contoh dokumen tender proyek_pembangunan laboratorium ipa smpn

8/20/2019 Contoh Dokumen Tender Proyek_pembangunan Laboratorium Ipa Smpn

1/300

R E K A P I T U L A S I

PEKERJAAN : PEMBANGUNAN LABORATORIUM IPA

SEKOLAH MENENGAH PERTAMA

SEKOLAH : SMP NEGERI xxxxxxxxxxx

TAHUN ANGGARA : 2011

LOKASI : KEC. xxxxxxxxx KAB. Xxxxxxxxxxxxxxxxx

NO JENIS PEKERJAAN

I PEKERJAAN PERSIAPAN 4,250,000.00II PEKERJAAN TANAH DAN PASIR 6,15,!5.55

III PEKERJAAN PASANGAN PONDASI DAN BETON 60,","#"."

I$ PEKERJAAN DINDING DAN PLESTERAN "4,15",401.50

$. PEKERJAAN %INISHING LANTAI 15,02,#00.00

$I. PEKERJAAN PINTU & JENDELA 10,#16,464.25

$II. PEKERJAAN KUNCI DAN PENGGANTUNG 2,214,250.00

$III. PEKERJAAN KUDA'KUDA, RANGKA ATAP DAN 46,"50,5"#.65

IX. PEKERJAAN PENGECATAN #,0#!,2#!.45

X. PEKERJAAN INSTALASI LISTRIK DAN ARMATUR ",1"0,6!0.00

XI. PEKERJAAN MEUBELAIR 4#,000,000.00

XII. PEKERJAAN LAIN'LAIN 250,000.00

' R()* C+- 238,901,580.79

' PPN 10 23,890,158.08

' JUMLAH 262,791,738.87

' DIBULATKAN 262,791,000.00

Terbila! " xxxxxxxxxxxxxxxxxxxxx

xxxxxxxxx, 04 O/-+( 20

M(3(-), D)- O*(,

KONTRAKTOR PELAKSANA KONTRAKTOR PELAKSAN

############## ##############

############# ###############

)ILE *ONTO%, TI+AK +APAT +I E+I

ele!-a/a i "Pera-aa )ile -r-i

444.leKr-i.


2/300

D(/- P78) T(//


3/300

+A)TAR %AR&A SATUAN JA+I




TAHUN ANGGARAN : 2011


NO URAIAN PEKERJAAN

1. P(7() L+/) L 250,000.00

2. P(3/) 9) P))3) B+8*)/ L 500,000.00

". P(7)-) D(/ K((-, G9)3 S(7(-)), A K(;), P"K L 2,000,000.00

4. P(7)-) P)8) N)7) P+)78. 1P> : 5 P M" 5"6,025.0012. P(/. C+ B(-+ B(-*)3 S*++? 20=25 M" 2,#1,422.40

1". P(/. C+ B(-+ B(-*)3 S*++? 15=12 M" 4,425,6!2.#1

14. P(/. C+ B(-+ B(-*)3 K+*+7 20=25 M" ",1!2,!"2.40

15. P(/. C+ B(-+ B(-*)3 K+*+7 15=15 M" 4,412,00.04

16. P(/. C+ B(-+ B(-*)3 R3)*/ 15=12 M" 5,24#,15#.#1

1#. P(/. R))- B(-+ T7/ )9. 1 : " : 5 M" 502,225.00

1!. P(/. C+ B(-+ B(-*)3 M(;) L) -()* 10 >7 M" 4,41!,225.00

1. P). T(7+/ B)- B)-) T))7 >)78. 1 P> : " P M2 !#,5"#.50

20. P))3 T(7+/ B)- B)-) >)78. 1 P> : 5 P M2 !2,1#5.00

21. P*(-() T(7+/ T))7 9) B(-+ >)78. 1 P> : " P M2 "0,6#5.00

22. P*(-() T(7+/ B)) >)78. 1 P> : 5 P M2 2!,2#5.00

2". A>) S(7( M2 14,100.00

24. P). K()7/ 40 x 40 >7 -/ *)-) )3) M2 106,01!.00

25. P). K( P-=J(9(*) K)) 5 77 M2 #6,"0.00

"0. P). A3/ K( L 250,000.00

"1. P). K> T))7 2 S*))3 U-/ P- P)* K)


4/300

NO URAIAN PEKERJAAN

"". P). E3(* J(9(*) @ 2 B) B 1,!05.00

"4. P). G(9(* J(9(*) B 1!,4"0.00

"5. P). K)- A3 J(9(*) B 1!,"0.00

"6. P(/. K9)'/9) & R)3/) A-)8 K))-) P*)?+9 M2 10,!05.00

46. P(/. P(3(>)-) K(, D) P- P)* & J(9(*) M2 "",210.00

4#. P(7))3) I-)*) T-/ L)78 T-/ 14,!60.00

4!. P(7))3) I-)*) T-/ S-+8 K+-)/ 200 $A T-/ 14,!60.00

4. P(7))3) S-+8 K+-)/ 200 $A (x B+>+ B 22,500.00

50. P). L)78 SL 1! )-- B 45,000.00

51. P). S)/*) T33)* B 15,000.00

52. P). S)/*) G)9) B 25,000.00

5". M(;) S()3) B #50,000.00

54. M(;) K B 600,000.00

55. M(;) D(7+-) B !00,000.00

56. K S) B "00,000.00

5#. K B9( T33 B 450,000.00

5!. K K(;) B 400,000.00

5. L(7) K)>) G(( B 1,#50,000.00

60. L(7) A*)- P()3) B 1,"50,000.00

SATUAN


5/300

NO URAIAN PEKERJAAN

61. L(7) K(-) K(;) B 1,000,000.00

62. L(7) G)-3 P"K B 50,000.00

6". L(7) A)7 B 00,000.00

64. P)8) T* G)-3 B 200,000.00

65. K+-)/ S)78) B #5,000.00

66. P(/. P(7() 9) P()8) S)') M)-()* L 250,000.00


M(3(-), D)- O*(,

KONTRAKTOR PELAKSANA KONTRAKTOR PELAKSANA

############## ##############

############# ###############D(/- P78) T(//

SATUAN


6/300

I E+IT

-i


7/300


8/300


9/300


10/300


11/300


12/300


13/300


14/300


15/300

+A)TAR KUANTITAS +AN %AR&A

PEKERJAAN " PE$AN&UNAN LAORATORIU$ IPA

SEKOLA% $ENEN&A% PERTA$A

SEKOLA% " S$P NE&ERI ###########

TA%UN AN&&ARAN " 2011LOKASI " KE*. ######### KA. ################

NO JEIS PEKERJAAN :OLU$E SATUAN

I. PEKERJAAN PERSIAPAN1. P(7() L+/) 1.00 L 250,000.00 250,000.002. P(3/) 9) P))3) B+8*)/ 1.00 L 500,000.00 500,000.00". P(7)-) D(/ K((-, G9)3 S(7(-)), A K( 1.00 L 2,000,000.00 2,000,000.004. P(7)-) P)8) N)7) P+7 0.6 M" 4,41!,225.00 ",04!,5#5.25

Jla; 60,939,373.39

I:. PEKERJAAN +IN+IN& +AN PLESTERAN1. P). T(7+/ B)- B)-) T))7 >)78. 1 P> : " P 10.#6 M2 !#,5"#.50 41,0".502. P))3 T(7+/ B)- B)-) >)78. 1 P> : 5 P 1!".!0 M2 !2,1#5.00 15,10",#65.00". P*(-() T(7+/ T))7 9) B(-+ >)78. 1 P> : " 56.52 M2 "0,6#5.00 1,#"",#51.004. P*(-() T(7+/ B)) >)78. 1 P> : 5 P "6#.60 M2 2!,2#5.00 10,"",!0.005. A>) S(7( 424.12 M2 14,100.00 5,!0,02.00

Jla; 3


16/300


:I. PEKERJAAN PINTU = JEN+ELA1. P). K( P-=J(9(*) K)) 5 77 .0 M2 #6,"0.00 #61,60#.006. P). A3/ K( 1.00 L 250,000.00 250,000.00

