Sheet1

Jumlah Harga Satuan (Rp)Total (Rp)A. Sie Perlengkapan1. Transportasi Bus16,000,0006,000,000 Tips500,000500,000 Parkir100,000100,000 TL 300,000300,0006,900,0002. Penginapan50100,0005,000,0003. Wisata Nusa kambangan5025,0001,250,000 Pantai Teluk Penyu5025,0001,250,0002,500,0004. Jasa+asuransi5035,0001,750,00016,150,000

B. Sie Konsumsi1. Snack 2x5010,000500,0002. Makan 5x50100,0005,000,0005,500,000

C. Sie PDD1. Kaos5060,0003,000,0002. Pamflet110,00010,0004. Setifikat504,000200,0005. Seminar kit5020,0001,000,000 Blocknote Bolpoin Sticker+co card Gantungan kunciStopmap plastik502,500125,000Hardcopy materi507,500375,0006. Plakat3100,000300,0005,010,000

D. Sie Humas200,000F. Kesekretariatan150,000G. P3K250,000TOTAL27,260,000

dana safety :peserta730606.06060606175000024750000panitia210000210000315000027900000

Sheet2

Sheet3