type 45 (lengkap)

Upload: budi-djisamsoe

Post on 04-Apr-2018

285 views

Category:

Documents


8 download

TRANSCRIPT

  • 7/31/2019 Type 45 (Lengkap)

    1/23

  • 7/31/2019 Type 45 (Lengkap)

    2/23

  • 7/31/2019 Type 45 (Lengkap)

    3/23

  • 7/31/2019 Type 45 (Lengkap)

    4/23

  • 7/31/2019 Type 45 (Lengkap)

    5/23

  • 7/31/2019 Type 45 (Lengkap)

    6/23

  • 7/31/2019 Type 45 (Lengkap)

    7/23

  • 7/31/2019 Type 45 (Lengkap)

    8/23

  • 7/31/2019 Type 45 (Lengkap)

    9/23

  • 7/31/2019 Type 45 (Lengkap)

    10/23

  • 7/31/2019 Type 45 (Lengkap)

    11/23

  • 7/31/2019 Type 45 (Lengkap)

    12/23

    Peru mahan : Ar fia Ab ad i Perm ai

    Develo per : CV. An ugerah Ar f ia Ab ad i

    Jum lah H arga

    (Rp)

    a c

    A PEKERJAAN PERSIAPAN 4,440,940.52

    B PEKERJAAN TANAH 1,178,327.50

    C PEKERJAAN BETON DAN PASANGAN 75,500,974.75

    D PEKERJAAN SANITAIR 2,375,000.00

    E PEKERJAAN PLAFOND 8,707,732.90

    F PEKERJAAN LISTRIK 8,722,000.00

    G PEKERJAAN KUSEN, PINTU & JENDELA 10,091,801.14

    H PEKERJAAN ATAP 44,175,514.05

    I PEKERJAAN FIN ISHING 4,808,160.05

    TO TAL 16 0,0 00 ,45 0 .91

    D ibu la t kan 16 0,0 00 ,00 0 .00Terbilang :

    ### Seratus enam puluh juta rupiah ###

    Catatan :

    - Harga sudah t erm asuk Pajak, Keunt ungan dan Pungutan Resm i lainnya.

    N o Je nis Pe kerjaan

    b

    REKAPITULASI RENCANA ANGGARAN BIAYA

  • 7/31/2019 Type 45 (Lengkap)

    13/23

    Peru mahan : Ar fia Abad i Perm ai

    Develo per : CV. An ugerah Ar f ia Ab ad i

    H arga Sat ua n Jum lah H arga

    (Rp) (Rp)