Jla; 10,716,


17/300


I. PEKERJAAN $EUELAIR1. M(;) S()3) 20.00 B #50,000.00 15,000,000.002. M(;) K 2.00 B 600,000.00 1,200,000.00". M(;) D(7+-) 1.00 B !00,000.00 !00,000.004. K S) 2.00 B "00,000.00 600,000.005. K B9( T33 40.00 B 450,000.00 1!,000,000.006. K K(;) 4.00 B 400,000.00 1,600,000.00#. L(7) K)>) G(( ".00 B 1,#50,000.00 5,250,000.00!. L(7) A*)- P()3) 1.00 B 1,"50,000.00 1,"50,000.00. L(7) K(-) K(;) 1.00 B 1,000,000.00 1,000,000.00

10. L(7) G)-3 P"K 1.00 B 50,000.00 50,000.0011. L(7) A)7 1.00 B 00,000.00 00,000.0012. P)8) T* G)-3 1.00 B 200,000.00 200,000.001". K+-)/ S)78) 2.00 B #5,000.00 150,000.00

Jla; LAIN1. P(/. P(7() 9) P()8) S)') M)-()* 1.00 L 250,000.00 250,000.00

Jla; 250,000.00


M(3(-), D)- O*(,


############## ##############

############# ###############

D(/- P78) T(//


18/300

PEMBANGUNAN RKB SMP NEGERI " SATAP BONE

DESA SOGITIA KEC. BONE

26

26

26

26

4,250,000.00 26

11#,11,"#0.44 26

?RE)@

?RE)@

?RE)@

?RE)@

?RE)@

?RE)@

?RE)@

?RE)@

?RE)@

?RE)@

?RE)@

?RE)@?RE)@


19/300

11",#21,452.!5


20/300


21/300

RE%F


22/300


23/300


24/300

R E K A P I T U L A S I

KEGIATAN : PENGADAAN SARANA DAN PRASARANA PUSKESMASPEKERJAAN : REVITALISASI PUSKESMAS PERAWATAN KWANDANGLOKASI : KECAMATAN KWANDANG KABUPATEN GORONTALO UTARASUMBER DANA : DAK/DAUTAHUN ANGGARAN : 2009

NO JENIS PEKERJAAN HARGA (Rp)

A. PEKERJAAN PERSIAPAN 14,!0,000.00

B. PEMBANGUNAN GEDUNG RAWAT JALAN "RE#$

C. PEMBANGUNAN GEDUNG RAWAT INAP "RE#$

D. PEKERJAAN KORIDOR PENGHUBUNG 12,000,000.00

E. PEKERJAAN LAIN % LAIN 4,!00,000.00

A. SUB TOTAL #REF!

B. PPN 10 % #REF!

C. IMB 13,10,000.00

A B C) TOTAL #REF!

"IBULATKAN #REF!

Terbilang : " Satu Milyar Enam Ratus Satu Juta Enam Ratus Ribu Rupiah "

K&'()'(*, 2+ M'- 2009

M-(*-'

T. PER"ANA PUTRA BAJATAMA D' O3-

AB"UL RASI" ABAS $$$$$$$$$$$$$D- P56('( T-(


25/300

RENCANA ANGGARAN BIAA (RAB)

KEGIATAN PENGA"AAN SARANA "AN PRASARANA PUSKESMASPEKERJAAN RE&ITALISASI PUSKESMAS PERA'ATAN K'AN"ANG

LOKASI KECAMATAN K'AN"ANG KABUPATEN GORONTALO UTARA

SUMBER "ANA "AK"AU

TAHUN ANGGAR 00*

NO URAIAN PEKERJAAN SATUAN &OLHARGA JUMLAH

SATUAN HARGA

( Rp.) ( Rp. )

A. PEKERJAAN PERSIAPAN 1,+0,000.

1 P--7''( P-5''( P'6'( N'5' P8- L 1.00 !00,000.00 !00,000

2 P-5-'( '&'3 L 1.00 1,000,000.00 1,000,000

+ P-58(*''( B'(*('( L'5' L 1.00 ;,000,000.00 ;,000,000

4 B'' ')5(' / )85-(' L 1.00 1,!00,000.00 1,!00,000! P--7''( P-(-)''( A K-7' L 1.00 2,000,000.00 2,000,000

; B'' P-5()''(/P''(* M--'( PLN L'5' L 1.00 +!0,000.00 +!0,000

< D- K-- L 1.00 +,000,000.00 +,!00,000

B. PEMBANGUNAN GE"UNG RA'AT JALAN #R

I PEKERJAAN TANAH "AN URUGAN

1 G'3'( '(' ( 68()' M= 10+.; "RE#$ "R

2 U*'( '(' -5'3 M= +4.!; "RE#$ "R

+ P--7''( T5('( 3'(' M= : +P M ; : !P M !+.;9 "RE#$ "R

+ P3--'( -58 ''5 >'56. 1P> : +P M 1+!. : !P M 1,109.01 "RE#$ "R


26/300


SATUAN HARGA

( Rp.) ( Rp. )

! P--7''( A>'( M 1,244.' M +1.

1 P--7''( K)'%K)' K' K-3' II M= ;. + L-- B 22.00 "RE#$ "

4 P'. G-()-3 T'('5 B 1!0.00 "RE#$ "

! P'. H' A(*( P* 1!0.00 "RE#$ "

; P'. E6'*(83- S'(3- P* 10.00 "RE#$ "

< P'. D88 C38- P* 22.00 "RE#$ "

- PEKERJAAN PERLENGKAPAN "ALAM

P/22 I4526247 L7457/

1 P''(* MCB ; *6 B ;.00 "RE#$ "

2 P-('5(*'( K'-3 L L 1.00 +!0,000.00 +!0,00

+ P''(*'( L'56 P7' 2! W' U( ;.00 "RE#$ "

4 P''(*'( L'56 SL P36 1 W' D8&(3* U( 1.00 "RE#$ "

! P''(*'( L'56 SL P36 1 W' U( 2!.00 "RE#$ "

; L'56 TL A5'- 2 +; W' U( 2;.00 "RE#$ "

< P''(*'( S'3' D8-3 U( 24.00 "RE#$ "

P''(*'( S'3' T(**'3 U( 10.00 "RE#$ "

9 P''(*'( S86 K8(' U( +.00 "RE#$ "

10 P''(*'( I('3' T L'56 T

P/22 S275247 "2 I4526247 A7

1 P''(*'( #388 D'( B !.00 "RE#$ "

2 P''(*'( P6' VE 0,!F A B- M1 102.00 "RE#$ "

+ P''(*'( P6' VE 2F A K88 M1 94.00 "RE#$ "

4 P''(*'( P6' VE +F A H7'( M1 211.!0 "RE#$ "

! P''(*'( P6' VE 4F A K88 M1 40.00 "RE#$ "

; P''(*'( K'( A B 11.00 "RE#$ "

< P''(*'( K38- D) B !.00 "RE#$ "


27/300


SATUAN HARGA

( Rp.) ( Rp. )

P''(*'( W''@-3 B ;.00 "RE#$ "

9 P''(* S-6> '( )'( 6--'6'( U( 1.00 "RE#$ "

10 P''(* S'3'( A H7'( M !.00 "RE#$ "

-I PEKERJAAN PENGECATAN

1 P-. P-(*->''( T-58 D'( P3'@8() M 1,;!4.''( L63'( K' M 4.!0 "RE#$ "

+ P-. P-(*->''( W'-688@(* L63'( B-8( M 192.20 "RE#$ "

C. PEMBANGUNAN GE"UNG RA'AT INAP #

I PEKERJAAN TANAH "AN URUGAN

1 G'3'( '(' ( 68()' M= 120.;2 "RE#$ "

2 U*'( '(' -5'3 M= 40.21 "RE#$ "

+ P--7''( T5('( 3'(' M= 1+!.90 "RE#$ "

4 U*'( 6' )'&' P8()' )'( 3'(' M= +;.+; "RE#$ "

II PEKERJAAN PON"ASI

1 P''(*'( ' 88(* / ''('56(* M= 20.2< "RE#$ "

2 P'. 68()' ' '3 >'56 1 : 4 M= 94.! "RE#$ "

III PEKERJAAN BETON

1 P--7''( C8 L'(' K-7' 1 : + : ! M= 21.14 "RE#$ "

2 P--7''( B-8( P8()' T'6' M= 2.;+ "RE#$ "

+ P--7''( S38-@ B-8( 1!/20 M= !.91 "RE#$ "

