83145432-contoh-rab

1/69

BILL OF QUANTITY ( BQ )PEMBANGUNAN GEDUNG KANTOR PT. BANK NEGARA INDONESIA ( PERSERO ) Tbk.

CABANG SERANGTAHUN ANGGARAN 2006

A. PEKERJAAN PERSIAPAN :

No. Uraian Pekerjaan Volume Harga Jumlah Jumlah Rp.Satuan Rp. Harga Rp.

1 Pembersihan lapangan 1.00 ls 3,500,000.00 3,500,000.00 2 Pengukuran dan bouwplank 1.00 ls 2,500,000.00 2,500,000.00 3 Direksi Keet 1.00 ls 9,000,000.00 9,000,000.00 4 Penyediaan air kerja 1.00 ls 5,500,000.00 5,500,000.00 5 Administrasi/dokumentasi 1.00 ls 1,500,000.00 1,500,000.00 6 Papan nama proyek 1.00 ls 500,000.00 500,000.00 7 Penerangan kerja harian 1.00 ls 5,500,000.00 5,500,000.00 8 Pagar proyek 250.00 m' 125,000.00 31,250,000.00

A. PEKERJAAN PERSIAPAN : 59,250,000.00

B. PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN UTAMA :


I. PEKERJAAN STRUKTUR DAN ATAP :

a. PEK. TANAH :1 Galian tanah 62.68 m3 27,500.00 1,723,700.002 Urugan kembali 34.48 m3 15,000.00 517,200.00

b. PEKERJAAN BETON BERTULANG LANTAI 1 :1 Pasir urug 2.92 m3 130,200.00 380,184.002 Lantai kerja 1:3:5 1.65 m3 228,400.00 376,860.003 Pondasi poer 28.23 m3 1,383,500.00 39,056,205.004 Beton sloof 28.45 m3 2,303,700.00 65,540,265.005 Beton kolom struktur 32.60 m3 2,047,200.00 66,738,720.006 Beton kluis dan SDB 49.80 m3 2,032,100.00 101,198,580.007 Tangga beton 7.80 m3 2,500,000.00 19,500,000.00

c. PEKERJAAN BETON BERTULANG LANTAI 2 :1 Beton kolom struktur 23.46 m3 1,730,100.00 40,588,146.002 Beton balok induk 29.70 m3 2,136,900.00 63,465,930.003 Beton balok anak 18.30 m3 2,190,800.00 40,091,640.004 Beton plat lantai t = 12 cm 47.32 m3 1,526,600.00 72,238,712.005 Beton arsip 45.60 m3 1,732,100.00 78,983,760.006 Tangga beton 5.58 m3 2,500,000.00 13,950,000.00

d. PEKERJAAN BETON BERTULANG LANTAI 3 :1 Beton kolom struktur 20.97 m3 1,653,800.00 34,680,186.002 Beton balok induk 35.72 m3 2,121,600.00 75,783,552.003 Beton balok anak 7.94 m3 2,213,500.00 17,575,190.004 Beton plat lantai t = 12 cm 47.32 m3 1,526,600.00 72,238,712.005 Beton arsip 45.60 m3 1,732,100.00 78,983,760.006 Tangga beton 2.80 m3 2,500,000.00 7,000,000.007 Atap daak 16.80 m3 1,526,600.00 25,646,880.008 Beton balok induk daak 19.37 m3 1,972,000.00 38,197,640.009 Beton balok anak daak 8.09 m3 1,978,200.00 16,003,638.00

10 Beton balok ring atap 5.00 m3 1,972,000.00 9,860,000.0011 Beton kuda kuda atap 7.00 m3 1,972,000.00 13,804,000.0012 Water proofing daak 168.00 m2 75,000.00 12,600,000.00

e. PEKERJAAN BETON BERTULANG LANTAI ATAP :1 Beton kolom 1.92 m3 2,980,500.00 5,722,560.002 Beton balok daak 4.80 m3 2,174,300.00 10,436,640.003 Beton plat daak t = 10 cm 4.80 m3 1,610,000.00 7,728,000.004 Water proofing daak beton 48.00 m2 75,000.00 3,600,000.00

2/69


f. PEK. RANGKA ATAP DAN ATAP :1 Kuda kuda baja IWF 1,512.30 kg 9,500.00 14,366,850.002 Atap metal deck 312.00 m2 95,000.00 29,640,000.003 Bubungan atap metal 36.00 m' 60,000.00 2,160,000.004 Gording baja kanal C 150.50.20.3,2 4,092.00 kg 9,500.00 38,874,000.005 Lapis alluminium foil + glass woll bawah atap (isolasi panas)/solartex 312.00 m2 32,000.00 9,984,000.006 Kuda kuda baja IWF canopy 4,242.00 kg 9,500.00 40,299,000.007 Gording pipa besi canopy + sling tarik 347.12 kg 9,500.00 3,297,640.008 Clading IWF canopy 42.26 m2 95,000.00 4,014,700.009 Kaca laminated 12 mm canopy 47.20 m2 400,000.00 18,880,000.00

10 Atap policarbonate canopy 47.20 m2 150,000.00 7,080,000.0011 Corong talang 21.00 bh 75,000.00 1,575,000.0012 Pipa talang 250.00 m' 47,000.00 11,750,000.00

I. PEKERJAAN STRUKTUR DAN ATAP : 1,216,131,850.00

II. PEKERJAAN FINISHING ARSITEKTUR :

a. PEK. FINISHING ARSITEKTUR LT. 1 :1. PEK. PONDASI BATU BELAH :

1 Galian tanah pondasi batu belah 271.36 m3 27,500.00 7,462,400.002 Urugan kembali 86.00 m3 15,000.00 1,290,000.003 Pondasi batu belah 1:5 105.60 m3 254,400.00 26,864,640.004 Aanstamping 43.20 m3 140,000.00 6,048,000.005 Urug pasir 21.60 m3 130,200.00 2,812,320.006 Peninggian tanah dalam bangunan 232.00 m3 45,000.00 10,440,000.007 Anti rayap lt.1 450.00 m2 15,000.00 6,750,000.00

2. PEK. PAS. BT. BATA / PLESTERAN :1 Pas. rollag 1:3 10.08 m3 383,300.00 3,863,664.002 Pas. bt. bata 1:3 23.08 m3 383,300.00 8,846,564.003 Pas. bt. bata 1:5 95.36 m3 358,200.00 34,157,952.004 Plesteran 1:3 119.52 m2 26,500.00 3,167,280.005 Plesteran 1:5 1,677.80 m2 23,200.00 38,924,960.006 Plesteran beton 117.00 m2 23,200.00 2,714,400.007 Sponengan sudut 264.00 m' 7,500.00 1,980,000.008 Plint lantai alluminium profile 271.50 m' 20,000.00 5,430,000.009 Beton praktis, sloof, kolom, balok latei 6.16 m3 1,500,000.00 9,240,000.00

3. PEK. PAS. KOSEN LT. 1, LT.2 DAN LT.3+R.MESIN :1 TYPE CW 1 2.00 unit 24,019,800.00 48,039,600.00

Frame vertikal CW, Frame horisontal CW, Casement ( T.75xL.100 )Engsel jungkit, Rambuncis, Kaca reflective 5 mm, Sponge, Sealant Siku besi 5x5

2 TYPE CW 2 3.00 unit 23,288,500.00 69,865,500.00Frame vertikal CW, Frame horisontal CW, Casement ( T.75xL.100 )Engsel jungkit, Rambuncis, Kaca reflective 5 mm, Sponge, Sealant Siku besi 5x5





3/69




9 TYPE PJ1 1.00 unit 629,400.00 629,400.00Frame vertikal, Frame horisontal, Kaca 8 mm, pintu kaca raam alluminiumPF 10, PF 20, Floor hinge, Handle stainless stellSealant

10 TYPE P1 3.00 unit 2,856,100.00 8,568,300.00Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPLKunci tanam, Engsel pintu, Frame tatapanSealant



13 TYPE P3' 12.00 unit 350,000.00 4,200,000.00Kusen dan daun pintu PVCKunci silinder, Engsel pintu


15 TYPE BV1 5.00 unit 564,300.00 2,821,500.00Kosen, Kaca 5 mm, Ram, Engsel



18 TYPE J3 1.00 unit 1,458,800.00 1,458,800.00Frame vertikal, Frame horisontal, Kaca reflektive 5 mmSponge, Sealant




22 TYPE PT2 1.00 unit 3,268,500.00 3,268,500.00Frame vertikal, Frame horisontal, Kaca bening 8 mmPF 10, PF 20, Sealant

23 TYPE PT1 1.00 unit 12,459,600.00 12,459,600.00Frame vertikal, Frame horisontal, Kaca bening 8 mm, kaca 12 mmPF 10, PF 20, Floor hinge, Handle stainless stellSealant

24 TYPE PT8 1.00 unit 7,558,700.00 7,558,700.00Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPLKunci tanam, Engsel pintu, Frame tatapanSealant, Partisi double gypsum board 9 mm + rangka

4/69


25 TYPE PT6 1.00 unit 0.00 tidak ada dlm gambarPartisi double gypsum board 9 mm + rangka

26 TYPE PT6' 1.00 unit 741,000.00 741,000.00Partisi double gypsum board 9 mm + rangka


28 TYPE PT7 1.00 unit 1,382,300.00 1,382,300.00Partisi double gypsum board 9 mm + rangka





33 Type PB1 5.00 unit 3,912,900.00 19,564,500.00Pintu plat besi + kusen 0,8x2,2 + kunci,handle

34 Type PS 2.00 unit 2,584,500.00 5,169,000.00Pintu plat besi + kusen 0,5x2,1 + kunci

35 Type Pintu arsip 2.00 unit 4,144,000.00 8,288,000.00Pintu tahan api

36 Type FD1 1.00 unit 0.00 Berubah menjadi JMKusen alluminium 4" t = 1,7 mmKunci tanam, kaca 8 mm, Sealant

37 Type FD2 1.00 unit 7,920,000.00 7,920,000.00Rolling door 2,3x2,8 lengkap + tralis stainless steel

38 Type FD3 1.00 unit 6,816,000.00 6,816,000.00Rolling door 2x2,8 lengkap + tralis stainless steel

39 Type FD4 1.00 unit 18,888,800.00 18,888,800.00Rolling door 3,95x2,8 lengkap + tralis stainless stell

40 Type PTT (Partisi gypsum + pintu HPL) 1.00 unit 0.00 tidak ada dlm gambar41 Door Closer pintu : 33.00 unit 325,000.00 10,725,000.00

4. PEK. PLAFOND :1 Plafond exspose 22.21 m2 12,500.00 277,625.002 Plafond gypsum board rangka metal furing 226.50 m2 60,000.00 13,590,000.003 Plafond gypsum tile rangka metal furing 265.80 m2 60,000.00 15,948,000.004 Plafond kalsiboard rangka hollow 27.00 m2 65,000.00 1,755,000.005 List tepi gypsum 271.20 m' 15,000.00 4,068,000.00

5. PEK. PASANG LANTAI DAN DINDING :1 Urug pasir bawah lantai 57.87 m3 130,200.00 7,534,674.002 Lantai kerja 1:3:5 bwh lantai t. 7 cm 40.51 m3 228,400.00 9,252,484.003 Lantai keramik 30x30 cm lavatory 3.75 m2 71,700.00 268,875.004 Dinding keramik 20x25 cm Lavatory 12.00 m2 77,700.00 932,400.005 Lantai homogenus 30x30 cm lavatory 19.60 m2 193,700.00 3,796,520.006 Dinding homogenus 30x30 cm Lavatory 91.85 m2 193,700.00 17,791,345.007 Lantai keramik 40x40 cm 166.02 m2 73,700.00 12,235,674.008 Lt. Homogenus 60x60 cm 394.00 m2 148,700.00 58,587,800.009 Lantai homogenus tangga + step nosing 41.40 m2 163,570.00 6,771,798.00

5/69


6. PEK.SANITAIR :1 Closet duduk porselin + jet washer 3.00 bh 2,715,000.00 8,145,000.002 Saringan air 4.00 bh 255,000.00 1,020,000.003 Kran air 7.00 bh 154,000.00 1,078,000.004 Urinoir 2.00 bh 1,577,000.00 3,154,000.005 Wastafel 4.00 bh 2,107,000.00 8,428,000.006 Sekat urinoir 1.00 bh 714,000.00 714,000.007 Kaca cermin 4.00 bh 350,000.00 1,400,000.00

7. PEK. CAT-CATAN :1 Cat tembok exterior 223.67 m2 18,500.00 4,137,895.002 Cat tembok interior 1,261.50 m2 15,000.00 18,922,500.003 Cat plafond 541.50 m2 15,000.00 8,122,500.00

a. PEK. FINISHING ARSITEKTUR LT. 1 : 953,872,570.00

b. PEK.FINISHING ARSITEKTUR LT.2 :1. PEK. PAS.BT.BATA/PLESTERAN,BETON PRAKTIS :

1 Pas. bt. bata 1:3 11.65 m3 383,300.00 4,465,445.002 Pas. bt. bata 1:5 104.25 m3 358,200.00 37,342,350.003 Plesteran 1:3 134.35 m2 26,500.00 3,560,275.004 Plesteran 1:5 1,114.34 m2 23,200.00 25,852,688.005 Plesteran beton 96.50 m2 23,200.00 2,238,800.006 Sponengan sudut 210.76 m' 7,500.00 1,580,700.007 Plint lantai alluminium profile 212.50 m' 20,000.00 4,250,000.008 Beton, kolom, balok latei, ring balk praktis 4.85 m3 1,500,000.00 7,275,000.00


3. PEK. PASANG LANTAI DAN DINDING :1 Lantai keramik 30x30 cm lavatory 35.20 m2 71,700.00 2,523,840.002 Dinding keramik 20x25 cm Lavatory 306.95 m2 77,700.00 23,850,015.003 Lantai keramik 40x40 cm 338.09 m2 73,700.00 24,917,233.004 Lantai keramik tangga 40/40 cm + step nosing 34.50 m2 81,070.00 2,796,915.005 Lantai screed beton 18.00 m2 23,200.00 417,600.006 Water proofing R lavatory 39.25 m2 75,000.00 2,943,750.00

4. PEK.SANITAIR :1 Closet duduk porselin + jet washer 5.00 bh 2,715,000.00 13,575,000.002 Saringan air 8.00 bh 255,000.00 2,040,000.003 Kran air 8.00 bh 154,000.00 1,232,000.004 Urinoir 3.00 bh 1,577,000.00 4,731,000.005 Wastafel 5.00 bh 2,107,000.00 10,535,000.006 Shower tray + lengkap 2.00 bh 5,750,000.00 11,500,000.007 Shower spray 2.00 bh 750,000.00 1,500,000.008 Kaca cermin 5.00 bh 350,000.00 1,750,000.00

5. PEK. CAT-CATAN :1 Cat tembok exterior 190.50 m2 18,500.00 3,524,250.002 Cat tembok interior 903.46 m2 15,000.00 13,551,900.003 Cat plafond 416.53 m2 15,000.00 6,247,950.00

b. PEK.FINISHING ARSITEKTUR LT.2 : 240,766,986.00

6/69


c. PEK.FINISHING ARSITEKTUR LT.3 DAN ATAP :1. PEK. PAS.BT.BATA/PLESTERAN,BETON PRAKTIS :

1 Pas. bt. bata 1:3 Lt. 3 dan lt. Daak 10.48 m3 383,300.00 4,016,984.002 Pas. bt. bata 1:5 Lt. 3 dan lt. Daak 111.37 m3 358,200.00 39,892,734.003 Plesteran 1:3 120.83 m2 26,500.00 3,201,995.004 Plesteran 1:5 1,290.25 m2 23,200.00 29,933,800.005 Plesteran beton 503.80 m2 23,200.00 11,688,160.006 Sponengan sudut 270.20 m' 7,500.00 2,026,500.007 Plint lantai alluminium profile 170.65 m' 20,000.00 3,413,000.008 Beton, kolom, balok latei, ring balk praktis 7.35 m3 1,500,000.00 11,025,000.00

2. PEK. PLAFOND :1 Plafond exspose Lt. 3 dan Lt. Daak 16.00 m2 12,500.00 200,000.002 Plafond gypsum board rangka metal furing 90.50 m2 60,000.00 5,430,000.003 Plafond gypsum tile rangka metal furing 323.10 m2 60,000.00 19,386,000.004 Plafond kalsiboard lavatory rangka hollow 52.25 m2 65,000.00 3,396,250.005 List tepi gypsum 172.50 m' 15,000.00 2,587,500.00

3. PEK. PASANG LANTAI DAN DINDING :1 Lantai keramik 30x30 cm lavatory 13.20 m2 71,700.00 946,440.002 Dinding keramik 20x25 cm Lavatory 275.50 m2 77,700.00 21,406,350.003 Lantai keramik 40x40 cm 419.80 m2 73,700.00 30,939,260.004 Lantai keramik tangga 40/40 cm + step nosing 32.00 m2 81,070.00 2,594,240.005 Water proofing R lavatory 13.20 m2 75,000.00 990,000.00

4. PEK.SANITAIR :1 Closet duduk porselin + jet washer 3.00 bh 2,715,000.00 8,145,000.002 Saringan air 4.00 bh 255,000.00 1,020,000.003 Kran air 6.00 bh 154,000.00 924,000.004 Urinoir 3.00 bh 1,577,000.00 4,731,000.005 Wastafel 3.00 bh 2,107,000.00 6,321,000.006 Sekat urinoir 2.00 bh 714,000.00 1,428,000.007 wash bak 1.00 bh 750,000.00 750,000.008 Kaca cermin 3.00 bh 350,000.00 1,050,000.00


c. PEK.FINISHING ARSITEKTUR LT.3 DAN ATAP : 243,455,563.00

II. PEKERJAAN FINISHING ARSITEKTUR : 1,438,095,119.00

B. PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN UTAMA : 2,654,226,969.00

C. PEKERJAAN LAIN-LAIN :


1 Railing tangga cat duco Lt.1 ke Lt.2 (depan belakang) 10.00 m' 635,000.00 6,350,000.002 Railing tangga cat duco Lt.2 ke Lt.3 (depan belakang) 10.00 m' 635,000.00 6,350,000.003 Tangga besi Lt.2 ke Lt.daak + man hole 1.00 unit 800,000.00 800,000.004 Entry sign BNI 1.00 ls 7,500,000.00 7,500,000.005 Sign pool ATM 1.00 ls 15,000,000.00 15,000,000.006 Building sign 1.00 unit 15,000,000.00 15,000,000.007 Mesin antrian 1.00 unit 20,000,000.00 20,000,000.008 Pasang alluminium composit panel dan rangka Lt. 1, Lt. 2, Lt. 3 609.60 m2 546,300.00 333,024,480.009 Nat alluminium Lt. 1, Lt. 2 dan Lt. 3 312.50 m' 15,000.00 4,687,500.00

10 Berput dia. 1" 1.00 unit 5,000,000.00 5,000,000.0011 Tempat sampah 1.00 unit 5,000,000.00 5,000,000.0012 Sumur peresapan 1.00 unit 1,500,000.00 1,500,000.0013 Sumur gali 1.00 unit 7,500,000.00 7,500,000.0014 Jembatan masuk 2.00 unit 6,650,000.00 13,300,000.00

C. PEKERJAAN LAIN-LAIN : 441,011,980.00

7/69


D. PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN R.POMPA,R.GENSET,R.PANEL :


1. PEK. PONDASI BATU BELAH :1 Galian tanah 49.50 m3 27,500.00 1,361,250.002 Urugan kembali 22.86 m3 15,000.00 342,900.003 Pasir urug bwh pondasi 3.60 m3 130,200.00 468,720.004 Aanstamping 7.20 m3 140,000.00 1,008,000.005 Pondasi batu belah 1: 5 15.84 m3 254,400.00 4,029,696.00

2. PEKERJAAN BETON BERTULANG 1 : 2 : 3 :1 Beton bertulang sloof 3.04 m3 2,303,700.00 7,003,248.002 Beton bertulang kolom 1.44 m3 1,730,100.00 2,491,344.003 Beton pondasi mesin genset 2.26 m3 1,383,500.00 3,126,710.004 Beton bertulang balok daak 6.90 m3 2,136,900.00 14,744,610.005 Beton bertulang plat daak 4.80 m3 1,526,600.00 7,327,680.006 Beton bertulang listplank 0.76 m3 2,136,900.00 1,624,044.007 Pipa talang ø 3" 19.20 m' 42,000.00 806,400.008 Corong talang 4.00 bh 75,000.00 300,000.009 Water proofing daak 60.00 m2 75,000.00 4,500,000.00

3. PEK. PAS. BT. BATA / PLESTERAN :1 Pas. Bt. Bata 1:3 1.82 m3 383,300.00 697,606.002 Plesteran 1:3 2.24 m2 26,500.00 59,360.003 Pas. Bt. Bata 1: 5 12.76 m3 358,200.00 4,570,632.004 Plesteran 1:5 212.80 m2 23,200.00 4,936,960.005 Sponengan 50.00 m' 7,500.00 375,000.00

5. PEK. PAS. KOSEN :1 Type PB1 1.00 unit 4,518,100.00 4,518,100.00

Pintu plat besi + kusen 2,2x1,4 + kunci

2 Type PB2 2.00 unit 3,169,000.00 6,338,000.00 Pintu plat besi + kusen 0,9x2,2 + kunci

6. PEK. PLAFOND :1 Plafond exspose 60.00 m2 12,500.00 750,000.00

7. PEK. PASANG LANTAI DAN DINDING :1 Rabat beton 4.80 m3 363,800.00 1,746,240.00

9. PEK. CAT-CATAN :1 Cat tembok exterior 85.12 m2 18,500.00 1,574,720.002 Cat tembok interior 127.68 m2 15,000.00 1,915,200.003 Cat plafond 60.00 m2 15,000.00 900,000.00

D. PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN R.POMPA,R.GENSET,R.PANEL : 77,516,420.00

8/69


E. PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN PENUNJANG ( MUSHOLA, KANTIN ) :


1. PEK. PONDASI BATU BELAH :1 Galian tanah 99.80 m3 27,500.00 2,744,500.002 Urugan kembali 40.67 m3 15,000.00 610,050.003 Pasir urug bwh pondasi 8.06 m3 130,200.00 1,049,412.004 Aanstamping 16.12 m3 140,000.00 2,256,800.005 Pondasi batu belah 1: 5 34.94 m3 254,400.00 8,888,736.00