    a c d e f

    A PEKERJA AN PERSIA PAN

    1 Pem bersihan lokasi m 2 50.00 7,750.00 387,500.00

    2 Pem asangan Bouw plank m ' 55.50 47,847.80 2,655,552.90

    3 IM B (1%) Ls 1.00 1,397,887.62 1,397,887.62

    sub t o t a l 4 ,44 0 ,9 40 .52

    B PEKERJAAN TANAH

    1 Galian t anah pondasi m 3 18.04 35,375.00 638,076.56

    2 Urugan kem bali m 3 6.94 11,791.67 81,804.69

    3 Urugan pasir d i baw ah lan t ai m 3 4.98 92,150.00 458,446.25

    sub t o t a l 1 ,17 8 ,3 27 .50

    C PEKERJA AN BETON D AN PA SA NGA N

    1 Pondasi Pas. Bat u Gunung m 3 10.41 386,495.00 4,021,963.592 Pek er jaan Be ton

    - Sloof Bet on 15 x 15 m 3 0.79 2,696,158.35 2,135,357.41

    - Ko lom bet on 15 x 15 m 3 1.25 7,228,491.68 9,037,555.30

    - Ringbalk dan Balok Bet on 15 x 15 m 3 0.86 2,696,158.35 2,327,539.58

    - Plat beton t = 15 cm m 3 1.10 12,518,427.03 13,792,176.98

    - Plat beton t = 10 cm m 3 0.13 12,600,970.22 1,663,328.07

    - Rabat Bet on m 3 0.05 519,748.21 27,286.78

    3 Dinding Pas. Bat a m 2 208.96 57,724.54 12,061,903.42

    4 Plest eran + Acian m 2 417.91 50,876.20 21,261,799.93

    5 Pas. Keram ik lan t ai 30 x 30 m 2 47.50 119,886.11 5,694,590.28

    6 Pas. Keram ik lan t ai 20 x 20 m 2 2.25 117,361.00 264,062.25

    7 Pas. Keram ik d ind ing 20 x 20 m 2 7.05 121,072.00 853,557.60

    8 Ornam en Ko lom teras m 2 3.56 121,228.60 431,573.829 Ornam en Dind ing En t rance m 2 13.49 121,228.60 1,635,070.74

    10 Banbanan En t rance Depan m ' 11.50 10,662.15 122,614.67

    11 Ornam en Angin -angin Un it 16.00 10,662.15 170,594.32

    sub t o t a l 75 ,50 0 ,9 74 .75

    D PEKERJAAN SANITAIR

    1 Bak m and i lap is keram ik Un it 1.00 600,000.00 600,000.00

    2 Kloset Jongkok Un it 1.00 245,000.00 245,000.00

    3 Soap holder Un it 1.00 15,000.00 15,000.00

    4 Floo r Drain Un it 1.00 35,000.00 35,000.00

    5 Sep t ict ank Un it 1.00 950,000.00 980,000.00

    6 Sum ur Gali Un it 1.00 500,000.00 500,000.00

    sub t o t a l 2 ,37 5 ,0 00 .00

    E PEKERJAAN PLAFOND1 Peker jaan Rangka Plafond m 2 76.07 78,400.00 5,963,888.00

    2 Peker jaan Penu t up Plafond m 2 76.07 36,070.00 2,743,844.90

    sub t o t a l 8 ,70 7 ,7 32 .90

    RENCAN A ANGG ARAN BIAYA

    b

    N o Sa t uan V olum eJenis Pekerja an

  • 7/31/2019 Type 45 (Lengkap)

    14/23

    H arga Sat ua n Jum lah H arga

    (Rp) (Rp)