4 P--7''( S38-@ B-8( 20/+0 M= 0.9; "RE#$ "

! P--7''( K8385 K1 40/40 M= 2.'56. 1P> : +P M 11. : !P M 4!4.;< "RE#$ "

+ P3--'( -58 ''5 >'56. 1P> : +P M 2+ : !P M ;+.; "RE#$ "

! P--7''( A>'( M 1,101.40 "RE#$ "

; P--7''( P8@3 S-5-( M ;.92 "RE#$ "

& PEKERJAAN PINTU JEN"ELA "AN &ENTILASI

1 P-. K-( 6( )'( 7-()-3' A35(5 M 29+.0 "RE#$ "

2 P-. B(*' J-()-3' A35(5 M 202.


28/300


SATUAN HARGA

( Rp.) ( Rp. )

&II PEKERJAAN PLAFON"

1 P--7''( P''(*'( '(*' P3'@8() M +4.00 "RE#$ "

2 P--7''( P3'@8() T63- + 55 M +4.00 "RE#$ "

+ P--7''( L P3'@8( S6. + M +;1.00 "RE#$ "

&III PEKERJAAN KERAMIK

1 P'. K-'5 40 40 >5 6838 M 2!+.00 "RE#$ "

2 P'. K-'5 20 20 >5 KM/WC M 1;.!0 "RE#$ "

+ P'. K-'5 D()(* 20 2! >5 KM/WC/M-7' B-8( M 1!.00 "RE#$ "

I- PEKERJAAN GANTUNGAN "AN KUNCI

1 P'. E(*-3 P( P* 1.00 "RE#$ "

2 P'. E(*-3 J-()-3' P* 0.00 "RE#$ "

+ P'. K(> + L-- B 4.00 "RE#$ "

4 P'. K(> 2 L-- B 10.00 "RE#$ "! P'. G-()-3 T'('5 B 0.00 "RE#$ "

; P'. H' A(*( P* 0.00 "RE#$ "

< P'. E6'*(83- S'(3- P* .00 "RE#$ "

P'. D88 C38- P* 1-( ( B 1.00 "RE#$ "

1+ P''(*'( B' #-*3' B 4.00 "RE#$ "14 P''(* S-6> '( )'( 6--'6'( U( +.00 "RE#$ "

1! P''(* S'3'( A H7'( M ;;.00 "RE#$ "

-I PEKERJAAN PENGECATAN

1 P-. P-(*->''( T-58 D'( P3'@8() M 1,4!.40 "RE#$ "

2 P-. P-(*->''( W'-688@(* L63'( B-8( M 1+0.+ "RE#$ "

". PEKERJAAN KORI"OR PENGHUBUNG 1,000,000

1 S-3'' R'(*' S'(3- S--3 A'6 P83'8(' L 1.00 12,000,000.00 12,000,00

E. PEKERJAAN LAIN 8 LAIN ,00,000

1 P-5-'( A L 1.00 1,000,000.00 1,000,00

2 A3 D'&(* L 1.00 +,!00,000.00 +,!00,00


29/300


SATUAN HARGA

( Rp.) ( Rp. )

, 04 O8- 2011

KONTRAKTOR PELAKSANA "RE#$

$$$$$$$$$$$$$$

#REF! $$$$$$$$$$$$$

0 P56('( T-(


30/300

HITUNG BESI Panjang J Jumlah Bh J Bh Hit

TELAPAK BESI 12 2.6 7.666667 19.9 2 9.!6667 ".92#

BESI 16 1 6 6 2 12 1!.9!!!

"$.#91

K%L%& # ' #

BESI 12 11.11111 $ $$.$$$$$ 9.$"6

BESI 12 2# $ !# $9.2BESI ! 1.2" 7".#7$#7 9.!$2"9 7.#26"

12".!#2"

BEKISTING 11.11111 #. #. #. #. 1. .

K%L%& 2# ' 2#

BESI 12 16 $ 6$ "6.!166$

BESI 12 2" 2 "# #.!2"

BESI ! #.!" 1#7.6667 91."1667 6.1#!!2

12.7"#"

BEKISTING 16 #.2" #.2" #.2" #.2" 16 !

BAL%K LATE( 11)1"

BESI 12 "".""""6 $ 222.2222 17

BESI ! #.!" 71.7#$ 1".66$! 12$."$!7

261."$!7

BEKISTING "".""""6 #.12 #.12 #.1" #.1" # 1"

SL%%* 2# ' 2"

BESI 12 2# 6 12# 1#6."12

BESI ! #.9" 1$. 127.6167 "#."2$

1"6.!!6

BEKISTING 2# #.2 #.2 #.2" #.2" 1! $."##

SL%%* 1" ' 12

BESI 12 "".""""6 $ 222.2222 197.2!

BESI ! #."9 71.7#$ 219.1#!" !6.$"1$6

2!.71"

BEKISTING "".""""6 #.1" #.1" #.12 #.12 # 7."##

K%L%& P+AKTIS 1")1"

BESI 12 $$.$$$$$ $ 177.777! 1"7.!2$

BESI ! #."9 297.296 17".$#$! 69.2#772227.#17

BEKISTING $$.$$$$$ #.1" #.1" #.1" #.1" 26.66667 6.667

BAL%K 1" ' #

BESI 1# . $ 1. !2.2

BESI ! #.6" $. 217.167 !".7$$$6

167.9$$"


31/300

BEKISTING . #.1" #.1" #.2 #.2 2. ".!

BAL%K 1" ' 2#

BESI 1# . $ 1. 11!.6!

BESI ! #.7" 22.2222 167.$167 66.#""92

1!$.$29

BEKISTING . #.1" #.1" #.2 #.2 2. 11.66667

BAL%K 1" ' 2#

BESI 1# . $ 1. 11!.6!

BESI 1# . 2 66.66667 $1.1

BESI ! #.7" 22.2222 167.$167 66.#""92

22"."29

BEKISTING . #.1" #.1" #.2 #.2 2. ".!

BAL%K 1" ' 1"

BESI 1# $$.$$$$$ $ 177.777! 1"7.!2$

BESI ! #.6" 297.296 19.2$26 76.2$"!

2$.#69!BEKISTING $$.$$$$$ #.1" #.1" #.1" #.1" 26.66667 6.666667

P+AKTIS 12)12

BESI 1# 69.$$$$$ $ 277.777! 171.2"

BESI ! #." $6.96 2$".9##$ 97.#22$"

26!.272"

BEKISTING 69.$$$$$ #.12 #.12 #.12 #.12 . 16.66667

BESI 12 26.66667 6 16# 1$2.#$16

BESI ! #.!" 17!.777! 1"1.9611 "9.9"77!

2#1.999$BEKISTING 26.66667 #.1" #.1" #.2" #.2" 21. 1#.66667

+ING BAL%K

BESI 12 6#.6#6#6 $ 2$2.$2$2 21".21$"

BESI ! #.6" $#".#$#$ 26.276 1#.!7!

19.#92!

BEKISTING 6#.6#6#6 #.12 #.11 #.1" #.1" 2.12121 !.###

BAL%K LATEI 12 ' 12

BESI 12 69.$$$$$ $ 277.777! 171.2"

BESI ! #.$9 69".$$$$ $#.767! 1$.$"

$.$#$!BEKISTING 69.$$$$$ #.12 #.12 #.12 #.12 . #.$!#92

BAL%K LATEI 1,! ' 1

BESI 12 #."""""6 $ 2.222222 1.7

BESI ! #.$9 6."""""6 .212222 1.267$1$

$.7$7$6


32/300

BEKISTING #."""""6 1.! 1.! 1 1 #.!!!!9 #.7

BAL%K LATEI 12 ' 12

BESI 12 "".""""6 $ 222.2222 17

BESI ! #.$9 ""6."""6 272.7122 1#7.6#1

$.$#2!2$

BEKISTING "".""""6 #.12 #.12 #.12 #.12 26.66667 #.$!