2. PEKERJAAN BETON BERTULANG 1 : 2 : 3 :1 Beton bertulang sloof 2.01 m3 2,303,700.00 4,630,437.002 Beton bertulang kolom 2.43 m3 1,653,800.00 4,018,734.003 Beton bertulang ring balk 3.50 m3 2,190,800.00 7,667,800.004 Beton bertulang talang 2.75 m3 1,526,600.00 4,198,150.005 Beton bertulang konsol 0.54 m3 2,190,800.00 1,183,032.006 Water proofing talang beton 27.50 m2 75,000.00 2,062,500.00

3. PEK. RANGKA ATAP DAN ATAP :1 Atap metal deck 78.00 m2 95,000.00 7,410,000.002 Lapis alluminium foil bawah atap ( isolasi panas ) 78.00 m2 32,000.00 2,496,000.003 Kontruksi rangka atap baja ringan 78.00 m2 175,000.00 13,650,000.004 Pipa talang ø 3" 25.00 m' 42,000.00 1,050,000.005 Corong talang 5.00 bh 75,000.00 375,000.00

4. PEK. PAS. BT. BATA / PLESTERAN :1 Pas. Bt. Bata 1:3 2.60 m3 383,300.00 996,580.002 Plesteran 1:3 43.33 m2 26,500.00 1,148,333.333 Pas. Bt. Bata 1: 5 15.70 m3 358,200.00 5,623,740.004 Plesteran 1:5 261.67 m2 23,200.00 6,070,666.675 Sponengan 150.00 m' 7,500.00 1,125,000.00

5. PEK. PAS. KOSEN :1 TYPE P2 3.00 unit 1,968,000.00 5,904,000.00

Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPLKunci tanam, Engsel pintu, Frame tatapanSealant


3 TYPE P3 1.00 unit 6,331,900.00 6,331,900.00Frame vertikal, Frame horisontal,Kaca bening 8 mmPF 10, PF 20, Floor hinge, Handle stainless stell, Pintu kaca raam alluminiumSealant

4 TYPE P4 1.00 unit 2,296,400.00 2,296,400.00Kusen alluminium 4" t = 1,7 mm, Daun pintu kaca raam alluminiumKunci tanam, Engsel pintu, Frame tatapanSealant


6. PEK. PLAFOND :1 Plafond gypsum board rangka metal furing 75.00 m2 60,000.00 4,500,000.002 Plafond kalsiboard rangka hollow 10.00 m2 65,000.00 650,000.003 List tepi gypsum 60.00 m' 15,000.00 900,000.00

7. PEK. PASANG LANTAI DAN DINDING :1 Rabat beton 0.83 m3 363,800.00 302,681.602 Lantai keramik 40x40 cm 75.00 m2 73,700.00 5,527,500.003 Lantai keramik 30x30 cm km/wc 10.00 m2 71,700.00 717,000.004 Dinding keramik 20x25 cm km/wc 45.00 m2 77,700.00 3,496,500.00

9/69


8. PEK.SANITAIR :1 Closet duduk porselin + jet washer 2.00 bh 2,715,000.00 5,430,000.002 saringan air 3.00 bh 255,000.00 765,000.003 Kran air 6.00 bh 154,000.00 924,000.004 Wastafel 2.00 bh 2,107,000.00 4,214,000.005 Kaca cermin 2.00 bh 350,000.00 700,000.00


E. PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN PENUNJANG ( MUSHOLA, KANTIN ) : 140,558,752.60

F. PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN GARDU JAGA - ATM :


1. PEK. PONDASI BATU BELAH :1 Galian tanah 47.10 m3 27,500.00 1,295,250.002 Urugan kembali 22.10 m3 15,000.00 331,500.003 Pasir urug bwh pondasi 5.20 m3 130,200.00 677,040.004 Aanstamping 6.90 m3 140,000.00 966,000.005 Pondasi batu belah 1: 5 12.80 m3 254,400.00 3,256,320.00

2. PEKERJAAN BETON BERTULANG 1 : 2 : 3 :1 Beton bertulang (slof,klm,ring ) 3.54 m3 2,303,700.00 8,155,098.002 Talang beton 0.38 m3 2,303,700.00 875,406.003 Water profing 2.60 m2 75,000.00 195,000.00

3. PEK. RANGKA ATAP DAN ATAP :1 Atap spandek 28.00 m2 95,000.00 2,660,000.002 Lapis alluminium foil + glass woll bawah atap (isolasi panas)/solartex 28.00 m2 32,000.00 896,000.003 Gording canal C 113.86 kg 9,500.00 1,081,670.004 Listplank holow 40x80 cm 26.00 m2 350,000.00 9,100,000.005 Corong talang 1.00 bh 75,000.00 75,000.006 Pipa talang 3.00 m' 42,000.00 126,000.00

4. PEK. PAS. BT. BATA / PLESTERAN :1 Pas. Bt. Bata 1:5 11.00 m3 358,200.00 3,940,200.002 Plesteran 1:5 184.00 m2 23,200.00 4,268,800.003 Sponengan 29.00 m' 7,500.00 217,500.00


Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPLKaca tempered 8 mm, Kunci tanam, Engsel pintuFrame tatapan, Sealant

2 Type PJ1 ( 1 bh ) 1.00 unit 8,611,800.00 8,611,800.00Frame vertikal, Frame horisontal, Kaca tempered 10 mmPF 20, Floor hinge, Handle stainless stellSealant

3 Type J1 ( 1 bh ) 1.00 unit 3,243,100.00 3,243,100.00Frame vertikal, Frame horisontal, Kaca tempered 10 mmSealant

6. PEK. PLAFOND :1 Plafond gypsum rangka metal furing 26.80 m2 60,000.00 1,608,000.00

7. PEK. PASANG LANTAI DAN DINDING :1 Lantai kerja 1:3:5 1.34 m3 228,400.00 306,056.002 Pasir urug bwh lantai 2.68 m3 130,200.00 348,936.003 Lantai keramik 40x40 cm 26.80 m2 73,700.00 1,975,160.00

8. PEK. CAT-CATAN :1 Cat tembok exterior 70.36 m2 18,500.00 1,301,660.002 Cat tembok interior 58.00 m2 15,000.00 870,000.003 Cat plafond exspose 26.80 m2 15,000.00 402,000.004 Dinding lapis alluminium 8.50 m2 250,000.00 2,125,000.00

F. PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN GARDU JAGA - ATM : 60,603,396.00

10/69


G. PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN GARDU JAGA :


1. PEK. PONDASI BATU BELAH :1 Galian tanah 13.20 m3 27,500.00 363,000.002 Urugan kembali 5.28 m3 15,000.00 79,200.003 Pasir urug bwh pondasi 0.80 m3 130,200.00 104,160.004 Aanstamping 1.60 m3 140,000.00 224,000.005 Pondasi batu belah 1: 5 4.40 m3 254,400.00 1,119,360.00

2. PEKERJAAN BETON BERTULANG 1 : 2 : 3 :1 Beton bertulang (slof,klm,ring ) 0.84 m3 2,303,700.00 1,935,108.002 Atap daak beton 0.58 m3 1,610,000.00 927,360.003 Balok daak beton 0.18 m3 2,174,300.00 391,374.004 Listplank beton 0.58 m3 2,174,300.00 1,252,396.805 Corong talang 2.00 bh 75,000.00 150,000.006 Pipa talang 12.00 m' 50,000.00 600,000.007 Water profing 5.80 m2 75,000.00 435,000.00

3. PEK. PAS. BT. BATA / PLESTERAN :1 Pas. Bt. Bata 1:5 1.92 m3 358,200.00 687,744.002 Plesteran 1:5 32.00 m2 23,200.00 742,400.003 Sponengan 50.00 m' 7,500.00 375,000.00

4. PEK. PAS. KOSEN :1 Type PJ1 ( 1 bh ) 1.00 unit 2,173,100.00 2,173,100.00

Frame vertikal, Frame horisontal, Kaca 8 mmKunci tanam, engsel pintu, Pintu kaca raam alluminiumSealant

2 Type J1 ( 1 bh ) 4.00 unit 1,590,800.00 6,363,200.00Frame vertikal, Frame horisontal, Kaca 8 mmSealant

5. PEK. PLAFOND :1 Plafond gypsum rangka metal furing 5.80 m2 60,000.00 348,000.00

6. PEK. PASANG LANTAI DAN DINDING :1 Lantai kerja 1:3:5 0.32 m3 228,400.00 73,088.002 Pasir urug bwh lantai 0.64 m3 130,200.00 83,328.003 Lantai keramik 40x40 cm 6.40 m2 73,700.00 471,680.00

7. PEK. CAT-CATAN :1 Cat tembok exterior 12.80 m2 18,500.00 236,800.002 Cat tembok interior 19.20 m2 15,000.00 288,000.003 Cat plafond exspose 5.80 m2 15,000.00 87,000.00

G. PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN GARDU JAGA : 19,510,298.80

11/69


H. PEKERJAAN HALAMAN :


1 Landscape- Urug peninggian tanah halaman 1,872.00 m3 45,000.00 84,240,000.00- Palem raja 16.00 btg 500,000.00 8,000,000.00- Glodogan 14.00 btg 450,000.00 6,300,000.00- Tanaman perdu 12.00 m2 225,000.00 2,700,000.00- Tanah subur dan pemupukan 352.80 m2 15,000.00 5,292,000.00- Perataan/pembersihan lahan 352.80 m2 5,000.00 1,764,000.00

2 Pekerjaan Pengerasan parkir :1 Paving halaman 1,830.60 m2 106,400.00 194,775,840.002 Kanstin tepi paving 394.50 m' 70,000.00 27,615,000.00

3 Pekerjaan Saluran :1 Saluran buis beton U.30 cm tertutup beton 304.00 m' 153,000.00 46,512,000.002 Bak kontrol 50x50 18.00 bh 250,000.00 4,500,000.00

4 Ground reservoir cap.50 m3 :1 Galian tanah 73.50 m3 27,500.00 2,021,250.002 Urugan kembali 26.40 m3 15,000.00 396,000.003 Pasir urug 0.95 m3 130,200.00 123,690.004 Pondasi beton plat dasar 2.82 m3 1,750,000.00 4,935,000.005 Beton dinding, balok 12.20 m3 1,750,000.00 21,350,000.006 Beton plat tutup 2.82 m3 1,750,000.00 4,935,000.007 Pasang keramik 20/20 cm 118.75 m2 71,700.00 8,514,375.008 Tutup besi man hole + gembok 1.00 unit 1,250,000.00 1,250,000.009 Tangga servis 1.00 unit 600,000.00 600,000.00

10 Pipa PVC ø 4" 25.00 m' 47,000.00 1,175,000.0011 Rabat beton 0.95 m3 363,800.00 345,610.0012 Water profing 118.75 m2 75,000.00 8,906,250.00

5 Septictank biotec system :1 Septictank biotec system : 2.00 unit 10,500,000.00 21,000,000.00

6 Pekerjaan Tiang Bendera1 Galian tanah 1.20 m3 27,500.00 33,000.002 Urugan pasir 0.29 m3 130,200.00 37,758.003 Pasangan batu bata 1 : 3 2.63 m3 383,300.00 1,008,079.004 Pondasi foot plat 0.13 m3 1,383,500.00 179,855.005 Kolom praktis 0.14 m3 1,500,000.00 210,000.006 Lantai Kerja 1 : 3 : 5 0.30 m3 228,400.00 68,520.007 Rabat beton 1.80 m3 363,800.00 654,840.008 Plesteran 1 : 3 5.30 m2 26,500.00 140,450.009 Cat tembok 5.30 m2 18,500.00 98,050.00

10 Cat besi 4.00 m2 45,000.00 180,000.0011 Sponengan 25.00 m' 7,500.00 187,500.0012 Pas. Granit 0.36 m2 1,250,000.00 450,000.0013 Plat GIP t = 6 cm + las 4.00 m2 450,000.00 1,800,000.0014 Tiang bendera GIP dia. 3" + kerekan 1.00 unit 3,200,000.00 3,200,000.00

7 Pagar tembok samping dan belakang :1 Galian tanah 27.93 m3 27,500.00 768,075.002 Pasir urug 4.30 m3 130,200.00 559,860.003 Pondasi batu belah 1: 5 22.56 m3 254,400.00 5,739,264.004 Urugan kembali 5.80 m3 15,000.00 87,000.005 Sponengan 286.00 m' 7,500.00 2,145,000.006 Cat tembok 408.12 m2 18,500.00 7,550,220.007 Beton praktis 7.35 m3 1,500,000.00 11,025,000.008 Pas. Bt. Bata 1: 5 25.14 m3 358,200.00 9,005,148.009 Plesteran 1 : 5 408.12 m2 23,200.00 9,468,384.00

10 Lampu dinding 11.00 unit 375,000.00 4,125,000.0011 Pagar kawat duri ( t = 60 cm ) 71.60 m' 75,000.00 5,370,000.0012 Tali air 286.40 m' 15,000.00 4,296,000.00

12/69


8 Pagar depan1 Galian tanah 59.90 m3 27,500.00 1,647,250.002 Pasir urug 6.42 m3 130,200.00 835,884.003 Pondasi batu belah 1: 5 33.70 m3 254,400.00 8,573,280.004 Urugan kembali 23.96 m3 15,000.00 359,400.005 Sponengan 345.60 m' 7,500.00 2,592,000.006 Cat tembok 64.18 m2 18,500.00 1,187,330.007 Beton praktis 7.30 m3 1,500,000.00 10,950,000.008 Pas. Bt. Bata 1: 5 14.61 m3 358,200.00 5,233,302.009 Plesteran 1 : 5 224.62 m2 23,200.00 5,211,184.00

10 Plesteran ban banan 213.92 m' 17,500.00 3,743,600.0011 Batu tempel candi 156.64 m2 200,000.00 31,328,000.0012 Railing pagar holow 40x40 dan 20x20 108.00 m' 250,000.00 27,000,000.0013 Pintu pagar depan 5 m' 1.00 unit 4,750,000.00 4,750,000.0014 Pintu pagar depan 8 m' 1.00 unit 7,600,000.00 7,600,000.00

9 Pekerjaan canopy,carport,garasi1 Galian tanah 13.50 m3 27,500.00 371,250.002 Pasir urug 0.06 m3 130,200.00 8,332.803 Pondasi batu belah 1: 5 0.93 m3 254,400.00 236,083.204 Urugan kembali 5.40 m3 15,000.00 81,000.005 Sponengan 50.00 m' 7,500.00 375,000.006 Cat tembok 35.00 m2 18,500.00 647,500.007 Beton praktis 2.80 m3 1,500,000.00 4,200,000.008 Carport atap policarbonat rangka besi finish cat duco 75.00 m2 500,000.00 37,500,000.009 Plesteran 1 : 5 35.00 m2 23,200.00 812,000.00

H. PEKERJAAN HALAMAN : 680,880,414.00

I. PEK. MEKANIKAL ELEKTRIKAL :


I. PEKERJAAN ACA. Lantai 1

1 Cassete 22,000 BTUH + pengarah udara 8.00 unit 12,872,500.00 102,980,000.002 Cassete 18,000 BTUH + pengarah udara 3.00 unit 11,020,000.00 33,060,000.003 AC splite wall 9,000 BTUH + pengarah udara 4.00 unit 5,221,200.00 20,884,800.004 AC splite wall 12,000 BTUH + pengarah udara 1.00 unit 5,791,200.00 5,791,200.005 Exhouse fan cap. 100 CFM 2.00 bh 593,800.00 1,187,600.006 Exhouse air grille 5.00 bh 118,800.00 594,000.007 Stop kontak AC 15.00 bh 82,200.00 1,233,000.008 Pemasangan AC + pengkabelan 16.00 unit 4,037,500.00 64,600,000.00

B. Lantai 21 Cassete 36,100 BTUH + pengarah udara 5.00 unit 21,327,500.00 106,637,500.002 Cassete 22,000 BTUH + pengarah udara 2.00 unit 12,872,500.00 25,745,000.003 Cassete 12,100 BTUH + pengarah udara 1.00 unit 9,880,000.00 9,880,000.004 AC split wall 9.000 BTUH 1.00 unit 2,707,500.00 2,707,500.005 Exhouse fan cap. 100 CFM 3.00 bh 593,800.00 1,781,400.006 Exhouse air grille 6.00 bh 118,800.00 712,800.007 Stop kontak AC 9.00 bh 82,200.00 739,800.008 Pemasangan AC + pengkabelan 9.00 unit 4,037,500.00 36,337,500.00

C. Lantai 31 Cassete 22,000 BTUH + pengarah udara 5.00 unit 12,872,500.00 64,362,500.002 Cassete 18,000 BTUH + pengarah udara 2.00 unit 11,020,000.00 22,040,000.003 Cassete 12,100 BTUH + pengarah udara 4.00 unit 9,880,000.00 39,520,000.004 Exhouse fan cap. 100 CFM 2.00 bh 593,800.00 1,187,600.005 Exhouse air grille 5.00 bh 118,800.00 594,000.006 Stop kontak AC 12.00 bh 82,200.00 986,400.007 Pemasangan AC + pengkabelan 12.00 unit 4,037,500.00 48,450,000.00

Jumlah Pekerjaan AC 592,012,600.00

13/69


II PEKERJAAN INSTALASI PLUMBINGA. Peralatan utama ( r. pompa )

1 Pompa air bersih Kapasitas 12 m3/h head 30 m' 2.00 unit 9,262,500.00 18,525,000.002 Pompa booster 2.00 unit 7,837,500.00 15,675,000.003 Strainer ø 1" 2.00 bh 193,100.00 386,200.004 Flexible joint 4.00 bh 187,900.00 751,600.005 Pressure gauge 2.00 bh 166,300.00 332,600.006 Pipa header dia. 6" 12.50 m' 460,800.00 5,760,000.007 Pipa GIP dia. 1,5" dari meter air PAM ke ground reservoir 25.70 m' 45,700.00 1,174,490.008 Gate valve dia. 1,5" 2.00 bh 166,500.00 333,000.009 EWLC ground dan top reservoir 1.00 unit 935,800.00 935,800.00

10 Reservoir atas fibre glass 2 m3 dg pipa 2.00 unit 3,277,500.00 6,555,000.0011 Peralatan dan alat - alat bantu 1.00 ls 712,500.00 712,500.0012 Primming tank 200 liter 1.00 unit 522,500.00 522,500.00

Jumlah 51,663,690.00B. Pekerjaan instalasi plumbing Lt. 1

1 Pipa GIP medium klas- ø ¾" 51.00 m' 22,300.00 1,137,300.00- ø ½" 23.70 m' 17,600.00 417,120.00- ø 1" 43.20 m' 33,800.00 1,460,160.00- ø 1,5" 43.80 m' 49,700.00 2,176,860.00

2 Peralatan sambungan fitting-2 GIP 1.00 ls 522,500.00 522,500.003 Stop kran dia. 3/4" 2.00 bh 33,300.00 66,600.004 PVC jenis AW

- ø 2,5" 28.10 m' 18,600.00 522,660.00- ø 4" 30.00 m' 43,200.00 1,296,000.00

5 Peralatan sambungan fitting-2 jenis AW 1.00 lot 237,500.00 237,500.006 Electric water heather 33 lt 3.00 unit 1,377,500.00 4,132,500.007 Pengkabelan dan pemipaan water heather 1.00 ls 285,000.00 285,000.00

Jumlah 12,254,200.00C. Pekerjaan instalasi plumbing Lt. 2

1 Pipa GIP medium klas- ø ¾" 48.00 m' 22,300.00 1,070,400.00- ø ½" 31.50 m' 17,600.00 554,400.00- ø 1" 6.50 m' 33,800.00 219,700.00- ø 1,5" 29.00 m' 49,700.00 1,441,300.00


- ø 2,5" 51.50 m' 18,600.00 957,900.00- ø 4" 47.50 m' 43,200.00 2,052,000.00

5 Peralatan sambungan fitting-2 jenis AW 1.00 lot 237,500.00 237,500.00Jumlah 7,122,300.00

D. Pekerjaan instalasi plumbing Lt. 31 Pipa GIP medium klas

- ø ¾" 20.50 m' 22,300.00 457,150.00- ø ½" 22.70 m' 17,600.00 399,520.00- ø 1" 4.50 m' 33,800.00 152,100.00- ø 1,5" 29.00 m' 49,700.00 1,441,300.00


- ø 2,5" 53.10 m' 18,600.00 987,660.00- ø 4" 46.40 m' 43,200.00 2,004,480.00


Jumlah Pek. Instalasi Plumbing 77,309,000.00

14/69


III. PEKERJAAN SOUND SYSTEM (TATA SUARA)A. Back Ground musik, paging & emergency call

1 Input source terdiri dari double cassete deck 1.00 bh 1,852,500.00 1,852,500.002 Paging call, terdiri dari

- table stand microphone lengkap microphone 1.00 bh 2,042,500.00 2,042,500.00- hand heald microphone 1.00 bh 726,800.00 726,800.00

3 Amplifier system terdiri dari :- Amplifier (mixing) preamp,FM tuner dan ding dong signal 1.00 bh 6,175,000.00 6,175,000.00- Power amplifier 2x120 watt 1.00 bh 10,450,000.00 10,450,000.00

4 Inst. Pengkabelan dari MDF ke terminal Box Lt. 1, Lt. 2, Lt. 3 1.00 ls 1,425,000.00 1,425,000.00Jumlah 22,671,800.00

B. Instalasi sound system Lt. 11 Ceilling speaker 6 watt lengkap salon 12.00 bh 213,800.00 2,565,600.002 Volume control 5.00 bh 237,500.00 1,187,500.003 Pemasangan inst. Sound system 1.00 ls 156,800.00 156,800.004 Terminal box 1.00 bh 142,500.00 142,500.00

Jumlah 4,052,400.00C. Instalasi sound system Lt. 2

1 Ceilling speaker 6 watt lengkap salon 9.00 bh 213,800.00 1,924,200.002 Volume control 6.00 bh 237,500.00 1,425,000.003 Pemasangan inst. Sound system 1.00 ls 156,800.00 156,800.004 Terminal box 1.00 bh 142,500.00 142,500.00