    a c d e fb

    N o Sa t uan V olum eJenis Pekerja an

    F PEKERJAAN LISTRIK

    1 Ijin Penyam bungan Daya Ls 1.00 4,500,000.00 4,500,000.00

    2 Pem asangan Zaker ing Case Un it 1.00 63,000.00 63,000.00

    3 Inst alasi Tit ik Lam pu Tit ik 9.00 250,000.00 2,250,000.00

    4 Inst alasi St op Kon tak Tit ik 4.00 275,000.00 1,100,000.00

    5 Sakelar Tunggal Bh 5.00 72,000.00 360,000.00

    6 Sakelar Ganda Bh 2.00 90,000.00 180,000.00

    7 Lam pu Pijar Bh 1.00 7,000.00 7,000.00

    8 Lam pu TL Bh 8.00 32,750.00 262,000.00

    sub t o t a l 8 ,72 2 ,0 00 .00

    G PEKERJA A N KU SEN , PI NTU & JEN DELA

    1 Peker jaan Kusen Kayu Ulin m 3 0.36 6,958,250.00 2,511,928.25

    2 Daun Pin tu Panel m 2 8.00 397,900.00 3,181,210.50

    3 Daun Jendela Kaca m 2 6.38 280,940.00 1,792,397.20

    4 Pasang Kaca Jendela 5 m m m 2 3.57 91,773.75 327,265.19

    5 Pasang Kunci Pin t u Bh 5.00 125,000.00 625,000.00

    6 Engsel Pin t u Bh 18.00 15,000.00 270,000.00

    7 Engsel Jendela Bh 18.00 7,500.00 135,000.00

    8 Kait Angin Bh 18.00 15,000.00 270,000.00

    9 Grendel Bh 18.00 10,000.00 180,000.00

    10 Hand le Jendela Bh 9.00 15,000.00 135,000.00

    11 Espanyo let Bh 2.00 32,000.00 64,000.00

    12 Sunsh id ing ho l low 3 x 3 Un it 1.00 600,000.00 600,000.00

    sub t o t a l 10 ,09 1 ,8 01 .14

    H PEKERJAAN ATAP

    1 Peker jaan Rangka Kuda-Kuda m 3 6.10 4,381,100.00 26,727,752.43

    2 Peker jaan Gording m 3 0.72 4,001,700.00 2,869,994.23

    3 Peker jaan Kasau Reng m 2 94.75 69,280.00 6,564,366.60

    4 Pem asangan List p lank 2/ 20 m ' 38.80 73,403.00 2,848,036.40

    5 Pem asangan At ap Gen t eng M et al m 2 94.75 54,515.00 5,165,364.39

    sub t o t a l 44 ,17 5 ,5 14 .05

    I PEKERJAAN FINISHING

    1 Cat t em bok luar m 2 128.15 9,481.50 1,215,006.82

    2 Cat t em bok dalam m 2 307.10 9,377.50 2,879,806.81

    3 Cat Plafond m 2 76.07 9,377.50 713,346.43

    sub t o t a l 4 ,80 8 ,1 60 .05

    TO TAL 1 60 ,00 0,450 .9 1

  • 7/31/2019 Type 45 (Lengkap)

    15/23

    Per um ah an : Ar f ia Abad i Perm ai

    Develop er : CV. Anugerah Ar f ia Abad i

    Harga Satua n

    (Rp)

    a b c d

    I U PAH

    1 OH Kepala Tukang 70,000.00

    2 OH M andor 65,000.00

    3 OH Peker ja 45,000.00

    4 OH Tukang Bat u 50,000.00

    5 OH Tukang Besi 50,000.00

    6 OH Tukang Cat 50,000.00

    7 OH Tukang Kayu 50,000.00

    N o Sat u an U ra ian

    DAFTAR UPAH DAN BAHAN

  • 7/31/2019 Type 45 (Lengkap)

    16/23

    Per um ah an : Ar f ia Abad i Perm ai

    Develop er : CV. Anugerah Ar f ia Abad i

    Harga Satua n

    (Rp)

    a b c d

    N o Sat u an U ra ian

    DAFTAR UPAH DAN BAHAN

    II BAHAN

    1 lt r Air 8 .50

    2 m 3 Kayu M eran t i (Balok) 3,000,000.00

    3 Bu ah Bat ako 1,500.00

    4 m 3 Bat u Belah 15/ 20 95,000.00

    5 Kg Besi Bet on (po los/ u l i r ) 9,750.00

    6 Kg Besi St r ip 9,500.00

    7 Kg Cat Dasar 6,000.00

    8 Kg Cat Penu t u p 2 kali (Ext er io r ) 12,800.00

    9 Kg Cat Penu t u p 2 kali (In t er io r ) 12,400.00

    10 Bt g Do lken Kayu Galam d iam et er 8 - 10 cm / 4 m 14,000.0011 m 2 Kaca t ebal 5m m 75,000.00

    12 Kg Kaw at Bet on 12,000.00

    13 m 3 Kayu 5/ 7x 4m Kayu Kru ing 81,900.00

    14 m 3 Kayu Klas I (U l in ) , Balok 5,000,000.00

    15 m 3 Kayu klas I (Kru in g), papan 5,160,000.00

    16 m 3 Kayu Lan an (Papan) 775,000.00

    17 m 3 Kayu Papan 3/ 20 Kru in g 5,160,000.00

    18 Kg Ker ik i l (m aksim um 30 m m ) 140.74

    19 kg Lem Kayu 15,000.00

    20 Lt r M inyak Bekist ing 18,000.00

    21 Kg Paku 15,000.00

    22 kg Paku Biasa 2" - 5 " 11,000.00

    23 Kg Paku Sekru p 30,000.00

    24 Kg Pasir Bet on 85.71

    25 m 3 Pasir Pasan g 95,000.00

    26 m 3 Pasir Uru g 65,000.00

    27 Kg Plam ir 9,000.00

    28 Lbr Plyw ood t ebal 9m m 135,000.00

    29 Kg Po r t land Sem en 840.00

    30 Lbr Sakura Roo f 26,000.00

    31 Kg Sem en W arna 7,500.00

    32 Lbr Kalsi Board 65,000.00

    33 Dos U b in Keram ik 20 x 20 cm 40,000.0034 Dos U b in Keram ik 30 x 30 cm 35,000.00

  • 7/31/2019 Type 45 (Lengkap)