+ING BAL%K 1" ' 1"

BESI 12 $$.$$$$$ " 222.2222 197.2!

BESI ! #.61 297.296 1!1."#7 71.""7"

26!.!7

BEKISTING $$.$$$$$ #.12 #.12 #.12 #.12 21. 1#.66667


33/300


34/300

#.$!


35/300

#.$!

#.$!


36/300

+A)TAR %AR&A SATUAN A%AN






NO. U R A I A N SATUAN KET.

1. K)


37/300


38/300


". C)- M( K3 "2,500.0040. P*)7 K3 10,000.0041. C)- D93 D)) K3 ,000.0042. C)- D93 P(-8 K3 12,500.004". C)- K)


39/300

+A)TAR %AR&A SATUAN UPA%







1 P(/(;) O=H 50,000.00 #,142.!6 = J)7

2 T/)3 O=H 60,000.00 !,5#1.4" = J)7

" K(8)*) T/)3 O=H #5,000.00 = J)7

4 M)9+ O=H 55,000.00 #,!5#.14 = J)7


M(3(-), D)- O*(,


############## ##############

############# ###############

D(/- P78) T(//

R .


40/300

+A)TAR %AR&A SATUAN PERALATAN







1 B(-+ M+**( H) 250,000.00

2 D78 T>/ H) 450,000.00

" S-)78( H) 100,000.00


M(3(-), D)- O*(,


############## ##############

############# ###############

D(/- P78) T(//


41/300

+A)TAR ANALISA






NO URAIAN PEKERJAAN SAT HARGA JUMLAH

PEKERJAAN TANAH

G)*) T)) S)-) : M"

T()3)' P(/(;) 0.400 O 50,000.00 20,000.00

' T/)3 ' O '

' K(8)*) T/)3 ' O '

' M)9+ 0.040 O 55,000.00 2,200.00

J7*) H)3) S)-) B)) U8) 22,200.00

Tal 22,200.00

U3) T)) K(7)* S)-) : M"

T()3)

' P(/(;) 0.12 O 50,000.00 ,600.00

' T/)3 ' O '

' K(8)*) T/)3 ' O '

' M)9+ 0.01 O 55,000.00 1,045.00 J7*) H)3) S)-) B)) U8) 10,645.00

Tal 10,6


42/300

PEKERJAAN PONDASI

P). P+9) B)- K)* 1 P> : 5 P S)-) : M"

B))

' B)- B(*) 15=20 1.100 M" 120,000.00 1"2,000.00

' S(7( P+-*)9 1"6.000 K3 1,250.00 1#0,000.00

' P) P))3 0.544 M" 100,000.00 54,400.00

T()3) '

' P(/(;) 1.500 O 50,000.00 #5,000.00

' T/)3 1.600 O 60,000.00 6,000.00

' K(8)*) T/)3 0.060 O #5,000.00 4,500.00

' M)9+ 0.0#5 O 55,000.00 4,125.00

J7*) H)3) S)-) B)) U8) 5"6,025.00

Tal 536,025.00

P). P+9) B)- K++3 S)-) : M"

B))

' B)- B(*) 15=20 1.200 M" 120,000.00 144,000.00

' P) U3 0."00 M" !0,000.00 24,000.00

T()3) '

' P(/(;) 0.#!0 O 50,000.00 ",000.00

' T/)3 0."0 O 60,000.00 2",400.00

' K(8)*) T/)3 0.0" O #5,000.00 2,25.00

' M)9+ 0.0" O 55,000.00 2,145.00

J7*) H)3) S)-) B)) U8) 2"5,4#0.00

Tal 235, : 2 P : " K S)-) : M"

B))

' S(7( P+-*)9 2"2.000 K3 1,250.00 20,000.00

' P) B(-+ 0.520 M" 100,000.00 52,000.00

' K+)* B(-+ 0.#!0 M" !5,000.00 66,"00.00

T()3) '

' P(/(;) 1.650 O 50,000.00 !2,500.00

' T/)3 0.250 O 60,000.00 15,000.00

' K(8)*) T/)3 0.025 O #5,000.00 1,!#5.00

' M)9+ 0.0!0 O 55,000.00 4,400.00

J7*) H)3) S)-) B)) U8) 512,0#5.00

Tal 512,075.00

C+ B(-+ T7/ 1 P> : " P : 5 K S)-) : M"

B))

' S(7( P+-*)9 21!.000 K3 1,250.00 2#2,500.00

' P) B(-+ 0.520 M" 100,000.00 52,000.00

' K+)* B(-+ 0.!#0 M" !5,000.00 #",50.00

T()3) '

' P(/(;) 1.650 O 50,000.00 !2,500.00

' T/)3 0.250 O 60,000.00 15,000.00

' K(8)*) T/)3 0.025 O #5,000.00 1,!#5.00

' M)9+ 0.0!0 O 55,000.00 4,400.00

J7*) H)3) S)-) B)) U8) 502,225.00

Tal 502,225.00


43/300

P(7() D(3) B( P+*+ )-) B( U* S)-) : K3

B))

' B( B(-+ 8+*+=* 1.050 K3 ,000.00 ,450.00

' K))- B(-+ 0.015 K3 1#,000.00 255.00

T()3) '

' P(/(;) 0.00# O 50,000.00 "50.00

' T/)3 0.00# O 60,000.00 420.00

' K(8)*) T/)3 0.000# O #5,000.00 52.50

' M)9+ 0.000" O 55,000.00 16.50

J7*) H)3) S)-) B)) U8) 10,544.00

Tal 10,5


44/300

P(/. C+ B(-+ B(-*)3 S*++? 20=25 S)-) : M"

C+ B(-+ B(-*)3 1 P> : 2 P : " K 1.000 M" 512,0#5.00 512,0#5.00

P(7() D(3) B( P+*+ )-) B( 156.!!4 K3 10,544.00 1,654,1!4.0

P))3) B(/-3 U-/ S*++? 4.500 M2 122,25.00 55",162.50

Tal 2,719, : 2 P : " K 1.000 M" 512,0#5.00 512,0#5.00

P(7() D(3) B( P+*+ )-) B( 22#.0"2 K3 10,544.00 2,"",!25.41

P))3) B(/-3 U-/ K+*+7 6.66# M2 225,05.00 1,506,10!.64

Tal : 2 P : " K 1.000 M" 512,0#5.00 512,0#5.00

P(7() D(3) B( P+*+ )-) B( 150.000 K3 10,544.00 1,5!1,600.00P))3) B(/-3 U-/ B)*+/ 10.000 M2 2"2,455.00 2,"24,550.00

Tal


45/300

P))3 B)- M() T()* 1=2 B)-) 1 P> : " P S)-) : M2

B))

' B)-) M() 5 x 11 x 22 #0.000 B 600.00 42,000.00

' S(7( P+-*)9 14."#0 K3 1,250.00 1#,62.50

' P) P))3 0.040 M" 100,000.00 4,000.00

T()3) '

' P(/(;) 0."20 O 50,000.00 16,000.00

' T/)3 0.100 O 60,000.00 6,000.00

' K(8)*) T/)3 0.010 O #5,000.00 #50.00

' M)9+ 0.015 O 55,000.00 !25.00

J7*) H)3) S)-) B)) U8) !#,5"#.50

Tal 87,537.50

P))3 B)- M() T()* 1=2 B)-) 1 P> : 5 P S)-) : M2

B))

' B)-) M() 5 x 11 x 22 #0.000 B 600.00 42,000.00

' S(7( P+-*)9 .6!0 K3 1,250.00 12,100.00

' P) P))3 0.045 M" 100,000.00 4,500.00

T()3) ' '

' P(/(;) 0."20 O 50,000.00 16,000.00

' T/)3 0.100 O 60,000.00 6,000.00

' K(8)*) T/)3 0.010 O #5,000.00 #50.00

' M)9+ 0.015 O 55,000.00 !25.00

J7*) H)3) S)-) B)) U8) !2,1#5.00

Tal 82,175.00

P*(-() 1 P> : " P, -()* 15 77 S)-) : M2

B))

' S(7( P+-*)9 6.4!0 K3 1,250.00 !,100.00

' P) P))3 0.01 M" 100,000.00 1,00.00

T()3) '