Jumlah 3,648,500.00D. Instalasi sound system Lt. 3


Jumlah 3,434,700.00

Jumlah Pek. Inst. Sound System 33,807,400.00

IV. PEKERJAAN TELEPHONEA. 1 1 set MDF kapasitas 2x32 PAIR 1.00 unit 2,080,500.00 2,080,500.00

2 Terminal Box 2.00 bh 156,800.00 313,600.003 Sambungan baru 10.00 bh 1,425,000.00 14,250,000.004 Lightning arestor 1.00 unit 1,425,000.00 1,425,000.005 Under ground cable 30 PAIR 75.00 m' 156,800.00 11,760,000.00

Jumlah 29,829,100.00B. Lantai 1

1 Out let telephone (extention) 18.00 bh 45,600.00 820,800.002 Titik inst. Out let telephone 18.00 ttk 118,800.00 2,138,400.00

Jumlah 2,959,200.00C. Lantai 2


Jumlah 1,644,000.00D. Lantai 3


Jumlah 2,794,800.00

Jumlah Pekerjaan Telepon 37,227,100.00

V. PEKERJAAN KABEL DATA A. Lantai 1

1 Floor duct 79.00 m' 56,500.00 4,463,500.002 Sparing pipa PVC dia. 1" 79.00 m' 4,300.00 339,700.003 Out let kabel data 15.00 ttk 141,100.00 2,116,500.00





Jumlah 7,191,000.00

Jumlah Pekerjaan Kabel Data 18,094,800.00

15/69


VI. PEKERJAAN INSTALASI LISTRIKA. Instalasi penerangan pos jaga, r. ATM dan Taman depan

1 Lampu TK TL 2x36 W 3.00 bh 223,500.00 670,500.002 Lampu down light PL 11 W 18.00 bh 128,300.00 2,309,400.003 Stop kontak 200 W 4.00 bh 16,900.00 67,600.004 Saklar tunggal 3.00 bh 14,500.00 43,500.005 Saklar ganda 4.00 bh 23,300.00 93,200.006 Instalasi stop kontak dan titik lampu 25.00 ttk 118,800.00 2,970,000.007 Pengetanahan 1.00 lot 332,500.00 332,500.00

Jumlah 6,486,700.00B. Instalasi penerangan Lt. 1

1 Lampu taman GL pilar SL 18 W 20.00 bh 177,200.00 3,544,000.002 Lampu RML 2x36 W 12.00 bh 518,000.00 6,216,000.003 Lampu RMO 2x36 W 6.00 bh 199,200.00 1,195,200.004 Lampu TK TL 2x36 W 4.00 bh 223,500.00 894,000.005 Lampu TK TL 1x36 W 20.00 bh 133,800.00 2,676,000.006 Lampu down light PL 11 W 68.00 bh 128,300.00 8,724,400.007 Lampu down light halogen 50 W 5.00 bh 175,000.00 875,000.008 Lampu baret TL 18 W 8.00 bh 157,600.00 1,260,800.009 Lampu tangga 25 W 4.00 bh 55,100.00 220,400.00

10 Stop kontak 200 W 6.00 bh 16,900.00 101,400.0011 Saklar tunggal 1.00 bh 14,500.00 14,500.0012 Saklar ganda 6.00 bh 23,300.00 139,800.0013 Saklar hotel 6.00 bh 15,700.00 94,200.0014 Instalasi stop kontak dan titik lampu 153.00 ttk 118,800.00 18,176,400.0015 rak kabel 56.50 m' 120,200.00 6,791,300.0016 Grid swicth 2.00 bh 234,400.00 468,800.0017 Pengetanahan 1.00 lot 332,500.00 332,500.00

Jumlah 51,724,700.00C. Instalasi penerangan Lt. 2

1 Lampu RML 2x36 W 23.00 bh 518,000.00 11,914,000.002 Lampu TK TL 2x36 W 3.00 bh 223,500.00 670,500.003 Lampu down light PL 11 W 26.00 bh 128,300.00 3,335,800.004 Lampu baret TL 18 W 10.00 bh 157,600.00 1,576,000.005 Lampu SL 18 W 2.00 bh 65,300.00 130,600.006 Lampu tangga 25 W 4.00 bh 55,100.00 220,400.007 Stop kontak 200 W 6.00 bh 16,900.00 101,400.008 Saklar tunggal 5.00 bh 14,500.00 72,500.009 Saklar ganda 5.00 bh 23,300.00 116,500.00

10 Saklar hotel 4.00 bh 15,700.00 62,800.0011 Instalasi stop kontak dan titik lampu 74.00 ttk 118,800.00 8,791,200.0012 rak kabel 51.00 m' 120,200.00 6,130,200.0013 Grid swicth 5.00 bh 234,400.00 1,172,000.0014 Pengetanahan 1.00 lot 380,000.00 380,000.00

Jumlah 34,673,900.00D. Instalasi penerangan Lt. 3 dan r. mesin

1 Lampu TK TL 1x18 W 4.00 bh 133,800.00 535,200.002 Lampu TK TL 2x36 W 2.00 bh 223,500.00 447,000.003 Lampu RML 2x36 W 27.00 bh 378,600.00 10,222,200.004 Lampu SL 18 W 1.00 bh 65,300.00 65,300.005 Lampu down light PL 11 W 24.00 bh 128,300.00 3,079,200.006 Lampu baret TL 18 W 8.00 bh 157,600.00 1,260,800.007 Lampu tangga 25 W 6.00 bh 55,100.00 330,600.008 Stop kontak 200 W 7.00 bh 16,900.00 118,300.009 Saklar tunggal 2.00 bh 14,500.00 29,000.00

10 Saklar ganda 4.00 bh 23,300.00 93,200.0011 Saklar hotel 3.00 bh 15,700.00 47,100.0012 Instalasi stop kontak dan titik lampu 79.00 ttk 118,800.00 9,385,200.0013 rak kabel 51.00 m' 120,200.00 6,130,200.0014 Grid swicth 5.00 bh 234,400.00 1,172,000.0015 Pengetanahan 1.00 lot 427,500.00 427,500.00

Jumlah 33,342,800.00E. Pekerjaan panel

1 Panel LVMDP 1 1.00 unit 134,720,500.00 134,720,500.002 Panel LVMDP 2 1.00 unit 87,543,100.00 87,543,100.003 Panel Penerangan ruang genset 1.00 unit 1,187,500.00 1,187,500.004 Panel Penerangan mushola dan taman belakang 1.00 unit 1,187,500.00 1,187,500.005 Panel Penerangan taman luar, r. ATM dan pos jaga 1.00 unit 2,042,500.00 2,042,500.006 Panel Penerangan lantai 1 1.00 unit 3,087,500.00 3,087,500.007 Panel Penerangan lantai 2 1.00 unit 3,087,500.00 3,087,500.008 Panel Penerangan lantai 3 1.00 unit 3,087,500.00 3,087,500.009 Panel listrik AC lantai 1 1.00 unit 3,467,500.00 3,467,500.00

10 Panel listrik AC lantai 2 1.00 unit 2,802,500.00 2,802,500.0011 Panel listrik AC lantai 3 1.00 unit 2,802,500.00 2,802,500.0012 Panel pompa hydrant 1.00 unit 4,987,500.00 4,987,500.0013 Panel pompa air bersih 1.00 unit 1,282,500.00 1,282,500.0014 Panel PCB 1.00 unit 1,425,000.00 1,425,000.0015 Panel capasitor bank 1.00 unit 5,462,500.00 5,462,500.00

16/69


16 Panel pompa booster 1.00 unit 2,104,300.00 2,104,300.0017 Pentanahan 1.00 ls 2,090,000.00 2,090,000.00

Jumlah 262,367,900.00

17/69


F. Pekerjaan kabel kabel1 Dari PLN ke LVMDP 1 NYY (1x185) mm2 140.00 m' 141,100.00 19,754,000.002 Dari LVMDP 1 ke panel pen. Taman luar NYY 4x6 mm2 41.50 m' 28,100.00 1,166,150.003 Dari LVMDP 1 ke panel pen. Lt. 1 NYY 4x6 mm2 50.20 m' 28,100.00 1,410,620.004 Dari LVMDP 1 ke panel pen. Lt. 2 NYY 4x6 mm2 54.50 m' 28,100.00 1,531,450.005 Dari LVMDP 2 ke panel pen. Lt. 3 NYY 4x6 mm2 58.70 m' 28,100.00 1,649,470.006 Dari LVMDP 1 ke panel stop kontak komputer Lt. 2 NYY 4x10 mm2 60.25 m' 43,000.00 2,590,750.007 Dari LVMDP 2 ke panel stop kontak komputer Lt. 3 NYY 4x10 mm2 67.00 m' 43,000.00 2,881,000.007 Dari LVMDP ke panel AC Lt. 1 NYY 4x25 mm2 51.00 m' 104,500.00 5,329,500.008 Dari LVMDP ke panel AC Lt. 2 NYY 4x25 mm2 55.50 m' 104,500.00 5,799,750.009 Dari LVMDP ke panel AC Lt. 3 NYY 4x25 mm2 60.00 m' 104,500.00 6,270,000.00

10 Dari LVMDP ke panel hidrant NYY 4x25 mm2 4.50 m' 104,500.00 470,250.0011 Dari LVMDP 1 ke panel penerangan mushola NYY 4x4 mm2 20.00 m' 21,400.00 428,000.0011 Dari LVMDP ke pompa air bersih NYY 4x10 mm2 4.50 m' 43,000.00 193,500.0012 Dari panel stop kontak lt.2 ke panel stop kontak lt.2 NYY 4x6mm2 7.50 m' 28,100.00 210,750.0013 Dari panel stop kontak lt.1 ke panel stop kontak lt.1 NYY 4x6mm2 6.90 m' 28,100.00 193,890.0014 Dari LVMDP ke panel booster NYY 4x4 mm2 64.10 m' 21,400.00 1,371,740.0015 Dari LVMDP ke panel r. genset NYY 4x4 mm2 6.50 m' 21,400.00 139,100.0016 Dari genset ke LVMDP NYY 4(1x185) mm2 6.50 m' 564,300.00 3,667,950.0017 Travo dengan pemasangan dan alat bantu + cubicle TM 1.00 lot 108,632,500.00 108,632,500.0018 Penyambungan daya 197 KVA ( meteran 2 unit ) 1.00 lot by BNI19 Trench kabel feeder 1.00 lot 4,417,500.00 4,417,500.00

Jumlah 168,107,870.00

Jumlah Pekerjaan Inst. Penerangan 556,703,870.00

VII. PEKERJAAN INSTALASI TVA Lantai 1

1 Socket out let antena TV 3.00 bh 39,700.00 119,100.002 Coaxial cable 2x0,6 mm2 50.00 m' 6,200.00 310,000.003 Splitzer 4 way 1.00 unit 213,800.00 213,800.004 Terminal box antena 1.00 unit 57,000.00 57,000.00

Jumlah 699,900.00B Lantai 2


Jumlah 668,900.00C Lantai 3


Jumlah 708,600.00D Peralatan Utama

1 Antena parabola 1.00 unit 3,325,000.00 3,325,000.002 Digital recciver untuk 15 canel 1.00 bh 1,662,500.00 1,662,500.003 Coaxial cable 2x1,5 mm2 20.00 m' 11,800.00 236,000.004 Testing comissioning 1.00 lot 475,000.00 475,000.00

Jumlah 5,698,500.00

Jumlah Pekerjaan Instalasi antena TV 7,775,900.00

VIII. PEKERJAAN INSTALASI STOP KONTAK KOMPUTERA Lantai 1

1 Stop kontak komputer 500 VA 27.00 bh 27,400.00 739,800.002 Floor duct 79.00 m' 66,500.00 5,253,500.003 SDP stop kontak 1.00 unit 1,852,500.00 1,852,500.004 Pengetanahan khusus, tegangan netral arde 0-02 volt 1.00 lot 617,500.00 617,500.00

Jumlah 8,463,300.00B Lantai 2


Jumlah 5,541,000.00C Lantai 3


Jumlah 8,346,000.00

Jumlah Pekerjaan Instalasi stop kontak 22,350,300.00

18/69


IX. PEKERJAAN FIRE ALARM SYSTEMA. Peralatan utama dan instalasi

1 Peralatan Utama 1.00 bh 10,616,300.00 10,616,300.00- Mesin control panel fire alarm (MCP-FA)- kapasitas 6 zone- Battery changer- Power supply reftifier

2 Alarm bell 1.00 bh 291,200.00 291,200.003 Indicator lamp 1.00 bh 132,800.00 132,800.004 Manual break glass 1.00 bh 246,900.00 246,900.005 Terminal box fire alarm 1.00 bh 90,300.00 90,300.006 Instalasi 1.00 lot 114,000.00 114,000.007 ANNUNCIATOR 1.00 unit 2,174,300.00 2,174,300.00

Jumlah 13,665,800.00 B. Inst. fire alarm Lt.1

1 ROR head detector heat detector 20.00 bh 156,800.00 3,136,000.002 Alarm bell 1.00 bh 291,200.00 291,200.003 Indicator lamp 1.00 bh 132,800.00 132,800.004 Manual break glass 1.00 bh 246,900.00 246,900.005 EOL 2.00 bh 2,400.00 4,800.006 Instalasi NYA 3(1x1,5 mm2) dalam PVC ø 5/8" 1.00 lot 118,800.00 118,800.00

Jumlah 3,930,500.00 C. Inst. fire alarm Lt.2

1 ROR head detector heat detector 13.00 bh 156,800.00 2,038,400.002 Smoke detector 2.00 bh 299,900.00 599,800.003 Alarm bell 1.00 bh 291,200.00 291,200.004 Indicator lamp 1.00 bh 132,800.00 132,800.005 Manual break glass 1.00 bh 246,900.00 246,900.006 EOL 2.00 bh 2,400.00 4,800.007 Instalasi NYA 3(1x1,5 mm2) dalam PVC ø 5/8" 1.00 lot 118,800.00 118,800.00

Jumlah 3,432,700.00 D. Inst. fire alarm Lt.3


Jumlah 3,432,700.00

Jumlah Pekerjaan Fire Alarm System 24,461,700.00

X. PEKERJAAN HYDRANT SYSTEM :A. Peralatan Utama

1 EFP (Electric Fire Pump) 1.00 unt 26,134,200.00 26,134,200.00- Kap. 80 m3/h- Total head 50 m'- Daya motor listrik 30 KW

2 Pompa Jockey (JP) 1.00 unt 29,598,100.00 29,598,100.00- Kap. 8 m3/h- Total head 50 m'- Daya motor listrik 3,7 KW

3 Pressure tank kap. 500 lt & accesories 1.00 bh 10,431,000.00 10,431,000.004 Air releasi valve dia. 2" 1.00 bh 403,800.00 403,800.005 Vacum gauge 2.00 bh 304,000.00 608,000.006 Fitting-fitting 1.00 Ls 1,187,500.00 1,187,500.007 Peralatan bantu 1.00 Ls 570,000.00 570,000.008 Electrode water level control 1.00 unt 427,500.00 427,500.009 Pressure switch 3.00 bh 356,300.00 1,068,900.00

10 Pressure gauge 3.00 bh 185,300.00 555,900.0011 Presure release 1.00 bh 232,800.00 232,800.0012 Flow meter 1.00 bh 413,300.00 413,300.0013 Flow switch 1.00 bh 356,800.00 356,800.0014 Valve-valve

- Gate valve dia. 6" 5.00 bh 4,393,800.00 21,969,000.00- Check valve dia. 6" 2.00 bh 3,752,500.00 7,505,000.00- Strainer dia. 6" 2.00 bh 3,752,500.00 7,505,000.00- Foot valve dia. 6" 2.00 bh 3,752,500.00 7,505,000.00- Flexible joint dia. 6" 4.00 bh 1,319,000.00 5,276,000.00

Jumlah 121,747,800.00

19/69


B. Pekerjaan Hydrant, Halaman1 Black steel pipe schedule 40

- Dia. 6" 4.00 m' 442,200.00 1,768,800.00- Dia. 4" 50.00 m' 299,300.00 14,965,000.00

2 Hydrant box outdoor lengkap accesories 3.00 bh 2,327,500.00 6,982,500.003 Hydrant pilar 3.00 bh 1,852,500.00 5,557,500.004 Testing 1.00 Ls 1,662,500.00 1,662,500.005 Alat bantu + fitting-fitting 1.00 lot 2,375,000.00 2,375,000.006 Siamese Conection 1.00 bh 1,572,300.00 1,572,300.007 Fire extiquiser lt. 1 6.00 bh 517,800.00 3,106,800.008 Fire extiquiser lt. 2 3.00 bh 517,800.00 1,553,400.009 Fire extiquiser lt. 3 3.00 bh 517,800.00 1,553,400.00

10 Testing comissioning 1.00 ls 427,500.00 427,500.00Jumlah 41,524,700.00

Jumlah Pekerjaan Hidrant System 163,272,500.00

XI. PEKERJAAN GENERATOR SYSTEM (GENSET)1 Merk : PERKINS-STAMFORD (Lisensi TRAKNUS)

KVA : 200 KVA,Type : Silence type 1.00 unit 350,075,000.00 350,075,000.00- Coling system : Radiator coling system- Starting system battery chargingalternator,starting motor- Tree phase alternator : voltage 220/380 Volt- Continous rating 160 kw- Power Faktore 0,8 frek/50 Hz- Tanki harian 200 ltr 1.00 ls 2,042,500.00 2,042,500.00- Pemipaan bahan bakar 1.00 ls 570,000.00 570,000.00- Panel AMF dan ATS 1.00 unit 40,375,000.00 40,375,000.00

2 Exhouse fan cap. 500 CFM + pengkabelan 1.00 bh 2,707,500.00 2,707,500.00

Jumlah Pekerjaan Genset 395,770,000.00

XII. PEKERJAAN INSTALASI PENANGKAL PETIR1 EF Lightning 1.00 unit 15,675,000.00 15,675,000.002 Terminal EF Lightning carier (coaxial kabel) 30.00 m' 109,300.00 3,279,000.003 Connecting sleve fiberglass 70 cm 1.00 lot 403,800.00 403,800.00

Jumlah Pek. Instalasi Penangkal Petir 19,357,800.00

I. PEK. MEKANIKAL ELEKTRIKAL : 1,948,142,970.00

20/69





1 Pembersihan lapangan 1.00 ls 3,500,000.00 3,500,000.00 2 Pengukuran dan bouwplank 1.00 ls 2,500,000.00 2,500,000.00 3 Direksi Keet 1.00 ls 9,000,000.00 9,000,000.00 4 Penyediaan air kerja 1.00 ls 5,500,000.00 5,500,000.00 5 Administrasi/dokumentasi 1.00 ls 1,500,000.00 1,500,000.00 6 Papan nama proyek 1.00 ls 500,000.00 500,000.00 7 Penerangan kerja harian 1.00 ls 5,500,000.00 5,500,000.00 8 Pagar proyek 250.00 m' 125,000.00 31,250,000.00

A. PEKERJAAN PERSIAPAN : 59,250,000.00




a. PEK. TANAH :1 Galian tanah 62.68 m3 27,500.00 1,723,700.002 Urugan kembali 34.48 m3 15,000.00 517,200.00

2,240,900.00b. PEKERJAAN BETON BERTULANG LANTAI 1 :

1 Pasir urug 2.92 m3 130,200.00 380,184.002 Lantai kerja 1:3:5 1.65 m3 228,400.00 376,860.003 Pondasi poer 28.23 m3 1,383,500.00 39,056,205.004 Beton sloof 28.45 m3 2,303,700.00 65,540,265.005 Beton kolom struktur 34.65 m3 2,047,200.00 70,935,480.006 Beton kluis dan SDB 49.80 m3 2,032,100.00 101,198,580.007 Tangga beton 7.80 m3 2,500,000.00 19,500,000.00

c. PEKERJAAN BETON BERTULANG LANTAI 2 :1 Beton kolom struktur 23.46 m3 1,730,100.00 40,588,146.002 Beton balok induk 39.01 m3 2,136,900.00 83,360,469.003 Beton balok anak 8.74 m3 2,190,800.00 19,147,592.004 Beton plat lantai t = 12 cm 51.02 m3 1,526,600.00 77,887,132.005 Beton arsip 29.99 m3 1,732,100.00 51,945,679.006 Tangga beton 5.58 m3 2,500,000.00 13,950,000.00

d. PEKERJAAN BETON BERTULANG LANTAI 3 :1 Beton kolom struktur 20.97 m3 1,653,800.00 34,680,186.002 Beton balok induk 35.72 m3 2,121,600.00 75,783,552.003 Beton balok anak 7.94 m3 2,213,500.00 17,575,190.004 Beton plat lantai t = 12 cm 49.58 m3 1,526,600.00 75,688,828.005 Beton arsip 29.99 m3 1,732,100.00 51,945,679.006 Tangga beton 2.80 m3 2,500,000.00 7,000,000.007 Atap daak 30.72 m3 1,526,600.00 46,897,152.008 Beton balok induk daak 19.37 m3 1,972,000.00 38,197,640.009 Beton balok anak daak 8.09 m3 1,978,200.00 16,003,638.00

10 Beton balok ring atap 5.00 m3 1,972,000.00 9,860,000.0011 Beton kuda kuda atap 7.00 m3 1,972,000.00 13,804,000.0012 Water proofing daak 168.00 m2 75,000.00 12,600,000.00

e. PEKERJAAN BETON BERTULANG LANTAI ATAP :1 Beton kolom 1.92 m3 2,980,500.00 5,722,560.002 Beton balok daak 4.80 m3 2,174,300.00 10,436,640.003 Beton plat daak t = 10 cm 4.80 m3 1,610,000.00 7,728,000.004 Water proofing daak beton 48.00 m2 75,000.00 3,600,000.00

f. PEK. RANGKA ATAP DAN ATAP :1 Kuda kuda baja IWF 1,738.13 kg 9,500.00 16,512,235.00

L40x40x4 55.10 9,500.00 523,450.00Ikatan angin dia 16 mm 38.63 9,500.00 366,985.00Pelat connection 308.51 9,500.00 2,930,845.00Angkur baut dia 19 48.00 58,000.00 2,784,000.00Angkur baut dia 8 80.00 15,000.00 1,200,000.00Baut dia 16 mm 152.00 6,000.00 912,000.00Baut dia 12 mm 456.00 12,500.00 5,700,000.00Water mur dia 16 4.00 28,000.00 112,000.00Treskstang dia 16 102.00 17,500.00 1,785,000.00Cat zinchromate 2,140.70 600.00 1,284,420.00