    17/23

    Perum ahan : Ar f ia Abad i Perm ai

    Developer : CV. Anugerah Ar f ia Abad i

    H ARGA SATU AN JU M LAH

    (Rp) (Rp)

    a b c d e f

    1 1 .000 0 m 2 M EM BERSIH KAN LAPAN GAN & PERATAAN 7 ,75 0.00

    0.1000 OH Peker ja 45,000.00 4,500.00

    0.0500 OH M andor 65,000.00 3,250.00

    2 1.000 0 m ' PEN GU KU RAN & PEM ASAN GAN BO U W PLAN K 47 ,84 7.80

    0.0120 m 3 Kayu 5/ 7x 4m Kayu Kru ing 81,900.00 982.80

    0.0200 Kg Paku Biasa 2" - 5 " 11,000.00 220.00

    0.0070 m 3 Kayu Papan 3/ 20 Kru ing 5,160,000.00 36,120.00

    0.1000 OH Tukang Kayu 50,000.00 5,000.00

    0.1000 OH Peker ja 45,000.00 4,500.00

    0.0100 OH Kepala Tukang 70,000.00 700.00

    0.0050 OH M andor 65,000.00 325.00

    3 1.000 0 m 3 GALIAN TAN AH BIASA 35 ,37 5.00

    0.7500 OH Peker ja 45,000.00 33,750.00

    0.0250 OH M andor 65,000.00 1,625.00

    4 1.000 0 m 3 U RU GAN TAN AH KEM BALI 11 ,79 1 .67

    0.2500 OH Peker ja 45,000.00 11,250.00

    0.0083 OH M andor 65,000.00 541.67

    5 1.000 0 m 3 U RU GAN PASIR 92 ,15 0.00

    1.2000 m 3 Pasir Urug 65,000.00 78,000.00

    0.3000 OH Peker ja 45,000.00 13,500.00

    0.0100 OH M andor 65,000.00 650.00

    6 1.000 0 m 3 PO N D ASI BATU GU N U N G 1 PC : 5 PSR 386 ,49 5.00

    1.2000 m 3 Batu Belah 15/ 20 95,000.00 114,000.00

    136.0000 Kg Por t land Sem en 840.00 114,240.00

    0.5440 m 3 Pasir Pasang 95,000.00 51,680.00

    1.5000 OH Peker ja 45,000.00 67,500.00

    0.6000 OH Tukang Bat u 50,000.00 30,000.00

    0.0600 OH Kepala Tukang 70,000.00 4,200.00

    0.0750 OH M andor 65,000.00 4,875.00

    7 1.000 0 m 3 BETO N K 1 00 519 ,74 8 .21

    247.0000 Kg Por t land Sem en 840.00 207,480.00

    869.0000 Kg Pasir Beton 85.71 74,485.71999.0000 Kg Ker iki l (m aksim um 30 m m ) 140.74 140,600.00

    215.0000 lt r A ir 8.50 1,827.50

    1.6500 OH Peker ja 45,000.00 74,250.00

    0.2750 OH Tukang Bat u 50,000.00 13,750.00

    0.0280 OH Kepala Tukang 70,000.00 1,960.00

    0.0830 OH M andor 65,000.00 5,395.00

    N O KO EFISIEN SATU AN U RAIAN

    DA FTAR AN ALISA

  • 7/31/2019 Type 45 (Lengkap)

    18/23

    Perum ahan : Ar f ia Abad i Perm ai

    Developer : CV. Anugerah Ar f ia Abad i

    H ARGA SATU AN JU M LAH

    (Rp) (Rp)