' P(/(;) 0.200 O 50,000.00 10,000.00

' T/)3 0.150 O 60,000.00 ,000.00

' K(8)*) T/)3 0.015 O #5,000.00 1,125.00

' M)9+ 0.010 O 55,000.00 550.00

J7*) H)3) S)-) B)) U8) "0,6#5.00

Tal 30,675.00

P*(-() 1 P> : 5 P, -()* 15 77 S)-) : M2

B))

' S(7( P+-*)9 4."20 K3 1,250.00 5,400.00

' P) P))3 0.022 M" 100,000.00 2,200.00

T()3) ' '

' P(/(;) 0.200 O 50,000.00 10,000.00

' T/)3 0.150 O 60,000.00 ,000.00

' K(8)*) T/)3 0.015 O #5,000.00 1,125.00

' M)9+ 0.010 O 55,000.00 550.00

J7*) H)3) S)-) B)) U8) 2!,2#5.00

Tal 28,275.00


46/300

A>) S(7( S)-) : M2

B))

' S(7( P+-*)9 2.250 K3 1,250.00 2,!12.5

T()3) '

' P(/(;) 0.150 O 50,000.00 #,500.0

' T/)3 0.050 O 60,000.00 ",000.0

' K(8)*) T/)3 0.005 O #5,000.00 "#5.0

' M)9+ 0.00#5 O 55,000.00 412.5

J7*) H)3) S)-) B)) U8) 14,100.0

Tal 1 T))7 B)) S)-) : B

B))

' K> T))7 B)) 1.000 B #0,000.00 #0,000.00

T()3) '

' P(/(;) 0.015 O 50,000.00 #50.00

' T/)3 0.150 O 60,000.00 ,000.00

' K(8)*) T/)3 0.015 O #5,000.00 1,125.00

' M)9+ 0.001 O 55,000.00 55.00

J7*) H)3) S)-) B)) U8) !0,"0.00

Tal 80,930.00

P). E3(* P- S)-) : B

B))

' E3(* P- 1.000 B 1#,500.00 1#,500.00

T()3) '

' P(/(;) 0.015 O 50,000.00 #50.00

' T/)3 0.150 O 60,000.00 ,000.00

' K(8)*) T/)3 0.015 O #5,000.00 1,125.00

' M)9+ 0.001 O 55,000.00 55.00

J7*) H)3) S)-) B)) U8) 2!,4"0.00

Tal 28,


47/300

P). K)- A3 S)-) : B

B))

' K)- A3 1.000 B !,000.00 !,000.00

T()3) '

' P(/(;) 0.015 O 50,000.00 #50.00

' T/)3 0.150 O 60,000.00 ,000.00

' K(8)*) T/)3 0.015 O #5,000.00 1,125.00

' M)9+ 0.001 O 55,000.00 55.00

J7*) H)3) S)-) B)) U8) 1!,"0.00

Tal 18,930.00

P). K)>), -()* 5 77 S)-) : M2

B))

' K)>) 5 77 1.100 M2 60,000.00 66,000.00

T()3) '

' P(/(;) 0.015 O 50,000.00 #50.00

' T/)3 0.150 O 60,000.00 ,000.00

' K(8)*) T/)3 0.015 O #5,000.00 1,125.00

' M)9+ 0.001 O 55,000.00 55.00

J7*) H)3) S)-) B)) U8) #6,"0.00

Tal 76,930.00

PEKERJAAN PENUTUP LANTAI DAN DINDING

P). L)-) K()7/ /) 40 x40 >7 S)-) : M2

B))

' K()7/ 40 x 40 >7 6."0 B ,600.00 66,52!.00

' S(7( P+-*)9 .!00 K3 1,250.00 12,250.00

' P) P))3 0.022 M" 100,000.00 2,200.00

' S(7( )) 1."00 K3 ",500.00 4,550.00

T()3) '

' P(/(;) 0.250 O 50,000.00 12,500.00

' T/)3 0.120 O 60,000.00 #,200.00

' K(8)*) T/)3 0.001 O #5,000.00 #5.00

' M)9+ 0.01" O 55,000.00 #15.00

J7*) H)3) S)-) B)) U8) 106,01!.00

Tal 106,018.00

P). L)-) K()7/ "0 x "0 >7 S)-) : M2

B))

' K()7/ "0 x "0 >7 11.!#0 B 4,050.00 4!,0#".50

' S(7( P+-*)9 10.000 K3 1,250.00 12,500.00

' P) P))3 0.022 M" 100,000.00 2,200.00

' S(7( )) 1.500 K3 ",500.00 5,250.00

T()3) ' '

' P(/(;) 0.260 O 50,000.00 1",000.00

' T/)3 0.125 O 60,000.00 #,500.00

' K(8)*) T/)3 0.001 O #5,000.00 #5.00

' M)9+ 0.01" O 55,000.00 #15.00

J7*) H)3) S)-) B)) U8) !,"1".50

Tal 89,313.50


48/300

PEKERJAAN KAU

P). K( P- & J(9(*) S)-) : M"

B))

' K)) K)


49/300

P). K)+ R(3 S)-) : M2

B))

' K)


50/300

PEKERJAAN PENUTUP ATAP

P). A-)8 G(-(3 M(-)* S)-) : M2

B))

' G(-(3 M(-)* 1.020 L "5,000.00 "5,#00.00

' P)/ S(3 0.200 K3 22,500.00 4,500.00

T()3) '

' P(/(;) 0.200 O 50,000.00 10,000.00

' T/)3 0.100 O 60,000.00 6,000.00

' K(8)*) T/)3 0.010 O #5,000.00 #50.00

' M)9+ 0.001 O 55,000.00 55.00

J7*) H)3) S)-) B)) U8) 5#,005.00

Tal 57,005.00

P). N+/ G(-(3 M(-)* S)-) : M1

B))

' N+/ G(-(3 M(-)* 1.100 B 15,000.00 16,500.00

' P)/ S(3 0.050 K3 22,500.00 1,125.00

T()3) '

' P(/(;) 0.250 O 50,000.00 12,500.00

' T/)3 0.150 O 60,000.00 ,000.00

' K(8)*) T/)3 0.015 O #5,000.00 1,125.00

' M)9+ 0.010 O 55,000.00 550.00

J7*) H)3) S)-) B)) U8) 40,!00.00

Tal


51/300

PEKERJAAN LANGIT'LANGIT

R)3/) P*)?+9 K))-) B9)3 K))- 9)), S)-) : M2

B))

' C)- M( 0.200 K3 "2,500.00 6,500.00

' P*)7 0.150 K3 10,000.00 1,500.00

' C)- D)) 0.1#0 K3 21,000.00 ",5#0.00

' C)- P(-8 " x 0."50 K3 "2,500.00 11,"#5.00

T()3) '

' P(/(;) 0.0#0 O 50,000.00 ",500.00

' T/)3 0.105 O 60,000.00 6,"00.00

' K(8)*) T/)3 0.004 O #5,000.00 "00.00

' M)9+ 0.00" O 55,000.00 165.00

J7*) H)3) S)-) B)) U8) "",210.00

Tal 33,210.00

P(3(>)-) A-)8 S(3 S)-) : M2

B))

' C)- A-)8 S(3 0.260 K3 "2,500.00 !,450.00

T()3) '

' P(/(;) 0.0#0 O 50,000.00 ",500.00

' T/)3 0.00 O 60,000.00 540.00

' K(8)*) T/)3 0.006 O #5,000.00 450.00

' M)9+ 0.00" O 55,000.00 165.00

J7*) H)3) S)-) B)) U8) 1",105.00

Tal 13,105.00


52/300

P(3(>)-) T(7+/ B) 1 *)8 8*)7 1 *)8 >)- 9)), 2 *) S)-) : M2

B))

' P*)7 0.200 K3 10,000.00 2,000.00

' C)- D)) 0.100 K3 ,000.00 00.00

' C)- P(-8 " x 0.260 K3 12,500.00 ",250.00

T()3) '

' P(/(;) 0.0#0 O 50,000.00 ",500.00

' T/)3 0.00 O 60,000.00 540.00

' K(8)*) T/)3 0.006 O #5,000.00 450.00

' M)9+ 0.00" O 55,000.00 165.00

J7*) H)3) S)-) B)) U8) 10,!05.00

Tal 10,805.00

PEKERJAAN SALURAN

P))3) S)*) P33 B)3) S)-) : M1

B))

' P). B)- B)-) 1 : " 0.220 M2 !#,5"#.50 1,25!.25

' P*(-() 1 : " 2.200 M2 "0,6#5.00 6#,4!5.00

' P) U3 0.0"0 M" 111,550.00 ","46.50

T()3) '

' P(/(;) 0.120 O 50,000.00 6,000.00

' T/)3 0.250 O 60,000.00 15,000.00

' K(8)*) T/)3 0.04 O #5,000.00 ",6#5.00

' M)9+ 0.012 O 55,000.00 660.00

J7*) H)3) S)-) B)) U8) 115,424.#5

Tal 115,


53/300

NTO%, TI+AK +APAT +I E+ITele!-a/a i "

a-aa )ile -r-i

.leKr-i.


