ANALISIS BEBAN RUMAH TIPE 54

A. Beban ditiap PK 1. PK1 = Teras = PJ 25W + PJ 10W + SK 300W = 335W

Kamar 1 = PJ 10W + SK 300W = 310W= 645W

= 0,645KW

PS1 = PK1 = 645 = 806,2 VA

CosQ 0,8

= 0,8062 KVA

2. PK2 = Kamar mandi = PJ 10W + SK 300W = 310W Ruang tamu = PJ 10W + SK 300W = 325W Mushola = pj 10w = 10W

= 645W PS2 = PK2 = 645 = 806,2VA

CosQ 0,8 = 0,8062 KVA

3. PK3 = Ruang makan = PJ 10W + SK 300W = 310W Dapur = PJ 10W + SK 300W = 325W Kamar 2 = PJ 10W = 10W

= 645W PS3 = PK3 = 645 = 806,2 VA

CosQ 0,8 = 0,8062 KVA

PERHITUNGAN RENCANA ANGGARAN BIAYA RUMAH TIPE 70

1. BIAYA BAHAN = Rp 2.226.000

2. BIAYA TUKANG = Rp 990.000

3. BIAYA PPN PPN = 10% (Rp 2.226.000 + Rp 990.000)

= 10% (Rp 3.216.000) = Rp 321.600

4. BIAYA PP PP = 10% (Rp 3.216.000 + Rp 321.600)

= 10% (Rp 3.537.600) = Rp 353.760

5. BIAYA TOTAL Btot = Rp 3.537.600 + Rp 353.760

= Rp 3.891.000

PERHITUNGAN RENCANA ANGGARAN BIAYA RUMAH TIPE 54

1. Biaya bahan (B1)= Rp 3.073.000

2. Biaya tukang (B2)= Rp 960.000

3. Biaya PPN (B3)PPN = 10% (B1 + B2)

= 10% (Rp 3.073.000 + Rp 960.000) = 10% (Rp 4.033.000)= Rp 403.000

4. Biaya PP (B4)PP = 10% (B1 + B2 + B3)

= 10% (Rp 3.073.000 + Rp 960.000 + Rp 403.000) = 10% (Rp 4.436.000)= Rp 443.600

5. Biaya total Btot = (B1 + B2 + B3 + B4)

= (Rp 3.073.000 + Rp 960.000 + Rp 403.000 + Rp 443.600)= Rp 4.879.600