    a b c d e f

    N O KO EFISIEN SATU AN U RAIAN

    DA FTAR AN ALISA

    8 1 0.000 0 kg PEM BESIAN 111 ,57 5.00

    10.5000 Kg Besi Bet on (po los/ u l ir ) 9,750.00 102,375.00

    0.1500 Kg Kaw at Bet on 12,000.00 1,800.00

    0.0700 OH Peker ja 45,000.00 3,150.00

    0.0700 OH Tukang Besi 50,000.00 3,500.00

    0.0070 OH Kepala Tukang 70,000.00 490.00

    0.0040 OH M andor 65,000.00 260.00

    9 1.000 0 m 2 BEKISTIN G SLO O F & RIN GBALK 79 ,88 5.00

    0.0450 m 3 Kayu Lanan (Papan) 775,000.00 34,875.00

    0.3000 Kg Paku Biasa 2" - 5 " 11,000.00 3,300.00

    0.1000 Lt r M inyak Bekist ing 18,000.00 1,800.00

    0.5200 OH Peker ja 45,000.00 23,400.000.2600 OH Tukang Kayu 50,000.00 13,000.00

    0.0260 OH Kepala Tukang 70,000.00 1,820.00

    0.0260 OH M andor 65,000.00 1,690.00

    10 1.000 0 m 2 BEKISTIN G KO LO M 209 ,90 5.00

    0.0400 m 3 Kayu Lanan (Papan) 775,000.00 31,000.00

    0.4000 Kg Paku Biasa 2" - 5 " 11,000.00 4,400.00

    0.2000 Lt r M inyak Bekist ing 18,000.00 3,600.00

    0.0150 m 3 Kayu M eran t i (Balok) 3,000,000.00 45,000.00

    0.3500 Lbr Plyw ood t ebal 9m m 135,000.00 47,250.00

    2.0000 Btg Do lken Kayu Galam d iam et er 8 - 10 cm / 4 m 14,000.00 28,000.00

    0.6600 OH Peker ja 45,000.00 29,700.00

    0.3300 OH Tukang Kayu 50,000.00 16,500.000.0330 OH Kepala Tukang 70,000.00 2,310.00

    0.0330 OH M andor 65,000.00 2,145.00

    10 1.000 0 m 2 BEKISTIN G PLAT 265 ,90 5.00

    0.0400 m 3 Kayu Lanan (Papan) 775,000.00 31,000.00

    0.4000 Kg Paku Biasa 2" - 5 " 11,000.00 4,400.00

    0.2000 Lt r M inyak Bekist ing 18,000.00 3,600.00

    0.0150 m 3 Kayu M eran t i (Balok) 3,000,000.00 45,000.00

    0.3500 Lbr Plyw ood t ebal 9m m 135,000.00 47,250.00

    6.0000 Btg Do lken Kayu Galam d iam et er 8 - 10 cm / 4 m 14,000.00 84,000.00

    0.6600 OH Peker ja 45,000.00 29,700.00

    0.3300 OH Tukang Kayu 50,000.00 16,500.00

    0.0330 OH Kepala Tukang 70,000.00 2,310.000.0330 OH M andor 65,000.00 2,145.00

    11 1.000 0 m 3 Sloo f 2 ,696 ,15 8 .35

    1.0300 m 3 Bet on K 100 519,748.21 535,340.66

    98.2016 Kg Pem besian 11,157.50 1,095,684.35

    13.3333 m 2 Bekist ing 79,885.00 1,065,133.33

  • 7/31/2019 Type 45 (Lengkap)

    19/23

    Perum ahan : Ar f ia Abad i Perm ai

    Developer : CV. Anugerah Ar f ia Abad i

    H ARGA SATU AN JU M LAH

    (Rp) (Rp)