54/300


55/300


56/300


57/300


58/300


59/300


60/300


61/300


62/300


63/300


64/300


65/300

ANALISA TEKNIK


0 SEKOLAH MENENGAH PERTAMASEKOLAH : SMP NEGERI xxxxxxxxxxx



Pe-erBaa Periaa 7.00 %ari

1.00 $i!!

&alia Taa; Pai

' $+*7( P(/(;)) 2.64

' T()3)


66/300

Ur!a Taa;

' $+*7( P(/(;)) 60.00

' K(-) ))

' T)) U3 #2.00

' T()3)


67/300

Pe-erBaa e erla!

' $+*7( P(/(;)) 16.!4

' K(-) ))

' S(7( K3' P)

' K(/*

' B( B(-+ K3

' K))- B(-+

' K)


68/300

Paa! Teb- a aa a. 1 P " 5 Pr

' $+*7( P(/(;)) 1!".!0

' K(-) ))

' S(7( 1,##.1! K3' P) !.2#

' B)- B)-) 12,!66.00 B

' T()3)


69/300

Aia See

' $+*7( P(/(;)) 424.12

' K(-) ))

' S(7( 54.2# K3

' T()3)


70/300

Pa. +a Pi Pail Ka/ Kla. II

' $+*7( P(/(;)) 6.15

' K(-) ))

' K)


71/300

Pa. Kaa 5

' $+*7( P(/(;)) .0

' K(-) ))

' K)>) 5 77 10.!

' T()3)


72/300

Pa. E!el Jeela D 2 a;

' $+*7( P(/(;)) "4.00 B

' K(-) ))

' E3(* J(9(*) "4.00 B

' T()3)


73/300

Pe-. Ka>-a = Ra!-a Aa Ka/ Kla. II

' $+*7( P(/(;)) 1.!1

' K(-) ))

' K)


74/300

Pe-. N- &ee! $eal

' $+*7( P(/(;)) 42.0 M

' K(-) ))

' N+/ G(-(3 M(-)* 4#.1 L' P)/ S(3 2.15 K3

' T()3)


75/300

Pa. Lila- Ka/

' $+*7( P(/(;)) 5.0 M

' K(-) ))

' K)


76/300

Peaa!a Ialai Liri- = Ialai S Ka-

' $+*7( P(/(;)) 1".00 T-/

' K(-) ))

' K))- NM " x 2.5 77 156.00 M' P8) I-)*) 5=! 26.00 U;3

' K*(7 P$C 1=2 6.50 L+-

' T.D+ P$C 52.00 B

' B+/ P$C 26.00 B

' I+*)-8 26.00 B

' T()3)


77/300

Pe!aaa $ebelair

' $+*7( P(/(;)) #.00 B

' K(-) ))

M(;) S()3) 20.00 BM(;) K 2.00 B

M(;) D(7+-) 1.00 B

K S) 2.00 B

K B9( T33 40.00 B

K K(;) 4.00 B

L(7) K)>) G(( ".00 B

L(7) A*)- P()3) 1.00 B

L(7) K(-) K(;) 1.00 B

L(7) G)-3 P"K 1.00 B

L(7) A)7 1.00 B

P)8) T* G)-3 1.00 B

K+-)/ S)78) 2.00 B

' T()3) Lai 3.00 %ari 0.


78/300

N+7+ : xxxxxxxxxx xxxL)78) : 1 )- (/)

K(8)9) -,

Ui La/aa Pe!aaa Jaa Kr-i

Kabae ################

D '

xxxxxxxxxx

P()* :

S() 9(3) 8(


79/300

?. D)?-) P(+* I-3. J(, /)8)-), /+78+, 9) ;7*) 8()*)-) -

. S8(/) T(/

#. D/3) K()3) 9) B)/ P(7(-)=S)-) ((

!. D+/7( I) K)*/)

S)- P())) ((-) *)78)


80/300

xxxxx, 04 O/-+( 2011

*)78/) :

)9)

ATORIUM IPA SMPN

8(3)7*) D+/7( (-(*) /)7 8(*);)() P(;(*)) (-)

/) 8())) -/. 262.791.000,> 'Dua

Satu Rupiah(.

))-) )-7((- 9)-).

/) )/- 8(*)/)))

( (;)/ -)33)* )-

)ILE

4


81/300

)7) 77)*


82/300

SKE$A PEN&&UNAAN A%AN




TA%UN AN&&ARAN " 2011

LOKASI " KE*. ######### KA. ################

NO. U R A I A N

ULAN KE >

Keera!a1 II

1 2 3 < 1 2 3 <

1 KAU KLS. II

2 KAU KLS III = BEKISTING

" PAKU CAMPURAN

4 GENTENG & BUBUNGAN GENTENG METAL & PAKU

5 TRIPLEKS & PAKU TRIPLEKS

6 KERAMIK DINDING 40 x 40 CM

# BAHAN INSTALASI LISTRIK ACCESSORIES

! CAT DINDING & CAT KAU

BATU KALI

10 TANAH TIMBUNAN

11 KERIKIL

12 PASIR PASANG

1" SEMEN

14 BATU BATA

15 BESI BETON, KAAT BETON, MINAK BEKEISTING


M(3(-), D)- O*(,


############## ##############

############# ###############

J)3/) )/-P(*)/))) 60 E)7P* H) K)*(9(

)ILE *ONTO%, TI+AK +APAT +I E+IT

ele!-a/a i "Pera-aa )ile -r-i

444.leKr-i.


83/300

D(/- P78) T(//


84/300

SKE$A PEN&&UNAAN TENA&A





LOKASI " KE*. ######### KA. ################

NO. U R A I A N

ULAN KE >

Ke1 II

1 2 3 < 1 2 3 <

1 PEKERJA

2 TUKANG

" KEPALA TUKANG

4 MANDOR


M(3(-), D)- O*(,


############## ##############

############# ###############

D(/- P78) T(//

J)3/) )60 E)

K


85/300

SKE$A PEN&&UNAAN ALAT





LOKASI " KE*. ######### KA. ################

NO. U R A I A N

$IN&&U KE >1 2 3 < 5 6 7 8

1>7 8>1< 15>21 22>28 29>35 36>


86/300

' ' $ALUEF

' ' $ALUEF

' 4!,##0.00 $ALUEF

' 5#",064.00 $ALUEF


87/300


88/300

'

' ' $ALUEF

' ' $ALUEF

' ' $ALUEF


89/300

'

' ' $ALUEF


90/300

JA+FAL FAKTU PELAKSANAAN 'KUR:A GSG(

PEKERJAAN : PEMBANGUNAN LABORATORIUM IPA SEKOLAH MENENGAH PERTAMA

SEKOLA% : SMP NEGERI xxxxxxxxxxxTA%UN AN&&ARAN : 2011LOKASI : KEC. xxxxxxxxx KAB. Xxxxxxxxxxxxxxxxx

NO. U R A I A N

ULAN KE >

I II

1 2 3 < 1 2 3 <

I PEKERJAAN PERSIAPAN 1.#! 1.78

II PEKERJAAN TANA% +AN PASIR 2.! 1.