2 Atap metal deck 372.76 m2 95,000.00 35,412,200.00Roofing screw 1,491.00 850.00 1,267,350.00

3 Bubungan atap metal 26.00 m' 60,000.00 1,560,000.00Flashing 60.44 60,000.00 3,626,400.00

4 Gording baja kanal C 150.50.20.3,2 2,995.84 kg 9,500.00 28,460,480.00Cat zinchromate 2,995.84 600.00 1,797,504.00

5 Lapis alluminium foil + glass woll bawah atap (isolasi panas)/solartex 372.00 m2 32,000.00 11,904,000.006 Kuda kuda baja IWF canopy 4,242.00 kg 9,500.00 40,299,000.007 Gording pipa besi canopy + sling tarik 347.12 kg 9,500.00 3,297,640.00

21/69


8 Clading IWF canopy 42.26 m2 95,000.00 4,014,700.009 Kaca laminated 12 mm canopy 47.20 m2 400,000.00 18,880,000.00

10 Atap policarbonate canopy 47.20 m2 150,000.00 7,080,000.0011 Corong talang 21.00 bh 75,000.00 1,575,000.0012 Pipa talang 250.00 m' 47,000.00 11,750,000.00

I. PEKERJAAN STRUKTUR DAN ATAP : 1,218,665,766.00


a. PEK. FINISHING ARSITEKTUR LT. 1 :1. PEK. PONDASI BATU BELAH :

1 Galian tanah pondasi batu belah 271.36 m3 27,500.00 7,462,400.002 Urugan kembali 86.00 m3 15,000.00 1,290,000.003 Pondasi batu belah 1:5 105.60 m3 254,400.00 26,864,640.004 Aanstamping 43.20 m3 140,000.00 6,048,000.005 Urug pasir 21.60 m3 130,200.00 2,812,320.006 Peninggian tanah dalam bangunan 232.00 m3 45,000.00 10,440,000.007 Anti rayap lt.1 450.00 m2 15,000.00 6,750,000.00

2. PEK. PAS. BT. BATA / PLESTERAN :1 Pas. rollag 1:3 10.08 m3 383,300.00 3,863,664.002 Pas. bt. bata 1:3 23.08 m3 383,300.00 8,846,564.003 Pas. bt. bata 1:5 95.36 m3 358,200.00 34,157,952.004 Plesteran 1:3 119.52 m2 26,500.00 3,167,280.005 Plesteran 1:5 1,677.80 m2 23,200.00 38,924,960.006 Plesteran beton 117.00 m2 23,200.00 2,714,400.007 Sponengan sudut 264.00 m' 7,500.00 1,980,000.008 Plint lantai alluminium profile 271.50 m' 20,000.00 5,430,000.009 Beton praktis, sloof, kolom, balok latei 6.16 m3 1,500,000.00 9,240,000.00

3. PEK. PAS. KOSEN LT. 1, LT.2 DAN LT.3+R.MESIN :1 TYPE CW 1 2.00 unit 24,019,800.00 48,039,600.00

Frame vertikal CW, Frame horisontal CW, Casement ( T.75xL.100 )Engsel jungkit, Rambuncis, Kaca reflective 5 mm, Sponge, Sealant Siku besi 5x5








9 TYPE PJ1 1.00 unit 629,400.00 629,400.00Frame vertikal, Frame horisontal, Kaca 8 mm, pintu kaca raam alluminiumPF 10, PF 20, Floor hinge, Handle stainless stellSealant




22/69


13 TYPE P3' 12.00 unit 350,000.00 4,200,000.00Kusen dan daun pintu PVCKunci silinder, Engsel pintu









22 TYPE PT2 1.00 unit 3,268,500.00 3,268,500.00Frame vertikal, Frame horisontal, Kaca bening 8 mmPF 10, PF 20, Sealant

23 TYPE PT1 1.00 unit 12,459,600.00 12,459,600.00Frame vertikal, Frame horisontal, Kaca bening 8 mm, kaca 12 mmPF 10, PF 20, Floor hinge, Handle stainless stellSealant


25 TYPE PT6 1.00 unit 0.00 TermasukPartisi double gypsum board 9 mm + rangka

26 TYPE PT6' 1.00 unit 741,000.00 741,000.00Partisi double gypsum board 9 mm + rangka







33 Type PB1 5.00 unit 3,912,900.00 19,564,500.00Pintu plat besi + kusen 0,8x2,2 + kunci,handle

34 Type PS 2.00 unit 2,584,500.00 5,169,000.00Pintu plat besi + kusen 0,5x2,1 + kunci

35 Type Pintu arsip 2.00 unit 4,144,000.00 8,288,000.00Pintu tahan api

36 Type FD1 1.00 unit 0.00 Berubah menjadi JMKusen alluminium 4" t = 1,7 mmKunci tanam, kaca 8 mm, Sealant

37 Type FD2 1.00 unit 7,920,000.00 7,920,000.00

23/69


Rolling door 2,3x2,8 lengkap + tralis stainless steel

38 Type FD3 1.00 unit 6,816,000.00 6,816,000.00Rolling door 2x2,8 lengkap + tralis stainless steel

39 Type FD4 1.00 unit 18,888,800.00 18,888,800.00Rolling door 3,95x2,8 lengkap + tralis stainless stell

40 Type PTT (Partisi gypsum + pintu HPL) 1.00 unit 0.00 Termasuk41 Door Closer pintu : 33.00 unit 325,000.00 10,725,000.0042 Type JM 1.00 unit 4,080,300.00 4,080,300.0043 Type PK 1.00 unit 2,549,100.00 2,549,100.00


5. PEK. PASANG LANTAI DAN DINDING :1 Urug pasir bawah lantai 57.87 m3 130,200.00 7,534,674.002 Lantai kerja 1:3:5 bwh lantai t. 7 cm 40.51 m3 228,400.00 9,252,484.003 Lantai keramik 30x30 cm lavatory 3.75 m2 71,700.00 268,875.004 Dinding keramik 20x25 cm Lavatory 12.00 m2 77,700.00 932,400.005 Lantai homogenus 30x30 cm lavatory 19.60 m2 193,700.00 3,796,520.006 Dinding homogenus 30x30 cm Lavatory 91.85 m2 193,700.00 17,791,345.007 Lantai keramik 40x40 cm 166.02 m2 73,700.00 12,235,674.008 Lt. Homogenus 60x60 cm 394.00 m2 148,700.00 58,587,800.009 Lantai homogenus tangga + step nosing 41.40 m2 163,570.00 6,771,798.00

10 Plester aci untuk lantai karpet 32.00 m2 26,500.00 848,000.00

6. PEK.SANITAIR :1 Closet duduk porselin + jet washer 3.00 bh 2,715,000.00 8,145,000.002 Saringan air 4.00 bh 255,000.00 1,020,000.003 Kran air 7.00 bh 154,000.00 1,078,000.004 Urinoir 2.00 bh 1,577,000.00 3,154,000.005 Wastafel 4.00 bh 2,107,000.00 8,428,000.006 Sekat urinoir 1.00 bh 714,000.00 714,000.007 Kaca cermin 4.00 bh 350,000.00 1,400,000.00

7. PEK. CAT-CATAN :1 Cat tembok exterior 223.67 m2 18,500.00 4,137,895.002 Cat tembok interior 1,261.50 m2 15,000.00 18,922,500.003 Cat plafond 541.50 m2 15,000.00 8,122,500.00


b. PEK.FINISHING ARSITEKTUR LT.2 :1. PEK. PAS.BT.BATA/PLESTERAN,BETON PRAKTIS :

1 Pas. bt. bata 1:3 11.65 m3 383,300.00 4,465,445.002 Pas. bt. bata 1:5 104.25 m3 358,200.00 37,342,350.003 Plesteran 1:3 134.35 m2 26,500.00 3,560,275.004 Plesteran 1:5 1,114.34 m2 23,200.00 25,852,688.005 Plesteran beton 96.50 m2 23,200.00 2,238,800.006 Sponengan sudut 210.76 m' 7,500.00 1,580,700.007 Plint lantai alluminium profile 212.50 m' 20,000.00 4,250,000.008 Beton, kolom, balok latei, ring balk praktis 4.85 m3 1,500,000.00 7,275,000.00


3. PEK. PASANG LANTAI DAN DINDING :1 Lantai keramik 30x30 cm lavatory 35.20 m2 71,700.00 2,523,840.002 Dinding keramik 20x25 cm Lavatory 306.95 m2 77,700.00 23,850,015.003 Lantai keramik 40x40 cm 338.09 m2 73,700.00 24,917,233.004 Lantai keramik tangga 40/40 cm + step nosing 34.50 m2 81,070.00 2,796,915.005 Lantai screed beton 18.00 m2 23,200.00 417,600.006 Water proofing R lavatory 39.25 m2 75,000.00 2,943,750.00

Plester aci untuk lantai karpet 90.00 m2 26,500.00 2,385,000.00

4. PEK.SANITAIR :1 Closet duduk porselin + jet washer 5.00 bh 2,715,000.00 13,575,000.002 Saringan air 8.00 bh 255,000.00 2,040,000.003 Kran air 8.00 bh 154,000.00 1,232,000.004 Urinoir 3.00 bh 1,577,000.00 4,731,000.005 Wastafel 5.00 bh 2,107,000.00 10,535,000.006 Shower tray + lengkap 2.00 bh 5,750,000.00 11,500,000.007 Shower spray 2.00 bh 750,000.00 1,500,000.008 Kaca cermin 5.00 bh 350,000.00 1,750,000.009 Lemari wastafel 4.00 m' 1,250,000.00 5,000,000.00


24/69



c. PEK.FINISHING ARSITEKTUR LT.3 DAN ATAP :1. PEK. PAS.BT.BATA/PLESTERAN,BETON PRAKTIS :

1 Pas. bt. bata 1:3 Lt. 3 dan lt. Daak 10.48 m3 383,300.00 4,016,984.002 Pas. bt. bata 1:5 Lt. 3 dan lt. Daak 111.37 m3 358,200.00 39,892,734.003 Plesteran 1:3 120.83 m2 26,500.00 3,201,995.004 Plesteran 1:5 1,290.25 m2 23,200.00 29,933,800.005 Plesteran beton 503.80 m2 23,200.00 11,688,160.006 Sponengan sudut 270.20 m' 7,500.00 2,026,500.007 Plint lantai alluminium profile 170.65 m' 20,000.00 3,413,000.008 Beton, kolom, balok latei, ring balk praktis 7.35 m3 1,500,000.00 11,025,000.00

2. PEK. PLAFOND :1 Plafond exspose Lt. 3 dan Lt. Daak 16.00 m2 12,500.00 200,000.002 Plafond gypsum board rangka metal furing 90.50 m2 60,000.00 5,430,000.003 Plafond gypsum tile rangka metal furing 323.10 m2 60,000.00 19,386,000.004 Plafond kalsiboard lavatory rangka hollow 52.25 m2 65,000.00 3,396,250.005 List tepi gypsum 172.50 m' 15,000.00 2,587,500.00

3. PEK. PASANG LANTAI DAN DINDING :1 Lantai keramik 30x30 cm lavatory 13.20 m2 71,700.00 946,440.002 Dinding keramik 20x25 cm Lavatory 275.50 m2 77,700.00 21,406,350.003 Lantai keramik 40x40 cm 419.80 m2 73,700.00 30,939,260.004 Lantai keramik tangga 40/40 cm + step nosing 32.00 m2 81,070.00 2,594,240.005 Water proofing R lavatory 13.20 m2 75,000.00 990,000.00

Plester aci untuk lantai karpet 104.00 m2 26,500.00 2,756,000.00

4. PEK.SANITAIR :1 Closet duduk porselin + jet washer 3.00 bh 2,715,000.00 8,145,000.002 Saringan air 4.00 bh 255,000.00 1,020,000.003 Kran air 6.00 bh 154,000.00 924,000.004 Urinoir 3.00 bh 1,577,000.00 4,731,000.005 Wastafel 3.00 bh 2,107,000.00 6,321,000.006 Sekat urinoir 2.00 bh 714,000.00 1,428,000.007 wash bak 1.00 bh 750,000.00 750,000.008 Kaca cermin 3.00 bh 350,000.00 1,050,000.00



II. PEKERJAAN FINISHING ARSITEKTUR : 1,457,969,619.00

B. PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN UTAMA : 2,676,635,385.00



1 Railing tangga cat duco Lt.1 ke Lt.2 (depan belakang) 10.00 m' 635,000.00 6,350,000.002 Railing tangga cat duco Lt.2 ke Lt.3 (depan belakang) 10.00 m' 635,000.00 6,350,000.003 Tangga besi Lt.2 ke Lt.daak + man hole 1.00 unit 800,000.00 800,000.004 Entry sign BNI 1.00 ls 7,500,000.00 7,500,000.005 Sign pool ATM 1.00 ls 15,000,000.00 15,000,000.006 Building sign 1.00 unit 15,000,000.00 15,000,000.007 Mesin antrian 1.00 unit 20,000,000.00 20,000,000.008 Pasang alluminium composit panel dan rangka Lt. 1, Lt. 2, Lt. 3 609.60 m2 546,300.00 333,024,480.009 Nat alluminium Lt. 1, Lt. 2 dan Lt. 3 312.50 m' 15,000.00 4,687,500.00

10 Berput dia. 1" 1.00 unit 5,000,000.00 5,000,000.0011 Tempat sampah 1.00 unit 5,000,000.00 5,000,000.0012 Sumur peresapan 1.00 unit 1,500,000.00 1,500,000.0013 Sumur gali 1.00 unit 7,500,000.00 7,500,000.0014 Jembatan masuk 2.00 unit 6,650,000.00 13,300,000.00

C. PEKERJAAN LAIN-LAIN : 441,011,980.00



1. PEK. PONDASI BATU BELAH :1 Galian tanah 49.50 m3 27,500.00 1,361,250.002 Urugan kembali 22.86 m3 15,000.00 342,900.003 Pasir urug bwh pondasi 3.60 m3 130,200.00 468,720.004 Aanstamping 7.20 m3 140,000.00 1,008,000.005 Pondasi batu belah 1: 5 15.84 m3 254,400.00 4,029,696.00

2. PEKERJAAN BETON BERTULANG 1 : 2 : 3 :1 Beton bertulang sloof 3.04 m3 2,303,700.00 7,003,248.002 Beton bertulang kolom 1.44 m3 1,730,100.00 2,491,344.003 Beton pondasi mesin genset 2.26 m3 1,383,500.00 3,126,710.00

25/69


4 Beton bertulang balok daak 6.90 m3 2,136,900.00 14,744,610.005 Beton bertulang plat daak 4.80 m3 1,526,600.00 7,327,680.006 Beton bertulang listplank 0.76 m3 2,136,900.00 1,624,044.007 Pipa talang ø 3" 19.20 m' 42,000.00 806,400.008 Corong talang 4.00 bh 75,000.00 300,000.009 Water proofing daak 60.00 m2 75,000.00 4,500,000.00

3. PEK. PAS. BT. BATA / PLESTERAN :1 Pas. Bt. Bata 1:3 1.82 m3 383,300.00 697,606.002 Plesteran 1:3 2.24 m2 26,500.00 59,360.003 Pas. Bt. Bata 1: 5 12.76 m3 358,200.00 4,570,632.004 Plesteran 1:5 212.80 m2 23,200.00 4,936,960.005 Sponengan 50.00 m' 7,500.00 375,000.00

5. PEK. PAS. KOSEN :1 Type PB1 1.00 unit 4,518,100.00 4,518,100.00

Pintu plat besi + kusen 2,2x1,4 + kunci

2 Type PB2 2.00 unit 3,169,000.00 6,338,000.00 Pintu plat besi + kusen 0,9x2,2 + kunci

6. PEK. PLAFOND :1 Plafond exspose 60.00 m2 12,500.00 750,000.00

7. PEK. PASANG LANTAI DAN DINDING :1 Rabat beton 4.80 m3 363,800.00 1,746,240.00

9. PEK. CAT-CATAN :1 Cat tembok exterior 85.12 m2 18,500.00 1,574,720.002 Cat tembok interior 127.68 m2 15,000.00 1,915,200.003 Cat plafond 60.00 m2 15,000.00 900,000.00

D. PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN R.POMPA,R.GENSET,R.PANEL : 77,516,420.00



1. PEK. PONDASI BATU BELAH :1 Galian tanah 99.80 m3 27,500.00 2,744,500.002 Urugan kembali 40.67 m3 15,000.00 610,050.003 Pasir urug bwh pondasi 8.06 m3 130,200.00 1,049,412.004 Aanstamping 16.12 m3 140,000.00 2,256,800.005 Pondasi batu belah 1: 5 34.94 m3 254,400.00 8,888,736.00

2. PEKERJAAN BETON BERTULANG 1 : 2 : 3 :1 Beton bertulang sloof 2.01 m3 2,303,700.00 4,630,437.002 Beton bertulang kolom 2.43 m3 1,653,800.00 4,018,734.003 Beton bertulang ring balk 3.50 m3 2,190,800.00 7,667,800.004 Beton bertulang talang 2.75 m3 1,526,600.00 4,198,150.005 Beton bertulang konsol 0.54 m3 2,190,800.00 1,183,032.006 Water proofing talang beton 27.50 m2 75,000.00 2,062,500.00

3. PEK. RANGKA ATAP DAN ATAP :1 Atap metal deck 78.00 m2 95,000.00 7,410,000.002 Lapis alluminium foil bawah atap ( isolasi panas ) 78.00 m2 32,000.00 2,496,000.003 Kontruksi rangka atap baja ringan 78.00 m2 175,000.00 13,650,000.004 Pipa talang ø 3" 25.00 m' 42,000.00 1,050,000.005 Corong talang 5.00 bh 75,000.00 375,000.00

4. PEK. PAS. BT. BATA / PLESTERAN :1 Pas. Bt. Bata 1:3 2.60 m3 383,300.00 996,580.002 Plesteran 1:3 43.33 m2 26,500.00 1,148,333.333 Pas. Bt. Bata 1: 5 15.70 m3 358,200.00 5,623,740.004 Plesteran 1:5 261.67 m2 23,200.00 6,070,666.675 Sponengan 150.00 m' 7,500.00 1,125,000.00




3 TYPE P3 1.00 unit 6,331,900.00 6,331,900.00Frame vertikal, Frame horisontal,Kaca bening 8 mmPF 10, PF 20, Floor hinge, Handle stainless stell, Pintu kaca raam alluminiumSealant

4 TYPE P4 1.00 unit 2,296,400.00 2,296,400.00Kusen alluminium 4" t = 1,7 mm, Daun pintu kaca raam alluminiumKunci tanam, Engsel pintu, Frame tatapanSealant

5 TYPE J1 2.00 unit 4,684,700.00 9,369,400.00Frame vertikal, Frame horisontal, Kaca reflektive 5 mm

26/69


Sponge, Sealant

6. PEK. PLAFOND :1 Plafond gypsum board rangka metal furing 75.00 m2 60,000.00 4,500,000.002 Plafond kalsiboard rangka hollow 10.00 m2 65,000.00 650,000.003 List tepi gypsum 60.00 m' 15,000.00 900,000.00

7. PEK. PASANG LANTAI DAN DINDING :1 Rabat beton 0.83 m3 363,800.00 302,681.602 Lantai keramik 40x40 cm 75.00 m2 73,700.00 5,527,500.003 Lantai keramik 30x30 cm km/wc 10.00 m2 71,700.00 717,000.004 Dinding keramik 20x25 cm km/wc 45.00 m2 77,700.00 3,496,500.00

8. PEK.SANITAIR :1 Closet duduk porselin + jet washer 2.00 bh 2,715,000.00 5,430,000.002 saringan air 3.00 bh 255,000.00 765,000.003 Kran air 6.00 bh 154,000.00 924,000.004 Wastafel 2.00 bh 2,107,000.00 4,214,000.005 Kaca cermin 2.00 bh 350,000.00 700,000.00


E. PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN PENUNJANG ( MUSHOLA, KANTIN ) : 140,558,752.60



1. PEK. PONDASI BATU BELAH :1 Galian tanah 47.10 m3 27,500.00 1,295,250.002 Urugan kembali 22.10 m3 15,000.00 331,500.003 Pasir urug bwh pondasi 5.20 m3 130,200.00 677,040.004 Aanstamping 6.90 m3 140,000.00 966,000.005 Pondasi batu belah 1: 5 12.80 m3 254,400.00 3,256,320.00

2. PEKERJAAN BETON BERTULANG 1 : 2 : 3 :1 Beton bertulang (slof,klm,ring ) 3.54 m3 2,303,700.00 8,155,098.002 Talang beton 0.38 m3 2,303,700.00 875,406.003 Water profing 2.60 m2 75,000.00 195,000.00

3. PEK. RANGKA ATAP DAN ATAP :1 Atap spandek 28.00 m2 95,000.00 2,660,000.002 Lapis alluminium foil + glass woll bawah atap (isolasi panas)/solartex 28.00 m2 32,000.00 896,000.003 Gording canal C 113.86 kg 9,500.00 1,081,670.004 Listplank holow 40x80 cm 26.00 m2 350,000.00 9,100,000.005 Corong talang 1.00 bh 75,000.00 75,000.006 Pipa talang 3.00 m' 42,000.00 126,000.00

4. PEK. PAS. BT. BATA / PLESTERAN :1 Pas. Bt. Bata 1:5 11.00 m3 358,200.00 3,940,200.002 Plesteran 1:5 184.00 m2 23,200.00 4,268,800.003 Sponengan 29.00 m' 7,500.00 217,500.00



2 Type PJ1 ( 1 bh ) 1.00 unit 8,611,800.00 8,611,800.00Frame vertikal, Frame horisontal, Kaca tempered 10 mmPF 20, Floor hinge, Handle stainless stellSealant

3 Type J1 ( 1 bh ) 1.00 unit 6,486,200.00 6,486,200.00Frame vertikal, Frame horisontal, Kaca tempered 10 mmSealant

4 Jendela Security 1.00 Unit 370,000.00 370,000.00

6. PEK. PLAFOND :1 Plafond gypsum rangka metal furing 26.80 m2 60,000.00 1,608,000.00

7. PEK. PASANG LANTAI DAN DINDING :1 Lantai kerja 1:3:5 1.34 m3 228,400.00 306,056.002 Pasir urug bwh lantai 2.68 m3 130,200.00 348,936.003 Lantai keramik 40x40 cm 26.80 m2 73,700.00 1,975,160.004 Grill AC stainless steel 4.20 m' 450,000.00 1,890,000.00