    a b c d e f

    N O KO EFISIEN SATU AN U RAIAN

    DA FTAR AN ALISA

    12 1.000 0 m 3 Kolom 7,228 ,49 1 .68

    1.0300 m 3 Bet on K 100 519,748.21 535,340.66

    98.2016 Kg Pem besian 11,157.50 1,095,684.35

    26.6667 m 2 Bekist ing 209,905.00 5,597,466.67

    13 1.000 0 m 3 Balo k 2,696 ,15 8 .35

    1.0300 m 3 Bet on K 100 519,748.21 535,340.66

    98.2016 Kg Pem besian 11,157.50 1,095,684.35

    13.3333 m 2 Bekist ing 79,885.00 1,065,133.33

    14 1.000 0 m 3 Pla t 1 2 cm 1 2,518 ,4 27 .03

    1.0300 m 3 Bet on K 100 519,748.21 535,340.66

    14.7960 Kg Pem besian 11,157.50 165,086.3744.4444 m 2 Bekist ing 265,905.00 11,818,000.00

    15 1.000 0 m 3 Pla t 8 cm 1 2,600 ,9 70 .22

    1.0300 m 3 Bet on K 100 519,748.21 535,340.66

    22.1940 Kg Pem besian 11,157.50 247,629.56

    44.4444 m 2 Bekist ing 265,905.00 11,818,000.00

    16 1.000 0 m 2 PASAN GAN D IN D IN G BATAKO 1 PC : 6 PSR 57 ,72 4.54

    12.6566 Kg Por t land Sem en 840.00 10,631.52

    13.0000 Buah Batako 1,500.00 19,500.00

    0.0793 m 3 Pasir Pasang 95,000.00 7,530.52

    0.2500 OH Peker ja 45,000.00 11,250.00

    0.1250 OH Tukang Bat u 50,000.00 6,250.000.0250 OH Kepala Tukang 70,000.00 1,750.00

    0.0125 OH M andor 65,000.00 812.50

    17 1.000 0 m 2 PLESTERAN 1 : 3 TEBAl 1 5 m m 35 ,17 6.20

    3.6800 Kg Por t land Sem en 840.00 3,091.20

    0.0230 m 3 Pasir Pasang 95,000.00 2,185.00

    0.4400 OH Peker ja 45,000.00 19,800.00

    0.1550 OH Tukang Bat u 50,000.00 7,750.00

    0.0150 OH Kepala Tukang 70,000.00 1,050.00

    0.0200 OH M andor 65,000.00 1,300.00

    18 1.000 0 m 2 ACIAN 15 ,70 0.00

    3.2500 Kg Por t land Sem en 840.00 2,730.000.1500 OH Peker ja 45,000.00 6,750.00

    0.1000 OH Tukang Bat u 50,000.00 5,000.00

    0.0100 OH Kepala Tukang 70,000.00 700.00

    0.0080 OH M andor 65,000.00 520.00

    19 1.000 0 m 2 PLESTERAN + ACIAN 50 ,87 6.20

    1.0000 m 2 Plesteran 35,176.20 35,176.20

    1.0000 m 2 Acian 15,700.00 15,700.00

  • 7/31/2019 Type 45 (Lengkap)

    20/23

    Perum ahan : Ar f ia Abad i Perm ai

    Developer : CV. Anugerah Ar f ia Abad i

    H ARGA SATU AN JU M LAH

    (Rp) (Rp)

    a b c d e f

    N O KO EFISIEN SATU AN U RAIAN

    DA FTAR AN ALISA

    20 1.000 0 m 2 O RN AM EN KO LO M & EN TRAN CE 121 ,22 8.60

    3.0000 m 2 Plesteran 35,176.20 105,528.60

    1.0000 m 2 Acian 15,700.00 15,700.00

    21 1.000 0 m ' BAN BAN AN 10 ,66 2.15

    0.2250 m 2 Plesteran 35,176.20 7,914.65

    0.1750 m 2 Acian 15,700.00 2,747.50

    22 1.000 0 U nit O RN AM EN AN GIN -AN GIN 10 ,66 2.15

    0.2250 m 2 Plesteran 35,176.20 7,914.65

    0.1750 m 2 Acian 15,700.00 2,747.50

    23 1.000 0 m 2 KERAM IK LAN TAI 30 x 30 119 ,88 6 .1111.8700 Buah Ubin Keram ik 30 x 30 cm 3,888.89 46,161.11

    10.0000 Kg Por t land Sem en 840.00 8,400.00

    0.0450 m 3 Pasir Pasang 95,000.00 4,275.00

    1.5000 Kg Sem en W arna 7,500.00 11,250.00

    0.6200 OH Peker ja 45,000.00 27,900.00

    0.3500 OH Tukang Bat u 50,000.00 17,500.00

    0.0350 OH Kepala Tukang 70,000.00 2,450.00

    0.0300 OH M andor 65,000.00 1,950.00

    24 1.000 0 m 2 KERAM IK LAN TAI 20 x 20 117 ,36 1 .00

    26.5000 Buah Ubin Keram ik 20 x 20 cm 1,600.00 42,400.00

    10.4000 Kg Por t land Sem en 840.00 8,736.00

    0.0450 m 3 Pasir Pasang 95,000.00 4,275.001.6200 Kg Sem en W arna 7,500.00 12,150.00

    0.6200 OH Peker ja 45,000.00 27,900.00

    0.3500 OH Tukang Bat u 50,000.00 17,500.00

    0.0350 OH Kepala Tukang 70,000.00 2,450.00

    0.0300 OH M andor 65,000.00 1,950.00

    25 1.000 0 m 2 KERAM IK D IN D IN G 20 x 2 0 121 ,07 2 .00

    26.5000 Buah Ubin Keram ik 20 x 20 cm 1,600.00 42,400.00

    9.3000 Kg Por t land Sem en 840.00 7,812.00

    0.0180 m 3 Pasir Pasang 95,000.00 1,710.00

    1.9400 Kg Sem en W arna 7,500.00 14,550.00

    0.6000 OH Peker ja 45,000.00 27,000.00

    0.4500 OH Tukang Bat u 50,000.00 22,500.000.0450 OH Kepala Tukang 70,000.00 3,150.00

    0.0300 OH M andor 65,000.00 1,950.00

  • 7/31/2019 Type 45 (Lengkap)

