PENUTUP ATAPRp21,128,039.20IXPEKERJAAN PLAFONRp8,543,718.83XPEKERJAAN PENUTUP LANTAI DAN DINDINGRp17,826,360.17XIPEKERJAAN KUNCI DAN KACARp3,507,563.00XIIPEKERJAAN PENGECATANRp17,811,632.99XIIIPEKERJAAN INSTALASI LISTRIKRp2,970,000.00XIVPEKERJAAN SANITASIRp7,870,599.50TOTAL JUMLAHRp300,280,850.35dibulatkanRp300,280,000.00

Harga BahanDaftar Harga BahanPekerjaan :Lokasi :Tahun :NoBahanSatuanHarga (Rp)Stok di pasaran1Dolken Kayu 8-10/400 cmBtgRp25,000.002Semen PortlandKgRp1,050.0040kg/holcim42,000.003Pasir BetonMRp125,000.004Koral BetonMRp135,000.005Kayu 5/7MRp1,700,000.006Paku Biasa 2"-5"KgRp10,000.007ResiduLtRp11,000.008Kayu Papan Bengkirai 3/20MRp3,541,666.004m85,000.000.0249Besi StripKgRp11,000.0041.666666666710Pasir PasangMRp125,000.003,541,666.6711Seng PlatLbrRp27,000.0012Jendela Nako 12 kaca/1mBhRp12,500.0013Kaca Polos 3 mmMRp50,000.0014Kunci TanamBhRp25,000.0015Plywood 4 mmLbrRp50,000.0016Pasir UrugMRp100,000.0017Batu Belah 15/20 cmMRp85,000.0018Bata Merah 5 X 11 X 22 cmBhRp500.0019Kapur PadamMRp45,000.0020Kayu jati, balokMRp15,000,000.0021Kayu Jati, papanMRp18,000,000.0022Kayu Bengkirai, balokMRp8,500,000.0023Kayu Borneo, balokMRp8,500,000.0024Kayu Borneo,PapanMRp10,000,000.0025Kayu MerantiBtgRp1,687,000.0026Kayu TerentangMRp2,000,000.0027Minyak BekistingLtRp10,000.0028Besi Beton polosKgRp12,000.0029Kawat BetonKgRp13,000.0030Kayu AlbasiahMRp3,000,000.0031Plywood tebal 9 mmLbrRp95,000.0032Ubin Abu-Abu 20X20 cmBhRp3,888.899bh35,000.003,888.8933Plint Ubin 10x30 cmBhRp2,700.0034Kunci Tanam BiasaBhRp25,000.0035Engsel PintuBhRp8,000.0036Engsel JendelaBhRp7,000.0037Door holderBhRp5,000.0038Kaca Wireglass 5 mmMRp90,000.0039Cat MeniKgRp18,000.0040Kertas Gosok kayuLbrRp3,000.0041PlamirKgRp18,000.0042Cat dasar kayuKgRp20,000.0043Cat penutup 2 kaliKgRp38,000.0044Minyak CatLtrRp12,000.0045Kuas 3"BhRp10,000.0046PlamirKgRp12,000.0047Kertas gosok tembokLbrRp3,000.0048Cat Dasar tembokKgRp35,000.0049Cat Penutup 2xKgRp60,000.0050Kloset Jongkok PorselenBhRp90,000.0051Porselen (11x11) CmBhRp2,500.0052Semen NatKgRp13,000.0053Kran AirbhRp15,000.0054Sealm TapeKg0.0bh1,000.0055Pipa PVC 1"mRp6,250.004m25,000.006,250.0056Pipa PVC 4"mRp21,250.004m85,000.0021,250.0057Batu KerikilM3Rp125,000.0058Besi BetonKgRp10,000.0059Genteng Bubung PalentongBhRp7,500.0060Genteng BetonBhRp5,500.0061Kayu ProfilMRp3,333.333m10,000.0062Paku plafonKgRp10,000.0063Pelat Asbes tebal 6mmMRp32,000.0064Ubin Keramik 33X33 cmBhRp4,000.009bh36,000.004,000.0065Semen WarnaKgRp13,000.0066Ubin Keramik Artistik 10X20 cmBhRp4,444.449bh40,000.004,444.4467Septic tank + ResapanBhRp2,500,000.00NoTenagaSatHarga1PekerjaOhRp36,000.002Tukang BatuOhRp42,500.003Tukang KayuOhRp47,500.004Tukang BesiOhRp45,000.005Tukang GaliOhRp42,500.006Tukang CatOhRp42,500.007Tukang PoliturOhRp45,000.008Kepala TukangOhRp45,000.009MandorOhRp40,000.0010Masinis/operatorOhRp60,000.0011KernetOhRp40,000.0012PenyemprotOhRp40,000.0013Pekerja malamOhRp40,000.00