8. PEK. CAT-CATAN :1 Cat tembok exterior 70.36 m2 18,500.00 1,301,660.002 Cat tembok interior 58.00 m2 15,000.00 870,000.003 Cat plafond exspose 26.80 m2 15,000.00 402,000.004 Dinding lapis alluminium 8.50 m2 250,000.00 2,125,000.00


27/69




1. PEK. PONDASI BATU BELAH :1 Galian tanah 13.20 m3 27,500.00 363,000.002 Urugan kembali 5.28 m3 15,000.00 79,200.003 Pasir urug bwh pondasi 0.80 m3 130,200.00 104,160.004 Aanstamping 1.60 m3 140,000.00 224,000.005 Pondasi batu belah 1: 5 4.40 m3 254,400.00 1,119,360.00

2. PEKERJAAN BETON BERTULANG 1 : 2 : 3 :1 Beton bertulang (slof,klm,ring ) 0.84 m3 2,303,700.00 1,935,108.002 Atap daak beton 0.58 m3 1,610,000.00 927,360.003 Balok daak beton 0.18 m3 2,174,300.00 391,374.004 Listplank beton 0.58 m3 2,174,300.00 1,252,396.805 Corong talang 2.00 bh 75,000.00 150,000.006 Pipa talang 12.00 m' 50,000.00 600,000.007 Water profing 5.80 m2 75,000.00 435,000.00

3. PEK. PAS. BT. BATA / PLESTERAN :1 Pas. Bt. Bata 1:5 1.92 m3 358,200.00 687,744.002 Plesteran 1:5 32.00 m2 23,200.00 742,400.003 Sponengan 50.00 m' 7,500.00 375,000.00

4. PEK. PAS. KOSEN :1 Type PJ1 ( 1 bh ) 1.00 unit 2,173,100.00 2,173,100.00


2 Type J1 ( 1 bh ) 4.00 unit 1,590,800.00 6,363,200.00Frame vertikal, Frame horisontal, Kaca 8 mmSealant

5. PEK. PLAFOND :1 Plafond gypsum rangka metal furing 5.80 m2 60,000.00 348,000.00

6. PEK. PASANG LANTAI DAN DINDING :1 Lantai kerja 1:3:5 0.32 m3 228,400.00 73,088.002 Pasir urug bwh lantai 0.64 m3 130,200.00 83,328.003 Lantai keramik 40x40 cm 6.40 m2 73,700.00 471,680.00

7. PEK. CAT-CATAN :1 Cat tembok exterior 12.80 m2 18,500.00 236,800.002 Cat tembok interior 19.20 m2 15,000.00 288,000.003 Cat plafond exspose 5.80 m2 15,000.00 87,000.00

G. PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN GARDU JAGA : 19,510,298.80



1 Landscape- Urug peninggian tanah halaman 1,872.00 m3 45,000.00 84,240,000.00- Palem raja 16.00 btg 500,000.00 8,000,000.00- Glodogan 14.00 btg 450,000.00 6,300,000.00- Tanaman perdu 12.00 m2 225,000.00 2,700,000.00- Tanah subur dan pemupukan 352.80 m2 15,000.00 5,292,000.00- Perataan/pembersihan lahan 352.80 m2 5,000.00 1,764,000.00

2 Pekerjaan Pengerasan parkir :1 Paving halaman 1,830.60 m2 106,400.00 194,775,840.002 Kanstin tepi paving 394.50 m' 70,000.00 27,615,000.00

3 Pekerjaan Saluran :1 Saluran buis beton U.30 cm tertutup beton 304.00 m' 153,000.00 46,512,000.002 Bak kontrol 50x50 18.00 bh 250,000.00 4,500,000.00

4 Ground reservoir cap.50 m3 :1 Galian tanah 73.50 m3 27,500.00 2,021,250.002 Urugan kembali 26.40 m3 15,000.00 396,000.003 Pasir urug 0.95 m3 130,200.00 123,690.004 Pondasi beton plat dasar 2.82 m3 1,750,000.00 4,935,000.005 Beton dinding, balok 12.20 m3 1,750,000.00 21,350,000.006 Beton plat tutup 2.82 m3 1,750,000.00 4,935,000.007 Pasang keramik 20/20 cm 118.75 m2 71,700.00 8,514,375.008 Tutup besi man hole + gembok 1.00 unit 1,250,000.00 1,250,000.009 Tangga servis 1.00 unit 600,000.00 600,000.00

10 Pipa PVC ø 4" 25.00 m' 47,000.00 1,175,000.0011 Rabat beton 0.95 m3 363,800.00 345,610.0012 Water profing 118.75 m2 75,000.00 8,906,250.00

5 Septictank biotec system :1 Septictank biotec system : 2.00 unit 10,500,000.00 21,000,000.00

28/69


6 Pekerjaan Tiang Bendera1 Galian tanah 1.20 m3 27,500.00 33,000.002 Urugan pasir 0.29 m3 130,200.00 37,758.003 Pasangan batu bata 1 : 3 2.63 m3 383,300.00 1,008,079.004 Pondasi foot plat 0.13 m3 1,383,500.00 179,855.005 Kolom praktis 0.14 m3 1,500,000.00 210,000.006 Lantai Kerja 1 : 3 : 5 0.30 m3 228,400.00 68,520.007 Rabat beton 1.80 m3 363,800.00 654,840.008 Plesteran 1 : 3 5.30 m2 26,500.00 140,450.009 Cat tembok 5.30 m2 18,500.00 98,050.00

10 Cat besi 4.00 m2 45,000.00 180,000.0011 Sponengan 25.00 m' 7,500.00 187,500.0012 Pas. Granit 0.36 m2 1,250,000.00 450,000.0013 Plat GIP t = 6 cm + las 4.00 m2 450,000.00 1,800,000.0014 Tiang bendera GIP dia. 3" + kerekan 1.00 unit 3,200,000.00 3,200,000.00

7 Pagar tembok samping dan belakang :1 Galian tanah 27.93 m3 27,500.00 768,075.002 Pasir urug 4.30 m3 130,200.00 559,860.003 Pondasi batu belah 1: 5 22.56 m3 254,400.00 5,739,264.004 Urugan kembali 5.80 m3 15,000.00 87,000.005 Sponengan 286.00 m' 7,500.00 2,145,000.006 Cat tembok 408.12 m2 18,500.00 7,550,220.007 Beton praktis 7.35 m3 1,500,000.00 11,025,000.008 Pas. Bt. Bata 1: 5 25.14 m3 358,200.00 9,005,148.009 Plesteran 1 : 5 408.12 m2 23,200.00 9,468,384.00

10 Lampu dinding 11.00 unit 375,000.00 4,125,000.0011 Pagar kawat duri ( t = 60 cm ) 71.60 m' 75,000.00 5,370,000.0012 Tali air 286.40 m' 15,000.00 4,296,000.00

8 Pagar depan1 Galian tanah 59.90 m3 27,500.00 1,647,250.002 Pasir urug 6.42 m3 130,200.00 835,884.003 Pondasi batu belah 1: 5 33.70 m3 254,400.00 8,573,280.004 Urugan kembali 23.96 m3 15,000.00 359,400.005 Sponengan 345.60 m' 7,500.00 2,592,000.006 Cat tembok 64.18 m2 18,500.00 1,187,330.007 Beton praktis 7.30 m3 1,500,000.00 10,950,000.008 Pas. Bt. Bata 1: 5 14.61 m3 358,200.00 5,233,302.009 Plesteran 1 : 5 224.62 m2 23,200.00 5,211,184.00

10 Plesteran ban banan 213.92 m' 17,500.00 3,743,600.0011 Batu tempel candi 156.64 m2 200,000.00 31,328,000.0012 Railing pagar holow 40x40 dan 20x20 108.00 m' 250,000.00 27,000,000.0013 Pintu pagar depan 5 m' 1.00 unit 4,750,000.00 4,750,000.0014 Pintu pagar depan 8 m' 1.00 unit 7,600,000.00 7,600,000.00

9 Pekerjaan canopy,carport,garasi1 Galian tanah 13.50 m3 27,500.00 371,250.002 Pasir urug 0.06 m3 130,200.00 8,332.803 Pondasi batu belah 1: 5 0.93 m3 254,400.00 236,083.204 Urugan kembali 5.40 m3 15,000.00 81,000.005 Sponengan 50.00 m' 7,500.00 375,000.006 Cat tembok 35.00 m2 18,500.00 647,500.007 Beton praktis 2.80 m3 1,500,000.00 4,200,000.008 Carport atap policarbonat rangka besi finish cat duco 75.00 m2 500,000.00 37,500,000.009 Plesteran 1 : 5 35.00 m2 23,200.00 812,000.00

H. PEKERJAAN HALAMAN : 680,880,414.00




1 Cassete 22,000 BTUH + pengarah udara 8.00 unit 12,872,500.00 102,980,000.002 Cassete 18,000 BTUH + pengarah udara 3.00 unit 11,020,000.00 33,060,000.003 AC splite wall 9,000 BTUH + pengarah udara 4.00 unit 5,221,200.00 20,884,800.004 AC splite wall 12,000 BTUH + pengarah udara 1.00 unit 5,791,200.00 5,791,200.005 Exhouse fan cap. 100 CFM 2.00 bh 593,800.00 1,187,600.006 Exhouse air grille 5.00 bh 118,800.00 594,000.007 Stop kontak AC 16.00 bh 82,200.00 1,315,200.008 Pemasangan AC + pengkabelan 16.00 unit 4,037,500.00 64,600,000.00


C. Lantai 31 Cassete 22,000 BTUH + pengarah udara 5.00 unit 12,872,500.00 64,362,500.002 Cassete 18,000 BTUH + pengarah udara 2.00 unit 11,020,000.00 22,040,000.003 Cassete 12,100 BTUH + pengarah udara 4.00 unit 9,880,000.00 39,520,000.004 Exhouse fan cap. 100 CFM 2.00 bh 593,800.00 1,187,600.005 Exhouse air grille 5.00 bh 118,800.00 594,000.00

29/69


6 Stop kontak AC 11.00 bh 82,200.00 904,200.007 Pemasangan AC + pengkabelan 11.00 unit 4,037,500.00 44,412,500.00





Jumlah 51,663,690.00B. Pekerjaan instalasi plumbing Lt. 1

1 Pipa GIP medium klas- ø ¾" 51.00 m' 22,300.00 1,137,300.00- ø ½" 23.70 m' 17,600.00 417,120.00- ø 1" 43.20 m' 33,800.00 1,460,160.00- ø 1,5" 43.80 m' 49,700.00 2,176,860.00


- ø 2,5" 28.10 m' 18,600.00 522,660.00- ø 4" 30.00 m' 43,200.00 1,296,000.00





- ø 2,5" 51.50 m' 18,600.00 957,900.00- ø 4" 47.50 m' 43,200.00 2,052,000.00



- ø ¾" 20.50 m' 22,300.00 457,150.00- ø ½" 22.70 m' 17,600.00 399,520.00- ø 1" 4.50 m' 33,800.00 152,100.00- ø 1,5" 29.00 m' 49,700.00 1,441,300.00


- ø 2,5" 53.10 m' 18,600.00 987,660.00- ø 4" 46.40 m' 43,200.00 2,004,480.00













Jumlah 3,434,700.00

30/69











Jumlah 3,288,000.00








Jumlah 7,191,000.00











1 Lampu TK TL 1x18 W 4.00 bh 133,800.00 535,200.002 Lampu TK TL 2x36 W 2.00 bh 223,500.00 447,000.003 Lampu RML 2x36 W 27.00 bh 378,600.00 10,222,200.004 Lampu SL 18 W 1.00 bh 65,300.00 65,300.00

31/69


5 Lampu down light PL 11 W 24.00 bh 128,300.00 3,079,200.006 Lampu baret TL 18 W 8.00 bh 157,600.00 1,260,800.007 Lampu tangga 25 W 6.00 bh 55,100.00 330,600.008 Stop kontak 200 W 7.00 bh 16,900.00 118,300.009 Saklar tunggal 2.00 bh 14,500.00 29,000.00




10 Panel listrik AC lantai 2 1.00 unit 2,802,500.00 2,802,500.0011 Panel listrik AC lantai 3 1.00 unit 2,802,500.00 2,802,500.0012 Panel pompa hydrant 1.00 unit 4,987,500.00 4,987,500.0013 Panel pompa air bersih 1.00 unit 1,282,500.00 1,282,500.0014 Panel PCB 1.00 unit 1,425,000.00 1,425,000.0015 Panel capasitor bank 1.00 unit 5,462,500.00 5,462,500.0016 Panel pompa booster 1.00 unit 2,104,300.00 2,104,300.0017 Pentanahan 1.00 ls 2,090,000.00 2,090,000.00

Jumlah 262,367,900.00F. Pekerjaan kabel kabel

1 Dari PLN ke LVMDP 1 NYY (1x185) mm2 140.00 m' 141,100.00 19,754,000.002 Dari LVMDP 1 ke panel pen. Taman luar NYY 4x6 mm2 41.50 m' 28,100.00 1,166,150.003 Dari LVMDP 1 ke panel pen. Lt. 1 NYY 4x6 mm2 50.20 m' 28,100.00 1,410,620.004 Dari LVMDP 1 ke panel pen. Lt. 2 NYY 4x6 mm2 54.50 m' 28,100.00 1,531,450.005 Dari LVMDP 2 ke panel pen. Lt. 3 NYY 4x6 mm2 58.70 m' 28,100.00 1,649,470.006 Dari LVMDP 1 ke panel stop kontak komputer Lt. 2 NYY 4x10 mm2 60.25 m' 43,000.00 2,590,750.007 Dari LVMDP 2 ke panel stop kontak komputer Lt. 3 NYY 4x10 mm2 67.00 m' 43,000.00 2,881,000.007 Dari LVMDP ke panel AC Lt. 1 NYY 4x25 mm2 51.00 m' 104,500.00 5,329,500.008 Dari LVMDP ke panel AC Lt. 2 NYY 4x25 mm2 55.50 m' 104,500.00 5,799,750.009 Dari LVMDP ke panel AC Lt. 3 NYY 4x25 mm2 60.00 m' 104,500.00 6,270,000.00


Jumlah 168,107,870.00










Jumlah 5,816,500.00



1 Stop kontak komputer 500 VA 29.00 bh 27,400.00 794,600.00Instalasi stop kontak 29.00 ttk 208,400.00 6,043,600.00

2 Floor duct 79.00 m' 66,500.00 5,253,500.003 SDP stop kontak 1.00 unit 1,852,500.00 1,852,500.004 Pengetanahan khusus, tegangan netral arde 0-02 volt 1.00 lot 617,500.00 617,500.00


32/69







Jumlah 14,598,000.00





Jumlah 13,665,800.00 B. Inst. fire alarm Lt.1

1 ROR head detector heat detector 20.00 bh 156,800.00 3,136,000.002 Alarm bell 1.00 bh 291,200.00 291,200.003 Indicator lamp 1.00 bh 132,800.00 132,800.004 Manual break glass 1.00 bh 246,900.00 246,900.005 EOL 2.00 bh 2,400.00 4,800.006 Instalasi NYA 3(1x1,5 mm2) dalam PVC ø 5/8" 1.00 lot 118,800.00 118,800.00





Jumlah 3,432,700.00








Jumlah 121,747,800.00 B. Pekerjaan Hydrant, Halaman

1 Black steel pipe schedule 40- Dia. 6" 10.00 m' 442,200.00 4,422,000.00- Dia. 4" 111.00 m' 299,300.00 33,222,300.00alat bantu fitting-fitting 1.00 lot 2,019,900.00 2,019,900.00

2 Hydrant box outdoor lengkap accesories 3.00 bh 2,327,500.00 6,982,500.003 Hydrant pilar 3.00 bh 1,852,500.00 5,557,500.00

33/69


4 Testing 1.00 Ls 1,662,500.00 1,662,500.005 Alat bantu + fitting-fitting 1.00 lot 2,375,000.00 2,375,000.006 Siamese Conection 1.00 bh 1,572,300.00 1,572,300.007 Fire extiquiser lt. 1 6.00 bh 517,800.00 3,106,800.008 Fire extiquiser lt. 2 3.00 bh 517,800.00 1,553,400.009 Fire extiquiser lt. 3 3.00 bh 517,800.00 1,553,400.00










34/69




No. Uraian Pekerjaan Volume Harga Jumlah Jumlah Jumlah Rp.BQ TAMBAH KURANG REVISI Satuan Rp. Harga Rp. (Tambah) Harga Rp. (Kurang)


A PEKERJAAN PONDASIPDA TEST 2.00 2.00 Ttk 4,000,000.00 8,000,000.00

B PEKERJAAN BETON BERTULANG LANTAI 1 :

1 Beton Bertulang Pelat lantai Dasar t = 10 cm 57.87 0.00 57.87 m3 814,300.00 47,123,541.00

I. PEKERJAAN STRUKTUR DAN ATAP : 55,123,541.00


a. PEK. FINISHING ARSITEKTUR LT. 1 :

5. PEK. PASANG LANTAI DAN DINDING :2 Lantai kerja 1:3:5 bwh lantai t. 7 cm 40.51 -40.51 -40.51 m3 228,400.00 -9,252,484.00

a. PEK. FINISHING ARSITEKTUR LT. 1 : -9,252,484.00

b. PEK.FINISHING ARSITEKTUR LT.2 :

b. PEK.FINISHING ARSITEKTUR LT.2 : 0.00

c. PEK.FINISHING ARSITEKTUR LT.3 DAN ATAP :

3. PEK. PASANG LANTAI DAN DINDING :1 Screed Dak Atap 407.83 407.83 m2 32,500.00 13,254,475.00


II. PEKERJAAN FINISHING ARSITEKTUR : 4,001,991.00

B. PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN UTAMA : 59,125,532.00

35/69


D. PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN R.POMPA,R.GENSET,R.PANEL : 0.00


E. PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN PENUNJANG ( MUSHOLA, KANTIN ) : 0.00



1. PEK. PONDASI BATU BELAH :1 Galian tanah 47.10 m3 27,500.00 0.002 Urugan kembali 22.10 m3 15,000.00 0.003 Pasir urug bwh pondasi 5.20 m3 130,200.00 0.004 Aanstamping 6.90 m3 140,000.00 0.005 Pondasi batu belah 1: 5 12.80 m3 254,400.00 0.00

2. PEKERJAAN BETON BERTULANG 1 : 2 : 3 :1 Beton bertulang (slof,klm,ring ) 3.54 m3 2,303,700.00 0.002 Talang beton 0.38 m3 2,303,700.00 0.003 Water profing 2.60 m2 75,000.00 0.00

3. PEK. RANGKA ATAP DAN ATAP :1 Atap spandek 28.00 m2 95,000.00 0.002 Lapis alluminium foil + glass woll bawah atap (isolasi panas)/solartex 28.00 m2 32,000.00 0.003 Gording canal C 113.86 kg 9,500.00 0.004 Listplank holow 40x80 cm 26.00 m2 350,000.00 0.005 Corong talang 1.00 bh 75,000.00 0.006 Pipa talang 3.00 m' 42,000.00 0.00

4. PEK. PAS. BT. BATA / PLESTERAN :1 Pas. Bt. Bata 1:5 11.00 m3 358,200.00 0.002 Plesteran 1:5 184.00 m2 23,200.00 0.003 Sponengan 29.00 m' 7,500.00 0.00

5. PEK. PAS. KOSEN :1 TYPE P1 2.00 unit 1,694,900.00 0.00


2 Type PJ1 ( 1 bh ) 1.00 unit 8,611,800.00 0.00Frame vertikal, Frame horisontal, Kaca tempered 10 mmPF 20, Floor hinge, Handle stainless stellSealant

3 Type J1 ( 1 bh ) 1.00 unit 6,486,200.00 0.00Frame vertikal, Frame horisontal, Kaca tempered 10 mmSealant

4 Jendela Security 1.00 Unit 370,000.00 0.00

6. PEK. PLAFOND :1 Plafond gypsum rangka metal furing 26.80 m2 60,000.00 0.00

7. PEK. PASANG LANTAI DAN DINDING :1 Lantai kerja 1:3:5 1.34 m3 228,400.00 0.002 Pasir urug bwh lantai 2.68 m3 130,200.00 0.003 Lantai keramik 40x40 cm 26.80 m2 73,700.00 0.004 Grill AC stainless steel 4.20 m' 450,000.00 0.00

8. PEK. CAT-CATAN :1 Cat tembok exterior 70.36 m2 18,500.00 0.002 Cat tembok interior 58.00 m2 15,000.00 0.003 Cat plafond exspose 26.80 m2 15,000.00 0.004 Dinding lapis alluminium 8.50 m2 250,000.00 0.00

F. PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN GARDU JAGA - ATM : 0.00



1. PEK. PONDASI BATU BELAH :1 Galian tanah 13.20 m3 27,500.00 0.002 Urugan kembali 5.28 m3 15,000.00 0.003 Pasir urug bwh pondasi 0.80 m3 130,200.00 0.004 Aanstamping 1.60 m3 140,000.00 0.005 Pondasi batu belah 1: 5 4.40 m3 254,400.00 0.00

2. PEKERJAAN BETON BERTULANG 1 : 2 : 3 :1 Beton bertulang (slof,klm,ring ) 0.84 m3 2,303,700.00 0.002 Atap daak beton 0.58 m3 1,610,000.00 0.003 Balok daak beton 0.18 m3 2,174,300.00 0.00

36/69

4 Listplank beton 0.58 m3 2,174,300.00 0.005 Corong talang 2.00 bh 75,000.00 0.006 Pipa talang 12.00 m' 50,000.00 0.007 Water profing 5.80 m2 75,000.00 0.00

3. PEK. PAS. BT. BATA / PLESTERAN :1 Pas. Bt. Bata 1:5 1.92 m3 358,200.00 0.002 Plesteran 1:5 32.00 m2 23,200.00 0.003 Sponengan 50.00 m' 7,500.00 0.00