    21/23

    Perum ahan : Ar f ia Abad i Perm ai

    Developer : CV. Anugerah Ar f ia Abad i

    H ARGA SATU AN JU M LAH

    (Rp) (Rp)

    a b c d e f

    N O KO EFISIEN SATU AN U RAIAN

    DA FTAR AN ALISA

    27 1.000 0 m 2 RAN GKA PLAFO N D 78 ,40 0.00

    0.0163 m 3 Kayu M eran t i (Balok) 3,000,000.00 48,900.00

    0.2500 Kg Paku Biasa 2" - 5 " 11,000.00 2,750.00

    0.2000 OH Peker ja 45,000.00 9,000.00

    0.3000 OH Tukang Kayu 50,000.00 15,000.00

    0.0300 OH Kepala Tukang 70,000.00 2,100.00

    0.0100 OH M andor 65,000.00 650.00

    28 1.000 0 m 2 PEN U TU P PLAFO N D KALSI BO ARD 36 ,07 0.00

    0.3640 Lbr Kalsi Board 65,000.00 23,660.00

    0.1100 Kg Paku Sekrup 30,000.00 3,300.00

    0.0700 OH Peker ja 45,000.00 3,150.00

    0.1000 OH Tukang Kayu 50,000.00 5,000.000.0100 OH Kepala Tukang 70,000.00 700.00

    0.0040 OH M andor 65,000.00 260.00

    29 1.000 0 m 3 PEKERJAAN KU SEN 6,958 ,25 0 .00

    1.1000 m 3 Kayu Klas I (Ul in ) , Balok 5,000,000.00 5,500,000.00

    1.2500 kg Paku Biasa 2" - 5 " 11,000.00 13,750.00

    1.0000 kg Lem Kayu 15,000.00 15,000.00

    6.0000 OH Peker ja 45,000.00 270,000.00

    20.0000 OH Tukang Kayu 50,000.00 1,000,000.00

    2.0000 OH Kepala Tukang 70,000.00 140,000.00

    0.3000 OH M andor 65,000.00 19,500.00

    30 1.000 0 m 2 PEKERJAAN D AU N PIN TU 397 ,90 0.000.0400 m 3 Kayu klas I (Kru ing), papan 5,160,000.00 206,400.00

    0.0500 kg Lem Kayu 15,000.00 750.00

    1.0000 OH Peker ja 45,000.00 45,000.00

    2.5000 OH Tukang Kayu 50,000.00 125,000.00

    0.2500 OH Kepala Tukang 70,000.00 17,500.00

    0.0500 OH M andor 65,000.00 3,250.00

    31 1.000 0 m 2 PEKERJAAN D AU N JEN D ELA KACA 280 ,94 0.00

    0.0240 m 3 Kayu klas I (Kru ing), papan 5,160,000.00 123,840.00

    0.3000 kg Lem Kayu 15,000.00 4,500.00

    0.8000 OH Peker ja 45,000.00 36,000.00

    2.0000 OH Tukang Kayu 50,000.00 100,000.00

    0.2000 OH Kepala Tukang 70,000.00 14,000.000.0400 OH M andor 65,000.00 2,600.00

    32 1.000 0 m 2 M EM ASAN G KACA JEN D ELA 5 m m 91 ,77 3.75

    1.1000 m 2 Kaca t ebal 5m m 75,000.00 82,500.00

    0.0150 OH Peker ja 45,000.00 675.00

    0.1500 OH Tukang Kayu 50,000.00 7,500.00

    0.0150 OH Kepala Tukang 70,000.00 1,050.00

    0.0008 OH M andor 65,000.00 48.75

  • 7/31/2019 Type 45 (Lengkap)

