anggaran se 2015

4
Jumlah 1 6,000,000 500,000 100,000 300,000 50 100,000 50 25,000 50 25,000 50 35,000 50 10,000 50 100,000 50 60,000 1 10,000 50 4,000 50 20,000 50 2,500 50 7,500 3 100,000 Harga Satuan (Rp) A. Sie Perlengkapan 1. 2. Pengina 3. Wisata 4. B. Sie 1. Snack 2. Makan C. Sie PDD 1. 2. Pamflet 4. Setifik 5. Seminar 6. Plakat D. Sie Humas

Upload: sae-cesa

Post on 02-Oct-2015

220 views

Category:

Documents


1 download

DESCRIPTION

enyut

TRANSCRIPT

Sheet1

Jumlah Harga Satuan (Rp)Total (Rp)A. Sie Perlengkapan1. Transportasi Bus16,000,0006,000,000 Tips500,000500,000 Parkir100,000100,000 TL 300,000300,0006,900,0002. Penginapan50100,0005,000,0003. Wisata Nusa kambangan5025,0001,250,000 Pantai Teluk Penyu5025,0001,250,0002,500,0004. Jasa+asuransi5035,0001,750,00016,150,000

B. Sie Konsumsi1. Snack 2x5010,000500,0002. Makan 5x50100,0005,000,0005,500,000

C. Sie PDD1. Kaos5060,0003,000,0002. Pamflet110,00010,0004. Setifikat504,000200,0005. Seminar kit5020,0001,000,000 Blocknote Bolpoin Sticker+co card Gantungan kunciStopmap plastik502,500125,000Hardcopy materi507,500375,0006. Plakat3100,000300,0005,010,000

D. Sie Humas200,000F. Kesekretariatan150,000G. P3K250,000TOTAL27,260,000

dana safety :peserta730606.06060606175000024750000panitia210000210000315000027900000

Sheet2

Sheet3