4. PEK. PAS. KOSEN :1 Type PJ1 ( 1 bh ) 1.00 unit 2,173,100.00 0.00


2 Type J1 ( 1 bh ) 4.00 unit 1,590,800.00 0.00Frame vertikal, Frame horisontal, Kaca 8 mmSealant

5. PEK. PLAFOND :1 Plafond gypsum rangka metal furing 5.80 m2 60,000.00 0.00

6. PEK. PASANG LANTAI DAN DINDING :1 Lantai kerja 1:3:5 0.32 m3 228,400.00 0.002 Pasir urug bwh lantai 0.64 m3 130,200.00 0.003 Lantai keramik 40x40 cm 6.40 m2 73,700.00 0.00

7. PEK. CAT-CATAN :1 Cat tembok exterior 12.80 m2 18,500.00 0.002 Cat tembok interior 19.20 m2 15,000.00 0.003 Cat plafond exspose 5.80 m2 15,000.00 0.00

G. PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN GARDU JAGA : 0.00


H. PEKERJAAN HALAMAN : 0.00




1 Cassete 22,000 BTUH + pengarah udara 8.00 0.00 unit 12,872,500.00 102,980,000.002 Cassete 18,000 BTUH + pengarah udara 3.00 unit 11,020,000.00 33,060,000.003 AC splite wall 9,000 BTUH + pengarah udara 4.00 unit 5,221,200.00 20,884,800.004 AC splite wall 12,000 BTUH + pengarah udara 1.00 unit 5,791,200.00 5,791,200.005 Exhouse fan cap. 100 CFM 2.00 bh 593,800.00 1,187,600.006 Exhouse air grille 5.00 bh 118,800.00 594,000.007 Stop kontak AC 16.00 bh 82,200.00 1,315,200.008 Pemasangan AC + pengkabelan 16.00 unit 4,037,500.00 64,600,000.00


C. Lantai 31 Cassete 22,000 BTUH + pengarah udara 5.00 unit 12,872,500.00 64,362,500.002 Cassete 18,000 BTUH + pengarah udara 2.00 unit 11,020,000.00 22,040,000.003 Cassete 12,100 BTUH + pengarah udara 4.00 unit 9,880,000.00 39,520,000.004 Exhouse fan cap. 100 CFM 2.00 bh 593,800.00 1,187,600.005 Exhouse air grille 5.00 bh 118,800.00 594,000.006 Stop kontak AC 11.00 bh 82,200.00 904,200.007 Pemasangan AC + pengkabelan 11.00 unit 4,037,500.00 44,412,500.00





Jumlah 51,663,690.00

37/69

B. Pekerjaan instalasi plumbing Lt. 11 Pipa GIP medium klas

- ø ¾" 51.00 m' 22,300.00 1,137,300.00- ø ½" 23.70 m' 17,600.00 417,120.00- ø 1" 43.20 m' 33,800.00 1,460,160.00- ø 1,5" 43.80 m' 49,700.00 2,176,860.00


- ø 2,5" 28.10 m' 18,600.00 522,660.00- ø 4" 30.00 m' 43,200.00 1,296,000.00





- ø 2,5" 51.50 m' 18,600.00 957,900.00- ø 4" 47.50 m' 43,200.00 2,052,000.00



- ø ¾" 20.50 m' 22,300.00 457,150.00- ø ½" 22.70 m' 17,600.00 399,520.00- ø 1" 4.50 m' 33,800.00 152,100.00- ø 1,5" 29.00 m' 49,700.00 1,441,300.00


- ø 2,5" 53.10 m' 18,600.00 987,660.00- ø 4" 46.40 m' 43,200.00 2,004,480.00













Jumlah 3,434,700.00










Jumlah 3,288,000.00


38/69







Jumlah 7,191,000.00











1 Lampu TK TL 1x18 W 4.00 bh 133,800.00 535,200.002 Lampu TK TL 2x36 W 2.00 bh 223,500.00 447,000.003 Lampu RML 2x36 W 27.00 bh 378,600.00 10,222,200.004 Lampu SL 18 W 1.00 bh 65,300.00 65,300.005 Lampu down light PL 11 W 24.00 bh 128,300.00 3,079,200.006 Lampu baret TL 18 W 8.00 bh 157,600.00 1,260,800.007 Lampu tangga 25 W 6.00 bh 55,100.00 330,600.008 Stop kontak 200 W 7.00 bh 16,900.00 118,300.009 Saklar tunggal 2.00 bh 14,500.00 29,000.00




10 Panel listrik AC lantai 2 1.00 unit 2,802,500.00 2,802,500.0011 Panel listrik AC lantai 3 1.00 unit 2,802,500.00 2,802,500.0012 Panel pompa hydrant 1.00 unit 4,987,500.00 4,987,500.0013 Panel pompa air bersih 1.00 unit 1,282,500.00 1,282,500.0014 Panel PCB 1.00 unit 1,425,000.00 1,425,000.00

39/69

15 Panel capasitor bank 1.00 unit 5,462,500.00 5,462,500.0016 Panel pompa booster 1.00 unit 2,104,300.00 2,104,300.0017 Pentanahan 1.00 ls 2,090,000.00 2,090,000.00

Jumlah 262,367,900.00F. Pekerjaan kabel kabel

1 Dari PLN ke LVMDP 1 NYY (1x185) mm2 140.00 m' 141,100.00 19,754,000.002 Dari LVMDP 1 ke panel pen. Taman luar NYY 4x6 mm2 41.50 m' 28,100.00 1,166,150.003 Dari LVMDP 1 ke panel pen. Lt. 1 NYY 4x6 mm2 50.20 m' 28,100.00 1,410,620.004 Dari LVMDP 1 ke panel pen. Lt. 2 NYY 4x6 mm2 54.50 m' 28,100.00 1,531,450.005 Dari LVMDP 2 ke panel pen. Lt. 3 NYY 4x6 mm2 58.70 m' 28,100.00 1,649,470.006 Dari LVMDP 1 ke panel stop kontak komputer Lt. 2 NYY 4x10 mm2 60.25 m' 43,000.00 2,590,750.007 Dari LVMDP 2 ke panel stop kontak komputer Lt. 3 NYY 4x10 mm2 67.00 m' 43,000.00 2,881,000.007 Dari LVMDP ke panel AC Lt. 1 NYY 4x25 mm2 51.00 m' 104,500.00 5,329,500.008 Dari LVMDP ke panel AC Lt. 2 NYY 4x25 mm2 55.50 m' 104,500.00 5,799,750.009 Dari LVMDP ke panel AC Lt. 3 NYY 4x25 mm2 60.00 m' 104,500.00 6,270,000.00


Jumlah 168,107,870.00










Jumlah 5,816,500.00











Jumlah 14,598,000.00





Jumlah 13,665,800.00

40/69

B. Inst. fire alarm Lt.11 ROR head detector heat detector 20.00 bh 156,800.00 3,136,000.002 Alarm bell 1.00 bh 291,200.00 291,200.003 Indicator lamp 1.00 bh 132,800.00 132,800.004 Manual break glass 1.00 bh 246,900.00 246,900.005 EOL 2.00 bh 2,400.00 4,800.006 Instalasi NYA 3(1x1,5 mm2) dalam PVC ø 5/8" 1.00 lot 118,800.00 118,800.00





Jumlah 3,432,700.00








Jumlah 121,747,800.00 B. Pekerjaan Hydrant, Halaman

1 Black steel pipe schedule 40- Dia. 6" 10.00 m' 442,200.00 4,422,000.00- Dia. 4" 111.00 m' 299,300.00 33,222,300.00alat bantu fitting-fitting 1.00 lot 2,019,900.00 2,019,900.00

2 Hydrant box outdoor lengkap accesories 3.00 bh 2,327,500.00 6,982,500.003 Hydrant pilar 3.00 bh 1,852,500.00 5,557,500.004 Testing 1.00 Ls 1,662,500.00 1,662,500.005 Alat bantu + fitting-fitting 1.00 lot 2,375,000.00 2,375,000.006 Siamese Conection 1.00 bh 1,572,300.00 1,572,300.007 Fire extiquiser lt. 1 6.00 bh 517,800.00 3,106,800.008 Fire extiquiser lt. 2 3.00 bh 517,800.00 1,553,400.009 Fire extiquiser lt. 3 3.00 bh 517,800.00 1,553,400.00









41/69


42/69

PEKERJAAN TAMBAH-KURANG


No. Uraian Pekerjaan Volume Perhitungan selisih Harga Jumlah Jumlah Rp.Satuan Rp. Harga Rp.

A. PEKERJAAN PERSIAPAN : 0.00




b. PEKERJAAN BETON BERTULANG LANTAI 1 : - 5 Beton kolom struktur 32.60 m3 34.65 2.05 2,047,200.00 4,196,760

c. PEKERJAAN BETON BERTULANG LANTAI 2 :1 Beton kolom struktur 23.46 m3 23.46 0.00 1,730,100.00 - 2 Beton balok induk 29.70 m3 39.01 9.31 2,136,900.00 19,894,539 3 Beton balok anak 18.30 m3 8.74 -9.56 2,190,800.00 (20,944,048)4 Beton plat lantai t = 12 cm 47.32 m3 51.02 3.70 1,526,600.00 5,648,420 5 Beton arsip 45.60 m3 29.99 -15.61 1,732,100.00 (27,038,081)6 Tangga beton 5.58 m3 5.58 0.00 2,500,000.00 -

d. PEKERJAAN BETON BERTULANG LANTAI 3 :1 Beton kolom struktur 20.97 m3 20.97 0.00 1,653,800.00 - 2 Beton balok induk 35.72 m3 35.72 0.00 2,121,600.00 - 3 Beton balok anak 7.94 m3 7.94 0.00 2,213,500.00 - 4 Beton plat lantai t = 12 cm 47.32 m3 49.58 2.26 1,526,600.00 3,450,116 5 Beton arsip 45.60 m3 29.99 -15.61 1,732,100.00 (27,038,081)6 Tangga beton 2.80 m3 2.80 0.00 2,500,000.00 - 7 Atap daak 16.80 m3 30.72 13.92 1,526,600.00 21,250,272 8 Beton balok induk daak 19.37 m3 19.37 0.00 1,972,000.00 - 9 Beton balok anak daak 8.09 m3 8.09 0.00 1,978,200.00 -

10 Beton balok ring atap 5.00 m3 5.00 0.00 1,972,000.00 - 11 Beton kuda kuda atap 7.00 m3 7.00 0.00 1,972,000.00 - 12 Water proofing daak 168.00 m2 168.00 0.00 75,000.00 -

f. PEK. RANGKA ATAP DAN ATAP :1 Kuda kuda baja IWF 1,512.30 kg 1,738.13 225.83 9,500.00 2,145,385

L40x40x4 55.10 55.10 9,500.00 523,450 Ikatan angin dia 16 mm 38.63 38.63 9,500.00 366,985 Pelat connection 308.51 308.51 9,500.00 2,930,845 Angkur baut dia 19 48.00 48.00 58,000.00 2,784,000 Angkur baut dia 8 80.00 80.00 15,000.00 1,200,000 Baut dia 16 mm 152.00 152.00 6,000.00 912,000 Baut dia 12 mm 456.00 456.00 12,500.00 5,700,000 Water mur dia 16 4.00 4.00 28,000.00 112,000 Treskstang dia 16 102.00 102.00 17,500.00 1,785,000 Cat zinchromate 2,140.70 2,140.70 600.00 1,284,420

2 Atap metal deck 312.00 m2 372.76 60.76 95,000.00 5,772,200 Roofing screw 1,491.00 1,491.00 850.00 1,267,350

3 Bubungan atap metal 36.00 m' 26.00 -10.00 60,000.00 (600,000)Flashing 60.44 60.44 60,000.00 3,626,400

4 Gording baja kanal C 150.50.20.3,2 4,092.00 kg 2,995.84 -1,096.16 9,500.00 (10,413,520)Cat zinchromate 2,995.84 2,995.84 600.00 1,797,504

5 Lapis alluminium foil + glass woll bawah atap (isolasi panas)/solartex 312.00 m2 372.00 60.00 32,000.00 1,920,000

I. PEKERJAAN STRUKTUR DAN ATAP : 2,533,916.00


a. PEK. FINISHING ARSITEKTUR LT. 1 :3. PEK. PAS. KOSEN LT. 1, LT.2 DAN LT.3+R.MESIN :11 TYPE P2 7.00 unit 8.00 1.00 2,256,100.00 2,256,100


Type JM unit 1.00 1.00 4,080,300.00 4,080,300

43/69


Type PK unit 1.00 1.00 2,549,100.00 2,549,100 5. PEK. PASANG LANTAI DAN DINDING :

Plester aci untuk lantai karpet m2 32.00 32.00 26,500.00 848,000


b. PEK.FINISHING ARSITEKTUR LT.2 :3. PEK. PASANG LANTAI DAN DINDING :

Plester aci untuk lantai karpet m2 90.00 90.00 26,500.00 2,385,000

4. PEK.SANITAIR :Lemari wastafel m' 4.00 4.00 1,250,000.00 5,000,000


c. PEK.FINISHING ARSITEKTUR LT.3 DAN ATAP :3. PEK. PASANG LANTAI DAN DINDING :

Plester aci untuk lantai karpet m2 104.00 104.00 26,500.00 2,756,000


II. PEKERJAAN FINISHING ARSITEKTUR : 19,874,500.00

B. PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN UTAMA : 22,408,416.00


C. PEKERJAAN LAIN-LAIN : 0.00


D. PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN R.POMPA,R.GENSET,R.PANEL : 0.00


E. PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN PENUNJANG ( MUSHOLA, KANTIN ) : 0.00



5. PEK. PAS. KOSEN :1 TYPE P1 1.00 unit 2.00 1.00 1,694,900.00 1,694,900


2 Type PJ1 ( 1 bh ) 1.00 unit 1.00 0.00 8,611,800.00 - Frame vertikal, Frame horisontal, Kaca tempered 10 mmPF 20, Floor hinge, Handle stainless stellSealant

3 Type J1 ( 1 bh ) 1.00 unit 1.00 1.00 3,243,100.00 3,243,100 Frame vertikal, Frame horisontal, Kaca tempered 10 mmSealant

Jendela Security unit 1.00 1.00 370,000.00 370,000

6. PEK. PLAFOND :1 Plafond gypsum rangka metal furing 26.80 m2 26.80 0.00 60,000.00 -

7. PEK. PASANG LANTAI DAN DINDING :1 Lantai kerja 1:3:5 1.34 m3 1.34 0.00 228,400.00 - 2 Pasir urug bwh lantai 2.68 m3 2.68 0.00 130,200.00 -

44/69


3 Lantai keramik 40x40 cm 26.80 m2 26.80 0.00 73,700.00 - 4 Grill AC stainless steel m' 4.20 4.20 450,000.00 1,890,000

8. PEK. CAT-CATAN :1 Cat tembok exterior 70.36 m2 70.36 0.00 18,500.00 - 2 Cat tembok interior 58.00 m2 58.00 0.00 15,000.00 - 3 Cat plafond exspose 26.80 m2 26.80 0.00 15,000.00 - 4 Dinding lapis alluminium 8.50 m2 8.50 0.00 250,000.00 -



G. PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN GARDU JAGA : 0.00


H. PEKERJAAN HALAMAN : 0.00




7 Stop kontak AC 15.00 bh 16.00 1.00 82,200.00 82,200

C. Lantai 36 Stop kontak AC 12.00 bh 11.00 -1.00 82,200.00 (82,200)7 Pemasangan AC + pengkabelan 12.00 unit 11.00 -1.00 4,037,500.00 (4,037,500)

Jumlah Pekerjaan AC -4,037,500.00

II PEKERJAAN INSTALASI PLUMBING

Jumlah Pek. Instalasi Plumbing 0.00

III. PEKERJAAN SOUND SYSTEM (TATA SUARA)

Jumlah Pek. Inst. Sound System 0.00

IV. PEKERJAAN TELEPHONEC. Lantai 2

1 Out let telephone (extention) 10.00 bh 13.00 3.00 45,600.00 136,800 2 Titik inst. Out let telephone 10.00 ttk 13.00 3.00 118,800.00 356,400

0.00 Jumlah 493,200 D. Lantai 3

1 Out let telephone (extention) 17.00 bh 20.00 3.00 45,600.00 136,800 2 Titik inst. Out let telephone 17.00 ttk 20.00 3.00 118,800.00 356,400

0.00 Jumlah 493,200

Jumlah Pekerjaan Telepon 986,400.00

V. PEKERJAAN KABEL DATA

Jumlah Pekerjaan Kabel Data 0.00

VI. PEKERJAAN INSTALASI LISTRIK

Jumlah Pekerjaan Inst. Penerangan 0.00


1 Socket out let antena TV 3.00 bh 4.00 1.00 39,700.00 39,700 2 Coaxial cable 2x0,6 mm2 50.00 m' 70.00 20.00 6,200.00 124,000

Jumlah 163,700 B Lantai 2

1 Socket out let antena TV 3.00 bh 4.00 1.00 39,700.00 39,700 2 Coaxial cable 2x0,6 mm2 45.00 m' 70.00 25.00 6,200.00 155,000

Jumlah 194,700 C Lantai 3

1 Socket out let antena TV 4.00 bh 3.00 -1.00 39,700.00 (39,700)2 Coaxial cable 2x0,6 mm2 45.00 m' 60.00 15.00 6,200.00 93,000

Jumlah 53,300 D Peralatan Utama

45/69


3 Coaxial cable 2x1,5 mm2 20.00 m' 30.00 10.00 11,800.00 118,000 4 Testing comissioning 1.00 lot 1.00 0.00 475,000.00 -

Jumlah 118,000

Jumlah Pekerjaan Instalasi antena TV 529,700.00


1 Stop kontak komputer 500 VA 27.00 bh 29.00 2.00 27,400.00 54,800 Instalasi stop kontak 29.00 29.00 208,400.00 6,043,600

Jumlah 6,098,400 B Lantai 2

1 Stop kontak komputer 500 VA 15.00 bh 15.00 0.00 27,400.00 - Instalasi stop kontak 15.00 15.00 208,400.00 3,126,000

2 Floor duct 40.00 m' 40.00 0.00 66,500.00 - 3 SDP stop kontak 1.00 unit 1.00 0.00 1,852,500.00 - 4 Pengetanahan khusus, tegangan netral arde 0-02 volt 1.00 lot 1.00 0.00 617,500.00 -

Jumlah 3,126,000 C Lantai 3

1 Stop kontak komputer 500 VA 30.00 bh 30.00 0.00 27,400.00 - Instalasi stop kontak 30.00 30.00 208,400.00 6,252,000

2 Floor duct 76.00 m' 76.00 0.00 66,500.00 - 3 SDP stop kontak 1.00 unit 1.00 0.00 1,852,500.00 - 4 Pengetanahan khusus, tegangan netral arde 0-02 volt 1.00 lot 1.00 0.00 617,500.00 -

Jumlah 6,252,000


IX. PEKERJAAN FIRE ALARM SYSTEM

Jumlah Pekerjaan Fire Alarm System 0.00

X. PEKERJAAN HYDRANT SYSTEM :B. Pekerjaan Hydrant, Halaman

1 Black steel pipe schedule 40- Dia. 6" 4.00 m' 10.00 6.00 442,200.00 2,653,200 - Dia. 4" 50.00 m' 111.00 61.00 299,300.00 18,257,300 alat bantu fitting-fitting 1.00 1.00 2,019,900.00 2,019,900

Jumlah 22,930,400


XI. PEKERJAAN GENERATOR SYSTEM (GENSET)

Jumlah Pekerjaan Genset 0.00

XII. PEKERJAAN INSTALASI PENANGKAL PETIR

Jumlah Pek. Instalasi Penangkal Petir 0.00

I. PEK. MEKANIKAL ELEKTRIKAL : 35,885,400.00

J. BIAYA PERIJINAN :

J. BIAYA PERIJINAN : 0.00

REKAPITULASIBILL OF QUANTITY ( BQ )

KONTRAK TAMBAH KURANG

A. PEKERJAAN PERSIAPAN : Rp. 59,250,000.00


I. PEKERJAAN STRUKTUR DAN ATAP Rp. 1,218,665,766.00 55,123,541.00

II. PEKERJAAN FINISHING ARSITEKTURp. 1,457,969,619.00 13,254,475.00 -9,252,484.00

Rp. 2,676,635,385.00

C. PEKERJAAN LAIN-LAIN : Rp. 441,011,980.00

D. PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN R.POMPA,R.GENSET,R.PANEL : Rp. 77,516,420.00

E. PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN PENUNJANG ( MUSHOLA, KANTIN )Rp. 140,558,752.60

F. PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN GARDU JAGA - ATM : Rp. 67,801,396.00

G. PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN GARDU JAGA : Rp. 19,510,298.80

H. PEKERJAAN HALAMAN : Rp. 680,880,414.00

I. PEK. MEKANIKAL ELEKTRIKAL : Rp. 1,984,028,370.00

K. PEK. TAMBAH - KURANG Rp.

Jumlah A Rp. 6,147,193,016.40 68,378,016.00 (9,252,484.00)Jumlah Tambah Kurang 59,125,532.00 JUMLAH B 6,206,318,548.40 JASA 10 % x A Rp. 620,631,854.84 Jumlah B Rp. 6,826,950,403.24 Biaya pengurusan/ijin lengkap Rp. 54,137,500.00 Jumlah C Rp. 6,881,087,903.24 PPN 10 % x C Rp. 688,108,790.32 Jumlah D Rp. 7,569,196,693.56 Dibulatkan Rp. 7,569,197,000.00

A. PEKERJAAN PERSIAPAN : Rp. 59,250,000.00


I. PEKERJAAN STRUKTUR DAN ATAP : Rp. 1,216,131,850.00

II. PEKERJAAN FINISHING ARSITEKTUR : Rp. 1,438,095,119.00

Rp. 2,654,226,969.00

C. PEKERJAAN LAIN-LAIN : Rp. 441,011,980.00

D. PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN R.POMPA,R.GENSET,R.PANEL : Rp. 77,516,420.00

E. PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN PENUNJANG ( MUSHOLA, KANTIN ) : Rp. 140,558,752.60

F. PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN GARDU JAGA - ATM : Rp. 60,603,396.00

G. PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN GARDU JAGA : Rp. 19,510,298.80

H. PEKERJAAN HALAMAN : Rp. 680,880,414.00

I. PEK. MEKANIKAL ELEKTRIKAL : Rp. 1,948,142,970.00

K. PEK. TAMBAH - KURANG Rp. 65,491,816.00

Jumlah A Rp. 6,147,193,016JASA 10 % x A Rp. 614,719,302Jumlah B Rp. 6,761,912,318Biaya pengurusan/ijin lengkap Rp. 54,137,500Jumlah C Rp. 6,816,049,818PPN 10 % x C Rp. 681,604,982Jumlah D Rp. 7,497,654,800Dibulatkan Rp. 7,500,000,000

48/69

DAFTAR ANALISA HARGA

HARGA JUMLAHNO. URAIAN PEKERJAAN UNIT VOLUME SATUAN HARGA TOTAL

(Rp.) (Rp.) (Rp.)