    22/23

    Perum ahan : Ar f ia Abad i Perm ai

    Developer : CV. Anugerah Ar f ia Abad i

    H ARGA SATU AN JU M LAH

    (Rp) (Rp)

    a b c d e f

    N O KO EFISIEN SATU AN U RAIAN

    DA FTAR AN ALISA

    33 1.000 0 m 3 KU D A-KU D A KAYU 4,381 ,10 0 .00

    1.1000 m 3 Kayu M eran t i (Balok) 3,000,000.00 3,300,000.00

    15.0000 Kg Besi St r ip 9,500.00 142,500.00

    5.6000 Kg Paku Biasa 2" - 5 " 11,000.00 61,600.00

    4.0000 OH Peker ja 45,000.00 180,000.00

    12.0000 OH Tukang Kayu 50,000.00 600,000.00

    1.2000 OH Kepala Tukang 70,000.00 84,000.00

    0.2000 OH M andor 65,000.00 13,000.00

    34 1.000 0 m 3 PEKERJAAN GO RD IN G 4,001 ,70 0 .00

    1.1000 m 3 Kayu M eran t i (Balok) 3,000,000.00 3,300,000.00

    15.0000 Kg Besi St r ip 9,500.00 142,500.00

    3.0000 Kg Paku Biasa 2" - 5 " 11,000.00 33,000.002.4000 OH Peker ja 45,000.00 108,000.00

    7.2000 OH Tukang Kayu 50,000.00 360,000.00

    0.7200 OH Kepala Tukang 70,000.00 50,400.00

    0.1200 OH M andor 65,000.00 7,800.00

    35 1.000 0 m 2 RAN GKA KASAU REN G 69 ,28 0.00

    0.0182 m 3 Kayu M eran t i (Balok) 3,000,000.00 54,450.00

    0.2000 Kg Paku Biasa 2" - 5 " 11,000.00 2,200.00

    0.1200 OH Peker ja 45,000.00 5,400.00

    0.1200 OH Tukang Kayu 50,000.00 6,000.00

    0.0120 OH Kepala Tukang 70,000.00 840.00

    0.0060 OH M andor 65,000.00 390.00

    36 1.000 0 m ' PEKERJAAN LISTPLAN K 73 ,40 3.00

    0.0108 m 3 Kayu klas I (Kru ing), papan 5,160,000.00 55,728.00

    0.1000 Kg Paku Biasa 2" - 5 " 11,000.00 1,100.00

    0.1000 OH Peker ja 45,000.00 4,500.00

    0.2000 OH Tukang Kayu 50,000.00 10,000.00

    0.0250 OH Kepala Tukang 70,000.00 1,750.00

    0.0050 OH M andor 65,000.00 325.00

    37 1.000 0 m 2 ATAP GEN TEN G M ETAL 54 ,51 5.00

    1.6200 Lbr Sakura Roo f 26,000.00 42,120.00

    0.1200 Kg Paku 15,000.00 1,800.00

    0.1400 OH Peker ja 45,000.00 6,300.00

    0.0670 OH Tukang Kayu 50,000.00 3,350.000.0070 OH Kepala Tukang 70,000.00 490.00

    0.0070 OH M andor 65,000.00 455.00

  • 7/31/2019 Type 45 (Lengkap)

    23/23

    Perum ahan : Ar f ia Abad i Perm ai

    Developer : CV. Anugerah Ar f ia Abad i

    H ARGA SATU AN JU M LAH

    (Rp) (Rp)

    a b c d e f

    N O KO EFISIEN SATU AN U RAIAN

    DA FTAR AN ALISA

    38 1.000 0 m 2 CAT TEM BO K LU AR 9 ,48 1.50

    0.1000 Kg Plam ir 9,000.00 900.00

    0.1000 Kg Cat Dasar 6,000.00 600.00

    0.2600 Kg Cat Penu tup 2 kal i (Ext er io r ) 12,800.00 3,328.00

    0.0200 OH Peker ja 45,000.00 900.00

    0.0630 OH Tukang Cat 50,000.00 3,150.00

    0.0063 OH Kepala Tukang 70,000.00 441.00

    0.0025 OH M andor 65,000.00 162.50

    39 1.000 0 m 2 CAT TEM BO K D ALAM 9 ,37 7.50

    0.1000 Kg Plam ir 9,000.00 900.00

    0.1000 Kg Cat Dasar 6,000.00 600.00

    0.2600 Kg Cat Penu tup 2 kal i (In t er io r ) 12,400.00 3,224.000.0200 OH Peker ja 45,000.00 900.00

    0.0630 OH Tukang Cat 50,000.00 3,150.00

    0.0063 OH Kepala Tukang 70,000.00 441.00

    0.0025 OH M andor 65,000.00 162.50