91/300

############# ####

D(/- P7


92/300

$ETO+E PELAKSANAAN


0 SEKOLA% $ENEN&A% PERTA$A



LOKASI " KE*. ######### KA. ################

PEN&ENALAN LOKASI

a Lea- a L-ai Pe-erBaa

P(/(;)) -(*(-)/ 9 K(>. B+*))3 I-)3 K)8)-( xxxxxxxxxxxxx

b Trarai Kel-ai Pe-erBaa

Keaaa I-li C *aa C $i

Keereiaa Tea!a KerBa r4 Area C $aerial

e Keereiaa Air KerBa a Air eri;

Pe-erBaa Periaa

a $biliai Peralaa, Peril a ea!a

M(9)-)3/) (7) ;( 8()*)-)


93/300

b Pebaa L KerBa C ara- -erBa

P(


94/300

PEKERJAAN PASAN&AN

1 T7) )- /++3

2 P))3 8+9) >)78. P> : 4 P

'

'

'

'

'

' D)*)7 8(7))3) -9)/ +*( )9) +33) 9)-)) )- (*) )- 9(3) +) 97*)

P(3(>+) 9*)/))/) 9(3) 7(33)/) 7( 7+*( ()3) )*)- 8(3)9/

M(3)3/- )9/) 9(3) (7( 9) /(79) 9-)3/) 9)*) >(-)/)

M(7)9)-/) )9/) 9(3) 7(33)/) )-+

4 P))3) D93 & P*(-()

)

'

' B)- )-) 9*(-)//) 9(/)- 9(3) *+/) 8(/(;))

'

' B)- B)-) ((*7 9 ()/(*) (/-3 + 9(3) /(-)> (7( )78) () 9(3) 7-


95/300

PEKERJAAN KERA$IK

' P). K()7/ D93 20 x 25 >7

9(3) 7(-+9( 8(*)/))) 8(/(;)) :

' S8( 9>)78 9>)78 ()3) )) 8((/)- -/ 7(78(+*( )* /)-) 7)/7)*

' T(3(* 9)7 33) ;(

' P(7))3) -(3(* (8(9+7) 8)9) ()3 )) 98)/ 9)3)


96/300

PEK. INSTALASI LISTRIK

P(/(;)) L-/ 7(-+9( 8(*)/))) :

'

' K)(* 97)//) /(9)*)7 88).'

'

PEK. ARSITEKTUR

P(;(*)) :

P(/(;)) 7(8)/) )3) )/ 9) )3/)) 8(/(;)) )- D93

M(3(>)- P*)?+9

M(3(>)- 9) $( L-8*)/ K))78 9(3) ) -/ 8(3(>(-) 993 9) 8*)?+

' C)- 9>)78 9(3) 7)- -/ 8(3(>(-) /))- 8(-8

' P(/. P(3(>(-) D93 T(7+/ B)' P(/. P(3(>(-) P*)?+9' P(/. M(9(78* 9) M(33++/ B9)3 K)(-) K+( D) P-=J(9(*)=$(-*)

' P(/. P(3(>(-) B9)3 K))78 9(3) 7)- -/ 8(3(>(-) /))- 8(-8

III ANALISA KEUTU%AN FAKTU

I:

U-/ ;( 9) /)8)-) )*)- 7(33)/) )*)- (8(- :' D78 T>/' C+>(-( Mx(' C+>(-( $)-+' P+78) A' )-( T)/(' T(+9+*-(' A*)- B)-' K)7(), M(;) B+, ATK, ATM

P8) 5=! 9*(-)//) 9993 )- )-), (-(*) 8)9) 8+)8) ))) )/- 8(


97/300


98/300

ANALISA JENIS, JU$LA% +AN PRO+UKTI)ITAS TENA&A, A%AN +AN ALAT

ANALISA KUALITAS +AN KAPASITAS A%AN AN& +I&UNAKAN UNTUK PEKERJAAN +IATAS

STRUKTUR OR&ANISASI PELAKSANA LAPAN&AN

KUALITAS, PEN&ALA$AN +AN JU$LA% PERSONIL LAPAN&AN

' D(/- 1 O3

' P78) T(// 1 O3

' A97-) 1 O3

' P(*)/)) L)8)3) 1 O3

' S(


99/300

xxxxxxxxx, 04 O/-+( 2011M(3(-), D)- O*(:

##############

############# ###############

D(/- P78) T(//

8(*)/))) 8(/(;)) 9*)8)3) )8)*) 8())) /)7 98(>)


100/300


101/300

RE%F


102/300


103/300


104/300

Pe-erB Pe-erBaPe-erBaPe-erB Pe-erBaPe-erBaPe-erB Pe-erBaPe-erBaPe-erB Pe-erBa


105/300


106/300


107/300

P(/. G)*) T))

P(/. U3) T)) K(7)*

P(/. U3) P)

P(/. B(-+ T7/ 1:":5 U-/ T+-+)

P(/. B(-+ C)-(( 20=40


108/300


109/300


110/300


111/300


112/300

Pe-erBaPe-erB Pe-erBaPe-erBaPe-erB Pe-erBaPe-erBaPe-erB Pe-erBaPe-erBaPe-erB Pe-erBa


113/300


114/300


115/300


116/300


117/300


118/300


119/300


120/300



121/300


122/300


123/300


124/300


125/300


126/300


127/300


128/300



129/300


130/300


131/300


132/300


133/300


134/300


135/300


136/300



137/300


138/300


139/300


140/300


141/300


142/300


143/300


144/300



145/300


146/300


147/300


148/300


149/300


150/300


151/300


152/300



153/300


154/300


155/300


156/300


157/300


158/300


159/300


160/300



161/300


162/300


163/300


164/300


165/300


166/300


167/300


168/300



169/300


170/300


171/300


172/300


173/300


174/300


175/300


176/300


177/300


178/300


179/300


180/300


181/300


182/300


183/300


184/300



185/300


186/300


187/300


188/300


189/300


190/300


191/300


192/300



193/300


194/300


195/300


196/300


197/300


198/300


199/300


200/300



201/300


202/300


203/300


204/300


205/300


206/300


207/300


208/300



209/300


210/300


211/300


212/300


213/300


214/300


215/300


216/300



217/300


218/300


219/300


220/300


221/300


222/300


223/300


224/300



225/300


226/300


227/300


228/300


229/300


230/300


231/300


232/300



233/300


234/300


235/300


236/300


237/300


238/300


239/300


240/300



241/300


242/300


243/300


244/300


245/300


246/300


247/300


248/300



249/300


250/300


251/300


252/300


253/300


254/300


255/300


256/300



257/300


258/300


259/300


260/300


261/300


262/300


263/300


264/300

a Pe!eea ')ii;i!(


265/300


266/300


267/300


268/300

SPESI)IKASI TEKNIS

1.

2. S(7)/7)* 73/ 98)


269/300

11. S8(/) T(/ P()*)-) K+-/ 9) P()*)-) B)3)

). M(39(-/) )).

1". S8(/) T(/ M(-+9( K+-/=M(-+9( P(*)/)))=M(-+9( K(;)

).

.

14. S8(/) J))-) K(;) K+-/

).

.

M(7* (-)8 ;( )*)- * ))


270/300

LINGKUP PEKERJAAN

A. PEKERJAAN PERSIAPAN

M(3)9)/) 7( ) ( -/ /(8(*) 8(*)/))) 8(/(;))

' M(;) = K K(;)' L(7) A8

' M(;) R)8)-

' K R)8)-

' P)8) -( B+)9

' D8((

' KM=C (7(-))

' K+78-( 9) P-(

M(


271/300

Tiba Taa; +iaa-a

Pe-erBaa Tibria a Kali C ela;

B)- /)*


272/300

M(33)/) )*)- 8(3)9/


273/300

Pe-erBaa e Tia- erla!

Pe-erBaa Paa!a +ii! a aa

Pe-erBaa Aa

U-/ 7(9)8)-/) (-/ 8()78)3 9) /) 9) (-+ (8(-

9)*)7 3)7) /(;) /+-/, 7)/) (/-3 ) 9/(;)/) 9(3))/, *, )-), -(*- 9) /+/+.