1 1 m3 Pasir urug

a. MaterialPasir urug m3 1.00 100,000 100,000.00

b. Upah borongan ls 1.00 30,000 30,000.00 c. Alat bantu dan lain - lain ls 1.00 200 200.00

Sub total 130,200.00 Dibulatkan 130,200.00

2 1 m3 lantai kerja 1:3:5a. Material

Semen zak 3.80 33,000 125,400.00 Pasir beton m3 0.33 140,000 46,200.00 Split m3 0.56 120,000 67,200.00

b. Upah borongan ls 1.00 110,000 110,000.00 c. Alat bantu dan lain - lain ls 1.00 5,000 5,000.00


3 1 m3 Beton readymix - K.275a. Material

Beton readymix - K.275 m3 1.00 390,000 390,000.00 b. Upah borongan ls 1.00 20,000 20,000.00 c. Alat bantu dan lain-lain + sewa pompa ls 1.00 25,000 25,000.00


4 1 m3 Beton readymix - K.350

a. MaterialBeton readymix - K.350 m3 1.00 425,000 425,000.00

b. Upah borongan ls 1.00 20,000 20,000.00 c. Alat bantu dan lain-lain + sewa pompa ls 1.00 25,000 25,000.00


5 1 kg Besi beton

a. MaterialBesi beton BJTP.24 / BJTD .40 kg 1.00 4,800 4,800.00 Kawat ikat beton kg 0.01 8,500 85.00

b. Upah borongan ls 1.00 500 500.00 c. Alat bantu dan lain-lain ls 1.00 50 50.00


6 Bekisting kayu

a. MaterialMultiplek 9 mm lbr 0.17 95,000 16,150.00 Kaso m2 0.008 1,200,000 9,600.00 Paku kg 0.50 7,500 3,750.00

b. Upah borongan m2 1.00 20,000 20,000.00 c. Alat bantu dan lain-lain ls 1.00 500 500.00

49/69



(Rp.) (Rp.) (Rp.)Sub total 50,000.00 Dibulatkan 50,000.00

7 1 m3 Pondasi poerBeton K 275 m3 25.53 435,000 11,105,728.35 Besi beton kg ### 5,400 19,876,194.56 Bekisting kayu m2 86.79 50,000 4,339,604.00 Sub total 35,321,526.91

1 m3 pondasi poe 1,383,508.02 Dibulatkan 1,383,500.00

8 1 m3 sloof betonBeton K 275 m3 28.55 435,000 12,419,250.00 Besi beton kg 7332.10 5,400 39,593,320.89 Bekisting kayu m2 275.20 50,000 13,760,000.00 Sub total 65,772,570.89

1 m3 Sloof 2,303,767.81 Dibulatkan 2,303,700.00

9 1 m3 kolom lt 1Beton K 275 m3 34.65 435,000 15,072,750.00 Besi beton kg 7625.62 5,400 41,178,362.01 Bekisting kayu m2 293.70 50,000 14,685,000.00 Sub total 70,936,112.01

1 m3 kolom 2,047,218.24 Dibulatkan 2,047,200.00





12 1 m3 kolom lt dakBeton K 275 m3 1.92 435,000 835,200.00 Besi beton kg 660.64 5,400 3,567,467.82 Bekisting kayu m2 26.40 50,000 1,320,000.00 Sub total 5,722,667.82


13 1 m3 beton SDB dan KluisBeton K 350 m3 48.56 470,000 22,825,080.00 Besi beton kg 11630.24 5,400 62,803,277.93

50/69



(Rp.) (Rp.) (Rp.)Bekisting kayu m2 261.21 50,000 13,060,500.00 Sub total 98,688,857.93

1 m3 beton SDB 2,032,140.23 Dibulatkan 2,032,100.00

14 1 m3 beton R. ArsipBeton K 350 m3 29.99 470,000 14,094,360.00 Besi beton kg 4838.91 5,400 26,130,132.75 Bekisting kayu m2 234.36 50,000 11,718,000.00 Sub total 51,942,492.75

1 m3 beton R.Ars 1,732,109.27 Dibulatkan 1,732,100.00

15 1 m3 Balok Induk lt 2Beton K 275 m3 39.01 435,000 16,967,175.00 Besi beton kg 8878.24 5,400 47,942,509.87 Bekisting kayu m2 368.85 50,000 18,442,500.00 Sub total 83,352,184.87

1 m3 balok 2,136,961.54 Dibulatkan 2,136,900.00

16 1 m3 balok anak lt 2Beton K 275 m3 8.74 435,000 3,801,900.00 Besi beton kg 1775.73 5,400 9,588,938.11 Bekisting kayu m2 115.15 50,000 5,757,500.00 Sub total 19,148,338.11


17 1 m3 Balok Induk lt 3Beton K 275 m3 31.97 435,000 13,906,515.00 Besi beton kg 7224.48 5,400 39,012,192.42 Bekisting kayu m2 298.18 50,000 14,908,750.00 Sub total 67,827,457.42


18 1 m3 balok anak lt 3Beton K 275 m3 7.68 435,000 3,339,060.00 Besi beton kg 1584.72 5,400 8,557,514.44 Bekisting kayu m2 101.90 50,000 5,094,750.00 Sub total 16,991,324.44


19 1 m3 Balok Induk dakBeton K 275 m3 30.35 435,000 13,202,250.00 Besi beton kg 5957.52 5,400 32,170,600.31 Bekisting kayu m2 289.55 50,000 14,477,500.00 Sub total 59,850,350.31


20 1 m3 balok anak dak

51/69



(Rp.) (Rp.) (Rp.)Beton K 275 m3 7.14 435,000 3,103,725.00 Besi beton kg 1252.50 5,400 6,763,478.67 Bekisting kayu m2 84.95 50,000 4,247,500.00 Sub total 14,114,703.67


21 1 m3 balok lt atapBeton K 275 m3 3.60 435,000 1,566,000.00 Besi beton kg 715.10 5,400 3,861,565.11 Bekisting kayu m2 48.00 50,000 2,400,000.00 Sub total 7,827,565.11


22 1 m3 pelat lantai t=12 cmBeton K 275 m3 1.00 435,000 435,000.00 Besi beton kg 125.00 5,400 675,000.00 Bekisting kayu m2 8.33 50,000 416,666.67 Sub total 1,526,666.67 Dibulatkan 1,526,600.00

23 1 m3 pelat lantai t=10 cmBeton K 275 m3 1.00 435,000 435,000.00 Besi beton kg 125.00 5,400 675,000.00 Bekisting kayu m2 10.00 50,000 500,000.00 Sub total 1,610,000.00 Dibulatkan 1,610,000.00

24 1 m2 Pasangan batu bata merah 1 : 3

a. MaterialBata merah Kw I bh 72.00 220 15,840.00 Semen PC zak 0.24 33,000 7,920.00 Pasir pasang m3 0.02 125,000 2,375.00

b. Upah borongan ls 1.00 12,000 12,000.00 c. Alat bantu dan lain-lain ls 1.00 200 200.00

Sub total 38,335.00 1 m3 383,350.00

Dibulatkan 383,300.00

25 1 m2 Pasangan batu bata merah 1 : 5a. Material

Bata merah Kw I bh 72.00 220 15,840.00 Semen PC zak 0.16 33,000 5,280.00 Pasir pasang m3 0.02 125,000 2,500.00


Sub total 35,820.00 1 m3 358,200.00

Dibulatkan 358,200.00

52/69



(Rp.) (Rp.) (Rp.)

26 1 m2 Plesteran + acian 1:3 t=25 mm

a. MaterialSemen PC zak 0.29 33,000 9,570.00 Pasir pasang m3 0.03 125,000 3,750.00



27 1 m2 Plesteran + acian 1:5 t=25 mm




28 1 m3 rabat beton


b. Upah borongan ls 1.00 70,000 70,000.00 c. Alat bantu dan lain-lain ls 1.00 2,000 2,000.00


Pondasi batu belah 1:5a. Material

Batu belah m3 1.00 110,000 110,000.00 Semen PC zak 2.27 33,000 74,910.00 Pasir pasang m3 0.30 125,000 37,500.00

b. Upah borongan ls 1.00 30,000 30,000.00 c. Alat bantu dan lain-lain ls 1.00 2,000 2,000.00


29 1 m2 Lantai keramik 30x30

a. MaterialKeramik 30x30 cm m2 1.00 43,000 43,000.00 Semen PC kg 0.17 33,000 5,610.00 Pasir pasang m3 0.03 125,000 3,125.00 Semen pengisi nat ( grouting ) kg 0.50 9,000 4,500.00



30 1 m2 Lantai keramik 40x40

53/69



(Rp.) (Rp.) (Rp.)a. Material

Keramik 40x40 cm m2 1.00 45,000 45,000.00 Semen PC kg 0.17 33,000 5,610.00 Pasir pasang m3 0.03 125,000 3,125.00 Semen pengisi nat ( grouting ) kg 0.50 9,000 4,500.00



31 1 m2 dinding keramik 20x25

a. MaterialKeramik 20x25 cm m2 1.00 43,000 43,000.00 Semen PC kg 0.17 33,000 5,610.00 Pasir pasang m3 0.03 125,000 3,125.00 Semen pengisi nat ( grouting ) kg 0.50 9,000 4,500.00



32 1 m2 Lantai homogenoust tile 30x30

a. Material`6 m2 1.00 165,000 165,000.00 Semen PC zak 0.17 33,000 5,610.00 Pasir pasang m3 0.03 125,000 3,125.00 Semen pengisi nat ( grouting ) kg 0.50 9,000 4,500.00



33 1 m2 Lantai homogenoust tile 60x60

a. MaterialHomogenous tile 60x60 cm m2 1.00 120,000 120,000.00 Semen PC zak 0.17 33,000 5,610.00 Pasir pasang m3 0.03 125,000 3,125.00 Semen pengisi nat ( grouting ) kg 0.50 9,000 4,500.00



34 Instalasi Stop kontak 1 Ph dengan pipa PVC Ega

Kabel NYM 3x2,5 mm2 Mtr 6.00 9,000 54,000.00 Pipa Ega 20 mm2 Btg 2.00 8,900 17,800.00 Sock Ega 20 mm2 Bh 2.00 700 1,400.00 Klem Ega 20 mm2 Bh 6.00 700 4,200.00 T. Doos Ega 20 mm2 Bh 1.00 5,500 5,500.00 Flexible Ega 20 mm2 Mtr 0.50 7,500 3,750.00 Las dop Bh 3.00 1,500 4,500.00

54/69



(Rp.) (Rp.) (Rp.)Phisher + Staping S6 Bh 10.00 200 2,000.00 Upah ls 1.00 25,700 25,700.00 Sub total 118,850.00 Dibulatkan 118,800.00

35 INSTALASI TELEPON

ITC 2x2x0,6 mm2 Mtr 15.00 2,350 35,250.00 Pipa Ega 20 mm2 Btg 3.00 8,900 26,700.00 Sock Ega 20 mm2 Bh 3.00 700 2,100.00 Klem Ega 20 mm2 Bh 9.00 700 6,300.00 T. Doos Ega 20 mm2 Bh 1.00 5,500 5,500.00 Flexible Ega 20 mm2 Mtr 0.50 7,500 3,750.00 Phisher + Staping S6 Bh 18.00 200 3,600.00 Upah ls 1.00 35,600 35,600.00 Sub total 118,800.00 Dibulatkan 118,800.00

36 Lampu TK TL 1x18 WLampu TK TL 1x18 W bh 1.00 106,300 106,300.00 Upah pasang bh 1.00 7,500 7,500.00 Sub total 113,800.00 Dibulatkan 113,800.00

37 Lampu TK TL 2x36 WLampu TK TL bh 1.00 211,000 211,000.00 Upah pasang bh 1.00 12,500 12,500.00 Sub total 223,500.00 Dibulatkan 223,500.00

38 Kabel NYY 4x6 mm2Kabel NYY 4x6 mm2 m 1.00 23,100 23,100.00 Upah pasang m 1.00 5,000 5,000.00 Sub total 28,100.00 Dibulatkan 28,100.00

39 Pipa GIP 1"Pipa GIP 1" m' 1.00 16,400 16,400.00 Asesories + gantungan ls 1.00 5,400 5,400.00 Upah pasang m' 1.00 12,000 12,000.00 Sub total 33,800.00 Dibulatkan 33,800.00

39 Pipa GIP 1/2"Pipa GIP 1" m' 1.00 9,900 9,900.00 Asesories + gantungan ls 1.00 3,700 3,700.00 Upah pasang m' 1.00 4,000 4,000.00 Sub total 17,600.00 Dibulatkan 17,600.00

40 Pipa PVC AW 4"Pipa PVC AW 4" m' 1.00 37,500 37,500.00 Upah pasang m' 1.00 5,700 5,700.00 Sub total 43,200.00 Dibulatkan 43,200.00

55/69



(Rp.) (Rp.) (Rp.)

7497654799.84 7500000000.00

0.00 0.00

56/69



(Rp.) (Rp.) (Rp.)

1 1 m3 Beton readymix - K.175a. Material

Beton readymix - K.175 m3 1.00 375,000 375,000.00 b. Upah borongan ls 1.00 20,000 20,000.00 c. Alat bantu dan lain-lain + sewa pompa ls 1.00 25,000 25,000.00


2 1 kg Besi beton

a. MaterialBesi beton BJTP.24 / BJTD .40 kg 1.00 4,800 4,800.00 Kawat ikat beton kg 0.01 8,500 85.00

b. Upah borongan ls 1.00 500 500.00 c. Alat bantu dan lain-lain ls 1.00 50 50.00


3 1 M2 Bekisting Lantai / Plastik Cor

a. MaterialPlastik Cor m2 1.00 4,000 4,000.00

b. Upah borongan m2 1.00 250 250.00 c. Alat bantu dan lain-lain ls 1.00 250 250.00


4 1 m3 Beton Lantai DasarBeton K 175 m3 57.87 420,000 24,305,400.00 Besi beton kg 3744.40 5,400 20,219,760.00 Bekisting m2 578.70 4,500 2,604,150.00 Sub total 47,129,310.00

1 m3 Beton 814,399.69 Dibulatkan 814,300.00

5 1 m2 Plesteran Screed Lantai 1:3

a. MaterialSemen PC zak 0.29 33,000 9,570.00 Pasir pasang m3 0.03 125,000 3,750.00 Kawat Ayam M2 1.00 6,000 6,000.00



HARSAT BAHAN 57/69

HARGA SATUAN BAHAN

NO JENIS MATERIAL UNIT HARGA SATUAN KETERANGAN

(Rp.)

1 Pasir urug m3 100,000 2 Pasir pasang m3 125,000 3 Pasir beton m3 140,000 4 Semen zak 33,000 Gresik 5 Split m3 120,000 6 Batu belah m3 110,000 7 Batu bata bh 220 8 Papan m3 1,000,000 Borneo 9 Kaso m3 1,200,000 Borneo 10 Balok m3 1,550,000 Borneo 11 Multiplek 9 mm lbr 95,000 4"x8" 12 Multiplek 12 mm lbr 115,000 4"x8" 13 Besi beton rata-rata kg 4,800 CS 14 Beton readymix K275 m3 390,000 Jayamix 15 Beton readymix K350 m3 425,000 Jayamix 16 WF 450x200 kg 5,500 Gunung Garuda, Cigading 17 Homogenous tile 60x60 m2 120,000 D'eurogress 18 Keramik 30x30 m2 165,000 Roman standar 19 Keramik 20x25 m2 43,000 Roman standar 20 Keramik 40x40 m2 45,000 Roman standar 21 Paku kg 7,500 22 Alumunium m' 125,000 Alkan Powder Coating 23 Kaca 6 mm m2 115,000 Asahimas 23 Kaca 8 mm m2 185,000 Asahimas

PEKERJAAN MEKANIKAL DAN ELEKTRIKAL

1 Kabel NYM 3x2,5mm2 M1 9,000 4 besar 2 Kabel ITC 2x2x,6 mm2 M1 2,350 4 besar 3 Conduit btg 8,900 btg 4 TK TL Balk 1x18 W bh 106,300 Philiips 5 TK TL Balk 2x36 W bh 211,000 Philiips 6 Stop Kontak bh 14,800 Clipsal 7 Saklar tunggal bh 13,800 Clipsal 8 Saklar seri bh 19,900 Clipsal 9 PVC dia 4" M1 37,500 Wavin AW 10 PVC dia 3" M1 22,600 Wavin AW 11 PVC dia 2,5" M1 16,500 Wavin AW 12 PVC dia 2" M1 11,300 Wavin AW 13 PVC dia 1,5" M1 8,700 Wavin AW 14 PVC dia 1" M1 5,100 Wavin AW 15 PVC dia 1/2" M1 2,700 Wavin AW 16 Pipa GIP 150 mm M1 120,900 Bakrie 17 Pipa GIP 100 mm M1 82,200 Bakrie 18 Pipa GIP 80 mm M1 63,600 Bakrie 19 Pipa GIP 50 mm M1 30,000 Bakrie

HARSAT BAHAN 58/69

NO JENIS MATERIAL UNIT HARGA SATUAN KETERANGAN

(Rp.)

20 Pipa GIP 40 mm M1 23,700 Bakrie 21 Pipa GIP 32 mm M1 15,400 Bakrie 22 Pipa GIP 25 mm M1 16,400 Bakrie 23 Pipa GIP 20 mm M1 12,700 Bakrie 24 Pipa GIP 15 mm M1 9,900 Bakrie

7497654799.8447500000000

0

0

SPESIFIKASI /MEREK MATERIAL - -

NO JENIS PEKERJAANPRODUK/MERK/TYPE

Yang ditawarkan

I SIPIL DAN ARSITEKTUR- Besi beton SII- Beton Karya Beton, Jayamix- Baja Gunung Garuda, Cigading- Tiang pancang Minipile 20x20 cm ex. Beton Elemindo- Penutup atap Lysaght BRC / setara- Keramik Roman- Homogenus tile D'Eurogress- Kaca Asahi- Batu bata Bata press- Alumunium ALKAN, powder coating- Plafon Gypsumboard 9 mm Jayaboard- Cat plafon/dinding ICI- Septic tank Ex. Biotech- Paving blok Ex. Lokal- Sanitary wares ex. TOTO

II HYDRAN 1 Pompa hydran Ebara 2 Pipa Black GIP Bakrie / Setara

III AIR CONDITIONING 1 Air Cooled Split & Cassete Daikin, Panasonic 2 Isolasi Pipa Thermaflex 3 PVC Wavin AW

IV PLUMBING A AIR KOTOR & AIR BEKAS

1 Pipa PVC Wavin 2 Accessories : WAvin

B AIR BERSIH 1 Galvanized Steel Pipe Medium Bakrie 2 Accessories :

Gate Valve KitazawaCheck Valve KitazawaStrainer Toyo

3 Water heater Ariston

V ELEKTRIKAL 1 Panel - panel Lisktrik JEFTA, Merin Gerin 2 Low Voltage Cable 4 Besar 3 Kabel Instalasi 4 Besar 4 Conduit Instalasi Clipsal, EGA 5 Sakelar, Stop Kontak Clipsal

NO JENIS PEKERJAANPRODUK/MERK/TYPE

Yang ditawarkan

6 Kabel Tray Three Star 7 Lighting Fixtures Artolite, Suwilite 8 Kontaktor Telemecanique 9 Pilot Lamp Telemecanique 10 Selector Switch Telemecanique

DAFTAR PERALATAN YANG DIGUNAKAN - - -

NO JENIS ALAT JUMLAH MEREK/MODEL KAPASITAS KEPEMILIKAN KONDISI LOKASISAAT INI

PERLENGKAPAN KANTOR 1 Meja kerja 10.00 buah - MILIK SENDIRI BARU Jakarta 2 Kursi 15.00 buah - MILIK SENDIRI BARU Jakarta 3 Meja Rapat 2.00 buah - 10.00 ORG MILIK SENDIRI BARU Jakarta 4 Kursi rapat 24.00 buah - MILIK SENDIRI BAIK Jakarta 5 Filling kabinet 8.00 buah Daichi MILIK SENDIRI BAIK Jakarta 6 Papan Tulis 2.00 buah melaminto MILIK SENDIRI BARU Jakarta 7 Komputer 6.00 unit Pentium 4 MILIK SENDIRI BAIK Jakarta 8 Printer 2.00 unit HP A4-A3 MILIK SENDIRI BAIK Jakarta 9 AC Window 8.00 unit TOSHIBA 1.50 PK MILIK SENDIRI BAIK Jakarta

PEKERJAAN SIPIL UMUM 1 Concrete Pump 3.00 unit Mikasa 0.50 M3 SEWA BAIK Jakarta 2 Vibrator 3.00 unit Robin 1.25 " MILIK SENDIRI BAIK Jakarta 3 Beton Molen 3.00 unit Yanmar 0.40 M3 MILIK SENDIRI BAIK Jakarta 4 Compresor 2.00 unit Puma 1.50 PK MILIK SENDIRI BAIK Jakarta 5 Generator 1.00 unit Yanmar 20.00 kvA MILIK SENDIRI BAIK Jakarta 6 Scaffolding 500.00 set MILIK SENDIRI + BAIK Jakarta

SEWA 7 Pompa Air bersih 2.00 unit Grunfoss MILIK SENDIRI BAIK Jakarta 8 Stamper 2.00 unit Robin 75.00 KG MILIK SENDIRI BAIK Jakarta 9 Mobil Truk 2.00 unit Toyota 3-4 M3 MILIK SENDIRI BAIK Jakarta 10 Theodolite 2.00 unit Topcon MILIK SENDIRI BAIK Jakarta 11 Gerobak Dorong 15.00 unit 100.00 KG MILIK SENDIRI BARU Jakarta 12 Mesin potong keramik 8.00 unit Yanmar MILIK SENDIRI BARU Jakarta 13 Meteran 5 m 10.00 bh Keent 5.00 M MILIK SENDIRI BARU Jakarta 14 Meteran gulung 5.00 bh 30.00 M MILIK SENDIRI BARU Jakarta 15 Gergaji besi 15.00 bh MILIK SENDIRI BARU Jakarta 16 Gergaji biasa 15.00 bh MILIK SENDIRI BARU Jakarta 17 Tang 12.00 bh MILIK SENDIRI BARU Jakarta 18 Palu bodem 5.00 bh 5.00 KG MILIK SENDIRI BARU Jakarta 19 Obeng 10.00 bh MILIK SENDIRI BARU Jakarta


20 Pacul 15.00 bh MILIK SENDIRI BARU Jakarta 21 Sekop 10.00 bh MILIK SENDIRI BARU Jakarta 22 Linggis 5.00 bh MILIK SENDIRI BARU Jakarta

PEKERJAAN BAJAa. Peralatan untuk mendukung pekerjaan Pabrikasi di Workshop

1 Genset 1.00 unit 275.00 KVA MILIK SENDIRI BAIK Jakarta 2 Hoist Crane 2.00 unit 4x5 HP MILIK SENDIRI BAIK Jakarta 3 Mesin Potong 2.00 unit 22.00 KW MILIK SENDIRI BAIK Jakarta 4 Mesin Pon 2.00 unit 8,5 HP MILIK SENDIRI BAIK Jakarta 5 Mesin Pon 3.00 unit 5.00 HP MILIK SENDIRI BAIK Jakarta 6 Mesin Pon 1.00 unit 1.00 HP MILIK SENDIRI BAIK Jakarta 7 Mesin Gurinda Duduk 2.00 unit MILIK SENDIRI BAIK Jakarta 8 Mesin Gurinda Tangan 5.00 unit 1.00 HP MILIK SENDIRI BAIK Jakarta 9 Msin Gurinda Potong 4.00 unit 5.00 HP MILIK SENDIRI BAIK Jakarta 10 Mesin Bubut 4.00 unit 4,5 HP MILIK SENDIRI BAIK Jakarta 11 Bor Magnet 5.00 unit 1.00 HP MILIK SENDIRI BAIK Jakarta 12 Bor Tangan 5.00 unit MILIK SENDIRI BAIK Jakarta 13 Mesin Bor Duduk 5.00 unit 5.00 HP MILIK SENDIRI BAIK Jakarta 14 Mesin Senai 3.00 unit 1.00 HP MILIK SENDIRI BAIK Jakarta 15 Mesin Compressor 8.00 unit 5.00 HP MILIK SENDIRI BAIK Jakarta 16 Alat Tekuk Angkur 2.00 unit 5.00 HP MILIK SENDIRI BAIK Jakarta 17 Mesin Gergaji Duduk 1.00 unit 5.00 HP MILIK SENDIRI BAIK Jakarta 18 Mesin Las 3.00 unit 12.00 KW MILIK SENDIRI BAIK Jakarta 19 Travo las 5.00 unit 25.00 KW MILIK SENDIRI BAIK Jakarta 20 Blender potong otomatis 4.00 unit MILIK SENDIRI BAIK Jakarta 21 Lampu Potong 20.00 unit MILIK SENDIRI BAIK Jakarta 22 Long Bet Truck 6.00 unit MILIK SENDIRI BAIK Jakarta 23 Short Bet Truck 5.00 unit MILIK SENDIRI BAIK Jakarta 24 Mobile Crane 1.00 unit 20 Ton Ton MILIK SENDIRI BAIK Jakarta 25 Track Crane 1.00 unit 35 Ton Ton MILIK SENDIRI BAIK Jakarta

b. Peralatan untuk mendukung pekerjaan Erection di Site 1 Compressor 1.00 unit 350 CFM CFM MILIK SENDIRI BAIK Jakarta 2 Mesin Las 6.00 unit MILIK SENDIRI BAIK Jakarta 3 Tackle 2.00 unit 5.00 Ton MILIK SENDIRI BAIK Jakarta 4 Lampu Potong 2.00 unit MILIK SENDIRI BAIK Jakarta 5 Kunci Momen 3.00 unit MILIK SENDIRI BAIK Jakarta 6 Kunci² 5.00 set MILIK SENDIRI BAIK Jakarta


PEKERJAAN MEKANIKAL DAN ELEKTRIKAL

a. Peralatan kerja 1 Analizer 6.00 Bh Japan MILIK SENDIRI BAIK Jakarta 3 Bending Pipa PVC 5.00 Bh MILIK SENDIRI BAIK Jakarta 4 Catok Pipa 5.00 Bh RRC MILIK SENDIRI BAIK Jakarta 5 Circle Hole Cutter 1.00 Unit RRC MILIK SENDIRI BAIK Jakarta 6 Cutter Pipa GIP 7.00 Bh RRC MILIK SENDIRI BAIK Jakarta 7 Cutting Torch 5.00 Bh Viktor MILIK SENDIRI BAIK Jakarta 8 Dongkrak 3T 2.00 Bh 2 s/d 10 Ton MILIK SENDIRI BAIK Jakarta 9 Folaring Set 6.00 set USA MILIK SENDIRI BAIK Jakarta 10 Gunting Behel 3.00 Bh RRC MILIK SENDIRI BAIK Jakarta 11 Gunting Seng 3.00 Bh RRC & USA MILIK SENDIRI BAIK Jakarta 12 Gunting Seng Elbow 4.00 Bh USA MILIK SENDIRI BAIK Jakarta 13 Helm Proyek 20.00 Bh Lokal MILIK SENDIRI BAIK Jakarta 14 Hide Saw 15.00 Bh 19 - 100 m MILIK SENDIRI BAIK Jakarta 15 Jangka Bengkok 2.00 Bh RRC MILIK SENDIRI BAIK Jakarta 16 Jangka Lurus 3.00 Bh RRC MILIK SENDIRI BAIK Jakarta 17 Kedok Las Hitam 5.00 Bh Lokal MILIK SENDIRI BAIK Jakarta 18 Kikir 1/2 Bulat 5.00 Bh RRC MILIK SENDIRI BAIK Jakarta 19 Kikir Bulat 5.00 Bh RRC MILIK SENDIRI BAIK Jakarta 20 Klem Sling 3/4 5.00 Bh ¾" inci MILIK SENDIRI BAIK Jakarta 21 Klem Sling 5 5.00 Bh 2,5" inci MILIK SENDIRI BAIK Jakarta 22 Kunci Inggris 12" 8.00 Bh 4" s/d 24" inci MILIK SENDIRI BAIK Jakarta 23 Kunci L 10.00 Bh 2 s/d 12 mm MILIK SENDIRI BAIK Jakarta 24 Kunci Pas 8.00 Bh 6 s/d 50 mm MILIK SENDIRI BAIK Jakarta 25 Kunci Rantai 2.00 Bh 4" inci MILIK SENDIRI BAIK Jakarta 26 Kunci Ring 10.00 Bh 6 s/d 46 inci MILIK SENDIRI BAIK Jakarta 27 Kunci Ring Pas 10.00 Bh 9 s/d 32 inci MILIK SENDIRI BAIK Jakarta 28 Kunci Sock 10.00 Bh 9 s/d 40 inci MILIK SENDIRI BAIK Jakarta 29 Kunci T 10.00 Bh 2,5 s/d 10 inci MILIK SENDIRI BAIK Jakarta 36 Merger Kabel 1.00 Set DM-SOGS MILIK SENDIRI BAIK Jakarta 37 Merger Tanah 1.00 Set Kyoritsu 4162 MILIK SENDIRI BAIK Jakarta 38 Meteran 25 m 1.00 Bh RRC MILIK SENDIRI BAIK Jakarta 39 Meteran 5 m 20.00 Bh RRC MILIK SENDIRI BAIK Jakarta 40 Meteran 50 m 6.00 Bh RRC MILIK SENDIRI BAIK Jakarta 41 Multi Tester 5.00 Set Sanwa MILIK SENDIRI BAIK Jakarta 42 Obeng Min (-) 8.00 Bh RRC MILIK SENDIRI BAIK Jakarta


43 Obeng Plus (+) 8.00 Bh RRC MILIK SENDIRI BAIK Jakarta 44 Safety Belt 10.00 Set Japan MILIK SENDIRI BAIK Jakarta 45 Senai Blok 7.00 Bh Japan MILIK SENDIRI BAIK Jakarta 46 Senai Rex 4.00 Bh Japan MILIK SENDIRI BAIK Jakarta 47 Steger 125.00 Set MILIK SENDIRI BAIK Jakarta 48 Takel 5T 4.00 Set Japan MILIK SENDIRI BAIK Jakarta 49 Tang Ampere Analog 2.00 Set Kyoritsu MILIK SENDIRI BAIK Jakarta 50 Tang Ampere Digital 5.00 Set Kyoritsu MILIK SENDIRI BAIK Jakarta 51 Tang Jepit 10.00 Bh RRC MILIK SENDIRI BAIK Jakarta 52 Tang Kombinasi 14.00 Bh RRC MILIK SENDIRI BAIK Jakarta 53 Tang Lancip 5.00 Bh RRC MILIK SENDIRI BAIK Jakarta 54 Tangga Aluminium 8.00 Set Lokal MILIK SENDIRI BAIK Jakarta 55 Test Pen 10.00 Bh Japan MILIK SENDIRI BAIK Jakarta 56 Thermos Kawat Las 5.00 Bh Japan MILIK SENDIRI BAIK Jakarta 57 Three Pot 25 Ton 3.00 Set Japan MILIK SENDIRI BAIK Jakarta 58 Treaker 2.00 Set Japan MILIK SENDIRI BAIK Jakarta 59 Trole 3T 2.00 Set Japan MILIK SENDIRI BAIK Jakarta 60 Vacuum Cleaner 3.00 Unit Japan MILIK SENDIRI BAIK Jakarta 61 Water Pas AC 15.00 Unit RRC MILIK SENDIRI BAIK Jakarta

b. Mesin kerja 1 Bor Duduk 6.00 Unit RRC MILIK SENDIRI BAIK Jakarta 2 Bor Magnet 2.00 Unit Toshiba MILIK SENDIRI BAIK Jakarta 3 Bor Tangan 30.00 Unit AEG & Makita MILIK SENDIRI BAIK Jakarta 4 Bor Alat 20.00 Unit Set MILIK SENDIRI BAIK Jakarta 5 Chemical Pump 1.00 Unit Sanwa MILIK SENDIRI BAIK Jakarta 6 Genset 3 Ph 100 KVA 1.00 Unit Ceko MILIK SENDIRI BAIK Jakarta 7 Gerinda Baby 3.00 Unit JR 300 V MILIK SENDIRI BAIK Jakarta 8 Gurinda Potong 16" 1.00 Unit RRC MILIK SENDIRI BAIK Jakarta 9 Gurinda Tangan 4" 27.00 Unit Makita/Keyang MILIK SENDIRI BAIK Jakarta 10 Gurinda Tangan 7" 10.00 Unit AEG/Makita MILIK SENDIRI BAIK Jakarta 11 Gurinda Potong 14" 10.00 Unit Makita/Goldstar MILIK SENDIRI BAIK Jakarta 12 Hammer Drill 1.00 Unit Japan MILIK SENDIRI BAIK Jakarta 13 Compressor Angin Kecil 4.00 Unit RRC MILIK SENDIRI BAIK Jakarta 14 Compressor Angin Besar 1.00 Unit Japan MILIK SENDIRI BAIK Jakarta 15 Kunci Inggris 12" 60.00 Unit 4" s/d 24" MILIK SENDIRI BAIK Jakarta 16 Machine Plug 2.00 Unit Lenco MILIK SENDIRI BAIK Jakarta 17 Mesin Fondasi 1.00 Unit RRC MILIK SENDIRI BAIK Jakarta 18 Mesin Las Comarc 1.00 Unit USA MILIK SENDIRI BAIK Jakarta 19 Mesin Las Genset 6.00 Unit Chang cai MILIK SENDIRI BAIK Jakarta


20 Mesin Las Listrik 29.00 Unit Thermal ARC3P MILIK SENDIRI BAIK Jakarta 21 Mesin Las Listrik 3.00 Unit Miller MILIK SENDIRI BAIK Jakarta 22 Mesin Las Stainless 1.00 Unit MIG MILIK SENDIRI BAIK Jakarta 23 Mesin Lock 4.00 Unit Ziron MILIK SENDIRI BAIK Jakarta 24 Mesin Roll Plate 2.00 Unit RRC MILIK SENDIRI BAIK Jakarta 25 Mesin Senai 1.00 Unit RRC MILIK SENDIRI BAIK Jakarta 26 Regulator Argon 10.00 Unit Yamato MILIK SENDIRI BAIK Jakarta 27 Regulator LPG 6.00 Unit Yamato MILIK SENDIRI BAIK Jakarta 28 Regulator Oxygen 4.00 Unit Yamato MILIK SENDIRI BAIK Jakarta 29 Vacuum Pump 2.00 Unit RRC MILIK SENDIRI BAIK Jakarta 30 Mesin TDC 1.00 Unit Korea MILIK SENDIRI BAIK Jakarta 31 Cutting Land 1.00 Unit Korea MILIK SENDIRI BAIK Jakarta 32 Plasma 1.00 Unit Korea MILIK SENDIRI BAIK Jakarta 33 Banding 1.00 Unit Korea MILIK SENDIRI BAIK Jakarta

DAFTAR HARGA SATUAN PERALATAN

NO JENIS ALAT HARGA SATUAN

PERLENGKAPAN KANTOR 1 Meja kerja 75,000.00 / buah 2 Kursi 25,000.00 / buah 3 Meja Rapat 125,000.00 / buah 4 Kursi rapat 25,000.00 / buah 5 Filling kabinet 350,000.00 / buah 6 Papan Tulis 75,000.00 / buah 7 Komputer 4,250,000.00 / unit 8 Printer 3,000,000.00 / unit 9 AC Window 2,250,000.00 / unit

PEKERJAAN SIPIL UMUM 1 Sewa concrete Pump 2,000,000.00 / unit 2 Vibrator 1,500,000.00 / unit 3 Beton Molen 2,000,000.00 / unit 4 Compresor 1,750,000.00 / unit 5 Generator 15,000,000.00 / unit 6 Scaffolding 275,000.00 / set 7 Pompa Air bersih 1,000,000.00 / unit 8 Stamper 3,500,000.00 / unit 9 Mobil Truk 200,000,000.00 / unit 10 Theodolite 50,000,000.00 / unit 11 Gerobak Dorong 175,000.00 / unit 12 Mesin potong keramik 350,000.00 / unit 13 Meteran 5 m 25,000.00 / bh 14 Meteran gulung 50,000.00 / bh 15 Gergaji besi 50,000.00 / bh 16 Gergaji biasa 30,000.00 / bh 17 Tang 30,000.00 / bh 18 Palu 30,000.00 / bh 19 Obeng 15,000.00 / bh 20 Pacul 30,000.00 / bh 21 Sekop 30,000.00 / bh 22 Linggis 30,000.00 / bh

PEKERJAAN BAJAa. Peralatan untuk mendukung pekerjaan Pabrikasi di Workshop

1 Genset 275 KVA 250,000,000.00 / bh 2 Hoist Crane 4x5 HP 175,000,000.00 / bh 3 Mesin Potong 22 KW 25,000,000.00 / bh 4 Mesin Pon 8,5 HP 35,000,000.00 / bh 5 Mesin Pon 5 HP 25,000,000.00 / bh 6 Mesin Pon 1 HP 15,000,000.00 / bh 7 Mesin Gurinda Duduk - 1,250,000.00 / bh


8 Mesin Gurinda Tangan 1 HP 750,000.00 / bh 9 Msin Gurinda Potong 5 HP 2,500,000.00 / bh 10 Mesin Bubut 4,5 HP 25,000,000.00 / bh 11 Bor Magnet 1 HP 5,000,000.00 / bh 12 Bor Tangan 750,000.00 / bh 13 Mesin Bor Duduk 5 HP 6,000,000.00 / bh 14 Mesin Senai 1 HP 8,000,000.00 / bh 15 Mesin Compressor 5 HP 3,000,000.00 / bh 16 Alat Tekuk Angkur 5 HP 5,000,000.00 / bh 17 Mesin Gergaji Duduk 5 HP 7,500,000.00 / bh 18 Mesin Las 12 KW 7,500,000.00 / bh 19 Travo las 25 KW 15,000,000.00 / bh 20 Blender potong otomatis 20,000,000.00 / bh 21 Lampu Potong 2,500,000.00 / bh 22 Long Bet Truck 500,000,000.00 / bh 23 Short Bet Truck 350,000,000.00 / bh 24 Mobile Crane 20 Ton 750,000,000.00 / bh 25 Track Crane 35 Ton 750,000,000.00 / bh

/ bh b. Peralatan untuk mendukung pekerjaan Erection di Site / bh 1 Compressor 350 CFM 2,500,000.00 / bh 2 Mesin Las 7,500,000.00 / bh 3 Tackel 5 ton 750,000,000.00 / bh 4 Lampu Potong 2,500,000.00 / bh 5 Kunci Momen 3,500,000.00 / bh

PEKERJAAN ME a. Peralatan kerja

1 Analizer 450,000.00 / Bh 2 Bending Pipa PVC 70,000.00 / Bh 3 Catok Pipa 190,000.00 / Bh 4 Circle Hole Cutter 250,000.00 / Unit 5 Cutter Pipa GIP 350,000.00 / Bh 6 Cutting Torch 275,000.00 / Bh 7 Dongkrak 3T 700,000.00 / Bh 8 Folaring Set 150,000.00 / set 9 Gunting Behel 250,000.00 / Bh 10 Gunting Seng 125,000.00 / Bh 11 Gunting Seng Elbow 200,000.00 / Bh 12 Helm Proyek 9,500.00 / Bh 13 Hide Saw 60,000.00 / Bh 14 Jangka Bengkok 50,000.00 / Bh 15 Jangka Lurus 50,000.00 / Bh 16 Kedok Las Hitam 30,000.00 / Bh 17 Kikir 1/2 Bulat 7,000.00 / Bh 18 Kikir Bulat 9,000.00 / Bh 19 Klem Sling 3/4 5,000.00 / Bh 20 Klem Sling 5 10,000.00 / Bh 21 Kunci Inggris 12" 27,500.00 / Bh


22 Kunci L 27,500.00 / Bh 23 Kunci Pas 32,000.00 / Bh 24 Kunci Rantai 45,000.00 / Bh 25 Kunci Ring 90,000.00 / Bh 26 Kunci Ring Pas 160,000.00 / Bh 27 Kunci Sock 70,000.00 / Bh 28 Kunci T 20,000.00 / Bh 29 Level Block 60,000.00 / Set 30 Level Control 50,000.00 / Set 31 Level Magnit 225 mm 120,000.00 / Set 32 Mata Senai Blok 750,000.00 / Bh 33 Mata Senai Rex 750,000.00 / Bh 34 Mata Senai Tap 35,000.00 / Bh 35 Merger Kabel 1,250,000.00 / Set 36 Merger Tanah 1,500,000.00 / Set 37 Meteran 25 m 55,000.00 / Bh 38 Meteran 5 m 12,500.00 / Bh 39 Meteran 50 m 95,000.00 / Bh 40 Multi Tester 600,000.00 / Set 41 Obeng Min (-) 7,500.00 / Bh 42 Obeng Plus (+) 7,500.00 / Bh 43 Pallette Truck 3 Ton 12,500.00 / Unit 44 Plasma Cutting 7,000,000.00 / Bh 45 Ragum 250,000.00 / Bh 46 Regulator Argon 175,000.00 / Set 47 Regulator LPG 175,000.00 / Set 48 Regulator Oxygen 150,000.00 / Set 49 Safety Belt 75,000.00 / Set 50 Sakel 2,500,000.00 / Set 51 Senai Blok 9,000,000.00 / Bh 52 Senai Rex 1,500,000.00 / Bh 53 Sling Baja 500,000.00 / Set 54 Sling Belt 100,000.00 / Set 55 Stang Scun 250,000.00 / Unit 56 Stang Scun Hydrolic 3,500,000.00 / Unit 57 Steger 750,000.00 / Set 58 Takel 10T 5,000,000.00 / Set 59 Takel 3T 1,500,000.00 / Set 60 Takel 5T 3,000,000.00 / Set 61 Tang Ampere Analog 1,500,000.00 / Set 62 Tang Ampere Digital 2,000,000.00 / Set 63 Tang Jepit 60,000.00 / Bh 64 Tang Kombinasi 45,000.00 / Bh 65 Tang Lancip 60,000.00 / Bh 66 Tangga Aluminium 250,000.00 / Set 67 Test Pen 12,000.00 / Bh 68 Thermos Kawat Las 2,000,000.00 / Bh 69 Three Pot 25 Ton 1,500,000.00 / Set 70 Treaker 100,000.00 / Set 71 Trole 3T 400,000.00 / Set


72 Vacuum Cleaner 275,000.00 / Unit 73 Water Pas AC 75,000.00 / Unit

b. Mesin kerja 1 Bor Duduk 1,500,000.00 / Unit 2 Bor Magnet 1,500,000.00 / Unit 3 Bor Tangan 1,600,000.00 / Unit 4 Bor Alat 2,500,000.00 / Unit 5 Chemical Pump 3,000,000.00 / Unit 6 Genset 3 Ph 100 KVA 150,000,000.00 / Unit 7 Gerinda Baby 250,000.00 / Unit 8 Gurinda Potong 16" 600,000.00 / Unit 9 Gurinda Tangan 4" 400,000.00 / Unit 10 Gurinda Tangan 7" 600,000.00 / Unit 11 Gurinda Potong 14" 700,000.00 / Unit 12 Hammer Drill 3,500,000.00 / Unit 13 Kunci Inggris 12" 60,000.00 / Unit 14 Mesin Las Genset 8,000,000.00 / Unit 15 Mesin Las Listrik 12,000,000.00 / Unit 16 Mesin Las Listrik 12,000,000.00 / Unit 17 Mesin Las PVC 7,000,000.00 / Unit 18 Mesin Las Stainless 9,000,000.00 / Unit 19 Mesin Lock 13,000,000.00 / Unit 20 Mesin Roll Plate 5,000,000.00 / Unit 21 Mesin Senai 12,500,000.00 / Unit 22 Regulator Argon 175,000.00 / Unit 23 Regulator LPG 175,000.00 / Unit 24 Regulator Oxygen 150,000.00 / Unit

83145432-contoh-rab

Documents