P(/(;)) (/-3 ) (9(7/) 8) (33) 3)'3))-)) 8)8) (/-3 -(;)7 )8)- 9) )9/) -9)/ )/) 7((7(/(*).M(*93 (-+ (*)7) 8+( 8(3(3) 9) >)>) 9(3) >))7()) *) )8) 7 /(3 9) /(/)-) )78)8( 8(3/)- 9(3) 8()93) 1 8> : " 8) -/ *)8) /(9)8 ))-) 9/()* 9(3) *)8) -))7

P()93) >)78) 8)9) /(3)-) )9)*) >)78) 1 (7( : " 8)-))7 9) >)78) 1 (7( : 5 8).

M(33)/) R)3/) K)


274/300

Pe-erBaa Pla

Pe-erBaa Ialai Liri-

Pe-erBaa A-;ir


M(3(-),

############## D)- O*(,

############# ###############

K(73) )-)8 9)- (9(7/) (33) ) ;)


275/300

D(/- P78) T(//


276/300


277/300


278/300


279/300


280/300


281/300


282/300


283/300


284/300

ANALISA HARGA SATUAN PEKERJAAN PINTU, JEN"ELA 9 &

KEGIATAN : PENGADAAN SARANA DAN PRASARANA PUSKESMAS

PEKERJAAN : REVITALISASI PUSKESMAS PERAWATAN KWANDANG

LOKASI : KECAMATAN KWANDANG KABUPATEN GORONTALO UTARA

SUMBER DANA : DAK/DAU


NO TPE PINTU 9 JEN"ELA &OLUME SATHARGA SATUAN

(Rp)

1 p1

B2:2 ;p2:

% K-( 1.' 2.49;0 M2 "RE#$

% P( 2.0


285/300

p1

B2:2 ;p2:

% K-( 11.+000 51 "RE#$% B(*' 51 "RE#$

% K'>' 0.+900 M2 "RE#$

% P( +.;00 1,!00.00

% "RE#$

% % "RE#$

J53' '*' '. ''( 6' ?


286/300

p

B2:2 ;p2:

% K-( .' 1.492 M2 "RE#$

% 1,!00.00

% "RE#$

% % "RE#$ J53' '*' '. ''( 6' ?

=

B2:2 ;p2:

% K-( 10.;00 51 "RE#$

% B(*' 11.200 51 "RE#$

% K'>' 1.2+2 M2 "RE#$

% 1,!00.00

% "RE#$

% % "RE#$

J53' '*' '. ''( 6' ?

= 3

B2:2 ;p2:

% K-( ;.+400 51 "RE#$% B(*' !.;400 51 "RE#$

% K'>' 0.;1;4 M2 "RE#$

% 1,!00.00

% "RE#$

% % "RE#$

J53' '*' '. ''( 6' ?

= >1

B2:2 ;p2:

% K-( 2.1200 51 "RE#$

% B(*' 51 "RE#$

% K'>' 0.2!00 M2 "RE#$

% 1,!00.00

% "RE#$

% % "RE#$ J53' '*' '. ''( 6' ?

"RE

"RE#$ "RE

#REF!


287/300

#REF! $$$$$$$"RE#$ P56('(


288/300

NTILASI

JUMLAH

(Rp)

"RE#$

"RE#$

"RE#$

!,!20.00

"RE#$

"RE#$

#REF!

"RE#$

"RE#$

"RE#$

+,10!.00

"RE#$"RE#$

#REF!

"RE#$

"RE#$

"RE#$

+,10!.00

"RE#$

"RE#$

#REF!

"RE#$

"RE#$

"RE#$

%

"RE#$

"RE#$

#REF!


289/300

"RE#$"RE#$

"RE#$

!,!20.00

"RE#$

"RE#$

#REF!


290/300

"RE#$

"RE#$"RE#$

+,10!.00

"RE#$

"RE#$

#REF!

"RE#$

"RE#$

"RE#$

%

"RE#$

"RE#$#REF!

"RE#$

"RE#$

"RE#$

%

"RE#$

"RE#$

#REF!

"RE#$"RE#$

"RE#$

%

"RE#$

"RE#$

#REF!

"RE#$

"RE#$

"RE#$

%

"RE#$

"RE#$#REF!

#$

#$


291/300

$$$$$ T-(


292/300

ANALISA HARGA SATUAN PEKERJAAN PINTU, JEN"ELA 9 &

KEGIATAN : PENGADAAN SARANA DAN PRASARANA PUSKESMAS

PEKERJAAN : REVITALISASI PUSKESMAS PERAWATAN KWANDANG

LOKASI : KECAMATAN KWANDANG KABUPATEN GORONTALO UTARA

SUMBER DANA : DAK/DAU


NO TPE PINTU 9 JEN"ELA &OLUME SATHARGA SATUAN

(Rp)

1 p1

B2:2 ;p2:

% K-( 1.' 0.+2' 1.9220 M2 "RE#$

% P( 4.;!

% "RE#$

% "RE#$

J53' '*' '. ''( 6' ?

3 p3

B2:2 ;p2:

% K-( 51 "RE#$

% B(*' 51 "RE#$

% K'>' M2 "RE#$

% 1,!00.00

% "RE#$

% "RE#$


293/300

p1

B2:2 ;p2:

% K-( 51 "RE#$% B(*' 51 "RE#$

% K'>' M2 "RE#$

% P( 1,!00.00

% "RE#$

% % "RE#$

J53' '*' '. ''( 6' ?


294/300

p

B2:2 ;p2:

% K-( 51 "RE#$

% B(*' 51 "RE#$% K'>' M2 "RE#$

% P( 1,!00.00

% "RE#$

% "RE#$

J53' '*' '. ''( 6' ?

< 1

B2:2 ;p2:

% K-( 1!.200 51 "RE#$

% B(*' 1;.9200 51 "RE#$

% K'>' 1.492 M2 "RE#$

% 1,!00.00

% "RE#$

% % "RE#$ J53' '*' '. ''( 6' ?

=

B2:2 ;p2:

% K-( 10.;00 51 "RE#$

% B(*' 11.200 51 "RE#$

% K'>' 1.2+2 M2 "RE#$

% 1,!00.00

% "RE#$

% % "RE#$

J53' '*' '. ''( 6' ?

= 3

B2:2 ;p2:

% K-( ;.+400 51 "RE#$% B(*' !.;400 51 "RE#$

% K'>' 0.;1;4 M2 "RE#$

% 1,!00.00

% "RE#$

% % "RE#$

J53' '*' '. ''( 6' ?

= >1

B2:2 ;p2:

% K-( 2.1200 51 "RE#$

% B(*' 51 "RE#$

% K'>' 0.2!00 M2 "RE#$

% 1,!00.00

% "RE#$

% % "RE#$ J53' '*' '. ''( 6' ?

= >

B2:2 ;p2:

% K-( 4.2000 51 "RE#$

% B(*' 4.0000 51 "RE#$

% K'>' 0.2+92 M2 "RE#$

% 1,!00.00


295/300

% "RE#$

% % "RE#$

J53' '*' '. ''( 6' ?

"RE

"RE#$ "RE

#REF!

#REF! $$$$$$$

"RE#$ P56('(


296/300

NTILASI

JUMLAH

(Rp)

"RE#$

"RE#$

"RE#$

!,!20.00

"RE#$

"RE#$

#REF!

"RE#$

"RE#$

"RE#$

!,!20.00

"RE#$"RE#$

#REF!

"RE#$

"RE#$

"RE#$

;,9;.2!

"RE#$

"RE#$

#REF!

"RE#$

"RE#$

"RE#$

%

"RE#$

"RE#$

#REF!


297/300

"RE#$"RE#$

"RE#$

%

"RE#$

"RE#$

#REF!


298/300

"RE#$

"RE#$"RE#$

%

"RE#$

"RE#$

#REF!

"RE#$

"RE#$

"RE#$

%

"RE#$

"RE#$#REF!

"RE#$

"RE#$

"RE#$

%

"RE#$

"RE#$

#REF!

"RE#$"RE#$

"RE#$

%

"RE#$

"RE#$

#REF!

"RE#$

"RE#$

"RE#$

%

"RE#$

"RE#$#REF!

"RE#$

"RE#$

"RE#$

%


299/300

"RE#$

"RE#$

#REF!

#$

#$

$$$$$

T-(


300/300

contoh dokumen tender proyek_pembangunan laboratorium ipa smpn

Documents